10-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)

þ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2010

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 1-12110

CAMDEN PROPERTY TRUST

(Exact name of registrant as specified in its charter)

Texas
(State or other jurisdiction of
incorporation or organization) 76-6088377
(I.R.S. Employer
Identification No.)

3 Greenway Plaza, Suite 1300
Houston, Texas
(Address of principal executive offices) 77046
(Zip Code)

Registrant’s telephone number, including area code: (713) 354-2500

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Name of each exchange on which registered
Common Shares of Beneficial Interest, $.01 par value	New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes þ No o

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No þ

Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer þ	Accelerated filer o	Non-accelerated filer o	Smaller reporting company o
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in the Rule 12b-2 of the Act). Yes o No þ

The aggregate market value of voting and non-voting common equity held by non-affiliates of the registrant was $2,690,865,073 based on a June 30, 2010 share price of $40.85.

On February 17, 2011, 69,780,732 common shares of the registrant were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s Proxy Statement in connection with its Annual Meeting of Shareholders to be held May 11, 2011 are incorporated by reference in Part III.

TABLE OF CONTENTS

	Page
PART I
Item 1. Business		1
Item 1A. Risk Factors		3
Item 1B. Unresolved Staff Comments		10
Item 2. Properties		10
Item 3. Legal Proceedings		14
Item 4. Reserved		14
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities		15
Item 6. Selected Financial Data		17
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations		18
Item 7A. Quantitative and Qualitative Disclosures About Market Risk		35
Item 8. Financial Statements and Supplementary Data		36
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure		36
Item 9A. Controls and Procedures		36
Item 9B. Other Information		39
PART III
Item 10. Directors, Executive Officers and Corporate Governance		39
Item 11. Executive Compensation		39
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters		39
Item 13. Certain Relationships and Related Transactions, and Director Independence		39
Item 14. Principal Accounting Fees and Services		39
PART IV
Item 15. Exhibits and Financial Statement Schedules		40
SIGNATURES		47
Exhibit 12.1
Exhibit 21.1
Exhibit 23.1
Exhibit 24.1
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT
EX-101 DEFINITION LINKBASE DOCUMENT

ii

PART I

Item 1. Business

General Development of Business

Formed on May 25, 1993, Camden Property Trust, a Texas real estate investment trust (“REIT”), is engaged in the ownership, management, development, acquisition, and construction of multifamily apartment communities. Unless the context requires otherwise, “we,” “our,” “us,” and the “Company” refer to Camden Property Trust and its consolidated subsidiaries. Our multifamily apartment communities are referred to as “communities,” “multifamily communities,” “properties,” or “multifamily properties” in the following discussion.

Our executive offices are located at 3 Greenway Plaza, Suite 1300, Houston, Texas 77046 and our telephone number is (713) 354-2500. Our website is located at www.camdenliving.com. On our website we make available free of charge our annual, quarterly, and current reports, and amendments to such reports, filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission (the “SEC”). We also make available, free of charge on our website, our Guidelines on Governance, Code of Business Conduct and Ethics, Code of Ethical Conduct for Senior Financial Officers, and the charters of each of our Audit, Compensation, Nominating, and Corporate Governance Committees.

Our annual, quarterly, and current reports, proxy statements, and other information are electronically filed with the SEC. You may read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. Please contact the SEC at 1-800-SEC-0330 for further information about the operation of the SEC’s Public Reference Room. The SEC also maintains a website at www.sec.gov which contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.

Financial Information about Segments

We are primarily engaged in the ownership, management, development, acquisition, and construction of multifamily apartment communities. As each of our communities has similar economic characteristics, residents, amenities, and services, our operations have been aggregated into one reportable segment. See our consolidated financial statements and notes included thereto in Item 15 of this Annual Report on Form 10-K for certain information required by Item 1.

Narrative Description of Business

As of December 31, 2010, we owned interests in, operated, or were developing 188 multifamily properties comprising 63,923 apartment homes across the United States. Of these 188 properties, two properties were under development and when completed will consist of a total of 607 apartment homes. In addition, we own land parcels we may develop into multifamily apartment communities.

Operating Strategy

We believe producing consistent earnings growth through property operations, development and acquisitions, achieving market balance, and recycling capital are crucial factors to our success. We rely heavily on our sophisticated property management capabilities and innovative operating strategies to help us maximize the earnings potential of our communities.

Real Estate Investments and Market Balance. We believe we are well positioned in our current markets and have the expertise to take advantage of new opportunities as they arise. These capabilities, combined with what we believe is a conservative financial structure, should allow us to concentrate our growth efforts toward selective opportunities to enhance our strategy of having a geographically diverse portfolio of assets which meet the requirements of our residents.

We continue to operate in our core markets which we believe provides an advantage due to economies of scale. We believe, where possible, it is best to operate with a strong base of properties in order to benefit from the personnel allocation and the market strength associated with managing several properties in the same market. However, consistent with our goal of generating sustained earnings growth, we intend to selectively dispose of properties and redeploy capital for various strategic reasons, including if we determine a property cannot meet long-term earnings growth expectations.

1

Subject to market conditions, we intend to continue to look for opportunities to develop and acquire existing communities through our discretionary investment funds (the “Funds”), expand our development pipeline, and complete selective dispositions.

We intend to continue to focus on strengthening our capital and liquidity positions by generating positive cash flows from operations, reducing outstanding debt and leverage ratios, and controlling overhead costs. We intend to meet our liquidity requirements through available cash balances, cash flows generated from operations, draws on our unsecured credit facility, proceeds from property dispositions and secured mortgage notes, and the use of debt and equity offerings under our automatic shelf registration statement.

Sophisticated Property Management. We believe the depth of our organization enables us to deliver quality services, promote resident satisfaction, and retain residents, thereby reducing operating expenses. We manage our properties utilizing a staff of professionals and support personnel, including certified property managers, experienced apartment managers and leasing agents, and trained apartment maintenance technicians. Our on-site personnel are trained to deliver high quality services to our residents. We strive to motivate our on-site employees through incentive compensation arrangements based upon property operational results, rental rate increases, and level of lease renewals achieved.

Operations. We believe an intense focus on operations is necessary to realize consistent, sustained earnings growth. Ensuring resident satisfaction, increasing rents as market conditions allow, maximizing rent collections, maintaining property occupancy at optimal levels, and controlling operating costs comprise our principal strategies to maximize property financial results. We believe our web-based property management and revenue management systems strengthen on-site operations and allow us to quickly adjust rental rates as local market conditions change. Lease terms are generally staggered based on vacancy exposure by apartment type so lease expirations are matched to each property’s seasonal rental patterns. We generally offer leases ranging from six to fifteen months with individual property marketing plans structured to respond to local market conditions. In addition, we conduct ongoing customer service surveys to ensure timely response to residents’ changing needs and a high level of satisfaction.

Investments in Joint Ventures. We have entered into, and may continue in the future to enter into, joint ventures through which we own an indirect economic interest of less than 100% of the community or communities owned directly by the joint venture. See Note 8, “Investments in Joint Ventures,” and Note 14, “Commitments and Contingencies,” of the Notes to Consolidated Financial Statements for further discussion of our investments in joint ventures.

Competition

There are numerous housing alternatives which compete with our communities in attracting residents. Our properties compete directly with other multifamily properties as well as with condominiums and single-family homes which are available for rent or purchase in the markets in which our communities are located. This competitive environment could have a material adverse effect on our ability to lease apartment homes at our present communities or any newly developed or acquired community, as well as on the rents charged.

Employees

At December 31, 2010, we had approximately 1,750 employees, including executive, administrative, and community personnel.

Qualification as a Real Estate Investment Trust

As of December 31, 2010, we met the qualification of a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended (the “Code”). As a result, we, with the exception of our taxable REIT subsidiaries, will not be subject to federal income tax to the extent we continue to meet certain requirements of the Code.

2

Item 1A. Risk Factors

In addition to the other information contained in this Form 10-K, the following risk factors should be considered carefully in evaluating our business. Our business, financial condition, or results of operations could be materially adversely affected by any of these risks. Additional risks not presently known to us, or which we currently consider immaterial, may also impair our business and operations.

Risks Associated with Real Estate, Real Estate Capital, and Credit Markets

Volatility in capital and credit markets, or other unfavorable changes in economic conditions could adversely impact us.

The capital and credit markets experienced volatility and disruption particularly in the latter half of 2008 through the first quarter of 2010. This caused the spreads on prospective debt financings to fluctuate and made it more difficult to borrow money. In the event of renewed market disruption and volatility, we may not be able to obtain new debt financing or refinance our existing debt on favorable terms or at all, which would adversely affect our liquidity, our ability to make distributions to shareholders, acquire and dispose of assets and continue our development pipeline. Other weakened economic conditions, including job losses and high unemployment rates have adversely affected rental rates and occupancy levels. Unfavorable changes in economic conditions may have a material adverse impact on our cash flows and operating results.

Additional key economic risks which may affect conditions in the markets in which we operate include the following:

• local conditions, such as an oversupply of apartments or other housing available for rent, or a reduction in demand for apartments in the area;

• declines in the financial condition of our tenants, which may make it more difficult for us to collect rents from some tenants;

• changes in market rental rates;

• declines in mortgage interest rates and home pricing, making alternative housing more affordable;

• government or builder incentives which enable home buyers to put little or no money down, making alternative housing options more attractive;

• regional economic downturns which simultaneously affect one or more of our geographical markets; and

• increased operating costs, if these costs cannot be passed through to residents.

Short-term leases expose us to the effects of declining market rents.

Substantially all of our apartment leases are for a term of fifteen months or less. As these leases generally permit the residents to leave at the end of the lease term without penalty, our rental revenues are impacted by declines in market rents more quickly than if our leases were for longer terms.

We face risks associated with land holdings and related activities.

We hold land for future development and may in the future acquire additional land holdings. The risks inherent in purchasing, owning, and developing land increase as demand for apartments, or rental rates, decrease. Real estate markets are highly uncertain and, as a result, the value of undeveloped land has fluctuated significantly and may continue to fluctuate. In addition, carrying costs can be significant and can result in losses or reduced profitability. As a result, we hold certain land, and may in the future acquire additional land, in our development pipeline at a cost we may not be able to fully recover or at a cost which precludes our developing a profitable multifamily community. Given the uncertainty and volatility of the current economic environment, there is less market information available to us to utilize in estimating the fair value of our holdings; if additional market information becomes available in future periods which impacts our estimates of fair value, we may be required to take future impairment charges.

3

Difficulties of selling real estate could limit our flexibility.

We intend to continue to evaluate the potential disposition of assets which may no longer meet our objectives. When we decide to sell an asset, we may encounter difficulty in finding buyers in a timely manner as real estate investments generally cannot be disposed of quickly, especially when market conditions are poor. These factors may limit our ability to vary our portfolio promptly in response to changes in economic or other conditions and may also limit our ability to utilize sales proceeds as a source of liquidity, which would adversely affect our ability to make distributions to shareholders or repay debt. In addition, the provisions of the Code relating to REITs limit our ability to earn a gain on the sale of property (unless we own the property through a subsidiary which will incur a taxable gain upon sale) if we have held the property less than two years, and this limitation may affect our ability to sell properties without adversely affecting returns to shareholders.

We could be negatively impacted by the condition of Fannie Mae or Freddie Mac.

Fannie Mae and Freddie Mac are a major source of financing for secured multifamily real estate. We and other multifamily companies depend heavily on Fannie Mae and Freddie Mac to finance growth by purchasing or guaranteeing apartment loans. In February 2011, the Obama administration released a report proposing Fannie Mae and Freddie Mac be gradually eliminated. The report proposed three possible courses for long-term reform of housing finance. A final decision by the government to eliminate Fannie Mae or Freddie Mac or reduce their acquisitions or guarantees of apartment loans may adversely affect interest rates, capital availability, and the development of multifamily communities.

Compliance or failure to comply with laws requiring access to our properties by disabled persons could result in substantial cost.

The Americans with Disabilities Act (“ADA”), the Fair Housing Amendments Act of 1988 (“FHAA”), and other federal, state, and local laws, rules, and regulations generally require public accommodations and apartment homes be made accessible to disabled persons. Noncompliance could result in the imposition of fines by the government or the award of damages to private litigants. These laws may require us to modify our existing properties. These laws may also restrict renovations by requiring improved access to such buildings by disabled persons or may require us to add other structural features which increase our construction costs. Legislation or regulations adopted in the future may impose further costs and obligations or restrictions on us with respect to improved access by disabled persons. We may incur unanticipated expenses which may be material to our financial condition or results of operations to comply with ADA, FHAA, and other federal, state, and local laws, or in connection with lawsuits brought by the government or private litigants.

Competition could limit our ability to lease apartments or increase or maintain rental income.

There are numerous housing alternatives which compete with our properties in attracting residents. Our properties compete directly with other multifamily properties as well as condominiums and single family homes which are available for rent or purchase in the markets in which our properties are located. This competitive environment could have a material adverse effect on our ability to lease apartment homes at our present properties or any newly developed or acquired property, as well as on the rents charged.

Risks Associated with Our Operations

Development and construction risks could impact our profitability.

We intend to continue to develop and construct multifamily apartment communities for our portfolio, and expect higher levels of development activity in 2011 as compared to recent years. Our development and construction activities may be exposed to a number of risks which may increase our construction costs and decrease our profitability including the following:

• inability to obtain, or delays in obtaining, necessary zoning, land-use, building, occupancy, and other required permits and authorizations;

4

• increased materials, labor, problems with subcontractors, or other costs due to errors and omissions which occur in the design or construction process;

• inability to obtain financing with favorable terms for the development of a community;

• inability to complete construction and lease-up of a community on schedule;

• the expected occupancy and rental rates may differ from the actual results;

• incurring costs related to the abandonment of development opportunities which we have pursued and subsequently deemed unfeasible; and

• inability to successfully implement our development and construction strategy could adversely affect our results of operations and our ability to satisfy our financial obligations and pay distributions to shareholders.

One of our wholly-owned subsidiaries is engaged in the business of providing general contracting services under construction contracts entered into between it and third-parties (including nonconsolidated subsidiaries). The terms of those construction contracts generally require this subsidiary to estimate the time and costs to complete a project, and to assume the risk the time and costs associated with its performance may be greater than anticipated. As a result, profitability on those contracts is dependent on the ability to accurately predict such factors. The time and costs necessary to complete a project may be affected by a variety of factors, including those listed above, many of which are beyond this subsidiary’s control. In addition, the terms of those contracts generally require this subsidiary to warrant its work for a period of time during which it may be required to repair, replace, or rebuild defective work. Further, additional trailing liabilities, based on various legal theories such as claims of negligent construction, may result from such projects, and these trailing liabilities may go on for a number of years depending on the length of the statutes of repose in various jurisdictions.

Our acquisition strategy may not produce the cash flows expected.

Subject to the requirements of the Funds, we may acquire additional operating properties on a select basis. Our acquisition activities are subject to a number of risks, including the following:

• we may not be able to successfully integrate acquired properties into our existing operations;

• our estimates of the costs, if any, of repositioning or redeveloping the acquired property may prove inaccurate;

• the expected occupancy and rental rates may differ from the actual results; and

• we may not be able to obtain adequate financing.

With respect to acquisitions of operating companies, we may not be able to identify suitable candidates on terms acceptable to us or may not achieve expected returns and other benefits as a result of integration challenges, such as personnel and technology.

Competition could adversely affect our ability to acquire properties.

We expect other real estate investors, including insurance companies, pension and investment funds, private investors, and other apartment REITs, will compete with us to acquire additional operating properties. This competition could increase prices for the type of properties we would likely pursue and adversely affect our ability to acquire these properties or the profitability of such properties upon acquisition.

Losses from catastrophes may exceed our insurance coverage.

We carry comprehensive property and liability insurance on our properties, which we believe is of the type and amount customarily obtained on similar real property assets by similar types of owners. We intend to obtain similar coverage for properties we acquire or develop in the future. However, some losses, generally of a catastrophic nature such as losses from floods, hurricanes, or earthquakes, may be subject to coverage limitations. We exercise our discretion in determining amounts, coverage limits, and deductible provisions of insurance to maintain appropriate insurance on our investments at a reasonable cost and on suitable terms. If we suffer a substantial loss, our insurance coverage may not be sufficient to pay the full current market value or current replacement value of our lost investment, as well as the anticipated future revenues from the property. Inflation, changes in building codes and ordinances, environmental considerations, and other factors also may reduce the feasibility of using insurance proceeds to replace a property after it has been damaged or destroyed.

5

Investments through joint ventures involve risks not present in investments in which we are the sole investor.

We have invested and may continue to invest as a joint venture partner in joint ventures. These investments involve risks, including the possibility the other joint venture partner may have business goals which are inconsistent with ours, be in a position to take action or withhold consent contrary to our requests, or become insolvent and require us to assume and fulfill the joint venture’s financial obligations. We and our joint venture partner may each have the right to initiate a buy-sell arrangement, which could cause us to sell our interest, or acquire our joint venture partner’s interest, at a time when we otherwise would not have entered into such a transaction. Each joint venture agreement is individually negotiated, and our ability to operate, finance, and/or dispose of a community in our sole discretion may be limited to varying degrees depending on the terms of the joint venture agreement.

We face risks associated with investments in and management of discretionary funds.

We have formed the Funds which, through wholly-owned subsidiaries, we manage as the general partner and advisor. We have committed to invest 20% of the total equity interest in each of the Funds, up to $75 million in the aggregate; each of the Funds has total capital commitments of $187.5 million or $375 million in the aggregate. There are risks associated with the investment in and management of the Funds, including the following:

• investors in the Funds may fail to make their capital contributions when due and, as a result, the Funds may be unable to execute their investment objectives;

• the general partner of the Funds, our wholly-owned subsidiary, has unlimited liability for the third-party debts, obligations, and liabilities of the Funds pursuant to partnership law;

• investors in the Funds (other than us), by majority vote, may remove our subsidiary as the general partner of the Funds with or without cause and the Funds’ advisory boards, by a majority vote of their members, may remove our subsidiary as the general partner of the Funds at any time for cause;

• while we have broad discretion to manage the Funds and make investment decisions on behalf of the Funds, the investors or the advisory boards must approve certain matters, and as a result we may be unable to cause the Funds to make certain investments or implement certain decisions we consider beneficial;

• we are permitted to acquire land and develop communities outside of the Funds, but are generally prohibited from acquiring fully developed multifamily properties outside of the Funds until the earlier of (i) April 8, 2012, or (ii) such time as 90% of the Funds’ committed capital is invested, subject to certain exceptions;

• our ability to redeem all or a portion of our investments in the Funds is subject to significant restrictions; and

• we may be liable if the Funds fail to comply with various tax or other regulatory matters.

We depend on our key personnel.

Our success depends in part on our ability to attract and retain the services of executive officers and other personnel. There is substantial competition for qualified personnel in the real estate industry, and the loss of several of our key personnel could have an adverse effect on us.

6

Changes in litigation risks could affect our business.

As a large publicly-traded owner of multifamily properties, we may become involved in legal proceedings, including consumer, employment, tort, or commercial litigation, which if decided adversely to or settled by us, could result in liability which is material to our financial condition or results of operations.

Tax matters, including failure to qualify as a REIT, could have adverse consequences.

We may not continue to qualify as a REIT in the future. The Internal Revenue Service may challenge our qualification as a REIT for prior years and new legislation, regulations, administrative interpretations, or court decisions may change the tax laws or the application of the tax laws with respect to qualification as a REIT or the federal tax consequences of such qualification.

For any taxable year we fail to qualify as a REIT and do not qualify under statutory relief provisions:

• we would be subject to federal income tax on our taxable income at regular corporate rates, including any applicable alternative minimum tax;

• we would be disqualified from treatment as a REIT for the four taxable years following the year in which we failed to qualify, thereby reducing our net earnings available for operations, including any distributions to shareholders, as we would be required to pay significant income taxes for the year or years involved; and

• our ability to expand our business and raise capital would be impaired, which may adversely affect the value of our common shares.

We may face other tax liabilities in the future which may impact our cash flow. These potential tax liabilities may be calculated on our income or property values at either the corporate or individual property levels. Any additional tax expense incurred would decrease the cash available for distribution to our shareholders.

Risks Associated with Our Indebtedness and Financing

Insufficient cash flows could limit our ability to make required payments for debt obligations or pay distributions to shareholders.

Substantially all of our income is derived from rental and other income from our multifamily communities. As a result, our performance depends in large part on our ability to collect rent from residents, which could be negatively affected by a number of factors, including the following:

• delay in resident lease commencements;

• decline in occupancy;

• failure of residents to make rental payments when due;

• the attractiveness of our properties to residents and potential residents;

• our ability to adequately manage and maintain our communities;

• competition from other available apartments and housing alternatives; and

• changes in market rents.

Cash flow could be insufficient to meet required payments of principal and interest with respect to debt financing. In order for us to continue to qualify as a REIT we must meet a number of organizational and operational requirements, including a requirement to distribute annual dividends to our shareholders equal to a minimum of 90% of our REIT taxable income, computed without regard to the dividends paid deduction and our net capital gains. This requirement limits the cash flow available to meet required principal payments on our debt.

7

We have significant debt, which could have important adverse consequences.

As of December 31, 2010, we had outstanding debt of approximately $2.6 billion. This indebtedness could have important consequences, including:

• if a property is mortgaged to secure payment of indebtedness, and if we are unable to meet our mortgage obligations, we could sustain a loss as a result of foreclosure on the mortgaged property;

• our vulnerability to general adverse economic and industry conditions is increased; and

• our flexibility in planning for, or reacting to, changes in business and industry is limited.

The mortgages on our properties subject to secured debt, our unsecured credit facility, and the indentures under which our unsecured debt was issued contain customary restrictions, requirements, and other limitations, as well as certain financial and operating covenants including maintenance of certain financial ratios. Maintaining compliance with these provisions could limit our financial flexibility. A default in these provisions, if uncured, could require us to repay the indebtedness before the scheduled maturity date, which could adversely affect our liquidity and increase our financing costs.

We may be unable to renew, repay, or refinance our outstanding debt.

We are subject to the risk that indebtedness on our properties or our unsecured indebtedness will not be renewed, repaid, or refinanced when due or the terms of any renewal or refinancing will not be as favorable as the existing terms of such indebtedness. If we are unable to refinance our indebtedness on acceptable terms, or at all, we might be forced to dispose of one or more of the properties on disadvantageous terms, which might result in losses to us. Such losses could have a material adverse effect on us and our ability to make distributions to our shareholders and pay amounts due on our debt. Furthermore, if a property is mortgaged to secure payment of indebtedness and we are unable to meet mortgage payments, the mortgagee could foreclose on the property, appoint a receiver and exercise rights under an assignment of rents and leases, or pursue other remedies, all with a consequent loss of our revenues and asset value. Foreclosures could also create taxable income without accompanying cash proceeds, thereby hindering our ability to meet the REIT distribution requirements of the Code.

Variable rate debt is subject to interest rate risk.

We have mortgage debt with varying interest rates dependent upon various market indexes. In addition, we have a revolving credit facility bearing interest at a variable rate on all amounts drawn on the facility. We may incur additional variable rate debt in the future. Increases in interest rates on variable rate debt would increase our interest expense, unless we make arrangements which hedge the risk of rising interest rates, which would adversely affect net income and cash available for payment of our debt obligations and distributions to shareholders.

We may incur losses on interest rate hedging arrangements.

Historically, we have entered into agreements to reduce the risks associated with changes in interest rates, and we may continue to do so in the future. Although these agreements may partially protect against rising interest rates, they may also reduce the benefits to us if interest rates decline. If a hedging arrangement is not indexed to the same rate as the indebtedness which is hedged, we may be exposed to losses to the extent which the rate governing the indebtedness and the rate governing the hedging arrangement change independently of each other. Additionally, nonperformance by the other party to the hedging arrangement may subject us to increased credit risks.

Issuances of additional debt may adversely impact our financial condition.

Our capital requirements depend on numerous factors, including the rental and occupancy rates of our apartment properties, dividend payment rates to our shareholders, development and capital expenditures, costs of operations, and potential acquisitions. If our capital requirements vary materially from our plans, we may require additional financing earlier than anticipated. If we issue more debt, we could become more leveraged, resulting in increased risk of default on our obligations and an increase in our debt service requirements, both of which could adversely affect our financial condition and ability to access debt and equity capital markets in the future.

8

Failure to maintain our current credit ratings could adversely affect our cost of funds, related margins, liquidity, and access to capital markets.

Moody’s and Standard & Poor’s, the major debt rating agencies, routinely evaluate our debt and have given us ratings of Baa1 and BBB, respectively, with stable outlooks, on our senior unsecured debt. These ratings are based on a number of factors, which include their assessment of our financial strength, liquidity, capital structure, asset quality, and sustainability of cash flow and earnings. Due to changes in market conditions, we may not be able to maintain our current credit ratings, which could adversely affect our cost of funds and related margins, liquidity, and access to capital markets.

Risks Associated with Our Shares

Share ownership limits and our ability to issue additional equity securities may prevent takeovers beneficial to shareholders.

For us to maintain our qualification as a REIT, we must have 100 or more shareholders during the year and not more than 50% in value of our outstanding shares may be owned, directly or indirectly, by five or fewer individuals. As defined for federal income tax purposes, the term “individuals” includes a number of specified entities. To minimize the possibility of us failing to qualify as a REIT under this test, our declaration of trust includes restrictions on transfers of our shares and ownership limits. The ownership limits, as well as our ability to issue other classes of equity securities, may delay, defer, or prevent a change in control. These provisions may also deter tender offers for our common shares which may be attractive to you or limit your opportunity to receive a premium for your shares which might otherwise exist if a third party were attempting to effect a change in control transaction.

Our share price will fluctuate.

The market price and trading volume of our common shares are subject to fluctuation due to general market conditions, the risks discussed in this report and other matters, including the following:

• operating results which vary from the expectations of securities analysts and investors;

• investor interest in our property portfolio;

• the reputation and performance of REITs;

• the attractiveness of REITs as compared to other investment vehicles;

• the results of our financial condition and operations;

• the perception of our growth and earnings potential;

• dividend payment rates;

• increases in market interest rates, which may lead purchasers of our common shares to demand a higher yield; and

• changes in financial markets and national economic and general market conditions.

The form, timing and/or amount of dividend distributions in future periods may vary and be impacted by economic and other considerations.

The form, timing and/or amount of dividend distributions will be declared at the discretion of our Board of Trust Managers and will depend on actual cash from operations, our financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Code and other factors as the Board of Trust Managers may consider relevant. The Board of Trust Managers may modify the form, timing and/or amount of dividends from time to time.

9

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

The Properties

Our properties typically consist of mid-rise buildings or two and three story buildings in a landscaped setting and provide residents with a variety of amenities. Most of the properties have one or more swimming pools and a clubhouse and many have whirlpool spas, weight room facilities, and controlled-access gates. Many of the apartment homes offer additional features such as fireplaces, vaulted ceilings, microwave ovens, covered parking, icemakers, washers and dryers, and ceiling fans.

Operating Properties (including properties held through unconsolidated joint ventures)

The 186 operating properties in which we owned interests and operated at December 31, 2010 averaged 922 square feet of living area per apartment home. For the year ended December 31, 2010, no single operating property accounted for greater than 1.6% of our total revenues. Our operating properties had a weighted average occupancy rate of approximately 93.3% for each of the years ended December 31, 2010 and 2009, and an average annual rental revenue per apartment home of $928 and $946 for the years ended December 31, 2010 and 2009, respectively. Resident lease terms generally range from six to fifteen months. One hundred and fifty-nine of our operating properties have over 200 apartment homes, with the largest having 904 apartment homes. Our operating properties have an average age of 11 years (calculated on the basis of investment dollars). Our operating properties were constructed and placed in service as follows:

Year Placed in Service	Number of Operating Properties
2006-2010		25
2001-2005		28
1996-2000		57
1991-1995		19
1986-1990		38
Prior to 1985		19

Property Table

The following table sets forth information with respect to our 186 operating properties at December 31, 2010:

	OPERATING PROPERTIES
										2010 Average
	Year Placed		Average Apartment		Number of		2010 Average			Monthly Rental Rate
Property and Location	In Service		Size (Sq. Ft.)		Apartments		Occupancy (1)			per Apartment
ARIZONA
Phoenix
Camden Copper Square		2000		786		332		92.5	%	$	749
Camden Fountain Palms (7)		1986/1996		1,050		192		89.6			657
Camden Legacy		1996		1,067		428		94.1			834
Camden Pecos Ranch (7)		2001		924		272		94.5			737
Camden San Paloma		1993/1994		1,042		324		94.2			866
Camden Sierra (7)		1997		925		288		90.3			639
Camden Towne Center (7)		1998		871		240		91.8			657
Camden Vista Valley		1986		923		357		90.1			601
CALIFORNIA
Los Angeles/Orange County
Camden Crown Valley		2001		1,009		380		93.8			1,501
Camden Harbor View		2004		975		538		94.2			1,852

10

	OPERATING PROPERTIES
										2010 Average
	Year Placed		Average Apartment		Number of		2010 Average			Monthly Rental Rate
Property and Location	In Service		Size (Sq. Ft.)		Apartments		Occupancy (1)			per Apartment
Camden Main & Jamboree (12)		2008		1,011		290		94.0	%	$	1,787
Camden Martinique		1986		794		714		92.3			1,242
Camden Parkside (7)		1972		836		421		93.5			1,168
Camden Sea Palms		1990		891		138		94.4			1,427
San Diego/Inland Empire
Camden Old Creek		2007		1,037		350		93.9			1,515
Camden Sierra at Otay Ranch		2003		962		422		93.2			1,472
Camden Tuscany		2003		896		160		93.7			1,801
Camden Vineyards		2002		1,053		264		91.5			1,191
COLORADO
Denver
Camden Caley		2000		925		218		96.2			852
Camden Centennial		1985		744		276		94.0			658
Camden Denver West (8)		1997		1,015		320		93.8			1,036
Camden Highlands Ridge		1996		1,149		342		94.7			1,081
Camden Interlocken		1999		1,022		340		95.7			1,075
Camden Lakeway		1997		932		451		92.9			877
Camden Pinnacle		1985		748		224		93.8			672
WASHINGTON DC METRO
Camden Ashburn Farms		2000		1,062		162		96.7			1,318
Camden Clearbrook		2007		1,048		297		95.5			1,210
Camden College Park (12)		2008		942		508		94.6			1,514
Camden Dulles Station (3)		2009		984		366		96.2			1,466
Camden Fair Lakes		1999		1,056		530		95.8			1,473
Camden Fairfax Corner		2006		934		488		95.9			1,521
Camden Fallsgrove		2004		996		268		96.7			1,515
Camden Grand Parc		2002		674		105		96.5			2,267
Camden Lansdowne		2002		1,006		690		96.2			1,246
Camden Largo Town Center		2000/2007		1,027		245		93.7			1,508
Camden Monument Place		2007		856		368		94.9			1,395
Camden Potomac Yard		2008		835		378		94.3			1,812
Camden Roosevelt		2003		856		198		97.9			2,248
Camden Russett		2000		992		426		93.9			1,331
Camden Silo Creek		2004		975		284		97.2			1,257
Camden Summerfield		2008		957		291		92.1			1,512
FLORIDA
Southeast Florida
Camden Aventura		1995		1,108		379		94.7			1,313
Camden Brickell		2003		937		405		97.2			1,342
Camden Doral		1999		1,120		260		95.4			1,426
Camden Doral Villas		2000		1,253		232		96.3			1,536
Camden Las Olas		2004		1,043		420		94.0			1,505
Camden Plantation		1997		1,201		502		94.7			1,235
Camden Portofino		1995		1,112		322		94.6			1,265
Orlando
Camden Club		1986		1,077		436		93.5			810
Camden Hunter’s Creek		2000		1,075		270		94.0			911
Camden Lago Vista		2005		955		366		93.8			844
Camden Landings		1983		748		220		93.1			638
Camden Lee Vista		2000		937		492		93.7			802
Camden Orange Court		2008		812		261		93.9			1,032
Camden Renaissance		1996/1998		899		578		92.5			747
Camden Reserve		1990/1991		824		526		92.8			684
Camden World Gateway		2000		979		408		94.3			879
Tampa/St. Petersburg
Camden Bay		1997/2001		943		760		94.5			788
Camden Bay Pointe		1984		771		368		92.7			642
Camden Bayside		1987/1989		748		832		93.7			687
Camden Citrus Park		1985		704		247		93.4			628
Camden Lakes		1982/1983		732		688		92.3			633
Camden Lakeside		1986		729		228		91.4			702
Camden Live Oaks		1990		1,093		770		93.3			758

11

	OPERATING PROPERTIES
										2010 Average
	Year Placed		Average Apartment		Number of		2010 Average			Monthly Rental Rate
Property and Location	In Service		Size (Sq. Ft.)		Apartments		Occupancy (1)			per Apartment
Camden Preserve		1996		942		276		94.4	%	$	952
Camden Providence Lakes		1996		1,024		260		92.8			850
Camden Royal Palms		2006		1,017		352		93.2			899
Camden Westshore		1986		728		278		94.9			771
Camden Woods		1986		1,223		444		94.2			776
GEORGIA
Atlanta
Camden Brookwood		2002		912		359		94.5			906
Camden Dunwoody		1997		1,007		324		95.5			832
Camden Deerfield		2000		1,187		292		93.7			875
Camden Ivy Hall (2) (6) (14)		2010		1,181		110	Lease-Up				1,682
Camden Midtown Atlanta		2001		935		296		92.1			924
Camden Peachtree City		2001		1,027		399		93.6			829
Camden River		1997		1,103		352		94.1			820
Camden Shiloh		1999/2002		1,143		232		93.0			797
Camden St. Clair		1997		999		336		94.4			852
Camden Stockbridge		2003		1,009		304		91.7			726
Camden Sweetwater		2000		1,151		308		91.4			697
KENTUCKY
Louisville
Camden Brookside (9)		1987		732		224		94.7			663
Camden Meadows (9)		1987/1990		746		400		95.1			671
Camden Oxmoor (9)		2000		903		432		95.6			811
Camden Prospect Park (9)		1990		916		138		95.4			753
MISSOURI
Kansas City
Camden Passage (9)		1989/1997		834		596		92.9			643
St. Louis
Camden Cedar Lakes (9)		1986		852		420		92.5			612
Camden Cove West (9)		1990		828		276		94.9			818
Camden Cross Creek (9)		1973/1980		947		591		93.9			737
Camden Westchase (9)		1986		945		160		96.4			841
NEVADA
Las Vegas
Camden Bel Air		1988/1995		943		528		93.1			743
Camden Breeze		1989		846		320		92.9			733
Camden Canyon		1995		987		200		94.0			867
Camden Commons		1988		936		376		91.9			758
Camden Cove		1990		898		124		92.1			739
Camden Del Mar		1995		986		560		94.4			895
Camden Fairways		1989		896		320		94.5			879
Camden Hills		1991		439		184		89.3			529
Camden Legends		1994		792		113		91.0			823
Camden Palisades		1991		905		624		91.9			747
Camden Pines (7)		1997		982		315		93.8			797
Camden Pointe		1996		983		252		92.0			758
Camden Summit (7)		1995		1,187		234		94.0			1,094
Camden Tiara (7)		1996		1,043		400		92.7			856
Camden Vintage		1994		978		368		90.2			731
Oasis Bay (10)		1990		876		128		95.8			764
Oasis Crossings (10)		1996		983		72		92.0			782
Oasis Emerald (10)		1988		873		132		91.4			659
Oasis Gateway (10)		1997		1,146		360		92.7			803
Oasis Island (10)		1990		901		118		92.5			654
Oasis Landing (10)		1990		938		144		92.6			702
Oasis Meadows (10)		1996		1,031		383		89.3			739
Oasis Palms (10)		1989		880		208		90.7			689
Oasis Pearl (10)		1989		930		90		93.1			733
Oasis Place (10)		1992		440		240		91.1			527
Oasis Ridge (10)		1984		391		477		87.1			438
Oasis Sierra (10)		1998		923		208		92.7			801
Oasis Springs (10)		1988		838		304		89.1			614

12

	OPERATING PROPERTIES
										2010 Average
	Year Placed		Average Apartment		Number of		2010 Average			Monthly Rental Rate
Property and Location	In Service		Size (Sq. Ft.)		Apartments		Occupancy (1)			per Apartment
Oasis Vinings (10)		1994		1,152		234		89.0	%	$	751
NORTH CAROLINA
Charlotte
Camden Ballantyne		1998		1,045		400		95.2			799
Camden Cotton Mills		2002		905		180		97.3			1,045
Camden Dilworth		2006		857		145		97.1			1,034
Camden Fairview		1983		1,036		135		95.7			752
Camden Forest		1989		703		208		90.5			548
Camden Foxcroft		1979		940		156		95.4			699
Camden Grandview		2000		1,057		266		97.2			1,150
Camden Habersham		1986		773		240		94.6			586
Camden Park Commons		1997		861		232		92.5			626
Camden Pinehurst		1967		1,147		407		94.2			708
Camden Sedgebrook		1999		972		368		94.6			734
Camden Simsbury		1985		874		100		95.3			680
Camden South End Square		2003		882		299		94.8			940
Camden Stonecrest		2001		1,098		306		94.1			843
Camden Touchstone		1986		899		132		95.0			700
Raleigh
Camden Crest		2001		1,013		438		94.2			731
Camden Governor’s Village		1999		1,046		242		95.0			806
Camden Lake Pine		1999		1,066		446		94.8			752
Camden Manor Park		2006		966		484		94.6			793
Camden Overlook		2001		1,060		320		95.1			839
Camden Reunion Park		2000/2004		972		420		93.6			655
Camden Westwood		1999		1,027		354		92.2			722
PENNSYLVANIA
Camden Valleybrook		2002		992		352		94.7			1,250
TEXAS
Austin
Camden Amber Oaks (3) (6)		2009		862		348		94.1			779
Camden Cedar Hills		2008		911		208		93.9			909
Camden Gaines Ranch		1997		955		390		93.3			922
Camden Huntingdon		1995		903		398		94.7			697
Camden Laurel Ridge		1986		702		183		92.8			562
Camden Ridgecrest		1995		855		284		93.2			652
Camden South Congress (6)		2001		975		253		93.0			1,284
Camden Stoneleigh		2001		908		390		94.9			841
Corpus Christi
Camden Breakers		1996		868		288		94.0			878
Camden Copper Ridge		1986		775		344		93.3			665
Camden Miramar (5)		1994-2010		485		816		80.9			901
Camden South Bay (6) (14)		2007		1,055		270		95.5			1,016
Dallas/Fort Worth
Camden Addison (7)		1996		942		456		94.4			766
Camden Buckingham		1997		919		464		95.2			757
Camden Centreport		1997		911		268		93.5			756
Camden Cimarron		1992		772		286		94.9			754
Camden Farmers Market		2001/2005		932		904		93.9			847
Camden Gardens		1983		652		256		94.4			521
Camden Glen Lakes		1979		877		424		93.5			720
Camden Legacy Creek		1995		831		240		95.7			799
Camden Legacy Park		1996		871		276		95.9			816
Camden Springs		1987		713		304		93.0			538
Camden Valley Creek		1984		855		380		92.5			630
Camden Valley Park (4)		1986		743		516		93.7			692
Camden Valley Ridge		1987		773		408		92.2			568
Camden Westview		1983		697		335		91.4			577
Houston
Camden Baytown		1999		844		272		88.1			802
Belle Meade (3) (11)		2010		1,414		119		93.3			2,645
Braeswood Place (2) (11)		2009		1,042		340	Lease-Up				1,388

13

	OPERATING PROPERTIES
										2010 Average
	Year Placed		Average Apartment		Number of		2010 Average			Monthly Rental Rate
Property and Location	In Service		Size (Sq. Ft.)		Apartments		Occupancy (1)			per Apartment
Camden City Centre		2007		932		379		93.2	%	$	1,273
Camden Creek		1984		639		456		90.8			575
Camden Greenway		1999		861		756		94.4			1,011
Camden Holly Springs (7)		1999		934		548		92.9			863
Camden Midtown		1999		844		337		96.1			1,172
Camden Oak Crest		2003		870		364		92.6			811
Camden Park (7)		1995		866		288		93.0			766
Camden Plaza (12)		2007		915		271		92.6			1,217
Camden Royal Oaks		2006		923		236		91.0			1,103
Camden Steeplechase		1982		748		290		89.4			621
Camden Stonebridge		1993		845		204		95.1			788
Camden Sugar Grove (7)		1997		921		380		93.8			861
Camden Travis Street (3) (13)		2010		819		253		97.3			1,312
Camden Vanderbilt		1996/1997		863		894		95.0			1,103
Camden Whispering Oaks		2008		934		274		92.1			971
Camden Yorktown (6) (14)		2008		995		306		95.6			934

(1)	Represents average physical occupancy for the year except as noted below.
(2)	Properties under lease-up at December 31, 2010.
(3)	Development property stabilized during 2010 — average occupancy calculated from date at which occupancy exceeded 90% through year-end.
(4)	Redevelopment completed during 2010 — average occupancy calculated from date at which occupancy exceeded 90% through year-end.
(5)	Miramar is a student housing project for Texas A&M at Corpus Christi. Average occupancy includes summer which is normally subject to high vacancies.
(6)	Properties owned through a joint venture in which we own a 20% interest. The remaining interest is owned by an unaffiliated private pension fund.
(7)	Properties owned through a joint venture in which we own a 20% interest. The remaining interest is owned by an unaffiliated private investor.
(8)	Property owned through a joint venture in which we own a 50% interest. The remaining interest is owned by an unaffiliated private investor.
(9)	Properties owned through a joint venture in which we own a 15% interest. The remaining interest is owned by an unaffiliated private investor.
(10)	Properties owned through a joint venture in which we own a 20% interest. The remaining interest is owned by an unaffiliated private pension fund.
(11)	Property owned through a joint venture in which we own a 72% interest. The remaining interest is owned by an unaffiliated private investor.
(12)	Property owned through a fully-consolidated joint venture in which we own a 99.99% interest. The remaining interest is owned by an unaffiliated private investor.
(13)	Property owned through a fully-consolidated joint venture in which we own a 25% interest. The remaining interest is owned by an unaffiliated private investor.
(14)	Property acquired during 2010 — average occupancy calculated from date at which property was acquired, unless otherwise noted.

Item 3. Legal Proceedings

For discussion regarding legal proceedings, see Note 14, “Commitments and Contingencies,” of the Notes to Consolidated Financial Statements.

Item 4. Reserved

14

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

The high and low closing prices per share of our common shares, as reported on the New York Stock Exchange composite tape under the symbol “CPT,” and distributions per share declared for the quarters indicated are as follows:

	High		Low		Distributions
2010 Quarters:
First	$	43.94	$	36.77	$	0.45
Second		51.50		40.85		0.45
Third		49.90		39.15		0.45
Fourth		54.13		48.18		0.45
2009 Quarters:
First	$	30.63	$	17.56	$	0.70
Second		30.99		21.71		0.45
Third		42.73		25.10		0.45
Fourth		44.01		35.24		0.45

This graph assumes the investment of $100 on December 31, 2005 and quarterly reinvestment of dividends. (Source: SNL Financial LC)

15

	Years Ended December 31,
Index	2006		2007		2008		2009		2010
Camden Property Trust		132.17		90.19		63.05		91.40		121.09
FTSE NAREIT Equity		135.06		113.87		70.91		90.76		116.13
S&P 500		115.79		122.16		76.96		97.33		111.99
Russell 2000		118.37		116.51		77.15		98.11		124.46
MSCI US REIT (RMS) Index		135.92		113.06		70.13		90.20		115.89

As of February 17, 2011, there were 585 shareholders of record and approximately 19,335 beneficial owners of our common shares.

In January 2008, our Board of Trust Managers approved an increase of the April 2007 repurchase plan to allow for the repurchase of up to $500 million of our common equity securities through open market purchases, block purchases, and privately negotiated transactions. Under this program, we have repurchased 4.3 million shares for a total of approximately $230.2 million from April 2007 through December 31, 2010. The remaining dollar value of our common equity securities authorized to be repurchased under the program was approximately $269.8 million as of December 31, 2010. There were no repurchases of our equity securities during the year ended December 31, 2010.

In March 2010, we announced the creation of an at-the-market (“ATM”) share offering program through which we may, but have no obligation to, sell common shares having an aggregate offering price of up to $250 million, in amounts and at times as we determine, into the existing trading market at current market prices as well as through negotiated transactions. Actual sales from time to time may depend on a variety of factors including, among others, market conditions, the trading price of our common shares, and determinations of the appropriate sources of funding for us. During the year ended December 31, 2010, we issued approximately 4.9 million common shares at an average price of $48.37 per share for total net consideration of approximately $231.7 million. In January 2011, we issued 0.1 million common shares at an average price of $54.06 per share for total net consideration of approximately $3.8 million. As of the date of this filing, we had common shares having an aggregate offering price of up to $10.7 million remaining available for sale under the ATM program.

See Part III, Item 12, for a description of securities authorized for issuance under equity compensation plans.

16

Item 6. Selected Financial Data

The following table provides selected financial data relating to our historical financial condition and results of operations as of and for each of the years ended December 31, 2006 through 2010. This data should be read in conjunction with Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and related notes. Prior year amounts have been reclassified for discontinued operations.

COMPARATIVE SUMMARY OF SELECTED FINANCIAL AND PROPERTY DATA

	Year Ended December 31,
(in thousands, except per share amounts and property data)	2010			2009			2008			2007			2006
Operating Data (a)
Total property revenues	$	610,404		$	612,010		$	612,408		$	577,429		$	553,237
Total property expenses		247,500			242,071			234,594			213,369			207,855
Total non-property income (loss)		28,337			25,443			(19,540	)		25,002			35,530
Total other expenses		370,010			373,137			327,952			336,219			342,468
Income (loss) from continuing operations attributable to common shareholders		10,121			(72,788	)		(17,666	)		38,141			118,367
Net income (loss) attributable to common shareholders		23,216			(50,800	)		70,973			148,457			232,846
Income (loss) from continuing operations attributable to common shareholders per share:
Basic	$	0.14		$	(1.15	)	$	(0.32	)	$	0.64		$	2.06
Diluted		0.14			(1.15	)		(0.32	)		0.63			2.00
Net income (loss) attributable to common shareholders per share
Basic	$	0.33		$	(0.80	)	$	1.28		$	2.54		$	4.08
Diluted		0.33			(0.80	)		1.28			2.50			3.93
Distributions declared per common share	$	1.80		$	2.05		$	2.80		$	2.76		$	2.64
Balance Sheet Data (at end of year)
Total real estate assets, at cost	$	5,675,309		$	5,505,168		$	5,491,593		$	5,527,403		$	5,141,467
Total assets		4,699,737			4,607,999			4,730,342			4,890,760			4,586,050
Notes payable		2,563,754			2,625,199			2,832,396			2,828,095			2,330,976
Perpetual preferred units		97,925			97,925			97,925			97,925			97,925
Equity		1,757,373			1,609,013			1,501,356			1,653,340			1,859,942
Other Data
Cash flows provided by (used in):
Operating activities	$	224,036		$	217,688		$	216,958		$	223,106		$	231,569
Investing activities		35,150			(69,516	)		(37,374	)		(346,798	)		(52,067	)
Financing activities		(152,767	)		(91,423	)		(173,074	)		123,555			(180,044	)
Funds from operations — diluted (b)		194,309			109,947			169,585			227,153			237,790
Property Data
Number of operating properties (at the end of year) (c)		186			183			181			182			186
Number of operating apartment homes (at end of year) (c)		63,316			63,286			62,903			63,085			63,843
Number of operating apartment homes (weighted average) (c)(d)		50,794			50,608			51,277			53,132			55,850
Weighted average monthly total property revenue per apartment home	$	1,021		$	1,036		$	1,058		$	1,023		$	969
Properties under development (at end of period)		2			2			5			11			11

(a)	Excludes discontinued operations.
(b)	Management considers Funds from Operations (“FFO”) to be an appropriate measure of the financial performance of an equity REIT. The National Association of Real Estate Investment Trusts (“NAREIT”) currently defines FFO as net income (computed in accordance with accounting principles generally accepted in the United States of America (“GAAP”)), excluding gains (or losses) associated with the sale of previously depreciated operating properties, real estate depreciation and amortization, and adjustments for unconsolidated joint ventures. Our calculation of diluted FFO also assumes conversion of all potentially dilutive securities, including certain noncontrolling interests, which are convertible into common shares. We consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions of operating properties and excluding depreciation, FFO can assist in the comparison of the operating performance of a company’s real estate between periods or as compared to different companies.
(c)	Includes discontinued operations.
(d)	Excludes apartment homes owned in joint ventures.

17

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the consolidated financial statements and notes appearing elsewhere in this report. Historical results and trends which might appear in the consolidated financial statements should not be interpreted as being indicative of future operations.

We consider portions of this report to be “forward-looking” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to our expectations for future periods. Forward-looking statements do not discuss historical fact, but instead include statements related to expectations, projections, intentions, or other items relating to the future; forward-looking statements are not guarantees of future performances, results, or events. Although we believe the expectations reflected in our forward-looking statements are based upon reasonable assumptions, we can give no assurance our expectations will be achieved. Any statements contained herein which are not statements of historical fact should be deemed forward-looking statements. Reliance should not be placed on these forward-looking statements as they are subject to known and unknown risks, uncertainties, and other factors beyond our control and could differ materially from our actual results and performance.

Factors that may cause our actual results or performance to differ materially from those contemplated by forward-looking statements include, but are not limited to, the following:

• volatility in capital and credit markets, or other unfavorable changes in economic conditions could adversely impact us;

• short-term leases expose us to the effects of declining market rents;

• we face risks associated with land holdings and related activities;

• difficulties of selling real estate could limit our flexibility;

• we could be negatively impacted by the condition of Fannie Mae or Freddie Mac;

• compliance or failure to comply with laws requiring access to our properties by disabled persons could result in substantial cost;

• competition could limit our ability to lease apartments or increase or maintain rental income;

• development and construction risks could impact our profitability;

• our acquisition strategy may not produce the cash flows expected;

• competition could adversely affect our ability to acquire properties;

• losses from catastrophes may exceed our insurance coverage;

• investments through joint ventures involve risks not present in investments in which we are the sole investor;

• we face risks associated with investments in and management of discretionary funds;

• we depend on our key personnel;

• changes in litigation risks could affect our business;

• tax matters, including failure to qualify as a REIT, could have adverse consequences;

• insufficient cash flows could limit our ability to make required payments for debt obligations or pay distributions to shareholders;

• we have significant debt, which could have important adverse consequences;

• we may be unable to renew, repay, or refinance our outstanding debt;

• variable rate debt is subject to interest rate risk;

• we may incur losses on interest rate hedging arrangements;

• issuances of additional debt may adversely impact our financial condition;

• failure to maintain our current credit ratings could adversely affect our cost of funds, related margins, liquidity, and access to capital markets;

• share ownership limits and our ability to issue additional equity securities may prevent takeovers beneficial to shareholders;

• our share price will fluctuate; and

• the form, timing and/or amount of dividend distributions in future periods may vary and be impacted by economic or other considerations.

These forward-looking statements represent our estimates and assumptions as of the date of this report, and we assume no obligation to update or supplement forward-looking statements because of subsequent events.

18

Executive Summary

We are primarily engaged in the ownership, management, development, acquisition and construction of multifamily apartment communities. As of December 31, 2010, we owned interests in, operated, or were developing 188 multifamily properties comprising 63,923 apartment homes across the United States as detailed in the following Property Portfolio table. In addition, we own other land parcels we may develop into multifamily apartment communities.

The U.S. economy has experienced a significant recession. Record levels of job losses and higher unemployment rates negatively impacted our business, particularly in the latter half of 2008 through the first quarter of 2010, when we experienced declines in both rental rates and occupancy levels. Despite unemployment rates remaining at high levels, our results for the most recent three quarters reflect sequential rental revenue growth as well as an increase in rental revenue growth for the three months ended December 31, 2010 as compared to the same period in 2009, primarily due to improvements in rental rates and slight improvements in average occupancy levels. We believe these improvements may be due in part to the continued decline in home ownership rates and the limited supply of new rental housing. We expect improvements in rental rates and occupancy to continue in 2011 and believe sustained revenue growth will depend on, among other things, the timing and extent of employment growth, supply levels of new multifamily housing, and the continuation of the decline in home ownership rates.

In 2010, we acquired three multifamily properties, totaling 686 units, for an aggregate of approximately $63.0 million on behalf of one of our discretionary investment funds in which we have a 20% ownership interest. Additionally, we restructured three of our joint ventures, which collectively own an aggregate of 1,069 units, resulting in our acquiring a controlling ownership interest in each joint venture.

During the second half of 2010, we began construction on two development projects, comprised of approximately 607 units; initial occupancy is expected in the last half of 2011. As of December 31, 2010, we intend to incur approximately $57.2 million of additional costs on these projects. We expect to fund these amounts through available cash balances and draws upon our unsecured line of credit. We expect to start several additional development projects currently held in our development pipeline in 2011 and are evaluating additional development projects to commence during fiscal year 2011 and beyond.

During the fourth quarter of 2010, we received net proceeds of approximately $101.9 million and recognized a gain of approximately $9.6 million from the sale of two operating properties, containing 1,066 apartment homes to unaffiliated third parties.

Subject to market conditions, we intend to continue to look for opportunities to develop and acquire existing communities through the Funds, expand our development pipeline, and complete selective dispositions. We also intend to continue to focus on strengthening our capital and liquidity positions by generating positive cash flows from operations, reducing outstanding debt and leverage ratios, and controlling overhead costs. We intend to meet our liquidity requirements through available cash balances, cash flows generated from operations, draws on our unsecured credit facility, proceeds from property dispositions and secured mortgage notes, and the use of debt and equity offerings under our automatic shelf registration statement.

As of December 31, 2010, we had approximately $170.6 million in cash and cash equivalents and no balances outstanding on our $500 million unsecured line of credit. We have approximately $154.4 million of debt maturities in 2011, excluding scheduled principal amortizations. We believe we are well-positioned with a strong balance sheet and sufficient liquidity to cover near-term debt maturities and new development funding requirements. We will, however, continue to assess and take further actions where prudent to meet our objectives and capital requirements.

19

Property Portfolio

Our multifamily property portfolio, excluding land held for future development, is summarized as follows:

	December 31, 2010				December 31, 2009
	Apartment				Apartment
	Homes		Properties		Homes		Properties
Operating Properties
Las Vegas, Nevada		8,016		29		8,016		29
Houston, Texas (1)		6,967		19		6,289		16
Washington, D.C. Metro (2)		5,604		16		6,068		17
Dallas, Texas		5,517		14		6,119		15
Tampa, Florida		5,503		12		5,503		12
Charlotte, North Carolina		3,574		15		3,574		15
Orlando, Florida		3,557		9		3,557		9
Atlanta, Georgia		3,312		11		3,202		10
Raleigh, North Carolina		2,704		7		2,704		7
Southeast Florida		2,520		7		2,520		7
Los Angeles/Orange County, California (3)		2,481		6		2,481		6
Austin, Texas		2,454		8		2,454		8
Phoenix, Arizona		2,433		8		2,433		8
Denver, Colorado		2,171		7		2,171		7
San Diego/Inland Empire, California		1,196		4		1,196		4
Other		5,307		14		4,999		13
Total Operating Properties		63,316		186		63,286		183
Properties Under Development
Orlando, Florida		420		1		—		—
Washington, D.C. Metro		187		1		—		—
Houston, Texas		—		—		372		2
Total Properties Under Development		607		2		372		2
Total Properties		63,923		188		63,658		185
Less: Unconsolidated Joint Venture Properties (4)
Las Vegas, Nevada		4,047		17		4,047		17
Houston, Texas		1,981		6		1,946		6
Phoenix, Arizona		992		4		992		4
Austin, Texas		601		2		601		2
Dallas, Texas		456		1		456		1
Los Angeles/Orange County, California		421		1		711		2
Denver, Colorado		320		1		320		1
Atlanta, Georgia		110		1		—		—
Washington, D. C. Metro		—		—		508		1
Other		3,507		10		3,237		9
Total Joint Venture Properties		12,435		43		12,818		43
Total Properties Fully-Consolidated		51,488		145		50,840		142

(1)	Includes two fully-consolidated joint ventures Camden Travis Street, a fully-consolidated joint venture, of which we retain a 25% ownership, and Camden Plaza of which we retain a 99.99% ownership.
(2)	Includes Camden College Park, a fully-consolidated joint venture, of which we retain a 99.99% ownership.
(3)	Includes Camden Main and Jamboree, a fully-consolidated joint venture, of which we retain a 99.99% ownership.
(4)	Refer to Note 8, “Investments in Joint Ventures,” of the Notes to Consolidated Financial Statements for further discussion of our unconsolidated joint venture investments.

20

Stabilized Communities

We generally consider a property stabilized once it reaches 90% occupancy at the beginning of a period. During the year ended December 31, 2010, stabilization was achieved at four recently completed development properties as follows:

	Number of		Date of
	Apartment		Construction		Date of
Property and Location	Homes		Completion		Stabilization
Camden Dulles Station Oak Hill, VA		366		1Q09		2Q10
Camden Amber Oaks — joint venture Austin, TX		348		2Q09		2Q10
Camden Travis Street (1) Houston, TX		253		1Q10		3Q10
Belle Meade — joint venture Houston, TX		119		1Q10		4Q10

(1) Camden Travis Street is a fully-consolidated joint venture, of which we retain a 25% ownership

Partial Sales and Dispositions to Joint Ventures Included in Continuing Operations

There were no partial sales or dispositions to joint ventures for the years ended December 31, 2010 or 2009.

In March 2008, we sold a development community in Austin, Texas, to one of the Funds for approximately $8.9 million. No gain or loss was recognized on the sale. In August 2008, we sold a stabilized community to the same Fund for approximately $44.2 million and recognized a gain of approximately $1.8 million on the sale.

Discontinued Operations

We intend to maintain a long-term strategy of managing our invested capital through the selective sale of properties and to utilize the proceeds to reduce our outstanding debt and leverage ratios and fund investments with higher anticipated growth prospects in our markets. Income from discontinued operations includes the operations of properties sold during the year ended December 31, 2010. The components of earnings classified as discontinued operations include separately identifiable property-specific revenues, expenses, depreciation, and interest expense, if any. Any gain or loss on the disposal of the properties held for sale is also classified as discontinued operations.

A summary of our 2010 dispositions is as follows:

	Number of
	Apartment		Date of		Year Placed in
Property and Location	Homes		Disposition		Service
Camden Westwind Ashburn, VA		464		4Q10		2006
Camden Oasis Euless, TX		602		4Q10		1986

During the fourth quarter of 2010, we received net proceeds of approximately $101.9 million and recognized a gain of approximately $9.6 million from the sale of the two operating properties above, containing 1,066 apartment homes, to unaffiliated third parties. During the year ended December 31, 2009, we received net proceeds of approximately $28.0 million and recognized a gain of approximately $16.9 million from the sale of one operating property containing 671 apartment homes to an unaffiliated third party. During the year ended December 31, 2008, we received net proceeds of approximately $121.7 million and recognized gains of approximately $80.2 million from the sales of eight operating properties, containing 2,392 apartment homes, to unaffiliated third parties.

21

During the year ended December 31, 2010, we recognized a gain of approximately $0.2 million from the sale of land in Houston, Texas. During the year ended December 31, 2008, we recognized a gain of approximately $1.1 million from the sale of land adjacent to our regional office in Las Vegas, Nevada. The gains on these sales were not included in discontinued operations as the operations and cash flows of these assets were not clearly distinguished, operationally or for reporting purposes, from the adjacent assets.

Development and Lease-Up Properties

We did not have any consolidated properties in lease-up at December 31, 2010.

At December 31, 2010, we had two consolidated properties under construction as follows:

							Included in		Estimated
	Number of						Properties		Date of		Estimated
($ in millions)	Apartment		Estimated		Cost		Under		Construction		Date of
Property and Location	Homes		Cost		Incurred		Development		Completion		Stabilization
Camden Lake Nona Orlando, FL		420	$	61.0	$	28.6	$	28.6		2Q12		3Q14
Camden Summerfield II Landover, MD		187		32.0		7.2		7.2		1Q12		4Q12
Total		607	$	93.0	$	35.8	$	35.8

Our consolidated balance sheet at December 31, 2010 included approximately $206.9 million related to properties under development and land. Of this amount, approximately $35.8 million related to our projects currently under development. In addition, we had approximately $171.1 million primarily invested in land held for future development, which includes approximately $95.6 million related to projects we expect to begin constructing during the next two years, and approximately $75.5 million invested in land tracts for which we may begin developing in the future.

At December 31, 2010, we had investments in unconsolidated joint ventures which were developing the following multifamily communities:

				Number of		Total		% Leased
($ in millions)				Apartment		Cost		At
Property and Location	Ownership %			Homes		Incurred		1/30/11
Completed Communities (1)
Braeswood Place Houston, TX		72	%		340	$	50.4		91	%
Camden Ivy Hall Atlanta, GA		20	%		110		16.9		68	%
					450	$	67.3
Pre-Development (2)				Total Acres
Lakes at 610 Houston, TX		30	%		6.1	$	7.4		N/A
Total Pre-Development					6.1	$	7.4

(1)	Properties in lease-up as of December 31, 2010.
(2)	Properties in pre-development by joint venture partner.

22

Refer to Note 8, “Investments in Joint Ventures” of the Notes to Consolidated Financial Statements for further discussion of our unconsolidated joint venture investments.

Geographic Diversification

At December 31, 2010 and 2009, our investments in various geographic areas, excluding both depreciation and investments in joint ventures were as follows:

(in thousands)	2010				2009
Washington, D.C. Metro	$	1,214,165	21.5	%	$	1,193,269	21.9	%
Southeast Florida		456,127	8.1			453,021	8.3
Houston, Texas		432,697	7.7			389,848	7.1
Los Angeles/Orange County, California		426,527	7.5			332,414	6.1
Tampa, Florida		404,718	7.2			393,377	7.2
Orlando, Florida		381,642	6.8			371,862	6.8
Dallas, Texas		329,222	5.8			345,814	6.3
Atlanta, Georgia		322,741	5.7			320,748	5.9
Charlotte, North Carolina		321,838	5.7			318,493	5.8
Las Vegas, Nevada		311,186	5.5			308,054	5.6
Raleigh, North Carolina		239,840	4.2			237,284	4.4
San Diego/Inland Empire, California		227,784	4.0			227,108	4.2
Denver, Colorado		189,644	3.4			187,544	3.4
Austin, Texas		155,714	2.8			154,473	2.8
Phoenix, Arizona		119,826	2.1			118,828	2.2
Other		114,006	2.0			109,489	2.0
Total	$	5,647,677	100.0	%	$	5,461,626	100.0	%

Results of Operations

Changes in revenues and expenses related to our operating properties from period to period are due primarily to the performance of stabilized properties in the portfolio, the lease-up of newly constructed properties, acquisitions, and dispositions. Where appropriate, comparisons of income and expense on communities included in continuing operations are made on a dollars-per-weighted average apartment home basis in order to adjust for such changes in the number of apartment homes owned during each period. Selected weighted averages for the years ended December 31 are as follows:

	2010			2009			2008
Average monthly property revenue per apartment home	$	1,021		$	1,036		$	1,058
Annualized total property expenses per apartment home	$	4,970		$	4,920		$	4,862
Weighted average number of consolidated operating apartment homes		49,801			49,206			48,246
Weighted average occupancy of consolidated operating apartment homes		93.4	%		94.6	%		93.9	%

23

Property-level operating results

The following tables present the property-level revenues and property-level expenses, excluding discontinued operations, for the year ended December 31, 2010 as compared to 2009 and for the year ended December 31, 2009 as compared to 2008:

	Apartment		Year Ended
	Homes		December 31,				Change
($ in thousands)	at 12/31/10		2010		2009		$			%
Property revenues:
Same store communities		46,293	$	557,542	$	568,926	$	(11,384	)		(2.0	)%
Non-same store communities		4,588		48,596		38,265		10,331			27.0
Development and lease-up communities		607		—		—		—			—
Other		—		4,266		4,819		(553	)		(11.5	)
Total property revenues		51,488	$	610,404	$	612,010	$	(1,606	)		(0.3	)%
Property expenses:
Same store communities		46,293	$	223,528	$	222,689	$	839			0.4	%
Non-same store communities		4,588		18,987		15,954		3,033			19.0
Development and lease-up communities		607		—		—		—			—
Other		—		4,985		3,428		1,557			45.4
Total property expenses		51,488	$	247,500	$	242,071	$	5,429			2.2	%

Same store communities are communities we owned and which were stabilized as of January 1, 2009. Non-same store communities are stabilized communities we have acquired, developed, or re-developed after January 1, 2009. Development and lease-up communities are non-stabilized communities we have acquired or developed after January 1, 2009. Other includes results from non-multifamily rental properties and expenses relating to land holdings no longer under active development.

	Apartment		Year Ended
	Homes		December 31,				Change
($in thousands)	at 12/31/09		2009		2008		$			%
Property revenues:
Same store communities		41,604	$	505,907	$	522,748	$	(16,841	)		(3.2	)%
Non-same store communities		7,551		96,840		81,034		15,806			19.5
Development and lease-up communities		619		4,527		1,213		3,314			273.2
Other		—		4,736		7,413		(2,677	)		(36.1	)
Total property revenues		49,774	$	612,010	$	612,408	$	(398	)		(0.1	)%
Property expenses:
Same store communities		41,604	$	198,685	$	195,242	$	3,443			1.8	%
Non-same store communities		7,551		37,985		34,201		3,784			11.1
Development and lease-up communities		619		2,028		515		1,513			293.8
Other		—		3,373		4,636		(1,263	)		(27.2	)
Total property expenses		49,774	$	242,071	$	234,594	$	7,477			3.2	%

Same store communities are communities we owned and which were stabilized as of January 1, 2008. Non-same store communities are stabilized communities we have acquired, developed, or re-developed after January 1, 2008. Development and lease-up communities are non-stabilized communities we have developed or acquired after January 1, 2008. Other includes results from non-multifamily rental properties and expenses relating to land holdings no longer under active development.

Same store analysis:

Same store property revenues for the year ended December 31, 2010 decreased approximately $11.4 million, or 2.0%, from 2009. Same store rental revenues decreased approximately $11.8 million for the year ended December 31, 2010 as compared to 2009, primarily due to a 2.3% decline in average rental rates from 2009 for our same store portfolio during 2010, partially offset by a slight increase in average occupancy. The decline in average rental rates was due to the continuation of the recession through the first quarter of 2010, offset by improving rental rates and slight improvements in average occupancy levels for the most recent three quarters which we believe is due in part to the continued decline in home ownership rates and the limited supply of new rental housing. The decrease was also partially offset by a $0.4 million increase in other property revenue primarily due to increases from our utility rebilling programs.

Same store property revenues for the year ended December 31, 2009 decreased approximately $16.8 million, or 3.2%, from 2008. Same store rental revenues decreased approximately $23.9 million, or 5.2%, from 2008 due to a slight decline in average occupancy and a 5.0% decline in average rental rates for our same store portfolio due to, among other factors, the challenges within the multifamily industry resulting from a significant recession experienced within the U.S. This decrease was partially offset by an approximate $7.1 million increase in other property revenue primarily due to the continued rollout of our utility rebilling programs.

24

Property expenses from our same store communities increased approximately $0.8 million, or 0.4%, for the year ended December 31, 2010, as compared to 2009. The increase was primarily due to expenses related to our utility rebilling programs discussed above, higher salaries, and increases in property insurance and repair and maintenance costs. These increases were partially offset by lower real estate taxes as a result of declining rates and valuations at a number our communities. Excluding the expenses associated with our utility rebilling programs, same store property expenses for 2010 decreased approximately $0.8 million, or 0.4%, from 2009.

Property expenses from our same store communities increased approximately $3.4 million, or 1.8%, for the year ended December 31, 2009, as compared to 2008. This increase was primarily due to expenses related to our utility rebilling programs discussed above and increases in property insurance costs. This increase was partially offset by lower property taxes resulting from declining rates and valuations at a number of our communities, and lower repair and maintenance, and marketing and leasing, expenses. Excluding the expenses associated with our utility rebilling programs, same store property expenses for 2009 declined approximately $0.2 million, or 0.1% from 2008.

Non-same store and development and lease-up analysis:

Property revenues from non-same store and development and lease-up communities increased approximately $10.3 million for the year ended December 31, 2010 as compared to 2009 and increased approximately $19.1 million for the year ended December 31, 2009 as compared to 2008. The increase in 2010 as compared to 2009 was primarily due to seven consolidated properties in our development and re-development pipelines reaching stabilization during 2009 and 2010, in addition to approximately $2.6 million of revenues recognized in the second half of 2010 related to three newly consolidated joint ventures as more fully described in Note 7, “Property Acquisitions, Discontinued Operations, and Impairments.” The increase in 2009 as compared to 2008 was primarily due to nine consolidated properties in our development and re-development pipelines reaching stabilization during 2008 and 2009.

Property expenses from non-same store and development and lease-up communities increased approximately $3.0 million for the year ended December 31, 2010 as compared to 2009 and increased approximately $5.3 million for 2009 as compared to 2008. The increases in both periods were due to a number of consolidated properties in our development and re-development pipelines reaching stabilization as discussed above. The increase in 2010 was also due to approximately $1.1 million of expenses recognized in the second half of 2010 related to three newly consolidated joint ventures as more fully described in Note 7, “Property Acquisitions, Discontinued Operations, and Impairments.”

Other property analysis:

Other property revenues decreased approximately $0.6 million and $2.7 million for the year ended December 31, 2010 as compared to 2009 and for the year ended December 31, 2009 as compared to 2008, respectively. The decrease for 2009 as compared to 2008 was primarily due to the sale of one of our communities to one of the Funds in 2008.

Other property expenses increased approximately $1.6 million for the year ended December 31, 2010 as compared to 2009 and decreased $1.3 million for the year ended December 31, 2009 as compared to 2008, respectively. The increases in 2010 as compared to 2009 primarily related to increases in property taxes expensed on land holdings for eight projects for which we decided in 2009 to postpone development. As a result, we ceased capitalization of expenses, including property taxes. The decrease in 2009 as compared to 2008 was primarily due to costs we incurred related to Hurricane Ike in September 2008.

25

Non-property income

	Year Ended										Year Ended
	December 31,				Change						December 31,					Change
($ in thousands)	2010		2009		$			%			2009		2008			$			%
Fee and asset management	$	8,172	$	8,008	$	164			2.0	%	$	8,008	$	9,167		$	(1,159	)		(12.6	)%
Interest and other income		8,584		2,826		5,758			203.8			2,826		4,736			(1,910	)		(40.3	)
Income (loss) on deferred compensation plans		11,581		14,609		(3,028	)		(20.7	)		14,609		(33,443	)		48,052			*
Total non-property income (loss)	$	28,337	$	25,443	$	2,894			(11.4	)%	$	25,443	$	(19,540	)	$	44,983			—	%*

* Not a meaningful percentage.

Fee and asset management income, which represents income related to asset management, third-party construction and development projects and property management, increased approximately $0.2 million for the year ended December 31, 2010 as compared to 2009 and decreased approximately $1.2 million for the year ended December 31, 2009 as compared to 2008. The increase for 2010 was primarily related to an increase in third-party construction activities, offset by decreases in development and construction fees earned on our development joint ventures as compared to 2009 due to the completion of construction activities during 2009 and 2010. The increase was further offset by decreases in fees earned on our stabilized joint ventures due to declines in property revenues. The decrease for 2009 was primarily related to overall declines in development and construction fees earned on our development joint ventures in 2009 as compared to 2008 due to the completion of the associated construction activities at several joint venture communities in 2008 and 2009. The decrease in 2009 was partially offset by an increase in third-party construction activities in 2009.

Interest and other income increased approximately $5.8 million for 2010 as compared to 2009 and decreased approximately $1.9 million for 2009 as compared to 2008. The increase for 2010 was primarily due to the recognition of approximately $2.7 million of other income resulting from indemnification provisions in an operating joint venture agreement which expired in January 2010, and recognition of approximately $4.2 million of other income as a result of the dissolution of a joint venture and purchase by our joint venture partner of the third-party debt made by this joint venture from the note holder, which relieved us from our guarantee of our proportionate interest of this debt; we had previously recorded a charge for this indemnification. These increases were partially offset by an approximate $0.9 million decrease in interest income due to declines in interest income on our mezzanine loan portfolio related primarily to the lower balances of outstanding mezzanine loans due in part to conversion of mezzanine loans into additional equity interests in certain of our joint ventures in 2009 and 2010.

The $1.9 million decrease in 2009 as compared to 2008 was primarily due to declines in interest income on our mezzanine loan portfolio related to contractual reductions in interest rates, reductions in interest earned on certain variable rate mezzanine notes due to declines in LIBOR, and lower balances of outstanding mezzanine loans due in part to the conversion of mezzanine loans into additional equity interests in certain of our joint ventures in 2009.

Our deferred compensation plans earned income of approximately $11.6 million and $14.6 million in 2010 and 2009, respectively, and incurred losses of $33.4 million in 2008. The changes were related to the performance of the investments held in the deferred compensation plans for plan participants and were directly offset by the expense (benefit) related to these plans, as set forth in the table below.

26

Other expenses

	Year Ended										Year Ended
	December 31,				Change						December 31,					Change
($ in thousands)	2010		2009		$			%			2009		2008			$			%
Property management	$	19,982	$	18,864	$	1,118			5.9	%	$	18,864	$	19,910		$	(1,046	)		(5.3	)%
Fee and asset management		4,841		4,878		(37	)		(0.8	)		4,878		6,054			(1,176	)		(19.4	)
General and administrative		30,762		31,243		(481	)		(1.5	)		31,243		31,586			(343	)		(1.1	)
Interest		125,893		128,296		(2,403	)		(1.9	)		128,296		132,399			(4,103	)		(3.1	)
Depreciation and amortization		172,849		171,322		1,527			0.9			171,322		168,488			2,834			1.7
Amortization of deferred financing costs		4,102		3,925		177			4.5			3,925		2,958			967			32.7
Expense (benefit) on deferred compensation plans		11,581		14,609		(3,028	)		(20.7	)		14,609		(33,443	)		48,052			143.7
Total other expenses	$	370,010	$	373,137	$	(3,127	)		(0.8	%)	$	373,137	$	327,952		$	45,185			13.8	%

Property management expense, which represents regional supervision and accounting costs related to property operations, increased approximately $1.1 million for the year ended December 31, 2010 as compared to 2009 and decreased approximately $1.0 million for 2009 as compared to 2008. Property management expenses were 3.3%, 3.1%, and 3.3% of total property revenues for the years ended December 31, 2010, 2009, and 2008, respectively. The $1.1 million increase in 2010 was primarily due to increases in salary and benefits, rental, marketing, and travel expenses as compared to 2009. The decrease in 2009 as compared to 2008 was due primarily to lower travel and legal expenses.

Fee and asset management expense, which represents expenses related to asset management, third-party construction and development projects and property management, was relatively flat in 2010 as compared to 2009 due in part to an increase in third-party construction activities, offset by decreases in development and construction on our development joint ventures as compared to 2009 due to the completion of construction activities during 2009 and 2010. The $1.2 million decrease for 2009 as compared to 2008 was primarily due to declines in development and construction activities related to our development joint ventures in 2009 as compared to 2008 due to the completion of the associated construction activities at several joint venture communities in 2008 and 2009.

General and administrative expenses decreased approximately $0.5 million during the year ended December 31, 2010 as compared to 2009 and decreased approximately $0.3 million during the year ended December 31, 2009 as compared to 2008. General and administrative expenses were 4.9% of total revenues, excluding income or loss on deferred compensation plans, for the year ended December 31, 2010, and 5.0% for each of the years ended December 31, 2009, and 2008. The decrease in 2010 as compared to 2009 was primarily due to a decrease in legal costs and other discretionary expenses, $1.6 million in severance payments made in connection with a reduction in force of certain construction and development staff in January 2009, and separation costs relating to the retirement of one executive officer during the fourth quarter of 2009. These decreases were partially offset by an increase in long-term incentive compensation of approximately $1.6 million during 2010 as compared to 2009. The decrease for 2009 as compared to 2008 was primarily due to various cost-saving initiatives implemented in 2009, and increased expenses in 2008 which did not recur in 2009 associated with the abandonment of potential acquisitions. The decrease was partially offset by $1.6 million in severance payments made in connection with the reduction in force of certain construction and development staff in 2009, and separation costs relating to the retirement of one executive officer during the fourth quarter of 2009.

Interest expense decreased approximately $2.4 million during the year ended December 31, 2010 as compared to 2009 and decreased approximately $4.1 million during the year ended December 31, 2009 as compared to 2008. The decrease in 2010 was primarily due to using the net proceeds of $272.1 million from the equity offering completed during the second quarter of 2009 and approximately $231.7 million in net proceeds from our ATM program during 2010 to retire outstanding debt, prior to its maturity, of approximately $325.0 million during the first six months of 2009 and repay maturing secured and unsecured notes during 2009 and 2010, as well as reduce the balances outstanding on our unsecured line of credit. This decrease was partially offset by the increased interest expense incurred on our $420 million credit facility entered into during the second quarter of 2009 and lower capitalized interest of approximately $4.6 million in 2010 as compared to 2009 primarily due to the completion of communities in our development pipeline and our decision in fiscal year 2009 to postpone the development of land holdings for eight future projects.

27

The decrease for 2009 as compared to 2008 was primarily due to decreases in indebtedness as a result of early retirement of outstanding debt of approximately $325.0 million during the first six months of 2009. This decrease in interest expense was partially offset by a decrease in capitalized interest of approximately $7.4 million during the year ended December 31, 2009 as compared to 2008 as a result of the completion of units in our development pipeline and our decision in fiscal year 2008 not to continue with five future development projects. The decrease was further offset by higher interest rates on existing indebtedness resulting from paying down amounts outstanding under our unsecured line of credit with proceeds from our $420 million credit facility entered into in April 2009 and our $380 million credit facility entered into in September 2008.

Depreciation and amortization expense increased approximately $1.5 million during the year ended December 31, 2010 as compared to 2009 and increased approximately $2.8 million during the year ended December 31, 2009 as compared to 2008. The increase in 2010 as compared to 2009 was primarily due to new development and capital improvements placed in service during 2009 and 2010 and the consolidation of three joint ventures during the second half of 2010, which were previously accounted for under the equity method of accounting. These increases were partially offset by an increase in the number of assets being fully depreciated in 2010 as compared to 2009. The increase in 2009 as compared to 2008 was primarily due to completion of new development and capital improvements placed in service in 2009 as compared to the previous year.

Amortization of deferred financing costs increased approximately $0.2 million during the year ended December 31, 2010 as compared to 2009 and increased approximately $1.0 million during the year ended December 31, 2009 as compared to 2008. The increase for 2010 as compared to 2009 was primarily due to additional financing costs incurred on our $500 million unsecured credit facility, entered into in August 2010, and on our $420 million credit facility, entered into the second quarter of 2009. These increases were partially offset by lower amortization of deferred financing costs related to the repurchase and retirement of certain series of notes during 2010 and 2009. The increase for 2009 as compared to 2008 was primarily due to the amortization of our financing costs incurred upon the extension of our unsecured credit facility in October 2009, and financing costs related to our $380 million credit facility completed in September 2008 and our $420 million credit facility completed in April 2009. This increase was partially offset by the repurchase and retirement of certain series of notes during 2009.

Our deferred compensation plans incurred expenses of approximately $11.6 million and $14.6 million in 2010 and 2009, respectively, and earned a benefit of approximately $33.4 million in 2008. The changes were related to the performance of the investments held in the deferred compensation plans for plan participants and were directly offset by the income (loss) related to these plans, as discussed above.

Other

	Year Ended												Year Ended
	December 31,						Change						December 31,						Change
($ in thousands)	2010			2009			$			%			2009			2008			$			%
Gain on sale of properties, including land	$	236		$	—		$	236			100.0	%	$	—		$	2,929		$	(2,929	)		(100.0	)%
Gain (loss) on early retirement of debt		—			(2,550	)		2,550			100.0			(2,550	)		13,566			(16,116	)		(118.8	)
Impairment associated with land development activities		—			(85,614	)		85,614			100.0			(85,614	)		(51,323	)		(34,291	)		(66.8	)
Impairment provision for technology investment		(1,000	)		—			(1,000	)		(100.0	)		—			—			—			—
Equity in income (loss) of joint ventures		(839	)		695			(1,534	)		(220.7	)		695			(1,265	)		1,960			(154.9	)
Income tax expense — current		(1,581	)		(967	)		(614	)		(63.5	)		(967	)		(843	)		(124	)		(14.7	)

Gain on sale of properties, including land, totaled approximately $0.2 million and $2.9 million for the years ended December 31, 2010 and December 31, 2008, respectively. The gain in 2008 was due to the partial sale of properties to one of the Funds and a gain on the sale of a land parcel in Las Vegas, Nevada to an unaffiliated third party. There was no gain on sale of properties, including land, for the year ended December 31, 2009.

28

Loss on early retirement of debt was approximately $2.6 million for the year ended December 31, 2009 due to the repurchase and retirement of approximately $325.0 million of various unsecured and secured notes from unrelated third parties for approximately $327.5 million during the first two quarters of 2009. Gain on early retirement of debt was approximately $13.6 million for the year ended December 31, 2008 due to the repurchases and retirements of debt, including a tender offer for certain series of outstanding debt which resulted in the repurchase and retirement of approximately $108.3 million of debt from unrelated third parties for approximately $100.6 million, and the repurchases and retirements of approximately $82.7 million of various series of other outstanding debt from unrelated third parties for approximately $75.7 million. The gain (loss) on early retirement of debt for these transactions also includes reductions for the write-off of applicable loan costs. There was no gain (loss) on early retirement of debt for the year ended December 31, 2010.

The impairment associated with land development activities for the year ended December 31, 2009 of approximately $85.6 million includes approximately $72.2 million related to land holdings for eight projects, and approximately $13.4 million related to a land development joint venture we put on hold. The impairment associated with land development activities for the year ended December 31, 2008 of approximately $51.3 million reflects impairments in the value of land holdings for several potential development projects, including approximately $48.6 million related to land holdings for five projects, approximately $1.6 million in the value of a land parcel held for future development, and approximately $1.1 million for costs capitalized for a potential joint venture development we did not develop. These impairment charges for land are the difference between each parcel’s estimated fair value and the carrying value. There were no impairments associated with land development activities for the year ended December 31, 2010.

During the fourth quarter of 2010, we wrote-off a $1.0 million investment associated with a technology investment which we determined was no longer recoverable.

Equity in income (loss) of joint ventures decreased approximately $1.5 million for the year ended December 31, 2010 as compared to 2009, and increased approximately $2.0 million for the year ended December 31, 2009 as compared to 2008. The decrease for 2010 as compared to 2009 was primarily the result of decreases in earnings by our stabilized operating joint ventures due to declines in rental income, and the recognition of net operating losses by certain development joint ventures during the lease-up phase of operations. The decreases were further impacted by the consolidation of three operating joint ventures during the second half of 2010, which were previously accounted for in accordance with the equity method of accounting. These decreases were partially offset by increases in earnings in development joint ventures reaching or nearing stabilization during 2009 and 2010. The increase for 2009 as compared to 2008 was primarily the result of certain properties owned by development joint ventures reaching or nearing stabilization in 2009 partially offset by declining earnings at our stabilized operating joint ventures due to declines in rental income.

We had current income tax expense of approximately $1.6 million, $1.0 million, and $0.8 million for the tax years ended December 31, 2010, 2009, and 2008, respectively. The increase in taxes in 2010 as compared to 2009 primarily related to an increase in federal income taxes resulting from increased profitability in our construction activities conducted in a taxable REIT subsidiary. The increase in taxes in 2009 as compared to 2008 primarily related to an increase in state income taxes.

Noncontrolling interests

	Year Ended											Year Ended
	December 31,						Change					December 31,						Change
($ in thousands)	2010			2009			$		%			2009			2008			$			%
(Income) loss allocated to noncontrolling interests from continuing operations	$	(926	)	$	403		$	1,329		329.8	%	$	403		$	(4,052	)	$	(4,455	)		(110.0	)%
Income allocated to perpetual preferred units		(7,000	)		(7,000	)		—		—			(7,000	)		(7,000	)		—			—

Income allocated to noncontrolling interests from continuing operations increased approximately $1.3 million in 2010 as compared to 2009, and decreased $4.5 million in 2009 as compared to 2008. During 2009, we recognized an approximately $72.2 million impairment associated with land holdings for eight projects we had put on hold, of which $3.6 million represented certain operating partnerships’ interests of the impairment. Excluding this impairment charge, income allocated to noncontrolling interests from continuing operations decreased approximately $2.3 million and $0.8 million in 2010 as compared to 2009, and 2009 as compared to 2008, respectively. The $2.3 million decrease in 2010 as compared to 2009 was primarily due to the completion during the three months ended March 31, 2010 and subsequent lease-up of a property by a fully consolidated joint venture of which we retain a 25% ownership, which resulted in our recording depreciation and interest expense on the property, upon completion of construction, in excess of income recognized during the lease-up period. The decrease was also due to lower earnings associated with properties held by operating partnerships during 2010 as compared to 2009. The $0.8 million decrease in 2009 was primarily due to lower earnings associated with properties held by operating partnerships during 2009 as compared to 2008.

29

Funds from Operations (“FFO”)

Management considers FFO to be an appropriate measure of the financial performance of an equity REIT. The National Association of Real Estate Investment Trusts (“NAREIT”) currently defines FFO as net income (computed in accordance with accounting principles generally accepted in the United States of America (“GAAP”)), excluding gains (or losses) associated with the sale of previously depreciated operating properties, real estate depreciation and amortization, and adjustments for unconsolidated joint ventures. Our calculation of diluted FFO also assumes conversion of all potentially dilutive securities, including certain noncontrolling interests, which are convertible into common shares. We consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions of operating properties and depreciation, FFO can help one compare the operating performance of a company’s real estate between periods or as compared to different companies.

To facilitate a clear understanding of our consolidated historical operating results, we believe FFO should be examined in conjunction with net income attributable to common shareholders as presented in the consolidated statements of income and comprehensive income and data included elsewhere in this report. FFO is not defined by GAAP and should not be considered as an alternative to net income attributable to common shareholders as an indication of our operating performance. Additionally, FFO as disclosed by other REITs may not be comparable to our calculation.

Reconciliations of net income attributable to common shareholders to diluted FFO for the years ended December 31 are as follows:

(in thousands)	2010			2009			2008
Funds from operations
Net income (loss) attributable to common shareholders (1)	$	23,216		$	(50,800	)	$	70,973
Real estate depreciation and amortization, including discontinued operations		170,660			170,480			171,009
Adjustments for unconsolidated joint ventures		8,943			7,800			7,103
Gain on sale of properties and discontinued operations, net of taxes		(9,614	)		(16,887	)		(83,117	)
Income (loss) allocated to noncontrolling interests		1,104			(646	)		3,617
Funds from operations — diluted	$	194,309		$	109,947		$	169,585
Weighted average shares — basic		68,608			62,359			55,272
Incremental shares issuable from assumed conversion of:
Common share options and share awards granted		348			55			114
Common units		2,596			2,852			3,142
Weighted average shares — diluted		71,552			65,266			58,528

(1) Includes an $85.6 million and $51.3 million impairment associated with land development activities for the years ended December 31, 2009 and 2008, respectively.

30

Liquidity and Capital Resources

Financial Condition and Sources of Liquidity

We intend to maintain a strong balance sheet and preserve our financial flexibility, which we believe should enhance our ability to identify and capitalize on investment opportunities as they become available. We intend to maintain what management believes is a conservative capital structure by:

• extending and sequencing the maturity dates of our debt where practicable;

• managing interest rate exposure using what management believes to be prudent levels of fixed and floating rate debt;

• maintaining what management believes to be conservative coverage ratios; and

• using what management believes to be a prudent combination of debt and common and preferred equity.

Our interest expense coverage ratio, net of capitalized interest, was approximately 2.6 times for each of the years ended December 31, 2010, 2009, and 2008. Our interest expense coverage ratio is calculated by dividing interest expense for the period into the sum of property revenues and expenses, non-property income, other expenses, income from discontinued operations, after adding back depreciation, amortization, and interest expense from both continuing and discontinued operations. This ratio is a method for calculating the amount of operating cash flows available to cover interest expense. At December 31, 2010, 2009, and 2008, approximately 71.1%, 72.8%, and 78.3%, respectively, of our properties (based on invested capital) were unencumbered. Our weighted average maturity of debt, including our line of credit, was 5.5 years at December 31, 2010.

For the longer term, we intend to continue to focus on strengthening our capital and liquidity position by generating positive cash flows from operations, reducing outstanding debt and leverage ratios, and controlling overhead costs.

Our primary source of liquidity is cash flow generated from operations. Other sources include available cash balances, the availability under our unsecured credit facility and other short-term borrowings, proceeds from dispositions of properties and other investments, secured mortgage debt, and the use of debt and equity offerings under our automatic shelf registration statement. We believe our liquidity and financial condition are sufficient to meet all of our reasonably anticipated cash needs during 2011 including:

• normal recurring operating expenses;

• current debt service requirements;

• recurring capital expenditures;

• initial funding of property developments, acquisitions, joint venture investments, and notes receivable; and

• the minimum dividend payments required to maintain our REIT qualification under the Code.

Factors which could increase or decrease our future liquidity include but are not limited to volatility in capital and credit markets, sources of financing, our ability to complete asset sales, the effect our debt level and decreases in credit ratings could have on our costs of funds, and our ability to access capital markets.

Cash Flows

Certain sources and uses of cash, such as the level of discretionary capital expenditures, and repurchases of debt and common shares are within our control and are adjusted as necessary based upon, among other factors, market conditions. The following is a discussion of our cash flows for the years ended December 31, 2010 and 2009.

Net cash provided by operating activities was approximately $224.0 million during the year ended December 31, 2010 as compared to approximately $217.7 million during the year ended December 31, 2009. The increase was primarily due to lower interest expense and changes in operating accounts. The increase was partially offset by declines in property net operating income in 2010 as compared to 2009.

Net cash provided by investing activities during the year ended December 31, 2010 totaled approximately $35.2 million as compared to net cash used by investing activities of approximately $69.5 million during the year ended December 31, 2009. Cash outflows for property development, acquisition, and capital improvements were approximately $63.7 million during 2010 as compared to approximately $72.8 million during 2009. This decrease was due to the timing of completions of communities in our development pipeline and a reduction in construction and development activity in 2010 as compared to 2009. Cash inflows from sales of properties including land and discontinued operations were approximately $102.8 million for the year ended December 31, 2010 as compared to approximately $28.1 million for the year ended December 31, 2009. Additionally, cash outflows for investments in joint ventures were $6.5 million for the year ended December 31, 2010 as compared to $23.2 million in 2009. The decrease in cash outflows for investments in joint ventures in 2010 as compared to 2009 was primarily a result of our $22.2 million equity investment in one of our joint ventures during the third quarter 2009.

31

Net cash used in financing activities totaled approximately $152.8 million during the year ended December 31, 2010 primarily as a result of the repayment of maturing outstanding unsecured notes payable of approximately $137.6 million, repayment of approximately $165.6 million of secured notes assumed in connection with obtaining controlling interests in three joint ventures and distributions paid to common shareholders, perpetual preferred unit holders, and noncontrolling interest holders of approximately $135.6 million. The cash outflows were partially offset by cash receipts of approximately $231.7 million relating to proceeds received from the sale of approximately 4.9 million common shares throughout fiscal year 2010 under our ATM share offering program. Cash outflows were further offset by decreases in accounts receivable from affiliates of approximately $4.2 million relating to proceeds received from participant withdrawals from our deferred compensation plans and approximately $53.0 million for proceeds received from secured notes payable relating to a secured credit agreement for a newly consolidated joint venture and $4.7 million for advances under a construction loan for one of our communities completing construction during 2010. Net cash provided by financing activities totaled approximately $91.4 million during the year ended December 31, 2009. During the year ended December 31, 2009, we used a total of approximately $648.7 million of cash to repay outstanding notes payable consisting of approximately $169.9 million of outstanding notes payable stemming from our April 2009 tender offer, the early retirement of outstanding debt consisting of approximately $139.1 million of secured notes, and approximately $18.2 million of senior unsecured notes. The remaining outstanding notes payable payments were primarily for maturing secured and unsecured notes payable of approximately $176.5 million, and payments of all remaining amounts outstanding on our unsecured line of credit. Also in 2009, $152.7 million was used for distributions paid to common shareholders, perpetual preferred unit holders, and noncontrolling interest holders. The cash outflows were offset by cash receipts of $420 million from a secured credit facility entered into during the second quarter, approximately $20.8 million of cash receipts from secured notes relating to a construction loan for a consolidated joint venture and net proceeds of approximately $272.1 million from the completion of our equity offering in May 2009.

Financial Flexibility

In August 2010, we entered into a $500 million unsecured credit facility, with the option to increase this credit facility to $600 million, which matures in August 2012 and may be extended at our option to August 2013. This facility replaces our $600 million unsecured credit facility which was scheduled to mature in January 2011. Interest rate spreads float on a margin based on LIBOR and are subject to change as our credit ratings change. Advances under the line of credit may be priced at the scheduled rates, or we may enter into bid rate loans with participating banks at rates below the scheduled rates. These bid rate loans have terms of 180 days or less and may not exceed the lesser of $250 million or the remaining amount available under the line of credit. The line of credit is subject to customary financial covenants and limitations, all of which we are in compliance.

Our line of credit provides us with the ability to issue up to $100 million in letters of credit. While our issuance of letters of credit does not increase our borrowings outstanding under our line of credit, it does reduce the amount available. At December 31, 2010, we had outstanding letters of credit totaling approximately $10.2 million, leaving approximately $489.8 million available under our unsecured line of credit.

We currently have an automatic shelf registration statement on file with the SEC which allows us to offer, from time to time, an unlimited amount of common shares, preferred shares, debt securities, or warrants. Our declaration of trust provides we may issue up to 110 million shares of beneficial interest, consisting of 100 million common shares and 10 million preferred shares. As of December 31, 2010, we had approximately 69.6 million common shares outstanding, net of treasury shares and shares held in our deferred compensation arrangements, and no preferred shares outstanding.

In March 2010, we announced the creation of our ATM share offering program through which we may, but have no obligation to, sell common shares having an aggregate offering price of up to $250 million, in amounts and at times as we determine, into the existing trading market at current market prices as well as through negotiated transactions. Actual sales from time to time may depend on a variety of factors including, among others, market conditions, the trading price of our common shares, and determinations of the appropriate sources of funding for us. As of the day of this filing, we had common shares having an aggregate offering price of up to $10.7 million remaining under the ATM program.

We believe our ability to access capital markets is enhanced by our senior unsecured debt ratings by Moody’s and Standard and Poor’s, which are currently Baa1 and BBB, respectively, with stable outlooks, as well as by our ability to borrow on a secured basis from various institutions including banks, Fannie Mae, Freddie Mac, or life insurance companies. However, we may not be able to maintain our current credit ratings and may not be able to borrow on a secured or unsecured basis in the future.

32

Future Cash Requirements and Contractual Obligations

One of our principal long-term liquidity requirements includes the repayment of maturing debt, including any future borrowings under our unsecured line of credit. During 2011, approximately $154.4 million of unsecured debt, excluding scheduled principal amortizations, are scheduled to mature. See Note 9, “Notes Payable,” of the Notes to Consolidated Financial Statements for further discussion of scheduled maturities. Additionally, we intend to incur approximately $57.2 million of additional capital expenditures on our current development projects and we expect to fund these amounts through available cash balances and draws on our unsecured line of credit. We intend to meet our near-term liquidity requirements through available cash balances, cash flows generated from operations, draws on our unsecured credit facility, proceeds from property dispositions and secured mortgage notes, and the use of debt and equity offerings under our automatic shelf registration statement.

In order for us to continue to qualify as a REIT, we are required to distribute annual dividends to our shareholders equal to a minimum of 90% of our REIT taxable income, computed without regard to the dividends paid deduction and our net capital gains. In December 2010, we announced our Board of Trust Managers had declared a dividend distribution of $0.45 per share to our common shareholders of record as of December 20, 2010. The dividend was subsequently paid on January 18, 2011. We paid equivalent amounts per unit to holders of common operating partnership units. When aggregated with previous 2010 dividends, this distribution to common shareholders and holders of common operating partnership units equates to an annual dividend rate of $1.80 per share or unit for the year ended December 31, 2010.

The following table summarizes our known contractual cash obligations as of December 31, 2010:

(in millions)	Total		2011		2012		2013		2014		2015		Thereafter
Debt maturities (1)	$	2,563.8	$	159.0	$	763.0	$	228.4	$	11.4	$	252.7	$	1,149.3
Interest payments (2)		621.4		123.2		112.0		77.9		66.8		59.6		181.9
Non-cancelable lease payments		10.0		2.5		2.1		1.9		1.8		1.1		0.6
Postretirement benefit obligations		2.8		0.2		0.2		0.2		0.2		0.2		1.8
	$	3,198.0	$	284.9	$	877.3	$	308.4	$	80.2	$	313.6	$	1,333.6

(1)

Includes scheduled principal amortizations.

(2)

Includes contractual interest payments for our senior unsecured notes, medium-term notes, and secured notes. Interest payments on hedged loans were calculated based on the interest rates effectively fixed by the interest rate swap agreements. The interest payments on certain secured notes with floating interest rates were calculated based on the interest rates in effect as of December 31, 2010 or the most recent practicable date.

Off-Balance Sheet Arrangements

The joint ventures in which we have an interest have been funded in part with secured, third-party debt. We have guaranteed no more than our proportionate interest, totaling approximately $11.0 million, of two loans utilized for construction and development activities for our joint ventures. We are also committed to additional funding under a mezzanine loan provided to one joint venture and our commitment to fund additional amounts under this mezzanine loan was an aggregate of approximately $6.0 million at December 31, 2010.

Inflation

Substantially all of our apartment leases are for a term generally ranging from six to fifteen months. In an inflationary environment, we may realize increased rents at the commencement of new leases or upon the renewal of existing leases. We believe the short-term nature of our leases generally minimizes our risk from the adverse effects of inflation.

Critical Accounting Policies

The preparation of our financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the balance sheet date, and the amounts of revenues and expenses recognized during the reporting period. These estimates are based on historical experience and other assumptions believed to be reasonable under the circumstances. The following is a discussion of our critical accounting estimates. For a discussion of all of our significant accounting policies, see Note 2 to the accompanying consolidated financial statements.

33

Use of Estimates. In the application of GAAP, management is required to make estimates and assumptions which affect the reported amounts of assets and liabilities at the date of the financial statements, results of operations during the reporting periods, and related disclosures. Our more significant estimates include estimates supporting our impairment analysis related to the carrying values of our real estate assets, estimates related to the valuation of our investments in joint ventures, and estimates and assumptions used to determine the entity with the power to direct activities that most significantly impacts economic performance of variable interest entities. These estimates are based on historical experience and other assumptions believed to be reasonable under the circumstances. Future events rarely develop exactly as forecasted, and the best estimates routinely require adjustment.

Principles of Consolidation. We may enter into various joint venture agreements with unrelated third parties to hold or develop real estate assets. We must determine for each of these joint ventures whether to consolidate the entity or account for our investment under the equity or cost basis of accounting. Investments acquired or created are continuously evaluated based on the accounting guidance relating to variable interest entities (“VIEs”), which requires the consolidation of VIEs in which we are considered to be the primary beneficiary. If the investment is determined not to be a VIE, then the investment is evaluated for consolidation (primarily using a voting interest model) under the remaining consolidation guidance relating to real estate entities. If we are the general partner in a limited partnership, or manager of a limited liability company, we also consider the consolidation guidance relating to the rights of limited partners (non-managing members) to assess whether any rights held by the limited partners overcome the presumption of control by us. We evaluate our accounting for investments on a quarterly basis or when a reconsideration event (as defined in GAAP) with respect to our investments occurs. The analysis required to identify VIEs and primary beneficiaries is complex and requires substantial management judgment. Accordingly, we believe the decisions made to choose an appropriate accounting framework are critical.

Asset Impairment. Long-lived assets are reviewed for impairment annually or whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Impairment exists if estimated future undiscounted cash flows associated with long-lived assets are not sufficient to recover the carrying value of such assets. We consider projected future discounted and undiscounted cash flows, trends, strategic decisions regarding future development plans, and other factors in our assessment of whether impairment conditions exist. When impairment exists, the long-lived asset is adjusted to its fair value. While we believe our estimates of future cash flows are reasonable, different assumptions regarding a number of factors, including market rents, economic conditions, and occupancies could significantly affect these estimates. In estimating fair value, management uses appraisals, management estimates, and discounted cash flow calculations that maximize inputs from a marketplace participant’s perspective.

In addition, we evaluate our investments in joint ventures and if we believe there is an other than temporary decline in market value of our investment, we will record an impairment charge.

The value of our properties under development depends on market conditions, including estimates of the project start date as well as estimates of demand for multifamily communities. We have reviewed market trends and other marketplace information and have incorporated this information as well as our current outlook into the assumptions we use in our impairment analyses. Due to, among other factors, the judgment and assumptions applied in the impairment analyses and the fact limited market information regarding the value of comparable land exists at this time, it is possible actual results could differ substantially from those estimated.

We believe the carrying value of our operating real estate assets, properties under development, and land is currently recoverable. However, if market conditions deteriorate or if changes in our development strategy significantly affect any key assumptions used in our fair value calculations, we may need to take material charges in future periods for impairments related to existing assets. Any such material non-cash charges would have an adverse effect on our consolidated financial position and results of operations.

Cost Capitalization. Real estate assets are carried at cost plus capitalized carrying charges. Carrying charges are primarily interest and real estate taxes which are capitalized as part of properties under development. Capitalized interest is generally based on our weighted average interest rate of our unsecured debt. Transaction costs associated with the acquisition of real estate assets are expensed. Expenditures directly related to the development and improvement of real estate assets are capitalized at cost as land and buildings and improvements. Indirect development costs, including salaries and benefits and other related costs directly attributable to the development of properties are also capitalized. All construction and carrying costs are capitalized and reported in the balance sheet as properties under development until the apartment homes are substantially completed. Upon substantial completion of the apartment homes, the total cost for the apartment homes and the associated land is transferred to buildings and improvements and land, respectively. Included in capitalized costs are management’s estimates of indirect costs associated with our development and redevelopment activities. The estimates used by management require judgment, and accordingly we believe cost capitalization to be a critical accounting estimate.

34

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to certain market risks inherent in our operations. These risks generally arise from transactions entered into in the normal course of business. We believe our primary market risk exposure relates to interest rate risk. We do not enter into derivatives or other financial instruments for trading or speculative purposes.

The table below provides information about our assets and our liabilities sensitive to changes in interest rates as of December 31, 2010 and 2009:

	December 31, 2010										December 31, 2009
			Weighted		Weighted								Weighted		Weighted
			Average		Average								Average		Average
	Amount		Maturity		Interest			% Of			Amount		Maturity		Interest			% Of
	(in millions)		(in years)		Rate			Total			(in millions)		(in years)		Rate			Total
Fixed rate debt (1)	$	2,333.5		5.2		5.4	%		91.0	%	$	2,396.8		5.2		5.5	%		91.3	%
Variable rate debt		230.3		9.0		1.3			9.0			228.4		10.1		1.2			8.7

(1) Includes a $500 million term loan entered into in 2007 and $16.6 million of a construction loan entered into in 2008 which are effectively fixed by the use of an interest rate swap (see discussion below).

We have historically used variable rate indebtedness available under our revolving credit facility to initially fund acquisitions and our development pipeline. To the extent we utilize our revolving credit facility thereby increasing our variable rate indebtedness, our exposure to increases in interest rates will also increase.

For fixed rate debt, interest rate changes affect the fair market value but do not impact net income attributable to common shareholders or cash flows. Conversely, for floating rate debt, interest rate changes generally do not affect the fair market value but do impact net income attributable to common shareholders and cash flows, assuming other factors are held constant. Holding other variables constant, a one percentage point variance in interest rates would change the unrealized fair market value of the fixed rate debt by approximately $94.6 million. The net income attributable to common shareholders and cash flows impact on the next year resulting from a one percentage point variance in interest rates on floating rate debt, excluding debt effectively fixed by interest rate swap agreements described below, would be approximately $2.3 million, holding all other variables constant. We currently use interest rate hedges to reduce the impact of interest rate fluctuations on certain variable indebtedness, not for trading or speculative purposes. Under the hedge agreements:

• we agree to pay a counterparty the interest that would have been incurred on a fixed principal amount at a fixed interest rate; and

• the counterparty agrees to pay us the interest rate that would have been incurred on the same principal amount at an assumed floating interest rate tied to a particular market index.

As of December 31, 2010, the effect of our hedge agreements was to fix the interest rate on approximately $516.6 million of our variable rate debt. Had the hedge agreements not been in place during 2010, our annual interest costs would have been approximately $23.3 million lower, based on balances and reported interest rates through the year as the variable interest rates were less than the effective interest rates on the associated hedge agreements. Additionally, if the variable interest rates on this debt had been 100 basis points higher through 2010 and the hedge agreements not been in place, our annual interest cost would have been approximately $5.8 million higher. Derivative financial instruments expose us to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. We believe we minimize our credit risk on these transactions by dealing with major, creditworthy financial institutions. As part of our on-going control procedures, we monitor the credit ratings of counterparties and our exposure to any single entity, thus minimizing credit risk concentration. We believe the likelihood of realized losses from counterparty non-performance is remote.

35

Item 8. Financial Statements and Supplementary Data

Our response to this item is included in a separate section at the end of this report beginning on page F-1.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of disclosure controls and procedures. We carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Securities Exchange Act (“Exchange Act”) Rules 13a-15(e) and 15d-15(e). Based on the evaluation, the Chief Executive Officer and Chief Financial Officer concluded the disclosure controls and procedures as of the end of the period covered by this report are effective to ensure information required to be disclosed by us in our Exchange Act filings is recorded, processed, summarized, and reported within the periods specified in the Securities and Exchange Commission’s rules and forms.

Changes in internal controls. There were no changes in our internal control over financial reporting (identified in connection with the evaluation required by paragraph (d) in Rules 13a-15 and 15d-15 under the Exchange Act) during our most recent fiscal quarter which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

36

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934 as follows:

A process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of trustees, management, and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

• Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;

• Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and

• Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2010. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.

Based on our assessment, management concluded our internal control over financial reporting is effective as of December 31, 2010.

Deloitte & Touche LLP, an independent registered public accounting firm, has issued an attestation report regarding the effectiveness of our internal controls over financial reporting, which is included herein.

37

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Trust Managers and Shareholders of
Camden Property Trust
Houston, Texas

We have audited the internal control over financial reporting of Camden Property Trust and subsidiaries (the “Company”) as of December 31, 2010, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of trust managers, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and the board of trust managers of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on the criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedule of the Company as of and for the year ended December 31, 2010 and our report dated February 24, 2011 expressed an unqualified opinion on those financial statements and financial statement schedule.

/s/ DELOITTE & TOUCHE LLP

Houston, Texas
February 24, 2011

38

Item 9B. Other Information

None.

PART III

Item 10. Directors, Executive Officers, and Corporate Governance

Information with respect to this Item 10 is incorporated by reference from our Proxy Statement, which we expect to file on or about March 22, 2011 in connection with the Annual Meeting of Shareholders to be held May 11, 2011.

Item 11. Executive Compensation

Information with respect to this Item 11 is incorporated by reference from our Proxy Statement, which we expect to file on or about March 22, 2011 in connection with the Annual Meeting of Shareholders to be held May 11, 2011.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Information with respect to this Item 12 is incorporated by reference from our Proxy Statement, which we expect to file on or about March 22, 2011 in connection with the Annual Meeting of Shareholders to be held May 11, 2011.

Equity Compensation Plan Information

					Number of securities
					remaining available for
	Number of securities to be		Weighted-average		future issuance under
	issued upon exercise of		exercise price of		equity compensation plans
	outstanding options,		outstanding options,		(excluding securities
	warrants and rights		warrants and rights		reflected in column (a))
Plan Category	(a)		(b)		(c)
Equity compensation plans approved by security holders		1,837,990	$	42.39		1,273,833
Equity compensation plans not approved by security holders		—		—		—
Total		1,837,990	$	42.39		1,273,833

Item 13. Certain Relationships and Related Transactions and Director Independence

Information with respect to this Item 13 is incorporated herein by reference from our Proxy Statement, which we expect to file on or about March 22, 2011 in connection with the Annual Meeting of Shareholders to be held May 11, 2011.

Item 14. Principal Accounting Fees and Services

Information with respect to this Item 14 is incorporated herein by reference from our Proxy Statement, which we expect to file on or about March 22, 2011 in connection with the Annual Meeting of Shareholders to be held May 11, 2011.

39

PART IV

Item 15. Exhibits and Financial Statement Schedules

The following documents are filed as part of this report:

(1) Financial Statements:
Report of Independent Registered Public Accounting Firm	F-1
Consolidated Balance Sheets as of December 31, 2010 and 2009	F-2
Consolidated Statements of Income and Comprehensive Income for the Years Ended December 31, 2010, 2009, and 2008	F-3
Consolidated Statements of Equity for the Years Ended December 31, 2010, 2009, and 2008	F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 2010, 2009, and 2008	F-7
Notes to Consolidated Financial Statements	F-9
(2) Financial Statement Schedules:
Schedule III — Real Estate and Accumulated Depreciation	S-1

All other schedules have been omitted since the required information is presented in the financial statements and the related notes or is not applicable.

(3) Index to Exhibits:

The following exhibits are filed as part of or incorporated by reference into this report:

			Filed Herewith or Incorporated
Exhibit No.		Description	Herein by Reference (1)
	3.1	Amended and Restated Declaration of Trust of Camden Property Trust	Exhibit 3.1 to Form 10-K for the year ended December 31, 1993
	3.2	Amendment to the Amended and Restated Declaration of Trust of Camden Property Trust	Exhibit 3.1 to Form 10-Q for the quarter ended June 30, 1997
	3.3	Second Amended and Restated Bylaws of Camden Property Trust	Exhibit 3.3 to Form 10-K for the year ended December 31, 1997
	3.4	Amendment to Second Amended and Restated Bylaws of Camden Property Trust	Exhibit 99.2 to Form 8-K filed on May 4, 2006
	4.1	Specimen certificate for Common Shares of Beneficial Interest	Form S-11 filed on September 15, 1993 (Registration No. 33-68736)
	4.2	Indenture dated as of February 15, 1996 between Camden Property Trust and the U.S. Trust Company of Texas, N.A., as Trustee	Exhibit 4.1 to Form 8-K filed on February 15, 1996

40

			Filed Herewith or Incorporated
Exhibit No.		Description	Herein by Reference (1)
	4.3	First Supplemental Indenture dated as of February 15, 1996 between Camden Property Trust and U.S. Trust Company of Texas, N.A., as Trustee	Exhibit 4.2 to Form 8-K filed on February 15, 1996
	4.4	Form of Indenture for Senior Debt Securities dated as of February 11, 2003 between Camden Property Trust and SunTrust Bank, as Trustee	Exhibit 4.1 to Form S-3 filed on February 12, 2003 (Registration No. 333-103119)
	4.5	First Supplemental Indenture dates as of May 4, 2007 between the Company and U.S. Bank National Association, as successor to SunTrust Bank, as trustee	Exhibit 4.2 to Form 8-K filed on May 7, 2007
	4.6	Indenture dated as of February 11, 2003 between the Company and U.S. Bank National Association, as successor to SunTrust Bank, as trustee.	Exhibit 4.1 to Form 8-K filed on May 7, 2007
	4.7	Registration Rights Agreement, dated as of February 23, 1999, between Camden Property Trust and the unitholders named therein	Exhibit 99.3 to Form 8-K filed on March 10, 1999
	4.8	Form of Amendment to Registration Rights Agreement, dated as of December 1, 2003, between Camden Property Trust and the unitholders named therein	Exhibit 4.8 to Form 10-K for the year ended December 31, 2003
	4.9	Form of Registration Rights Agreement between Camden Property Trust and the holders named therein	Form S-4 filed on November 24, 2004 (Registration No. 333-120733)
	4.10	Form of Statement of Designation of Series B Cumulative Redeemable Preferred Shares of Beneficial Interest	Exhibit 4.1 to Form 8-K filed on March 10, 1999
	4.11	Form of Amendment to Statement of Designation of Series B Cumulative Redeemable Preferred Shares of Beneficial Interest, effective as of December 31, 2003	Exhibit 4.10 to Form 10-K for the year ended December 31, 2003
	4.12	Form of Camden Property Trust 7.625% Note due 2011	Exhibit 4.4 to Form 8-K filed on February 20, 2001
	4.13	Form of Camden Property Trust 5.875% Note due 2012	Exhibit 4.3 to Form 8-K filed on November 25, 2002
	4.14	Form of Camden Property Trust 5.375% Note due 2013	Exhibit 4.2 to Form 8-K filed on December 9, 2003
	4.15	Form of Camden Property Trust 5.00% Note due 2015	Exhibit 4.2 to Form 8-K filed on June 7, 2005
	4.16	Form of Camden Property Trust 5.700% Notes due 2017	Exhibit 4.3 to Form 8-K filed on May 7, 2007
	4.17	Indenture dated as of August 7, 1997 between Camden Summit Partnership, L.P. (f/k/a Summit Properties Partnership, L.P.) and First Union National Bank	Exhibit 4.1 to Camden Summit Partnership, L.P.’s Form 8-K filed on August 11, 1997 (File No. 000-22411)

41

			Filed Herewith or Incorporated
Exhibit No.		Description	Herein by Reference (1)
	4.18	Supplemental Indenture No. 1, dated as of August 12, 1997, between Camden Summit Partnership, L.P. (f/k/a Summit Properties Partnership, L.P.) and First Union National Bank	Exhibit 4.1 to Camden Summit Partnership, L.P.’s Form 8-K/A-1 filed on August 18, 1997 (File No. 000-22411)
	4.19	Supplemental Indenture No. 2, dated as of December 17, 1997, between Camden Summit Partnership, L.P. (f/k/a Summit Properties Partnership, L.P.) and First Union National Bank	Exhibit 4.1 to Camden Summit Partnership, L.P.’s Form 8-K/A-1 filed on December 17, 1997 (File No. 000-22411)
	4.20	Supplemental Indenture No. 3, dated as of May 29, 1998, between Camden Summit Partnership, L.P. (f/k/a Summit Properties Partnership, L.P.) and First Union National Bank	Exhibit 4.2 to Camden Summit Partnership, L.P.’s Form 8-K filed on June 2, 1998 (File No. 000-22411)
	4.21	Supplemental Indenture No. 4, dated as of April 20, 2000, between Camden Summit Partnership, L.P. (f/k/a Summit Properties Partnership, L.P.) and First Union National Bank	Exhibit 4.2 to Camden Summit Partnership, L.P.’s Form 8-K filed on April 28, 2000 (File No. 000-22411)
	4.22	Supplemental Indenture No. 5, dated as of June 21, 2005, among Camden Summit Partnership, L.P., Camden Property Trust and Wachovia Bank, N.A.	Exhibit 99.1 to Form 8-K filed on June 23, 2005
	4.23	Form of Camden Summit Partnership, L.P. (f/k/a Summit Properties Partnership, L.P.) 7.703% Medium-Term Note due 2011	Exhibit 10.3 to Summit Property Inc.’s Form 10-Q for the quarter ended June 30, 2001 (File No. 001-12792)
	10.1	Form of Indemnification Agreement between Camden Property Trust and certain of its trust managers and executive officers	Form S-11 filed on July 9, 1993 (Registration No. 33-63588)
	10.2	Second Amended and Restated Employment Agreement dated July 11, 2003 between Camden Property Trust and Richard J. Campo	Exhibit 10.1 to Form 10-Q for the quarter ended June 30, 2003
	10.3	Second Amended and Restated Employment Agreement dated July 11, 2003 between Camden Property Trust and D. Keith Oden	Exhibit 10.2 to Form 10-Q for the quarter ended June 30, 2003
	10.4	Form of First Amendment to Second Amended and Restated Employment Agreements, effective as of January 1, 2008, between Camden Property Trust and each of Richard J. Campo and D. Keith Oden.	Exhibit 99.1 to Form 8-K filed on November 30, 2007
	10.5	Second Amendment to Second Amended and Restated Employment Agreement, dated as of March 14, 2008 between Camden Property Trust and D. Keith Oden.	Exhibit 99.1 to Form 8-K filed on March 18, 2008
	10.6	Form of Employment Agreement by and between Camden Property Trust and certain senior executive officers	Exhibit 10.13 to Form 10-K for the year ended December 31, 1996
	10.7	Form of First Amendment to Employment Agreement, effective as of January 1, 2008, between the Company and each of H. Malcolm Stewart, Dennis M. Steen, and Steven K. Eddington.	Exhibit 99.1 to Form 8-K filed on November 30, 2007
	10.8	Second Amended and Restated Employment Agreement, dated November 3, 2008, between Camden Property Trust and H. Malcolm Stewart	Exhibit 99.1 to Form 8-K filed on November 4, 2008

42

			Filed Herewith or Incorporated
Exhibit No.		Description	Herein by Reference (1)
	10.9	Second Amended and Restated Camden Property Trust Key Employee Share Option Plan (KEYSOPTM), effective as of January 1, 2008	Exhibit 99.5 to Form 8-K filed on November 30, 2007
	10.10	Amendment No. 1 to Second Amended and Restated Camden Property Trust Key Employee Share Option Plan, effective as of January 1, 2008	Exhibit 99.1 to Form 8-K filed on December 8, 2008
	10.11	Form of Amended and Restated Master Exchange Agreement between Camden Property Trust and certain key employees	Exhibit 10.7 to Form 10-K for the year ended December 31, 2003
	10.12	Form of Amended and Restated Master Exchange Agreement between Camden Property Trust and certain trust managers	Exhibit 10.8 to Form 10-K for the year ended December 31, 2003
	10.13	Form of Amended and Restated Master Exchange Agreement between Camden Property Trust and certain key employees	Exhibit 10.9 to Form 10-K for the year ended December 31, 2003
	10.14	Form of Master Exchange Agreement between Camden Property Trust and certain trust managers	Exhibit 10.10 to Form 10-K for the year ended December 31, 2003
	10.15	Form of Amendment No. 1 to Amended and Restated Master Exchange Agreement (Trust Managers) effective November 27, 2007	Exhibit 10.1 to Form 10-Q filed on July 30, 2010
	10.16	Form of Amendment No. 1 to Amended and Restated Master Exchange Agreement (Key Employees) effective November 27, 2007	Exhibit 10.2 to Form 10-Q filed on July 30, 2010
	10.17	Form of Third Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P.	Exhibit 10.1 to Form S-4 filed on February 26, 1997 (Registration No. 333-22411)
	10.18	First Amendment to Third Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P., dated as of February 23, 1999	Exhibit 99.2 to Form 8-K filed on March 10, 1999
	10.19	Form of Second Amendment to Third Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P., dated as of August 13, 1999	Exhibit 10.15 to Form 10-K for the year ended December 31, 1999
	10.20	Form of Third Amendment to Third Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P., dated as of September 7, 1999	Exhibit 10.16 to Form 10-K for the year ended December 31, 1999
	10.21	Form of Fourth Amendment to Third Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P., dated as of January 7, 2000	Exhibit 10.17 to Form 10-K for the year ended December 31, 1999
	10.22	Form of Amendment to Third Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P., dated as of December 1, 2003	Exhibit 10.19 to Form 10-K for the year ended December 31, 2003
	10.23	Amended and Restated Limited Liability Company Agreement of Sierra-Nevada Multifamily Investments, LLC, adopted as of June 29, 1998 by Camden Subsidiary, Inc. and TMT-Nevada, L.L.C.	Exhibit 99.1 to Form 8-K filed on July 15, 1998

43

			Filed Herewith or Incorporated
Exhibit No.		Description	Herein by Reference (1)
	10.24	Amended and Restated Limited Liability Company Agreement of Oasis Martinique, LLC, adopted as of October 23, 1998 among Oasis Residential, Inc. and the persons named therein	Exhibit 10.59 to Oasis Residential, Inc.’s Form 10-K for the year ended December 31, 1997 (File No. 001-12428)
	10.25	Exchange Agreement, dated as of October 23, 1998, by and among Oasis Residential, Inc., Oasis Martinique, LLC and the holders listed therein	Exhibit 10.60 to Oasis Residential, Inc.’s Form 10-K for the year ended December 31, 1997 (File No. 001-12428)
	10.26	Contribution Agreement, dated as of February 23, 1999, by and among Belcrest Realty Corporation, Belair Real Estate Corporation, Camden Operating, L.P. and Camden Property Trust	Exhibit 99.1 to Form 8-K filed on March 10, 1999
	10.27	Amended and Restated 1993 Share Incentive Plan of Camden Property Trust	Exhibit 10.18 to Form 10-K for the year ended December 31, 1999
	10.28	Camden Property Trust 1999 Employee Share Purchase Plan	Exhibit 10.19 to Form 10-K for the year ended December 31, 1999
	10.29	Amended and Restated 2002 Share Incentive Plan of Camden Property Trust	Exhibit 10.1 to Form 10-Q for the quarter ended March 31, 2002
	10.30	Amendment to Amended and Restated 2002 Share Incentive Plan of Camden Property Trust	Exhibit 99.1 to Form 8-K filed on May 4, 2006
	10.31	Amendment to Amended and Restated 2002 Share Incentive Plan of Camden Property Trust, effective as of January 1, 2008	Exhibit 99.1 to Form 8-K filed on July 29, 2008
	10.32	Camden Property Trust Short Term Incentive Plan	Exhibit 10.2 to Form 10-Q for the quarter ended March 31, 2002
	10.33	Amended and Restated Camden Property Trust Non-Qualified Deferred Compensation Plan, effective as of January 1, 2008	Exhibit 99.6 to Form 8-K filed on November 30, 2007
	10.34	Amendment No. 1 to Amended and Restated Camden Property Trust Non-Qualified Deferred Compensation Plan, effective as of January 1, 2008	Exhibit 99.2 to Form 8-K filed on July 29, 2008
	10.35	Amendment No. 2 to Amended and Restated Camden Property Trust Non-Qualified Deferred Compensation Plan, effective as of January 1, 2008	Exhibit 99.2 to Form 8-K filed on December 8, 2008
	10.36	Form of Second Amended and Restated Agreement of Limited Partnership of Camden Summit Partnership, L.P. among Camden Summit, Inc., as general partner, and the persons whose names are set forth on Exhibit A thereto	Exhibit 10.4 to Form S-4 filed on November 24, 2004 (Registration No. 333-120733)
	10.37	Form of Tax, Asset and Income Support Agreement among Camden Property Trust, Camden Summit, Inc., Camden Summit Partnership, L.P. and each of the limited partners who has executed a signature page thereto	Exhibit 10.5 to Form S-4 filed on November 24, 2004 (Registration No. 333-120733)
	10.38	Form of Credit Agreement dated as of October 4, 2007 among Camden Property Trust, Bank of America, N.A., as administrative agent, JPMorgan Chase Bank, N.A., as syndication agent, and the financial institutions and other entities designated as “Lenders” on Schedule I thereto.	Exhibit 99.1 to Form 8-K filed on October 10, 2007

44

			Filed Herewith or Incorporated
Exhibit No.		Description	Herein by Reference (1)
	10.39	Employment Agreement dated February 15, 1999, by and among William B. McGuire, Jr., Summit Properties Inc. and Summit Management Company, as restated on August 24, 2001	Exhibit 10.1 to Summit Properties Inc.’s Form 10-Q for the quarter ended September 30, 2001 (File No. 000-12792)
	10.40	Amendment Agreement, dated as of June 19, 2004, among William B. McGuire, Jr., Summit Properties Inc. and Summit Management Company	Exhibit 10.8.2 to Summit Properties Inc.’s Form 10-Q for the quarter ended June 30, 2004 (File No. 001-12792)
	10.41	Amendment Agreement, dated as of June 19, 2004, among William F. Paulsen, Summit Properties Inc. and Summit Management Company	Exhibit 10.8.2 to Summit Properties Inc.’s Form 10-Q for the quarter ended June 30, 2004 (File No. 001-12792)
	10.42	Separation Agreement, dated as of February 28, 2005, between Camden Property Trust and William B. McGuire, Jr.	Exhibit 99.1 to Form 8-K filed on April 28, 2005
	10.43	Separation Agreement, dated as of February 28, 2005, between Camden Property Trust and William F. Paulsen	Exhibit 99.2 to Form 8-K filed on April 28, 2005
	10.44	Distribution Agreement, dated as of April 20, 2000, by and among Camden Summit Partnership, L.P. (f/k/a Summit Properties Partnership, L.P.), Summit Properties Inc. and the Agents listed therein	Camden Summit Partnership, L.P.’s Form 8-K filed on April 28, 2000 (File No. 000-22411)
	10.45	First Amendment to Distribution Agreement, dated as of May 8, 2001, among Camden Summit Partnership, L.P. (f/k/a Summit Properties Partnership, L.P.), Summit Properties Inc. and the Agents named therein	Exhibit 10.2 to Summit Properties Inc.’s Form 10-Q for the quarter ended March 31, 2001 (File No. 000-22411)
	10.46	Master Credit Agreement, dated as of September 24, 2008, among CSP Community Owner, LLC, CPT Community Owner, LLC, and Red Mortgage Capital, Inc. (2)	Exhibit 10.4 to Form 10-Q filed on July 30, 2010
	10.47	Form of Master Credit Facility Agreement, dated as of April 17, 2009, among Summit Russett, LLC, 2009 CPT Community Owner, LLC, 2009 CUSA Community Owner, LLC, 2009 CSP Community Owner LLC, and 2009 COLP Community Owner, LLC, as borrowers, Camden Property Trust, as guarantor, and Red Mortgage Capital, Inc., as lender. (2)	Exhibit 10.5 to Form 10-Q filed on July 30, 2010
	10.48	Form of Amended and Restated Distribution Agency Agreement dated May 10, 2010 between Camden Property Trust and Deutsche Bank Securities Inc.	Exhibit 1.1 to Form 8-K filed on May 11, 2010
	10.49	Form of Amended and Restated Distribution Agency Agreement dated May 10, 2010 between Camden Property Trust and Credit Suisse Securities (USA) LLC	Exhibit 1.2 to Form 8-K filed on May 11, 2010
	10.50	Form of Distribution Agency Agreement dated May 10, 2010 between Camden Property Trust and Morgan Stanley & Co. Incorporated	Exhibit 1.3 to Form 8-K filed on May 11, 2010

45

			Filed Herewith or Incorporated
Exhibit No.		Description	Herein by Reference (1)
	10.51	Form of Amended and Restated Distribution Agency Agreement dated May 10, 2010 between Camden Property Trust and Wells Fargo Securities, LLC	Exhibit 1.4 to Form 8-K filed on May 11, 2010
	10.52	Form of Credit Agreement dated as of August 18, 2010 among Camden Property Trust, each lender from time to time party thereto, Bank of America, N.A., as administrative agent, swing line lender and letter of credit issuer, and JPMorgan Chase Bank, N.A., as syndication agent	Exhibit 99.1 to Form 8-K filed on August 18, 2010
	12.1	Statement Regarding Computation of Ratios	Filed Herewith
	21.1	List of Significant Subsidiaries	Filed Herewith
	23.1	Consent of Deloitte & Touche LLP	Filed Herewith
	24.1	Powers of Attorney for Richard J. Campo, D. Keith Oden, William R. Cooper, Scott S. Ingraham, Lewis A. Levey, William B. McGuire, Jr., F. Gardner Parker, William F. Paulsen, Steven A. Webster, and Kelvin R. Westbrook	Filed Herewith
	31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act	Filed Herewith
	31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act	Filed Herewith
	32.1	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Filed Herewith
101.INS		XBRL Instance Document	Filed Herewith
101.SCH		XBRL Taxonomy Extension Schema Document	Filed Herewith
101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document	Filed Herewith
101.DEF		XBRL Taxonomy Extension Definition Linkbase Document	Filed Herewith
101.LAB		XBRL Taxonomy Extension Label Linkbase Document	Filed Herewith
101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document	Filed Herewith

(1)	Unless otherwise indicated, all references to reports or registration statements are to reports or registration statements filed by Camden Property Trust (File No. 1-12110).
(2)	Portions of the exhibit have been omitted pursuant to a request for confidential treatment.

46

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Camden Property Trust has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

February 24, 2011	CAMDEN PROPERTY TRUST
	By:	/s/ Michael P. Gallagher
		Michael P. Gallagher
		Vice President — Chief Accounting Officer

47

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of Camden Property Trust and in the capacities and on the dates indicated.

Name	Title	Date
/s/ Richard J. Campo Richard J. Campo	Chairman of the Board of Trust Managers and Chief Executive Officer (Principal Executive Officer)	February 24, 2011
/s/ D. Keith Oden D. Keith Oden	President and Trust Manager	February 24, 2011
/s/ Dennis M. Steen Dennis M. Steen	Senior Vice President-Finance and Chief Financial Officer (Principal Financial Officer)	February 24, 2011
/s/ Michael P. Gallagher Michael P. Gallagher	Vice President — Chief Accounting Officer (Principal Accounting Officer)	February 24, 2011
* William R. Cooper	Trust Manager	February 24, 2011
* Scott S. Ingraham	Trust Manager	February 24, 2011
* Lewis A. Levey	Trust Manager	February 24, 2011
* William B. McGuire, Jr.	Trust Manager	February 24, 2011
* F. Gardner Parker	Trust Manager	February 24, 2011
*	Trust Manager	February 24, 2011
William F. Paulsen
* Steven A. Webster	Trust Manager	February 24, 2011
* Kelvin R. Westbrook	Trust Manager	February 24, 2011

*By:	/s/ Dennis M. Steen Dennis M. Steen
	Attorney-in-fact

48

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Trust Managers and Shareholders of
Camden Property Trust
Houston, Texas

We have audited the accompanying consolidated balance sheets of Camden Property Trust and subsidiaries (the “Company”) as of December 31, 2010 and 2009, and the related consolidated statements of income and comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2010. Our audits also included the financial statement schedule listed in the Index at Item 15. These financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Camden Property Trust and subsidiaries as of December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2010, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2010, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 24, 2011 expressed an unqualified opinion on the Company’s internal control over financial reporting.

/s/ DELOITTE & TOUCHE LLP

Houston, Texas
February 24, 2011

F-1

CAMDEN PROPERTY TRUST

CONSOLIDATED BALANCE SHEETS

	December 31,
(in thousands, except per share amounts)	2010			2009
Assets
Real estate assets, at cost
Land	$	760,397		$	747,921
Buildings and improvements		4,680,361			4,512,124
		5,440,758			5,260,045
Accumulated depreciation		(1,292,924	)		(1,149,056	)
Net operating real estate assets		4,147,834			4,110,989
Properties under development, including land		206,919			201,581
Investments in joint ventures		27,632			43,542
Total real estate assets		4,382,385			4,356,112
Accounts receivable — affiliates		31,895			36,112
Notes receivable — affiliates		3,194			45,847
Other assets, net		106,175			102,114
Cash and cash equivalents		170,575			64,156
Restricted cash		5,513			3,658
Total assets	$	4,699,737		$	4,607,999
Liabilities and equity
Liabilities
Notes payable
Unsecured	$	1,507,757		$	1,645,926
Secured		1,055,997			979,273
Accounts payable and accrued expenses		81,556			74,420
Accrued real estate taxes		22,338			23,241
Distributions payable		35,295			33,025
Other liabilities		141,496			145,176
Total liabilities		2,844,439			2,901,061
Commitments and contingencies
Perpetual preferred units		97,925			97,925
Equity
Common shares of beneficial interest; $0.01 par value per share; 100,000 shares authorized; 85,130 and 79,543 issued; 82,386 and 76,996 outstanding at December 31, 2010 and 2009, respectively		824			770
Additional paid-in capital		2,775,625			2,525,656
Distributions in excess of net income attributable to common shareholders		(595,317	)		(492,571	)
Notes receivable secured by common shares		—			(101	)
Treasury shares, at cost (12,766 and 12,792 common shares, at December 31, 2010 and 2009, respectively)		(461,255	)		(462,188	)
Accumulated other comprehensive loss		(33,458	)		(41,155	)
Total common equity		1,686,419			1,530,411
Noncontrolling interests		70,954			78,602
Total equity		1,757,373			1,609,013
Total liabilities and equity	$	4,699,737		$	4,607,999

See Notes to Consolidated Financial Statements.

F-2

CAMDEN PROPERTY TRUST

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

	Year Ended December 31,
(in thousands, except per share amounts)	2010			2009			2008
Property revenues
Rental revenues	$	524,305		$	527,429		$	537,781
Other property revenues		86,099			84,581			74,627
Total property revenues		610,404			612,010			612,408
Property expenses
Property operating and maintenance		179,644			172,397			165,681
Real estate taxes		67,856			69,674			68,913
Total property expenses		247,500			242,071			234,594
Non-property income
Fee and asset management		8,172			8,008			9,167
Interest and other income		8,584			2,826			4,736
Income (loss) on deferred compensation plans		11,581			14,609			(33,443	)
Total non-property income (loss)		28,337			25,443			(19,540	)
Other expenses
Property management		19,982			18,864			19,910
Fee and asset management		4,841			4,878			6,054
General and administrative		30,762			31,243			31,586
Interest		125,893			128,296			132,399
Depreciation and amortization		172,849			171,322			168,488
Amortization of deferred financing costs		4,102			3,925			2,958
Expense (benefit) on deferred compensation plans		11,581			14,609			(33,443	)
Total other expenses		370,010			373,137			327,952
Gain on sale of properties, including land		236			—			2,929
Gain (loss) on early retirement of debt		—			(2,550	)		13,566
Impairment associated with land development activities		—			(85,614	)		(51,323	)
Impairment provision on a technology investment		(1,000	)		—			—
Equity in income (loss) of joint ventures		(839	)		695			(1,265	)
Income (loss) from continuing operations before income taxes		19,628			(65,224	)		(5,771	)
Income tax expense — current		(1,581	)		(967	)		(843	)
Income (loss) from continuing operations		18,047			(66,191	)		(6,614	)
Income from discontinued operations		3,481			5,101			8,441
Gain on sale of discontinued operations, net of tax		9,614			16,887			80,198
Net income (loss)		31,142			(44,203	)		82,025
Less (income) loss allocated to noncontrolling interests from continuing operations		(926	)		403			(4,052	)
Less income allocated to perpetual preferred units		(7,000	)		(7,000	)		(7,000	)
Net income (loss) attributable to common shareholders	$	23,216		$	(50,800	)	$	70,973

See Notes to Consolidated Financial Statements.

F-3

CAMDEN PROPERTY TRUST
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Continued)

	Year Ended December 31,
(In thousands, except per share amounts)	2010			2009			2008
Earnings per share — basic
Income (loss) from continuing operations attributable to common shareholders	$	0.14		$	(1.15	)	$	(0.32	)
Income from discontinued operations, including gain on sale, attributable to common shareholders		0.19			0.35			1.60
Net income (loss) attributable to common shareholders	$	0.33		$	(0.80	)	$	1.28
Earnings per share — diluted
Income (loss) from continuing operations attributable to common shareholders	$	0.14		$	(1.15	)	$	(0.32	)
Income from discontinued operations, including gain on sale, attributable to common shareholders		0.19			0.35			1.60
Net income (loss) attributable to common shareholders	$	0.33		$	(0.80	)	$	1.28
Weighted average number of common shares outstanding		68,608			62,359			55,272
Weighted average number of common shares and dilutive equivalent common shares outstanding		68,957			62,359			55,272
Net income (loss) attributable to common shareholders
Income (loss) from continuing operations	$	18,047		$	(66,191	)	$	(6,614	)
Less (income)loss allocated to noncontrolling interests from continuing operations		(926	)		403			(4,052	)
Less income allocated to perpetual preferred units		(7,000	)		(7,000	)		(7,000	)
Income (loss) from continuing operations attributable to common shareholders		10,121			(72,788	)		(17,666	)
Income from discontinued operations, including gain on sale, attributable to common shareholders		13,095			21,988			88,639
Net income (loss) attributable to common shareholders	$	23,216		$	(50,800	)	$	70,973
Consolidated Statements of Comprehensive Income (Loss)
Net income (loss)	$	31,142		$	(44,203	)	$	82,025
Other comprehensive income (loss)
Unrealized loss on cash flow hedging activities		(19,059	)		(12,291	)		(44,386	)
Reclassification of net loss on cash flow hedging activities		23,385			22,192			9,317
Unrealized gain on available-for-sale investments, net of tax		3,306			—			—
Unrealized gain on postretirement obligations		65			—			136
Comprehensive income (loss)		38,839			(34,302	)		47,092
Less (income) loss allocated to noncontrolling interests from continuing operations		(926	)		403			(4,052	)
Less income allocated to perpetual preferred units		(7,000	)		(7,000	)		(7,000	)
Comprehensive income (loss) attributable to common shareholders	$	30,913		$	(40,899	)	$	36,040

See Notes to Consolidated Financial Statements.

F-4

CAMDEN PROPERTY TRUST

CONSOLIDATED STATEMENTS OF EQUITY

	Common Shareholders
									Notes
	Common								receivable						Accumulated
	shares of					Distributions			secured by						other
	beneficial			Additional		in excess of			common			Treasury			comprehensive			Noncontrolling						Perpetual
(in thousands, except per share amounts)	interest			paid-in capital		net income			shares			shares, at cost			loss			interests			Total equity			preferred units
Equity, December 31. 2007	$	654		$	2,209,631	$	(227,025	)	$	(1,950	)	$	(433,874	)	$	(16,123	)	$	122,027		$	1,653,340		$	97,925
Net income							70,973												4,052			75,025			7,000
Other comprehensive loss																(34,933	)					(34,933	)
Net share awards		3			10,218																	10,221
Employee share purchase plan					142								740									882
Repayment of employee notes receivable, net										1,655												1,655
Common share options exercised (45 shares)					2,155																	2,155
Conversions and redemptions of operating partnership units (464 shares)		5			15,548														(18,610	)		(3,057	)
Common shares repurchased (695 shares)													(30,075	)								(30,075	)
Purchase of noncontrolling interests																			(8,573	)		(8,573	)
Distributions on perpetual preferred units																									(7,000	)
Cash distributions ($2.80 per share)							(156,257	)											(9,034	)		(165,291	)
Other		(2	)		9																	7
Equity, December 31, 2008	$	660		$	2,237,703	$	(312,309	)	$	(295	)	$	(463,209	)	$	(51,056	)	$	89,862		$	1,501,356		$	97,925
Net income (loss)							(50,800	)											(403	)		(51,203	)		7,000
Other comprehensive income																9,901						9,901
Common shares issued (10,350 shares)		104			272,008																	272,112
Net share awards		2			10,157																	10,159
Employee share purchase plan					105								1,027									1,132
Repayment of employee notes receivable, net										194												194
Common share options exercised (19 shares)					1,275																	1,275
Conversions and redemptions of operating partnership units (139 shares)		2			3,759														(3,777	)		(16	)
Common shares repurchased													(6	)								(6	)
Purchase of noncontrolling interests					647														(748	)		(101	)
Distributions on perpetual preferred units																									(7,000	)
Cash distributions ($2.05 per share)							(129,462	)											(6,332	)		(135,794	)
Other		2			2																	4
Equity, December 31, 2009	$	770		$	2,525,656	$	(492,571	)	$	(101	)	$	(462,188	)	$	(41,155	)	$	78,602		$	1,609,013		$	97,925

See Notes to Consolidated Financial Statements.

F-5

CAMDEN PROPERTY TRUST

CONSOLIDATED STATEMENTS OF EQUITY (Continued)

	Common Shareholders
									Notes
	Common								receivable						Accumulated
	shares of					Distributions			secured by						other
	beneficial			Additional		in excess of			common			Treasury			comprehensive			Noncontrolling						Perpetual
(in thousands, except per share amounts)	interest			paid-in capital		net income			shares			shares, at cost			loss			interests			Total equity			preferred units
Equity, December 31, 2009	$	770		$	2,525,656	$	(492,571	)	$	(101	)	$	(462,188	)	$	(41,155	)	$	78,602		$	1,609,013		$	97,925
Net income							23,216												926			24,142			7,000
Other comprehensive income																7,697						7,697
Common shares issued (4,868 shares)		49			231,602																	231,651
Net share awards		4			11,609																	11,613
Employee share purchase plan					232								933									1,165
Repayment of employee notes receivable, net										101												101
Common share options exercised (41 shares)					2,997																	2,997
Conversions and redemptions of operating partnership units (279 shares)		3			3,525														(3,553	)		(25	)
Distributions on perpetual preferred units																									(7,000	)
Cash distributions ($1.80 per share)							(125,962	)											(5,046	)		(131,008	)
Other		(2	)		4														25			27
Equity, December 31, 2010	$	824		$	2,775,625	$	(595,317	)	$	—		$	(461,255	)	$	(33,458	)	$	70,954		$	1,757,373		$	97,925

See Notes to Consolidated Financial Statements.

F-6

CAMDEN PROPERTY TRUST

CONSOLIDATED STATEMENTS OF CASH FLOWS

	Year Ended December 31,
(in thousands)	2010			2009			2008
Cash flows from operating activities
Net income (loss)	$	31,142		$	(44,203	)	$	82,025
Adjustments to reconcile net income (loss) to net cash from operating activities
Depreciation and amortization, including discontinued operations		174,465			172,415			169,151
Gain on sale of discontinued operations		(9,614	)		(16,887	)		(80,198	)
Gain on sale of properties, including land		(236	)		—			(2,929	)
Loss (gain) on early retirement of debt		—			2,550			(13,566	)
Impairment associated with land development activities		—			85,614			51,323
Impairment provision on a technology investment		1,000			—			—
Equity in (income) loss of joint ventures		839			(695	)		1,265
Share-based compensation		11,306			9,053			7,663
Distributions of income from joint ventures		6,524			5,664			5,392
Amortization of deferred financing costs		4,102			3,925			2,975
Accretion of discount on unsecured notes payable		514			628			571
Interest on notes receivable — affiliates		(239	)		(437	)		(3,688	)
Net change in operating accounts		4,233			61			(3,026	)
Net cash from operating activities	$	224,036		$	217,688		$	216,958
Cash flows from investing activities
Development and capital improvements	$	(63,739	)	$	(72,779	)	$	(199,269	)
Proceeds from sales of properties, including land and discontinued operations		102,819			28,078			123,513
Proceeds from partial sales of assets to joint ventures		—			—			52,509
Investments in joint ventures		(6,467	)		(23,159	)		(10,444	)
Payments received on notes receivable — other		—			8,710			2,855
Increase in notes receivable — affiliates		(511	)		(7,332	)		(3,487	)
Other		3,048			(3,034	)		(3,051	)
Net cash from investing activities	$	35,150		$	(69,516	)	$	(37,374	)

See Notes to Consolidated Financial Statements.

F-7

CAMDEN PROPERTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

	Year Ended December 31,
(in thousands)	2010			2009			2008
Cash flows from financing activities
Proceeds from issuance of common shares	$	231,651		$	272,112		$	—
Proceeds from notes payable		57,748			440,840			385,927
Repayment of notes payable		(306,692	)		(503,705	)		(379,213	)
Borrowings on unsecured line of credit and short-term borrowings		37,000			—			30,000
Repayments on unsecured line of credit and short-term borrowings		(37,000	)		(145,000	)		—
Distributions to common shareholders, perpetual preferred units, and noncontrolling interests		(135,626	)		(152,687	)		(172,332	)
Repurchase of common shares and units		(26	)		(21	)		(33,133	)
Payment of deferred financing costs		(6,564	)		(5,124	)		(4,321	)
Net decrease (increase) in accounts receivable — affiliates		4,217			909			(929	)
Other		2,525			1,253			927
Net cash from financing activities	$	(152,767	)	$	(91,423	)	$	(173,074	)
Net increase in cash and cash equivalents		106,419			56,749			6,510
Cash and cash equivalents, beginning of year		64,156			7,407			897
Cash and cash equivalents, end of year	$	170,575		$	64,156		$	7,407
Supplemental information
Cash paid for interest, net of interest capitalized	$	128,742		$	134,266		$	136,172
Cash paid for income taxes		1,169			1,654			1,651
Supplemental schedule of non-cash investing and financing activities
Distributions declared but not paid	$	35,295		$	33,025		$	42,937
Value of shares issued under benefit plans, net of cancellations		14,401			6,653			10,766
Conversion of operating partnership units to common shares		3,536			3,753			15,793
Accrual associated with construction and capital expenditures		6,590			5,189			24,167
Conversion of mezzanine notes to joint venture equity		43,279			18,496			—
Change of fair value of available-for-sale investments, net of tax		3,306			—			—
Debt disposed of through disposition		—			—			14,010
Contribution of real estate assets to joint ventures		—			—			10,523
Consolidation of joint venture at fair value, net of cash
Real estate assets		238,885			—			—
In-place leases		4,962			—			—
Other assets		1,135			—			—
Mortgage debt assumed		188,119			—			—
Other liabilities		3,197			—			—

See Notes to Consolidated Financial Statements.

F-8

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Description of Business

Formed on May 25, 1993, Camden Property Trust, a Texas real estate investment trust (“REIT”), is engaged in the ownership, management, development, acquisition, and construction of multifamily apartment communities. Our multifamily apartment communities are referred to as “communities,” “multifamily communities,” “properties,” or “multifamily properties” in the following discussion. As of December 31, 2010, we owned interests in, operated, or were developing 188 multifamily properties comprising 63,923 apartment homes across the United States. Of these 188 properties, two properties were under development and when completed will consist of a total of 607 apartment homes. In addition, we own land parcels we may develop into multifamily apartment communities.

2. Summary of Significant Accounting Policies and Recent Accounting Pronouncements

Principles of Consolidation. Our consolidated financial statements include our accounts and the accounts of other subsidiaries and joint ventures (including partnerships and limited liability companies) over which we have control. All intercompany transactions, balances, and profits have been eliminated in consolidation. Investments acquired or created are continuously evaluated based on the accounting guidance relating to variable interest entities (“VIEs”), which requires the consolidation of VIEs in which we are considered to be the primary beneficiary. If the investment is determined not to be a VIE, then the investment is evaluated for consolidation (primarily using a voting interest model) under the remaining consolidation guidance relating to real estate entities. If we are the general partner of a limited partnership, or manager of a limited liability company, we also consider the consolidation guidance relating to the rights of limited partners (non-managing members) to assess whether any rights held by the limited partners overcome the presumption of control by us.

Allocations of Purchase Price. Upon the acquisition of real estate, we allocate the purchase price between tangible and intangible assets, which includes land, buildings, furniture and fixtures, the value of in-place leases, including above and below market leases, and acquired liabilities. When allocating the purchase price to acquired properties, we allocate costs to the estimated intangible value of in-place leases and above or below market leases and to the estimated fair value of furniture and fixtures, land, and buildings on a value determined by assuming the property was vacant by applying methods similar to those used by independent appraisers of income-producing property. Depreciation is computed on a straight-line basis over the remaining useful lives of the related tangible assets. The value of in-place leases and above or below market leases is amortized over the estimated average remaining life of leases in place at the time of acquisition. The unamortized value of in-place leases at December 31, 2010, was approximately $3.9 million. Amortization expense will be recognized over the remaining life of these in-place leases in 2011. Estimates of fair value of acquired debt are based upon interest rates available for the issuance of debt with similar terms and remaining maturities.

Asset Impairment. Long-lived assets are reviewed for impairment annually or whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Impairment exists if estimated future undiscounted cash flows associated with long-lived assets are not sufficient to recover the carrying value of such assets. We consider projected future discounted and undiscounted cash flows, trends, strategic decisions regarding future development plans, and other factors in our assessment of whether impairment conditions exist. When impairment exists, the long-lived asset is adjusted to its fair value. While we believe our estimates of future cash flows are reasonable, different assumptions regarding a number of factors, including market rents, economic conditions, and occupancies could significantly affect these estimates. In estimating fair value, management uses appraisals, management estimates, and discounted cash flow calculations which maximize inputs from a marketplace participant’s perspective.

In addition, we evaluate our investments in joint ventures and if we believe there is an other than temporary decline in market value of our investment, we will record an impairment charge.

The value of our properties under development depends on market conditions, including estimates of the project start date as well as estimates of demand for multifamily communities. We have reviewed market trends and other marketplace information and have incorporated this information as well as our current outlook into the assumptions we use in our impairment analyses. Due to, among other factors, the judgment and assumptions applied in the impairment analyses and the fact limited market information regarding the value of comparable land exists at this time, it is possible actual results could differ substantially from those estimated.

F-9

We believe the carrying value of our operating real estate assets, properties under development, and land is currently recoverable. However, if market conditions deteriorate or if changes in our development strategy significantly affect any key assumptions used in our fair value calculations, we may need to take material charges in future periods for impairments related to existing assets. Any such material non-cash charges would have an adverse effect on our consolidated financial position and results of operations.

Cash and Cash Equivalents. All cash and investments in money market accounts and other highly liquid securities with a maturity of three months or less at the date of purchase are considered to be cash and cash equivalents. We maintain the majority of our cash and cash equivalents at major financial institutions in the United States and deposits with these financial institutions may exceed the amount of insurance provided on such deposits; however, we regularly monitor the financial stability of these financial institutions and believe we are not currently exposed to any significant default risk with respect to these deposits.

Cost Capitalization. Real estate assets are carried at cost plus capitalized carrying charges. Carrying charges are primarily interest and real estate taxes which are capitalized as part of properties under development. Capitalized interest is generally based on the weighted average interest rate of our unsecured debt. Transaction costs associated with the acquisition of real estate assets are expensed. Expenditures directly related to the development and improvement of real estate assets are capitalized at cost as land and buildings and improvements. Indirect development costs, including salaries and benefits and other related costs directly attributable to the development of properties are also capitalized. All construction and carrying costs are capitalized and reported in the balance sheet as properties under development until the apartment homes are substantially completed. Upon substantial completion of the apartment homes, the total cost for the apartment homes and the associated land is transferred to buildings and improvements and land, respectively.

As discussed above, carrying charges are principally interest and real estate taxes capitalized as part of properties under development and buildings and improvements. Capitalized interest was approximately $5.7 million, $10.3 million, and $17.7 million for the years ended December 31, 2010, 2009, and 2008, respectively. Capitalized real estate taxes were approximately $0.8 million, $1.9 million, and $3.4 million for the years ended December 31, 2010, 2009, and 2008, respectively.

Where possible, we stage our construction to allow leasing and occupancy during the construction period, which we believe minimizes the duration of the lease-up period following completion of construction. Our accounting policy related to properties in the development and leasing phase is to expense all operating expenses associated with completed apartment homes. We capitalize renovation and improvement costs we believe extend the economic lives of depreciable property. Capital expenditures subsequent to initial construction are capitalized and depreciated over their estimated useful lives.

Depreciation and amortization is computed over the expected useful lives of depreciable property on a straight-line basis with lives generally as follows:

	Estimated
	Useful Life
Buildings and improvements	5-35 years
Furniture, fixtures, equipment and other	3-20 years
Intangible assets (in-place leases and above and below market leases)	underlying lease term

Derivative Financial Instruments. Derivative financial instruments are recorded in the consolidated balance sheets at fair value and we do not apply master netting for financial reporting purposes. Accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows or other types of forecasted transactions are cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes attributable to the earnings effect of the hedged transactions. We may enter into derivative contracts which are intended to economically hedge certain of our risks, even though hedge accounting does not apply or we elect not to apply hedge accounting.

F-10

Discontinued Operations. A property is classified as a discontinued operation when (i) the operations and cash flows of the property can be clearly distinguished and have been or will be eliminated from our ongoing operations; (ii) the property has either been disposed of or is classified as held for sale; and (iii) we will not have any significant continuing involvement in the operations of the property after the disposal transactions. Significant judgments are involved in determining whether a property meets the criteria for discontinued operations reporting and the period in which these criteria are met. A property is classified as held for sale when (i) management commits to a plan to sell and it is actively marketed; (ii) it is available for immediate sale in its present condition and the sale is expected to be completed within one year; and (iii) it is unlikely significant changes to the plan will be made or the plan will be withdrawn. In isolated instances, assets held for sale may exceed one year due to events or circumstances beyond our control.

The results of operations for properties sold during the period or classified as held for sale at the end of the current period are classified as discontinued operations in the current and prior periods. The property-specific components of earnings classified as discontinued operations include separately identifiable property-specific revenues, expenses, depreciation, and interest expense, if any. The gain or loss resulting from the eventual disposal of the held for sale properties is also classified within discontinued operations. Real estate assets held for sale are measured at the lower of carrying amount or fair value less costs to sell and are presented separately in the accompanying consolidated balance sheets. Subsequent to classification of a property as held for sale, no further depreciation is recorded. Properties sold by our unconsolidated entities are not included in discontinued operations and related gains or losses are reported as a component of equity in income (loss) of joint ventures.

Gains on sale of real estate are recognized using the full accrual or partial sale methods, as applicable, in accordance with accounting principles generally accepted in the United States of America (“GAAP”), provided various criteria relating to the terms of sale and any subsequent involvement with the real estate sold are met.

Income Recognition. Our rental and other property revenue is recorded when due from residents and is recognized monthly as it is earned. Other property revenue consists primarily of utility rebillings and administrative, application, and other transactional fees charged to our residents. Our apartment homes are rented to residents on lease terms generally ranging from six to fifteen months, with monthly payments due in advance. All other sources of income, including from interest and fee and asset management income, are recognized as earned. Eight of our properties are subject to rent control. Operations of multifamily properties acquired are recorded from the date of acquisition in accordance with the acquisition method of accounting. In management’s opinion, due to the number of residents, the types and diversity of submarkets in which our properties operate, and the collection terms, there is no significant concentration of credit risk.

Insurance. Our primary lines of insurance coverage are property, general liability, and health and workers’ compensation. We believe our insurance coverage adequately insures our properties against the risk of loss attributable to fire, earthquake, hurricane, tornado, flood, and other perils and adequately insures us against other risks. Losses are accrued based upon our estimates of the aggregate liability for claims incurred using certain actuarial assumptions followed in the insurance industry and based on our experience.

Other Assets, Net. Other assets in our consolidated financial statements include investments under deferred compensation plans, deferred financing costs, non-real estate leasehold improvements and equipment, prepaid expenses, the value of in-place leases net of related accumulated amortization, available-for-sale investments, and other miscellaneous receivables. Investments under deferred compensation plans are classified as trading securities and are adjusted to fair market value at period end. See further discussion of our investments under deferred compensation plans in Note 11, “Share-based Compensation and Benefit Plans.” Deferred financing costs are amortized no longer than the terms of the related debt on the straight-line method, which approximates the effective interest method. Corporate leasehold improvements and equipment are depreciated using the straight-line method over the shorter of the expected useful lives or the lease terms which range from three to ten years. Our available-for-sale investments are carried at fair value with unrealized gains and losses included in accumulated other comprehensive income (loss), a separate component of shareholders’ equity.

Reportable Segments. Our multifamily communities are geographically diversified throughout the United States, and management evaluates operating performance on an individual property level. As each of our apartment communities has similar economic characteristics, residents, and products and services, our apartment communities have been aggregated into one reportable segment. Our multifamily communities generate rental revenue and other income through the leasing of apartment homes, which comprised approximately 97% of our total property revenues and total non-property income, excluding income (loss) on deferred compensation plans for the year ended December 31, 2010, and approximately 98% for each of the years ended December 31, 2009, and 2008.

F-11

Restricted Cash. Restricted cash consists of escrow deposits held by lenders for property taxes, insurance and replacement reserves, cash required to be segregated for the repayment of residents’ security deposits, and escrowed amounts related to our development and acquisition activities. Substantially all restricted cash is invested in demand and short-term instruments.

Share-based Compensation. Compensation expense associated with share-based awards is recognized in our consolidated statements of income and comprehensive income using the grant-date fair values. Compensation cost for all share-based awards, including options, requires measurement at estimated fair value on the grant date and recognition of compensation expense over the requisite service period for awards expected to vest. The fair value of stock option grants is estimated using the Black-Scholes valuation model. Valuation models require the input of assumptions, including judgments to estimate the expected stock price volatility, expected life, and forfeiture rate. The compensation cost for share-based awards is based on the market value of the shares on the date of grant.

Use of Estimates. In the application of GAAP, management is required to make estimates and assumptions which affect the reported amounts of assets and liabilities at the date of the financial statements, results of operations during the reporting periods, and related disclosures. Our more significant estimates include estimates supporting our impairment analysis related to the carrying values of our real estate assets, estimates related to the valuation of our investments in joint ventures, and estimates and assumptions used to determine the entity with the power to direct activities that most significantly impacts economic performance of potential variable interest entities. These estimates are based on historical experience and other assumptions believed to be reasonable under the circumstances. Future events rarely develop exactly as forecasted, and the best estimates routinely require adjustment.

3. Share Data

Basic earnings per share are computed using net income (loss) attributable to common shareholders and the weighted average number of common shares outstanding. Diluted earnings per share reflect common shares issuable from the assumed conversion of common share options and share awards granted and units convertible into common shares. Only those items having a dilutive impact on our basic earnings per share are included in diluted earnings per share. Our unvested share-based awards are considered participating securities and are reflected in the calculation of basic and diluted earnings per share using the two-class method. The number of common share equivalent securities excluded from the diluted earnings per share calculation was approximately 4.8 million, 4.9 million, and 5.2 million for the years ended December 31, 2010, 2009, and 2008, respectively. These securities, which include common share options and share awards granted and units convertible into common shares, were excluded from the diluted earnings per share calculation as they are anti-dilutive.

F-12

The following table presents information necessary to calculate basic and diluted earnings per share for the periods indicated:

	Year Ended December 31,
(in thousands, except per share amounts)	2010			2009			2008
Basic earnings per share calculation
Income (loss) from continuing operations attributable to common shareholders	$	10,121		$	(72,788	)	$	(17,666	)
Amount allocated to participating securities		(265	)		637			(329	)
Income (loss) from continuing operations attributable to common shareholders, net of amount allocated to participating securities		9,856			(72,151	)		(17,995	)
Income from discontinued operations, including gain on sale, attributable to common shareholders		13,095			21,988			88,639
Net income (loss) attributable to common shareholders, as adjusted — basic	$	22,951		$	(50,163	)	$	70,644
Income (loss) from continuing operations attributable to common shareholders, as adjusted — per share	$	0.14		$	(1.15	)	$	(0.32	)
Income from discontinued operations, including gain on sale, attributable to common shareholders — per share		0.19			0.35			1.60
Net income (loss) attributable to common shareholders, as adjusted — per share	$	0.33		$	(0.80	)	$	1.28
Weighted average number of common shares outstanding		68,608			62,359			55,272
Diluted earnings per share calculation
Income (loss) from continuing operations attributable to common shareholders, net of amount allocated to participating securities	$	9,856		$	(72,151	)	$	(17,995	)
Income allocated to common units		—			—			—
Income (loss) from continuing operations attributable to common shareholders, as adjusted		9,856			(72,151	)		(17,995	)
Income from discontinued operations, including gain on sale, attributable to common shareholders		13,095			21,988			88,639
Net income (loss) attributable to common shareholders, as adjusted	$	22,951		$	(50,163	)	$	70,644
Income (loss) from continuing operations attributable to common shareholders, as adjusted — per share	$	0.14		$	(1.15	)	$	(0.32	)
Income from discontinued operations, including gain on sale, attributable to common shareholders — per share		0.19			(0.35	)		1.60
Net income (loss) attributable to common shareholders, as adjusted — per share	$	0.33		$	(0.80	)	$	1.28
Weighted average number of common shares outstanding		68,608			62,359			55,272
Incremental shares issuable from assumed conversion of:
Common share options and share awards granted		349			—			—
Common units		—			—			—
Weighted average number of common shares and dilutive equivalent common shares outstanding		68,957			62,359			55,272

4. Common Shares

In January 2008, our Board of Trust Managers approved an increase of the April 2007 repurchase plan to allow for the repurchase of up to $500 million of our common equity securities through open market purchases, block purchases, and privately negotiated transactions. Under this program, we have repurchased 4.3 million shares for a total of approximately $230.2 million from April 2007 through December 31, 2010. The remaining dollar value of our common equity securities authorized to be repurchased under the program was approximately $269.8 million as of December 31, 2010. There were no repurchases of our equity securities during the year ended December 31, 2010.

In March 2010, we announced the creation of an at-the-market (“ATM”) share offering program through which we may, but have no obligation to, sell common shares having an aggregate offering price of up to $250 million, in amounts and at times as we determine, into the existing trading market at current market prices as well as through negotiated transactions. Actual sales from time to time may depend on a variety of factors including, among others, market conditions, the trading price of our common shares, and determinations of the appropriate sources of funding for us. During the year ended December 31, 2010, we issued approximately 4.9 million common shares at an average price of $48.37 per share for total net consideration of approximately $231.7 million. In January 2011, we issued 0.1 million common shares at an average price of $54.06 per share for total net consideration of approximately $3.8 million. As of the date of this filing, we had common shares having an aggregate offering price of up to $10.7 million remaining available for sale under the ATM program.

F-13

We currently have an automatic shelf registration statement on file with the Securities and Exchange Commission which allows us to offer, from time to time, an unlimited amount of common shares, preferred shares, debt securities, or warrants. Our declaration of trust provides we may issue up to 110 million shares of beneficial interest, consisting of 100 million common shares and 10 million preferred shares. As of December 31, 2010, we had approximately 69.6 million common shares outstanding, net of treasury shares and shares held in our deferred compensation arrangements, and no preferred shares outstanding.

5. Operating Partnerships

At December 31, 2010, approximately 12% of our multifamily apartment homes were held in Camden Operating, L.P (“Camden Operating” or the “operating partnership”). Camden Operating has issued both common and preferred limited partnership units. As of December 31, 2010, we held 89.8% of the common limited partnership units and the sole 1% general partnership interest of the operating partnership. The remaining common limited partnership units, comprising approximately 1.1 million units, are primarily held by former officers, directors, and investors of Paragon Group, Inc., which we acquired in 1997. Each common limited partnership unit is redeemable for one common share of Camden or cash at our election. Holders of common limited partnership units are not entitled to rights as shareholders prior to redemption of their common limited partnership units. No member of our management owns Camden Operating common limited partnership units, and two of our ten trust managers own Camden Operating common limited partnership units.

Camden Operating has $100 million of 7.0% Series B Cumulative Redeemable Perpetual Preferred Units outstanding. Distributions on the preferred units are payable quarterly in arrears. The Series B preferred units were redeemable beginning in December 2008 by the operating partnership for cash at par plus the amount of any accumulated and unpaid distributions. There were no redemptions as of December 31, 2010. The preferred units are convertible beginning in 2015 by the holder into a fixed number of corresponding Series B Cumulative Redeemable Perpetual Preferred Shares of Camden. The Series B preferred units are subordinate to present and future debt.

We are the controlling managing member interest in Oasis Martinique, LLC, which owns one property in Orange County, California and is included in our consolidated financial statements. The remaining interests, comprising approximately 0.4 million units, are exchangeable into approximately 0.3 million of our common shares.

At December 31, 2010, approximately 25% of our multifamily apartment homes were held in Camden Summit Partnership, L.P. (the “Camden Summit Partnership”). The Camden Summit Partnership has issued common limited partnership units. As of December 31, 2010, we held 94.0% of the common limited partnership units and the sole 1% general partnership interest of the Camden Summit Partnership. The remaining common limited partnership units, comprising approximately 1.1 million units, are primarily held by former officers, directors, and investors of Summit Properties Inc. (“Summit”), a company we acquired in 2005. Each common limited partnership unit is redeemable for one common share of Camden or cash at our election. Holders of common limited partnership units are not entitled to rights as shareholders prior to redemption of their common limited partnership units. No member of our management owns Camden Summit Partnership common limited partnership units, and two of our ten trust managers own Camden Summit Partnership common limited partnership units.

6. Income Taxes

We have maintained and intend to maintain our election as a REIT under the Internal Revenue Code of 1986, as amended. In order for us to continue to qualify as a REIT we must meet a number of organizational and operational requirements, including a requirement to distribute annual dividends to our shareholders equal to a minimum of 90% of our REIT taxable income, computed without regard to the dividends paid deduction and our net capital gains. As a REIT, we generally will not be subject to federal income tax on our taxable income at the corporate level to the extent such income is distributed to our shareholders annually. If our taxable income exceeds our dividends in a tax year, REIT tax rules allow us to designate dividends from the subsequent tax year in order to avoid current taxation on undistributed income. If we fail to qualify as a REIT in any taxable year, we will be subject to federal and state income taxes at regular corporate rates, including any applicable alternative minimum tax. In addition, we may not be able to requalify as a REIT for the four subsequent taxable years. Historically, we have incurred only state and local income, franchise and margin taxes. Taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to applicable federal, state, and local income and margin taxes. Our operating partnerships are flow-through entities and are not subject to federal income taxes at the entity level. We have provided for federal, state, and local income, franchise, and margin taxes in the consolidated statements of income and comprehensive income for the years ended December 31, 2010, 2009 and 2008. These taxes are primarily for margin taxes and entity level state income and franchise taxes on certain ventures, and federal taxes on one of our taxable REIT subsidiaries. We have no significant temporary differences or tax credits associated with our taxable REIT subsidiaries.

F-14

The following table reconciles net income to REIT taxable income for the years ended December 31:

	Year Ended December 31,
(in thousands)	2010			2009			2008
Net income (loss)	$	31,142		$	(44,203	)	$	82,025
Less (income) loss attributable to noncontrolling interests		(926	)		403			(4,052	)
Less income allocated to perpetual preferred units		(7,000	)		(7,000	)		(7,000	)
Net income (loss) attributable to common shareholders		23,216			(50,800	)		70,973
Loss of taxable REIT subsidiaries included above		2,056			25,124			9,239
Net income (loss) from REIT operations		25,272			(25,676	)		80,212
Book depreciation and amortization, including discontinued operations		179,662			178,607			175,162
Tax depreciation and amortization		(158,134	)		(164,639	)		(164,327	)
Book/tax difference on gains/losses from capital transactions		37,798			(7,059	)		826
Book/tax difference on impairment associated with land development activities		—			62,397			51,323
Other book/tax differences, net		(10,565	)		(24,188	)		(15,410	)
REIT taxable income		74,033			19,442			127,786
Dividends paid deduction		(124,999	)		(128,507	)		(151,346	)
Dividends paid in excess of taxable income	$	(50,966	)	$	(109,065	)	$	(23,560	)

A schedule of per share distributions we paid and reported to our shareholders is set forth in the following table:

	Year Ended December 31,
	2010			2009			2008
Common Share Distributions
Ordinary income	$	0.89		$	1.74		$	1.34
Long-term capital gain		0.20			0.25			0.91
Unrecaptured Sec. 1250 gain		0.48			0.06			0.55
Return of capital		0.23			—			—
Total	$	1.80		$	2.05		$	2.80
Percentage of distributions representing tax preference items		3.91	%		3.94	%		5.59	%

We have taxable REIT subsidiaries which are subject to federal and state income taxes. At December 31, 2010, our taxable REIT subsidiaries had net operating loss carryforwards (“NOL’s”) of approximately $25.1 million which expire in years 2019 to 2030. Because NOL’s are subject to certain change of ownership, continuity of business, and separate return year limitations, and because it is unlikely the available NOL’s will be utilized or because we consider any amounts possibly utilized to be immaterial, no benefits of these NOL’s have been recognized in our consolidated financial statements.

The carrying value of net assets reported in our consolidated financial statements at December 31, 2010 exceeded the tax basis by approximately $843.9 million.

Income Tax Expense — Current. For the tax years ended December 31, 2010, 2009, and 2008, we had current income tax expense of approximately $1.6 million, $1.0 million, and $0.8 million, respectively. The 2010 tax expense was comprised mainly of entity level state income taxes on certain ventures and federal income tax on one of our taxable REIT subsidiaries. The 2009 and 2008 amounts were comprised mainly of state income taxes.

Income Tax Expense — Deferred. For the years ended December 31, 2010, 2009, and 2008, our deferred tax expense was not significant.

F-15

The company and its subsidiaries’ income tax returns are subject to examination by federal, state and local tax jurisdictions for years 2007 through 2009. Net income tax loss carryforwards and other tax attributes generated in years prior to 2007 are also subject to challenge in any examination of those tax years. The company and its subsidiaries are not under any notice of audit from any taxing authority at year end 2010. We believe we have no uncertain tax positions or unrecognized tax benefits requiring disclosure for the periods presented.

7. Property Acquisitions, Discontinued Operations, and Impairments

Acquisitions. During 2010, we acquired three multifamily properties for an aggregate of approximately $63.0 million on behalf of one of our discretionary investment funds (the “Fund”) in which we have a 20% ownership interest. The acquisitions were comprised of 306 units located in Houston, Texas, 110 units located in Atlanta, Georgia and 270 units located in Corpus Christi, Texas.

In August 2010, the ownership of one of our joint ventures, which owns a multifamily property located in Irvine, California, was restructured and resulted in our ownership interest increasing from 30% to 99.99%. We previously accounted for this joint venture in accordance with the equity method of accounting. Following this restructuring, we have consolidated this entity for financial reporting purposes. At the time of this restructuring, we recorded the assets and liabilities of the joint venture at fair value, which resulted in an increase of real estate assets of approximately $92.7 million and a reduction to investments in joint ventures and notes receivable-affiliates of approximately $21.2 million and $20.7 million, respectively. We did not record a gain or loss on this restructuring as the net consideration approximated the fair market value of the net assets received. Subsequent to this restructuring, we repaid the joint venture’s existing $52.1 million secured note, which accrued interest at LIBOR plus 2.25%, and the joint venture entered into a 35 year secured credit agreement with a third-party lender in the amount of $53.0 million with an effective annual interest rate of approximately 4.35%.

In December 2010, the ownership of two of our joint ventures, which own multifamily properties located in Houston, Texas and College Park, Maryland, were restructured and resulted in our ownership interests increasing from 30% to 99.99%. We previously accounted for these joint ventures in accordance with the equity method of accounting. Following this restructuring, we have consolidated these entities for financial reporting purposes. At the time of this restructuring, we recorded the assets and liabilities of the joint ventures at fair value, which resulted in an increase of real estate assets of approximately $146.2 million and a reduction to investments in joint ventures and notes receivable-affiliates of approximately $2.4 million and $14.3 million, respectively. We did not record a gain or loss on this restructuring as the net consideration approximated the fair market value of the net assets received. Subsequent to this restructuring, we repaid one joint venture’s existing $108.8 million secured note, which accrued interest at LIBOR plus 2.0%. Additionally, we assumed the debt of one of the joint venture’s secured notes with third-party lenders for approximately $27.2 million, and repaid one of the secured notes for approximately $4.6 million. The remaining $22.6 million secured note matures in May 2019 and has an effective annual interest rate of 5.33%.

The following is a summary of revenue and earnings, which represents property revenue less property expenses, for the three restructured joint ventures from their respective consolidation dates through December 31, 2010:

(in thousands)
Property revenues	$	2,612
Property operating income	$	1,548

The following summarized pro forma consolidated income statement information assumes the acquisition of control of the three joint ventures discussed above occurred as of January 1, 2009:

	Year Ended December 31,
	2010		2009
(in thousands)	(unaudited)
Property revenues	$	627,565	$	630,463
Property operating income	$	372,630	$	380,142

F-16

We did not acquire any operating properties in 2009 or 2008.

Discontinued Operations. Two operating properties, one operating property, and eight operating properties were sold in the years ended December 31, 2010, 2009, and 2008, respectively. Income from discontinued operations in each of the years includes the results of operations of the operating properties that were sold during such year through their sale dates.

The following is a summary of income from discontinued operations for the years presented below:

	Year Ended December 31,
(in thousands)	2010		2009		2008
Property revenues	$	10,774	$	14,324	$	27,465
Property expenses		4,582		5,863		12,470
		6,192		8,461		14,995
Interest		—		—		466
Depreciation and amortization		2,711		3,360		6,088
Income from discontinued operations	$	3,481	$	5,101	$	8,441
Gain on sale of discontinued operations	$	9,614	$	16,887	$	80,198

Impairment. The impairment associated with land development activities for the years ended December 31, 2009 and 2008 totaled approximately $72.2 million and $50.2 million, respectively, for the difference between the estimated fair value and the carrying value of various land holdings for development projects we either placed on hold or planned to not pursue.

Impairment for the year ended December 31, 2009 included $13.4 million of costs capitalized and exit costs associated with a land development joint venture we placed on hold. In the fourth quarter of 2010, this joint venture was dissolved. Refer to Note 8, “Investments in Joint Ventures,” for further discussion.

During the fourth quarter of 2010, we wrote-off a $1.0 million investment associated with a technology investment which we determined was no longer recoverable.

F-17

8. Investments in Joint Ventures

As of December 31, 2010, our equity investments in unconsolidated joint ventures, which we account for utilizing the equity method of accounting, consisted of 20 joint ventures, with our ownership percentages ranging from 15% to 72%. We provide property management services to the majority of these joint ventures which own operating properties and may provide asset management services in addition to construction and development services to the joint ventures which own properties under development. The following table summarizes aggregate balance sheet and statement of income data for the unconsolidated joint ventures as of December 31 (in millions):

	2010 (2)		2009
Total assets	$	935.3	$	1,202.0
Total third-party debt		810.1		980.9
Total equity		105.3		151.9

	2010			2009			2008
Total revenues	$	137.6		$	137.3		$	127.1
Net income (loss)		(19.1	)		(18.0	)		(18.7	)
Equity in income (loss) (1)		(0.8	)		0.7			(1.3	)

(1)	Equity in income (loss) of unconsolidated joint ventures excludes our ownership interest of fee income from various property management services and interest income from mezzanine loans with our joint ventures.
(2)	During 2010, we consolidated three joint ventures previously accounted for in accordance with the equity method. Refer to Note 7, “Property Acquisitions, Discontinued Operations and Impairments,” for further discussion of these restructurings.

The joint ventures in which we have an interest have been funded in part with secured third-party debt. We have guaranteed no more than our proportionate interest, totaling approximately $11.0 million, of two loans utilized for construction and development activities for our joint ventures.

Mezzanine loans we have made to affiliated joint ventures are recorded as “Notes receivable — affiliates” and as of December 31, 2010 and 2009, the balance was $3.2 million and $45.8 million, respectively. At December 31, 2010, we had one mezzanine loan outstanding and our commitment to fund additional amounts under this mezzanine loan was approximately $6.0 million.

We may earn fees for property and asset management, construction, development, and other services related primarily to joint ventures in which we own an interest. Fees earned for these services amounted to approximately $8.2 million, $8.0 million, and $9.2 million for the years ended December 31, 2010, 2009, and 2008, respectively. We eliminate fee income from property management services provided to these joint ventures to the extent of our ownership.

On April 15, 2010, a $24.5 million secured third-party construction note made by one of our joint ventures which owns a multifamily property located in Houston, Texas, originally scheduled to mature in April 2010, was contractually extended to April 2011. Concurrent with the construction note extension, our $8.2 million mezzanine loan to this joint venture was converted into an additional $7.2 million common equity interest in the joint venture (with a preference on distribution of cash flows) and $1.0 million common equity interest in the joint venture (without such preference).

In the fourth quarter of 2010, we dissolved a joint venture located in Austin, Texas. In connection with the dissolution, our joint venture partner purchased the third-party debt made by this joint venture from the note holder, which relieved us of our guarantee of our proportionate interest of this debt of approximately $4.2 million; we had previously recorded a charge for this indemnification. Accordingly, we recorded the $4.2 million as other income in our 2010 consolidated statements of income and comprehensive income.

In February 2011, the Fund acquired one multifamily property for approximately $44.5 million. The multifamily property is located in Houston, TX and is comprised of 352 apartment homes.

F-18

9. Notes Payable

The following is a summary of our indebtedness:

	December 31,
(in millions)	2010		2009
Commercial Banks
Unsecured line of credit and short-term borrowings	$	—	$	—
Term loan, due 2012		500.0		500.0
	$	500.0	$	500.0
Senior unsecured notes
4.39% Notes, due 2010		—		55.3
6.75% Notes, due 2010		—		57.8
7.69% Notes, due 2011		88.0		87.9
5.93% Notes, due 2012		189.5		189.4
5.45% Notes, due 2013		199.6		199.4
5.08% Notes, due 2015		249.2		249.0
5.75% Notes, due 2017		246.1		246.1
		972.4		1,084.9
Medium-term notes
4.90% Notes, due 2010		—		10.2
6.79% Notes, due 2010		—		14.5
4.99% Notes, due 2011		35.4		36.3
		35.4		61.0
Total unsecured notes payable		1,507.8		1,645.9
Secured notes
1.12% - 6.00% Conventional Mortgage Notes, due 2011 — 2045		1,015.7		937.8
1.78% Tax-exempt Mortgage Note, due 2028		40.3		41.5
		1,056.0		979.3
Total notes payable	$	2,563.8	$	2,625.2
Floating rate tax-exempt debt included in secured notes (1.78%)	$	40.3	$	41.5
Floating rate debt included in secured notes (1.12% - 1.70%)		189.9		186.9
Value of real estate assets, at cost, subject to secured notes		1,629.6		1,487.1

In August 2010, we entered into a $500 million unsecured credit facility, with the option to increase this credit facility to $600 million, which matures in August 2012 and may be extended at our option to August 2013. This facility replaced our $600 million unsecured credit facility which was scheduled to mature in January 2011. Interest rate spreads float on a margin based on LIBOR and are subject to change as our credit ratings change. Advances under the line of credit may be priced at the scheduled rates, or we may enter into bid rate loans with participating banks at rates below the scheduled rates. These bid rate loans have terms of 180 days or less and may not exceed the lesser of $250 million or the remaining amount available under the line of credit. The line of credit is subject to customary financial covenants and limitations, all of which we are in compliance.

Our line of credit provides us with the ability to issue up to $100 million in letters of credit. While our issuance of letters of credit does not increase our borrowings outstanding under our line of credit, it does reduce the amount available. At December 31, 2010, we had outstanding letters of credit totaling approximately $10.2 million, leaving approximately $489.8 million available under our unsecured line of credit.

As part of the 2005 Summit merger, we assumed certain debt and recorded approximately $33.9 million as a fair value adjustment which is being amortized over the respective debt terms. As of December 31, 2010, approximately $0.4 million of the fair value adjustment remained unamortized and substantially all of the remaining adjustment will be recorded as an adjustment to interest expense in 2011. We recorded amortization of the fair value adjustment, which resulted in a decrease of interest expense of approximately $1.1 million, $2.3 million, and $5.4 million during the years ended December 31, 2010, 2009, and 2008, respectively.

F-19

Subsequent to the restructuring of one of our unconsolidated joint ventures in August 2010, this now fully consolidated joint venture entered into a 35 year secured credit agreement with a third-party lender in the amount of $53.0 million with an effective annual interest rate of approximately 4.35%. Refer to Note 7, “Property Acquisitions, Discontinued Operations, and Impairments,” for further discussion of this transaction.

As part of the joint venture restructurings in December 2010, we assumed the debt of one of the joint venture’s secured notes with a third-party lender for approximately $22.6 million, which matures in May 2019 and has an effective annual interest rate of 5.33%. See Note 7, “Property Acquisitions, Discontinued Operations and Impairments,” for further discussion of these restructurings.

At December 31, 2010 and 2009, the weighted average interest rate on our floating rate debt, which includes our unsecured line of credit, was approximately 1.3% and 1.2%, respectively.

Our indebtedness, including our unsecured line of credit, had a weighted average maturity of approximately 5.5 years at December 31, 2010. Scheduled repayments on outstanding debt, including our line of credit and scheduled principal amortizations, and the weighted average interest rate on maturing debt at December 31, 2010 are as follows:

			Weighted Average
(in millions)	Amount		Interest Rate
2011	$	159.0		6.2	%
2012		763.0		5.4
2013		228.4		5.4
2014		11.4		6.0
2015		252.7		5.1
2016 and thereafter		1,149.3		4.6
Total	$	2,563.8		5.1	%

The remaining principal amount outstanding on our 7.69% senior unsecured notes matured and was repaid in February 2011 for a total of approximately $88.0 million.

10. Derivative Instruments and Hedging Activities

Risk Management Objective of Using Derivatives. We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of our debt funding and the use of derivative financial instruments. Specifically, we may enter into derivative financial instruments to manage exposures arising from business activities resulting in differences in the amount, timing, and duration of our known or expected cash payments principally related to our borrowings.

Cash Flow Hedges of Interest Rate Risk. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps and caps as part of our interest rate risk management strategy. Interest rate swaps involve the receipt of variable rate amounts from a counterparty in exchange for us making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate caps involve the receipt of variable rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an upfront premium.

Designated Hedges. The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in accumulated other comprehensive income or loss and is subsequently reclassified into earnings in the period the hedged forecasted transaction affects earnings. Over the next twelve months, we estimate an additional $22.6 million will be reclassified to interest expense. The ineffective portion of the change in fair value of the derivatives, if any, is recognized directly in earnings. No portion was ineffective during the years ended December 31, 2010, 2009, and 2008.

F-20

As of December 31, 2010, we had the following outstanding interest rate derivatives designated as cash flow hedges of interest rate risk:

Interest Rate Derivative	Number of Instruments		Notional Amount
Interest Rate Swaps		2	$516.6 million

Non-designated Hedges. Derivatives not designated as hedges are not speculative and are used to manage our exposure to interest rate movements and other identified risks. Non-designated hedges are either specifically non-designated by management or do not meet strict hedge accounting requirements. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings in other income or other expense.

As of December 31, 2010, we had the following outstanding interest rate derivative which was not designated as a hedge of interest rate risk:

Interest Rate Derivative	Number of Instruments		Notional Amount
Interest Rate Cap		1	$175.0 million

The table below presents the fair value of our derivative financial instruments as well as their classification in the consolidated balance sheets at December 31 (in millions):

Fair Values of Derivative Instruments

Asset Derivatives

Liability Derivatives

2010

2009

2010

2009

Balance

Balance

Balance

Balance

Sheet

Fair

Sheet

Fair

Sheet

Fair

Sheet

Fair

Location

Value

Location

Value

Location

Value

Location

Value

Derivatives designated as hedging instruments

Interest Rate Swaps

Other Liabilities

$

36.9

Other Liabilities

$

41.1

Derivatives not designated as hedging instruments

Interest Rate Cap

Other Assets

$

—

Other Assets

$

0.1

F-21

The tables below present the effect of our derivative financial instruments on the consolidated statements of income and comprehensive income for the years ended December 31 (in millions).

Effect of Derivative Instruments

Location of Gain or

(Loss) Recognized

in Income on

Derivative

Amount of Loss Recognized in

Location of Loss

(Ineffective Portion

Other Comprehensive Income

Reclassified from

Amount of Loss Reclassified

and Amount

Derivatives in Cash

(“OCI”) on Derivative

Accumulated OCI

from Accumulated OCI into

Excluded from

Flow

(Effective Portion)

into Income

Income (Effective Portion)

Effectiveness

Hedging Relationships

2010

2009

2008

(Effective Portion)

2010

2009

2008

Testing)

Interest Rate Swaps

$

19.1

$

12.3

$

44.4

Interest Expense

$

23.4

$

22.2

$

9.3

Not applicable

		Amount of Gain Recognized in Income
Derivatives Not Designated as	Location of Gain Recognized	on Derivative
Hedging Instruments	in Income on Derivative	2010		2009		2008
Interest Rate Cap	Other income	$	—	$	—	$	0.1

Credit-risk-related Contingent Features. Derivative financial investments expose us to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. We believe we minimize our credit risk on these transactions by transacting with major creditworthy financial institutions. As part of our on-going control procedures, we monitor the credit ratings of counterparties and our exposure to any single entity, which we believe minimizes credit risk concentration. We believe the likelihood of realized losses from counterparty non-performance is remote.

Our agreements with each of our derivative counterparties contain provisions which provide the counterparty the right to declare a default on our derivative obligations if we are in default on any of our indebtedness, subject to certain thresholds. For all instances, these provisions include a default even if there is no acceleration of the indebtedness. Our agreements with each of our derivative counterparties also provide if we consolidate with, merge with or into, or transfer all or substantially all our assets to another entity and the creditworthiness of the resulting, surviving, or transferee entity is materially weaker than ours, the counterparty has the right to terminate the derivative obligations.

At December 31, 2010, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk (the “termination value”), related to these agreements was approximately $38.6 million. As of December 31, 2010, we had not posted any collateral related to these agreements. If we were in breach of any of these provisions at December 31, 2010, or terminated these agreements, we would have been required to settle our obligations at their aggregate termination value of approximately $38.6 million.

11. Share-based Compensation and Benefit Plans

Incentive Plan. During 2002, our Board of Trust Managers adopted, and our shareholders approved, the 2002 Share Incentive Plan of Camden Property Trust (the “2002 Share Plan”). Under the 2002 Share Plan, we may issue up to 10% of the total of (i) the number of our common shares outstanding as of the plan date, February 5, 2002, plus (ii) the number of our common shares reserved for issuance upon conversion of securities convertible into or exchangeable for our common shares, plus (iii) the number of our common shares held as treasury shares. Compensation awards eligible to be granted under the 2002 Share Plan include various forms of incentive awards, including incentive share options, non-qualified share options, and share awards. The class of eligible persons which can receive grants of incentive awards under the 2002 Share Plan consists of key employees, consultants, and non-employee trust managers as determined by the Compensation Committee of our Board of Trust Managers. The 2002 Share Plan does not have a termination date; however, no incentive share options will be granted under this plan after February 5, 2012.

F-22

Options. Options are exercisable, subject to the terms and conditions of the plan, in increments ranging from 20% to 33.33% per year on each of the anniversaries of the date of grant. The plan provides that the exercise price of an option will be determined by the Compensation Committee of the Board of Trust Managers on the day of grant, and to date all options have been granted at an exercise price that equals the fair market value on the date of grant. Options exercised during 2010 were exercised at prices ranging from $25.88 to $48.02 per option. At December 31, 2010, outstanding options and exercisable options were at prices ranging from $30.06 to $73.32 per option and had a weighted average remaining contractual life of approximately 5.1 years and 3.6 years, respectively.

The total intrinsic value of options exercised was approximately $1.5 million, $0.1 million, and $0.5 million during the years ended December 31, 2010, 2009 and 2008, respectively. As of December 31, 2010, there was approximately $2.3 million of total unrecognized compensation cost related to unvested options, which is expected to be amortized over the next four years.

The following table summarizes share outstanding options and exercisable options at December 31, 2010:

	Outstanding Options(1)				Exercisable Options(1)
Range of			Weighted				Weighted
Exercise			Average				Average
Prices	Number		Price		Number		Price
$30.06-$41.91		605,031	$	33.01		213,424	$	38.42
$42.90-$44.00		508,835		43.32		452,940		43.25
$45.53-$73.32		724,124		49.58		494,412		50.30
Total options		1,837,990	$	42.39		1,160,776	$	45.36

(1) The aggregate intrinsic value of outstanding and exercisable options at December 31, 2010 was approximately $22.2 million and $10.9 million, respectively. The aggregate intrinsic values were calculated as the excess, if any, between our closing share price of $53.98 per share on December 31, 2010 and the strike price of the underlying award.

Valuation Assumptions. Options generally have a vesting period of three to five years. We estimate the fair values of each option award on the date of grant using the Black-Scholes option pricing model.

The following assumptions were used for options granted during each respective period:

	Year Ended
	December 31,
	2010		2009			2008
Weighted average fair value of options granted	$	11.69	$	3.06		$	5.06
Expected volatility	35.6% - 39.2%			33.0	%		20.5	%
Risk-free interest rate	3.6% - 3.7%			2.6	%		3.6	%
Expected dividend yield	4.1% - 4.4%			9.3	%		5.8	%
Expected life (in years)	7 - 9			7			7

Our computation of expected volatility for 2010 is based on the historical volatility of our common shares over a time period equal to the expected life of the option and ending on the grant date. The interest rate for periods within the contractual life of the award is based on the U.S. Treasury yield curve in effect at the time of grant. The expected dividend yield on our common shares is estimated using the annual dividends paid in the prior year and the market price on the date of grant. Our computation of expected life for 2010 is estimated based on historical experience of similar awards, giving consideration to the contractual terms of the share-based awards.

Share Awards and Vesting. Share awards generally have a vesting period of five years. The compensation cost for share awards is based on the market value of the shares on the date of grant and is amortized over the vesting period. To estimate forfeitures, we use actual forfeiture history. At December 31, 2010, the unamortized value of previously issued unvested share awards was approximately $22.1 million which is expected to be amortized over the next four years. The total fair value of shares vested during the years ended December 31, 2010, 2009, and 2008 was approximately $10.6 million, $10.2 million, and $8.8 million, respectively, and there were a total of 2.4 million vested share awards outstanding at December 31, 2010 with a weighted average issuance price of $38.72. At December 31, 2010, there were approximately 1.3 million share awards and options available for issuance.

F-23

Total compensation cost for option and share awards charged against income was approximately $11.7 million, $8.7 million, and $7.3 million for 2010, 2009, and 2008, respectively. Total capitalized compensation cost for option and share awards was approximately $1.0 million, $1.7 million, and $2.6 million for 2010, 2009 and 2008, respectively.

The following table summarizes activity under our Share Incentive Plans for the three years ended December 31:

				Weighted					Weighted
				Average		Share			Average
	Options			Exercise /		Awards			Exercise /
	Outstanding			Grant Price		Outstanding			Grant Price
Balance at December 31, 2007		1,150,167		$	43.54		2,357,780		$	40.62
Vested share awards at December 31, 2007 (1)							(1,912,608	)		(34.79	)
Options and nonvested share awards outstanding at December 31, 2007		1,150,167		$	43.54		445,172		$	65.67
Granted		444,264			48.02		267,450			48.23
Exercised/Vested		(44,950	)		38.21		(155,892	)		58.33
Forfeited		(12,954	)		48.02		(36,445	)		58.10
Net activity		386,360					75,113
Balance at December 31, 2008		1,536,527		$	44.96		520,285		$	59.40
Granted		489,509			30.06		329,018			30.11
Exercised/Vested		(18,521	)		33.45		(188,892	)		53.76
Forfeited		(33,303	)		43.37		(65,258	)		51.06
Net activity		437,685					74,868
Balance at December 31, 2009		1,974,212		$	41.40		595,153		$	46.20
Granted		55,895			43.94		372,661			40.05
Exercised/Vested		(141,213	)		32.54		(214,923	)		49.17
Forfeited		(50,904	)		46.65		(11,386	)		39.64
Net activity		(136,222	)				146,352
Total options and nonvested share awards outstanding at December 31, 2010		1,837,990		$	42.39		741,505		$	42.16

(1) Balance includes 76,563 shares at December 31, 2007, which do not impact compensation expense.

F-24

Employee Share Purchase Plan (“ESPP”). We have established an ESPP for all active employees and officers who have completed one year of continuous service. Participants may elect to purchase our common shares through payroll deductions and/or through semi-annual contributions. At the end of each six-month offering period, each participant’s account balance is applied to acquire common shares at 85% of the market value, as defined, on the first or last day of the offering period, whichever price is lower. We currently use treasury shares to satisfy ESPP share requirements. Each participant must hold the shares purchased for nine months in order to receive the discount, and a participant may not purchase more than $25,000 in value of shares during any plan year, as defined. The following table presents information related to our ESPP:

	2010		2009		2008
Shares purchased		29,100		34,649		25,939
Weighted average fair value of shares purchased	$	50.70	$	35.68	$	37.81
Expense recorded (in millions)	$	0.5	$	0.4	$	0.1

In January 2011, approximately 21,825 shares were purchased under the ESPP related to the 2010 plan year.

Rabbi Trust. We established a rabbi trust for a select group of participants in which share awards granted under the share incentive plan and salary and other cash amounts earned may be deposited. The rabbi trust is an irrevocable trust and no portion of the trust fund may be used for any purpose other than the delivery of those assets to the participants. The assets held in the rabbi trust are subject to the claims of our general creditors in the event of bankruptcy or insolvency. The rabbi trust is in use only for deferrals made prior to 2005, including bonuses related to service in 2004 but paid in 2005.

The value of the assets of the rabbi trust are consolidated into our financial statements based on GAAP. Granted share awards held by the rabbi trust are classified in equity in a manner similar to the manner in which treasury stock is accounted. Subsequent changes in the fair value of the shares are not recognized. The deferred compensation obligation is classified as an equity instrument and changes in the fair value of the amount owed to the participant are not recognized. At December 31, 2010 and 2009, approximately 2.0 million share awards were held in the rabbi trust. Additionally, as of December 31, 2010 and 2009, the rabbi trust held trading securities totaling approximately $53.1 million and $61.7 million, respectively, which represents cash deferrals made by plan participants. Market value fluctuations on these trading securities are recognized in income in accordance with GAAP and the fair value of the liability due to participants is adjusted accordingly.

At December 31, 2010 and 2009, approximately $31.4 million and $34.7 million, respectively, was required to be paid to us by plan participants upon the withdrawal of any assets from the rabbi trust, and is included in “Accounts receivable-affiliates” in our consolidated financial statements.

Non-Qualified Deferred Compensation Plan. The Non-Qualified Deferred Compensation Plan (the “Plan”), effective December 1, 2004, is an unfunded arrangement established and maintained primarily for the benefit of a select group of participants. Eligible participants shall commence participation in the Plan on the date the deferral election first becomes effective. We will credit to the participant’s account an amount equal to the amount designated as the participant’s deferral for the plan year as indicated in the participant’s deferral election(s). Any modification to or termination of the Plan will not reduce a participant’s right to any vested amounts already credited to his or her account. At December 31, 2010 and 2009, approximately 0.7 million and 0.5 million share awards, respectively, were held in the Plan. Additionally, as of December 31, 2010 and 2009, the Plan held trading securities totaling approximately $14.3 million and $12.1 million, respectively, which represents cash deferrals made by plan participants. Market value fluctuations on these trading securities are recognized in income in accordance with GAAP and the fair value of the liability due to participants is adjusted accordingly.

401(k) Savings Plan. We have a 401(k) savings plan, which is a voluntary defined contribution plan. Under the savings plan, every employee is eligible to participate, beginning on the date the employee has completed six months of continuous service with us. Each participant may make contributions to the savings plan by means of a pre-tax salary deferral, which may not be less than 1% or more than 60% of the participant’s compensation. The federal tax code limits the annual amount of salary deferrals which may be made by any participant. We may make matching contributions on the participant’s behalf up to a predetermined limit. The matching contribution made for each of the years ended December 31, 2010 and 2009, was approximately $1.3 million, and was approximately $1.4 million for the year ended December 31, 2008. A participant’s salary deferral contribution is 100% vested and nonforfeitable. A participant will become vested in our matching contributions 33% after one year of service, 67% after two years of service and 100% after three years of service. Administrative expenses under the savings plan were paid by us and were not significant for all periods presented.

F-25

12. Fair Value Measurements

For financial assets and liabilities fair valued on a recurring basis, fair value is the price we would receive to sell an asset, or pay to transfer a liability, in an orderly transaction with a market participant at the measurement date. In the absence of such data, fair value is estimated using internal information consistent with what market participants would use in a hypothetical transaction which occurs at the transaction date.

Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions; preference is given to observable inputs. These two types of inputs create the following fair value hierarchy:

• Level 1: Quoted prices for identical instruments in active markets.

• Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

• Level 3: Significant inputs to the valuation model are unobservable.

The following table presents information about our financial assets and liabilities measured at fair value as of December 31, 2010 and 2009 under the fair value hierarchy discussed above (there was no Level 3 activity during the periods presented):

Assets and Liabilities Measured at Fair Value on a Recurring Basis
(in millions)

	December 31, 2010								December 31, 2009
	Quoted Prices in		Significant		Significant				Quoted Prices in		Significant		Significant
	Active Markets		Other		Unobservable				Active Markets		Other		Unobservable
	for Identical		Observable		Inputs				for Identical		Observable		Inputs
	Assets (Level 1)		Inputs (Level 2)		(Level 3)		Total		Assets (Level 1)		Inputs (Level 2)		(Level 3)		Total
Assets
Deferred compensation plan investments	$	46.7	$	—	$	—	$	46.7	$	49.7	$	—	$	—	$	49.7
Available-for-sale investment		5.0		—		—		5.0		—		—		—		—
Derivative financial instruments		—		—		—		—		—		0.1		—		0.1
Liabilities
Derivative financial instruments	$	—	$	36.9	$	—	$	36.9	$	—	$	41.1	$	—	$	41.1

Deferred Compensation Plan Investments. The estimated fair values of investment securities classified as deferred compensation plan investments are included in Level 1 and are based on quoted market prices utilizing public information for the same transactions or information provided through third-party advisors. Our deferred compensation plan investments are recorded in other assets in our consolidated balance sheets. The balance at December 31, 2010 also reflects approximately $16.3 million of participant withdrawals from our deferred compensation plan investments during 2010.

F-26

Available-for-sale Investment. A company in which we had a recorded value of approximately $0.2 million completed an initial public offering during the three months ending September 30, 2010. We have classified this investment as available-for-sale under the Accounting Standards Codification (the “Codification”) and recorded this security as a component of other assets, with any unrealized gains or losses, net of tax, included in accumulated other comprehensive income (loss). The available-for-sale investment is included in Level 1 in the preceding table and is valued using quoted market prices. The following table sets forth the maturity, cost, gross unrealized gains, and fair value of our available-for-sale investment held as of December 31, 2010 (we did not have any available-for-sale investments at December 31, 2009):

(in millions)
Available-for-sale
Investment	Cost		Unrealized Gains		Fair Value
Marketable equity securities with no maturity date	$	0.2	$	4.8	$	5.0	(1)

(1) This amount is exclusive of deferred taxes of approximately $1.5 million.

Derivative Financial Instruments. The estimated fair values of derivative financial instruments are included in Level 2 and are valued using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and volatility. The fair values of interest rate swaps and caps are estimated using the market standard methodology of netting the discounted fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of interest rates (forward curves) derived from observable market interest rate curves. In addition, credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, are incorporated in the fair values to account for potential nonperformance risk, both our own nonperformance risk and the respective counterparty’s nonperformance risk. The fair value of interest rate caps are determined using the market standard methodology of discounting the future expected cash receipts which would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observed market interest rate curves and volatilities.

Although we have determined the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by us and our counterparties. However, as of December 31, 2010, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Other Fair Value Disclosures. As of December 31, 2010 and 2009, management estimated the carrying value of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued expenses and other liabilities, and distributions payable approximated their fair value based on the short-term nature of these instruments.

In calculating the fair value of our notes receivable and notes payable, interest rates and spreads reflect current creditworthiness and market conditions available for the issuance of notes receivable and notes payable with similar terms and remaining maturities. The following table presents the carrying and estimated fair value of our notes receivable and notes payable for the years ended December 31 (in millions):

	December 31, 2010				December 31, 2009
	Carrying		Estimated		Carrying		Estimated
	Value		Fair Value		Value		Fair Value
Notes receivable — affiliates	$	3.2	$	3.2	$	45.8	$	46.1
Fixed rate notes payable (1)		2,333.5		2,386.0		2,396.8		2,380.9
Floating rate notes payable		230.3		212.7		228.4		189.4

(1) Includes a $500 million term loan entered into in 2007 and $16.6 million of a construction loan entered into in 2008 which are effectively fixed by the use of interest rate swaps but evaluated for estimated fair value at the floating rate.

Nonrecurring Fair Value Disclosures. Nonfinancial assets and nonfinancial liabilities measured on a nonrecurring basis utilizing level 3 inputs, primarily relate to impairment of long-lived assets or investments, and also consolidation of joint ventures as disclosed at Note 7, “Property Acquisitions, Discontinued Operations and Impairments.”

F-27

13. Net Change in Operating Accounts

The effect of changes in the operating accounts on cash flows from operating activities is as follows:

	Year Ended December 31,
(in thousands)	2010			2009			2008
Change in assets:
Other assets, net	$	(895	)	$	10,808		$	(4,350	)
Change in liabilities:
Accounts payable and accrued expenses		2,209			(10,511	)		(568	)
Accrued real estate taxes		(1,269	)		(64	)		486
Other liabilities		4,188			(172	)		1,406
Change in operating accounts	$	4,233		$	61		$	(3,026	)

14. Commitments and Contingencies

Construction Contracts. As of December 31, 2010, we intend to incur approximately $57.2 million of additional expenditures on our construction projects currently under development. We expect to fund these amounts through available cash balances and draws on our unsecured line of credit.

Litigation. We are subject to various legal proceedings and claims which arise in the ordinary course of business. Matters which arise out of allegations of bodily injury, property damage, and employment practices are generally covered by insurance. While the resolution of these legal proceedings and claims cannot be predicted with certainty, management believes the final outcome of such matters will not have a material adverse effect on our consolidated financial statements.

Other Contingencies. In the ordinary course of our business, we issue letters of intent indicating a willingness to negotiate for acquisitions, dispositions, or joint ventures and also enter into arrangements contemplating various transactions. Such letters of intent and other arrangements are non-binding as to either party unless and until a definitive contract is entered into by the parties. Even if definitive contracts relating to the purchase or sale of real property are entered into, these contracts generally provide the purchaser with time to evaluate the property and conduct due diligence, during which periods the purchaser will have the ability to terminate the contracts without penalty or forfeiture of any deposit or earnest money. There can be no assurance definitive contracts will be entered into with respect to any matter covered by letters of intent or we will consummate any transaction contemplated by any definitive contract. Furthermore, due diligence periods for real property are frequently extended as needed. An acquisition or sale of real property becomes probable at the time the due diligence period expires and the definitive contract has not been terminated. We are then at risk under a real property acquisition contract, but generally only to the extent of any earnest money deposits associated with the contract, and are obligated to sell under a real property sales contract.

Lease Commitments. At December 31, 2010, we had long-term leases covering certain land, office facilities, and equipment. Rental expense totaled approximately $2.9 million for the year ended December 31, 2010 and totaled approximately $3.0 million for each of the years ended December 31, 2009 and 2008. Minimum annual rental commitments for the years ending December 31, 2011 through 2015 are approximately $2.5 million, $2.1 million, $1.9 million, $1.8 million, and $1.1 million, respectively, and approximately $0.6 million in the aggregate thereafter.

F-28

Investments in Joint Ventures. We have entered into, and may continue in the future to enter into, joint ventures or partnerships (including limited liability companies) through which we own an indirect economic interest in less than 100% of the community or communities owned directly by the joint venture or partnership. Our decision whether to hold the entire interest in an apartment community ourselves, or to have an indirect interest in the community through a joint venture or partnership, is based on a variety of factors and considerations, including: (i) our projection, in some circumstances, that we will achieve higher returns on our invested capital or reduce our risk if a joint venture or partnership vehicle is used; (ii) our desire to diversify our portfolio of communities by market; (iii) our desire at times to preserve our capital resources to maintain liquidity or balance sheet strength; and (iv) the economic and tax terms required by a seller of land or of a community, who may prefer or who may require less payment if the land or community is contributed to a joint venture or partnership. Investments in joint ventures or partnerships are not limited to a specified percentage of our assets. Each joint venture or partnership agreement is individually negotiated, and our ability to operate and/or dispose of a community in our sole discretion is limited to varying degrees in our existing joint venture agreements and may be limited to varying degrees depending on the terms of future joint venture agreements.

We have discretionary investment vehicles (the “Funds”) to make direct and indirect investments in multifamily real estate throughout the United States, primarily through acquisitions of operating properties and certain land parcels which will be acquired by or contributed to the Funds for development. The Funds will serve, until the earlier of (i) April 8, 2012, or (ii) such time as 90% of the Funds’ committed capital is invested, as the exclusive vehicles through which we will acquire fully-developed multifamily properties, subject to certain exceptions. These exceptions include properties acquired in tax-deferred transactions, follow-on investments made with respect to prior investments, significant transactions which include the issuance of our securities, significant individual asset and portfolio acquisitions, significant merger and acquisition activities, acquisitions which are inadvisable or inappropriate for the Funds, transactions with our existing ventures, contributions or sales of properties to or entities in which we remain an investor, and transactions approved by the Funds’ advisory board. The Funds will not restrict our development activities and will terminate on April 8, 2018. We are currently targeting acquisitions for the Funds where value creation opportunities are present through one or more of the following: redevelopment activities, market cycle opportunities, or improved property operations. One of our wholly-owned subsidiaries is the general partner of each of the Funds, and we have committed 20% of the total equity of each of the Funds, up to $75 million in the aggregate. We have received commitments to each of the Funds from an unaffiliated investor of $150 million and on December 31, 2008 the Funds were closed to additional investors. Our total capital contributions made to one of the Funds through December 31, 2010 was approximately $10.6 million.

Employment Agreements. At December 31, 2010, we had employment agreements with nine of our senior officers, the terms of which expire at various times through August 20, 2011. Such agreements provide for minimum salary levels, as well as various incentive compensation arrangements, which are payable based on the attainment of specific goals. The agreements also provide for severance payments plus a gross-up payment if certain situations occur, such as termination without cause or a change of control. In the case of six of the agreements, the severance payment equals one times the respective current annual base salary in the case of termination without cause and 2.99 times the respective average annual base salary over the previous three fiscal years in the case of a change of control and a termination of employment or a material adverse change in the scope of their duties. In the case of one agreement, the severance payment equals one times the respective current annual base salary for termination without cause and 2.99 times the greater of current gross income or average gross income over the previous three fiscal years in the case of a change of control. In the case of the other two agreements, the severance payment generally equals 2.99 times the respective average annual compensation over the previous three fiscal years in connection with, among other things, a termination without cause or a change of control, and the officer would be entitled to receive continuation and vesting of certain benefits in the case of such termination.

15. Postretirement Benefits

We maintain a postretirement benefit for two former officers of Summit, who also serve on our Board of Trust Managers. Benefits received by these former employees include medical benefits and office space. Participants in the postretirement plan contribute to the cost of the medical benefits. Our contribution for medical benefits is limited to amounts between $450 and $730 per month per participant and dependents. We contributed approximately $0.2 million for office space during the year ended December 31, 2010 and expect to contribute $0.2 million for office space in 2011. For measurement purposes, an 8.5% rate of increase in the per capita cost of covered health care claims were assumed; the rate was assumed to decrease until 2024 at which point the annual rate would be 4.5% and remain at that level thereafter.

F-29

As of December 31, the status of our defined postretirement benefit plan, calculated using generally accepted actuarial principles and procedures, was as follows:

(in thousands)	2010			2009
Postretirement benefit obligation, beginning of year	$	2,949		$	2,978
Interest cost		174			181
Actuarial gain (1)		(65	)		—
Benefits paid		(214	)		(210	)
Accumulated postretirement benefit obligation, end of year	$	2,844		$	2,949

(1) Included in other comprehensive income in our Consolidated Statements of Income and Comprehensive Income.

The weighted average discount rate used to determine the value of accumulated postretirement benefit obligation for the years ended December 31, 2010 and 2009 was 6.10% and 6.29%, respectively. As of December 31, 2010, we had accrued for the approximate $2.8 million postretirement liabilities in other liabilities in our consolidated balance sheets.

The benefits expected to be paid in each of the next five fiscal years, and in the aggregate for the five fiscal years thereafter, are as follows:

(in thousands)	Estimated Benefit
Year Beginning January 1	Payment
2011	$	218
2012		223
2013		228
2014		233
2015		239
2016-2020		1,278
Total	$	2,419

The estimated benefit payments are based on assumptions about future events. Actual benefit payments may vary significantly from these estimates.

A 1% increase or decrease in assumed health care cost trend rates has no significant effect on the interest cost component of net periodic postretirement benefit costs. A 1% increase or decrease in assumed health care cost trend rates would increase or decrease the accumulated postretirement benefit obligation by approximately $0.3 million.

16. Noncontrolling Interests

The following table summarizes the effect of changes in our ownership interest in subsidiaries on the equity attributable to us for each of the years ended December 31:

	2010		2009			2008
Net income (loss) attributable to common shareholders	$	23,216	$	(50,800	)	$	70,973
Transfers from the noncontrolling interests:
Increase in equity for conversion of operating partnership units		3,528		3,761			15,553
Increase in equity from purchase of noncontrolling interests		—		647			—
Change in common equity and net transfers from noncontrolling interests	$	26,744	$	(46,392	)	$	86,526

F-30

17. Quarterly Financial Data (unaudited)

Summarized quarterly financial data, which has been adjusted for discontinued operations as discussed in Note 7, “Property Acquisitions, Discontinued Operations, and Impairments,” for the years ended December 31, 2010 and 2009, is as follows:

(in thousands, except per share amounts)	First		Second		Third		Fourth			Total(a)
2010:
Revenues	$	149,452	$	151,291	$	154,274	$	155,387		$	610,404
Net income attributable to common shareholders		2,285		2,134		1,650		17,147			23,216
Net income attributable to common shareholders per share — basic		0.03		0.03		0.02		0.24	(b)		0.33
Net income attributable to common shareholders per share — diluted		0.03		0.03		0.02		0.24	(b)		0.33
2009:
Revenues	$	154,112	$	154,443	$	153,294	$	150,161		$	612,010
Net income (loss) attributable to common shareholders		6,234		18,315		3,937		(79,286	)		(50,800	)
Net income (loss)attributable to common shareholders per share — basic		0.11		0.30		0.06		(1.19	)(c)		(0.80	)
Net income (loss) attributable to common shareholders per share — diluted		0.11		0.30		0.06		(1.19	)(c)		(0.80	)

(a)	Net income (loss) per share is computed independently for each of the quarters presented. Therefore, the sum of quarterly net income (loss) per share amounts may not equal the total computed for the year.
(b)	Includes a $9,614, or $0.14 basic and $0.13 diluted per share, impact related to the gain on sale of discontinued operations.
(c)	Includes an $85,614, or $1.24 for both basic and diluted per share, impact related to the impairment associated with land development activities.

F-31

Schedule III

Camden Property Trust
Real Estate and Accumulated Depreciation
As of December 31, 2010
(in thousands)

	Initial Cost						Total Cost
			Building/						Building/						Total Cost,
			Construction in		Cost Subsequent				Construction						Net of				Year of
			Progress &		to Acquisition/				in Progress &				Accumulated		Accumulated				Completion/
	Land		Improvements		Construction		Land		Improvements		Total		Depreciation		Depreciation		Encumbrances		Acquisition
Current communities:
Camden Ashburn Farm	$	4,835	$	22,604	$	608	$	4,835	$	23,212	$	28,047	$	4,358	$	23,689	$			2005
Camden Aventura		12,185		47,616		2,445		12,185		50,061		62,246		9,160		53,086		35,025		2005
Camden Ballantyne		4,503		30,250		1,208		4,503		31,458		35,961		5,876		30,085		26,025		2005
Camden Bay		7,450		63,283		4,316		7,450		67,599		75,049		20,252		54,797				1998/2002
Camden Bay Pointe		1,296		10,394		5,167		1,296		15,561		16,857		9,696		7,161				1997
Camden Bayside		3,726		28,689		11,322		3,726		40,011		43,737		21,417		22,320				1997
Camden Baytown		520		13,071		1,424		520		14,495		15,015		5,790		9,225				1999
Camden Bel Air		3,594		31,221		4,198		3,594		35,419		39,013		16,547		22,466				1998
Camden Breakers		1,055		13,024		3,503		1,055		16,527		17,582		7,660		9,922				1996
Camden Breeze		2,894		15,828		3,009		2,894		18,837		21,731		8,663		13,068				1998
Camden Brickell		14,621		57,031		2,462		14,621		59,493		74,114		11,441		62,673				2005
Camden Brookwood		7,174		31,984		1,110		7,174		33,094		40,268		6,582		33,686		22,624		2005
Camden Buckingham		2,704		21,251		2,114		2,704		23,365		26,069		9,564		16,505				1997
Camden Caley		2,047		17,445		1,290		2,047		18,735		20,782		6,751		14,031		15,351		2000
Camden Canyon		1,802		11,666		4,472		1,802		16,138		17,940		7,018		10,922				1998
Camden Cedar Hills		2,684		20,931		10		2,684		20,941		23,625		2,524		21,101				2008
Camden Centennial		3,123		13,051		2,554		3,123		15,605		18,728		6,991		11,737				1995
Camden Centre		172		1,166		208		172		1,374		1,546		668		878				1998
Camden Centreport		1,613		12,644		1,635		1,613		14,279		15,892		5,937		9,955				1997
Camden Cimarron		2,231		14,092		2,248		2,231		16,340		18,571		7,934		10,637				1997
Camden Citrus Park		1,144		6,045		3,247		1,144		9,292		10,436		5,738		4,698				1997
Camden City Centre		4,976		44,735		46		4,976		44,781		49,757		6,168		43,589		33,795		2007
Camden Clearbrook		2,384		44,017		38		2,384		44,055		46,439		6,487		39,952				2007
Camden Club		4,453		29,811		6,474		4,453		36,285		40,738		19,328		21,410				1998
Camden College Park		16,409		91,503		—		16,409		91,503		107,912		249		107,663				2008
Camden Commons		2,476		20,073		4,401		2,476		24,474		26,950		13,146		13,804				1998
Camden Copper Ridge		1,204		9,180		4,417		1,204		13,597		14,801		8,748		6,053				1993
Camden Copper Square		4,825		23,672		1,482		4,825		25,154		29,979		9,248		20,731				2000
Camden Cotton Mills		4,246		19,147		1,467		4,246		20,614		24,860		4,063		20,797				2005
Camden Cove		1,382		6,266		1,276		1,382		7,542		8,924		3,872		5,052				1998
Camden Creek		1,494		12,483		5,121		1,494		17,604		19,098		12,328		6,770				1993
Camden Crest		4,412		33,366		1,342		4,412		34,708		39,120		6,532		32,588				2005
Camden Crown Valley		9,381		54,210		1,437		9,381		55,647		65,028		16,919		48,109				2001
Camden Deerfield		4,895		21,922		977		4,895		22,899		27,794		4,593		23,201		19,220		2005
Camden Del Mar		4,404		35,264		12,989		4,404		48,253		52,657		20,894		31,763				1998
Camden Dilworth		516		16,633		25		516		16,658		17,174		2,914		14,260		13,073		2006
Camden Doral		10,260		40,416		890		10,260		41,306		51,566		7,614		43,952		27,529		2005
Camden Doral Villas		6,476		25,543		1,166		6,476		26,709		33,185		5,159		28,026				2005
Camden Dulles Station		10,807		61,507		18		10,807		61,525		72,332		5,894		66,438				2008
Camden Dunwoody		5,290		23,642		1,254		5,290		24,896		30,186		4,808		25,378		21,168		2005
Camden Fair Lakes		15,515		104,223		2,497		15,515		106,720		122,235		18,752		103,483				2005

S-1

Camden Property Trust
Real Estate and Accumulated Depreciation
As of December 31, 2010
(in thousands)

	Initial Cost						Total Cost
			Building/						Building/						Total Cost,
			Construction in		Cost Subsequent				Construction						Net of				Year of
			Progress &		to Acquisition/				in Progress &				Accumulated		Accumulated				Completion/
	Land		Improvements		Construction		Land		Improvements		Total		Depreciation		Depreciation		Encumbrances		Acquisition
Camden Fairfax Corner	$	8,484	$	72,953	$	77	$	8,484	$	73,030	$	81,514	$	12,275	$	69,239	$			2006
Camden Fairview		1,283		7,223		1,073		1,283		8,296		9,579		1,883		7,696				2005
Camden Fairways		3,969		15,543		8,486		3,969		24,029		27,998		11,533		16,465				1998
Camden Fallsgrove		9,408		43,647		584		9,408		44,231		53,639		8,174		45,465				2005
Camden Farmers Market		17,341		74,193		2,704		17,341		76,897		94,238		22,621		71,617		50,711		2001/2005
Camden Forest		970		7,209		2,221		970		9,430		10,400		5,287		5,113				1997
Camden Foxcroft		1,408		7,919		2,170		1,408		10,089		11,497		2,250		9,247		9,040		2005
Camden Gaines Ranch		5,094		37,100		1,688		5,094		38,788		43,882		6,708		37,174				2005
Camden Gardens		1,500		6,137		2,620		1,500		8,757		10,257		5,826		4,431				1994
Camden Glen Lakes		2,157		16,339		12,791		2,157		29,130		31,287		21,133		10,154				1993
Camden Governor’s Village		3,669		20,508		1,204		3,669		21,712		25,381		4,328		21,053		13,004		2005
Camden Grand Parc		7,688		35,900		631		7,688		36,531		44,219		6,647		37,572				2005
Camden Grandview		7,570		33,859		1,734		7,570		35,593		43,163		7,130		36,033				2005
Camden Greenway		16,916		43,933		3,756		16,916		47,689		64,605		18,472		46,133		52,360		1999
Camden Habersham		1,004		10,283		2,677		1,004		12,960		13,964		7,656		6,308				1997
Camden Harbor View		16,079		127,459		1,602		16,079		129,061		145,140		29,331		115,809		92,716		2003
Camden Highlands Ridge		2,612		34,726		3,145		2,612		37,871		40,483		14,049		26,434				1996
Camden Hills		853		7,834		1,261		853		9,095		9,948		4,492		5,456				1998
Camden Hunter’s Creek		4,156		20,925		936		4,156		21,861		26,017		4,300		21,717				2005
Camden Huntingdon		2,289		17,393		2,736		2,289		20,129		22,418		10,047		12,371				1995
Camden Interlocken		5,293		31,612		3,166		5,293		34,778		40,071		12,954		27,117		27,431		1999
Camden Lago Vista		3,497		29,623		123		3,497		29,746		33,243		6,602		26,641				2005
Camden Lake Pine		5,746		31,714		1,701		5,746		33,415		39,161		6,709		32,452		26,212		2005
Camden Lakes		3,106		22,746		9,492		3,106		32,238		35,344		20,177		15,167				1997
Camden Lakeside		1,171		7,395		3,515		1,171		10,910		12,081		6,470		5,611				1997
Camden Lakeway		3,915		34,129		3,756		3,915		37,885		41,800		15,335		26,465		29,267		1997
Camden Landings		1,045		6,434		3,329		1,045		9,763		10,808		6,085		4,723				1997
Camden Landsdowne		15,502		102,267		1,961		15,502		104,228		119,730		19,441		100,289				2005
Camden Largo Town Center		8,411		44,163		1,110		8,411		45,273		53,684		7,974		45,710				2005
Camden Las Olas		12,395		79,518		1,130		12,395		80,648		93,043		15,284		77,759				2005
Camden Laurel Ridge		915		4,338		2,260		915		6,598		7,513		4,185		3,328				1994
Camden Lee Vista		4,350		34,643		2,897		4,350		37,540		41,890		12,520		29,370				2000
Camden Legacy		4,068		26,612		3,322		4,068		29,934		34,002		13,619		20,383				1998
Camden Legacy Creek		2,052		12,896		1,890		2,052		14,786		16,838		6,521		10,317				1997
Camden Legacy Park		2,560		15,449		2,284		2,560		17,733		20,293		7,564		12,729		13,866		1997
Camden Legends		1,370		6,382		833		1,370		7,215		8,585		3,231		5,354				1998
Camden Live Oaks		6,428		39,127		11,829		6,428		50,956		57,384		24,491		32,893				1998
Camden Main & Jamboree		17,363		75,387		—		17,363		75,387		92,750		1,063		91,687		52,862		2008
Camden Manor Park		2,535		47,159		24		2,535		47,183		49,718		8,785		40,933		29,675		2006
Camden Martinique		28,401		51,861		9,799		28,401		61,660		90,061		24,687		65,374		40,316		1998
Camden Midtown		4,583		18,026		2,316		4,583		20,342		24,925		7,957		16,968		28,058		1999
Camden Midtown Atlanta		6,196		33,828		1,661		6,196		35,489		41,685		7,136		34,549		20,565		2005
Camden Miramar		—		28,916		5,321		—		34,237		34,237		12,487		21,750				1994-2004
Camden Monument Place		9,030		54,185		27		9,030		54,212		63,242		7,103		56,139				2007

S-2

Camden Property Trust
Real Estate and Accumulated Depreciation
As of December 31, 2010
(in thousands)

	Initial Cost						Total Cost
			Building/						Building/						Total Cost,
			Construction in		Cost Subsequent				Construction						Net of				Year of
			Progress &		to Acquisition/				in Progress &				Accumulated		Accumulated				Completion/
	Land		Improvements		Construction		Land		Improvements		Total		Depreciation		Depreciation		Encumbrances		Acquisition
Camden Oak Crest	$	2,078	$	20,941	$	748	$	2,078	$	21,689	$	23,767	$	6,378	$	17,389	$	17,309		2003
Camden Old Creek		20,360		71,777		135		20,360		71,912		92,272		10,251		82,021				2007
Camden Orange Court		5,319		40,219		23		5,319		40,242		45,561		4,386		41,175				2008
Camden Overlook		4,591		25,563		2,226		4,591		27,789		32,380		5,702		26,678		19,975		2005
Camden Palisades		8,406		31,497		5,976		8,406		37,473		45,879		16,555		29,324				1998
Camden Park Commons		1,146		11,311		1,794		1,146		13,105		14,251		5,883		8,368				1997
Camden Peachtree City		6,536		29,063		1,304		6,536		30,367		36,903		6,191		30,712				2005
Camden Pinehurst		3,380		14,807		5,868		3,380		20,675		24,055		19,357		4,698				1997
Camden Pinnacle		1,640		12,287		2,266		1,640		14,553		16,193		6,607		9,586				1994
Camden Plantation		6,299		77,964		3,088		6,299		81,052		87,351		14,655		72,696				2005
Camden Plaza		7,204		31,044		—		7,204		31,044		38,248		88		38,160		22,542		2007
Camden Pointe		2,058		14,879		2,025		2,058		16,904		18,962		7,228		11,734				1998
Camden Portofino		9,867		38,702		1,420		9,867		40,122		49,989		7,360		42,629				2005
Camden Potomac Yard		16,498		88,317		21		16,498		88,338		104,836		9,931		94,905				2008
Camden Preserve		1,206		17,360		2,159		1,206		19,519		20,725		7,306		13,419				1997
Camden Providence Lakes		2,020		14,855		4,443		2,020		19,298		21,318		5,825		15,493				2002
Camden Renaissance		4,144		39,987		3,205		4,144		43,192		47,336		15,178		32,158				1997
Camden Reserve		3,910		20,027		6,488		3,910		26,515		30,425		14,010		16,415				1997
Camden Reunion Park		3,302		18,457		1,123		3,302		19,580		22,882		3,966		18,916		19,961		2005
Camden Ridgecrest		1,008		12,720		2,296		1,008		15,016		16,024		7,419		8,605				1995
Camden River		5,386		24,025		2,282		5,386		26,307		31,693		5,325		26,368		21,614		2005
Camden Roosevelt		11,470		45,785		408		11,470		46,193		57,663		8,776		48,887				2005
Camden Royal Oaks		1,055		20,046		125		1,055		20,171		21,226		4,077		17,149				2006
Camden Royal Palms		2,147		38,339		583		2,147		38,922		41,069		4,707		36,362				2007
Camden Russett		13,460		61,837		1,527		13,460		63,364		76,824		11,633		65,191		45,063		2005
Camden San Paloma		6,480		23,045		2,369		6,480		25,414		31,894		7,270		24,624				2002
Camden Sea Palms		4,336		9,930		2,003		4,336		11,933		16,269		5,223		11,046				1998
Camden Sedgebrook		5,266		29,211		1,011		5,266		30,222		35,488		5,931		29,557		21,306		2005
Camden Shiloh		4,181		18,798		885		4,181		19,683		23,864		4,166		19,698		10,575		2005
Camden Sierra at Otay		10,585		49,781		1,023		10,585		50,804		61,389		12,172		49,217				2003
Camden Silo Creek		9,707		45,144		559		9,707		45,703		55,410		8,368		47,042				2005
Camden Simsbury		1,152		6,499		389		1,152		6,888		8,040		1,345		6,695				2005
Camden South End Square		6,625		29,175		1,053		6,625		30,228		36,853		5,927		30,926				2005
Camden Springs		1,520		8,300		3,495		1,520		11,795		13,315		8,801		4,514				1994
Camden St. Clair		7,526		27,486		1,389		7,526		28,875		36,401		5,536		30,865		21,646		2005
Camden Steeplechase		1,089		5,190		4,332		1,089		9,522		10,611		6,905		3,706				1994
Camden Stockbridge		5,071		22,693		940		5,071		23,633		28,704		4,962		23,742		14,332		2005
Camden Stonebridge		1,016		7,137		2,321		1,016		9,458		10,474		5,206		5,268				1993
Camden Stonecrest		3,954		22,021		828		3,954		22,849		26,803		4,486		22,317		17,233		2005
Camden Stoneleigh		3,498		31,285		1,103		3,498		32,388		35,886		5,126		30,760				2006
Camden Summerfield		14,659		48,307		105		14,659		48,412		63,071		5,659		57,412				2008
Camden Sweetwater		4,395		19,664		1,184		4,395		20,848		25,243		4,334		20,909				2005
Camden Touchstone		1,203		6,772		1,775		1,203		8,547		9,750		2,019		7,731				2005
Camden Travis Street		1,780		29,104		11		1,780		29,115		30,895		1,577		29,318		31,476		2010

S-3

Camden Property Trust
Real Estate and Accumulated Depreciation
As of December 31, 2010
(in thousands)

	Initial Cost						Total Cost
			Building/						Building/						Total Cost,
			Construction in		Cost Subsequent				Construction						Net of				Year of
			Progress &		to Acquisition/				in Progress &				Accumulated		Accumulated				Completion/
	Land		Improvements		Construction		Land		Improvements		Total		Depreciation		Depreciation		Encumbrances		Acquisition
Camden Tuscany	$	3,330	$	36,466	$	578	$	3,330	$	37,044	$	40,374	$	8,719	$	31,655	$			2003
Camden Valley Creek		1,529		9,543		5,137		1,529		14,680		16,209		9,520		6,689				1994
Camden Valley Park		3,096		14,667		11,432		3,096		26,099		29,195		17,233		11,962				1994
Camden Valley Ridge		1,609		9,814		4,438		1,609		14,252		15,861		8,768		7,093				1994
Camden Valleybrook		7,340		39,139		907		7,340		40,046		47,386		7,768		39,618				2005
Camden Vanderbilt		16,076		44,918		12,368		16,076		57,286		73,362		25,733		47,629		73,165		1994/1997
Camden Vineyards		4,367		28,494		888		4,367		29,382		33,749		8,025		25,724				2002
Camden Vintage		3,641		19,255		3,963		3,641		23,218		26,859		11,381		15,478				1998
Camden Vista Valley		2,318		17,014		4,619		2,318		21,633		23,951		12,257		11,694				1998
Camden Westshore		1,734		10,819		5,359		1,734		16,178		17,912		8,833		9,079				1997
Camden Westview		1,031		7,932		3,646		1,031		11,578		12,609		7,630		4,979				1993
Camden Westwood		4,567		25,519		1,112		4,567		26,631		31,198		5,143		26,055		19,907		2005
Camden Whispering Oaks		1,188		26,242		43		1,188		26,285		27,473		3,025		24,448				2008
Camden Woods		2,693		19,930		7,249		2,693		27,179		29,872		14,996		14,876				1999
Camden World Gateway		5,785		51,821		1,363		5,785		53,184		58,969		9,202		49,767				2005
Total Current communities(1):		760,397		4,303,316		375,119		760,397		4,678,435		5,438,832		1,292,845		4,145,987		1,055,997

(1) Current communities may include costs included in properties under development on the balance sheet as of December 31, 2010.

S-4

Camden Property Trust
Real Estate and Accumulated Depreciation
As of December 31, 2010
(in thousands)

	Initial Cost						Total Cost
			Building/						Building/						Total Cost,
			Construction in		Cost Subsequent				Construction						Net of				Year of
			Progress &		to Acquisition/				in Progress &				Accumulated		Accumulated				Completion/
	Land		Improvements		Construction		Land		Improvements		Total		Depreciation		Depreciation		Encumbrances		Acquisition
Lease-up & development communities:
Camden Lake Nona	$	12,907	$	15,685	$	—	$	12,907	$	15,685	$	28,592	$	1	$	28,591	$			2008
Camden Summerfield II		4,459		2,776		—		4,459		2,776		7,235				7,235				2010
Total Lease-up development communities (2):		17,366		18,461		—		17,366		18,461		35,827		1		35,826		—
Development communities:
5400 Lamar Acreage				4,441		—				4,441		4,441		—		4,441				N/A
Camden Amber Oaks Phase II				1,925		—				1,925		1,925		—		1,925				N/A
Camden Boca Raton				4,633		—				4,633		4,633		—		4,633				N/A
Camden Celebration				18,063		—				18,063		18,063		—		18,063				N/A
Camden City Centre II				5,316		—				5,316		5,316		—		5,316				N/A
Camden Countryway				19,214		—				19,214		19,214		1		19,213				N/A
Camden Deer Springs				4,194		—				4,194		4,194		—		4,194				N/A
Camden Farmer’s Market Phase III/IV				6,510		—				6,510		6,510		1		6,509				N/A
Camden Farmer’s Market Townhomes I/II				2,078		—				2,078		2,078		—		2,078				N/A
Camden Highlands				6,934		—				6,934		6,934		66		6,868				N/A
Camden Lincoln Station				4,653		—				4,653		4,653		—		4,653				N/A
Camden McGowen Station				6,068		—				6,068		6,068		—		6,068				N/A
Camden Montague				3,720		—				3,720		3,720		2		3,718				N/A
Camden NOMA				29,410		—				29,410		29,410		1		29,409				N/A
Camden NOMA II				17,331		—				17,331		17,331		—		17,331				N/A
Camden Royal Oaks II				5,705		—				5,705		5,705		7		5,698				N/A
Camden Selma & Vine		`		17,279		—				17,279		17,279		—		17,279				N/A
Camden South Capital				9,392		—				9,392		9,392		—		9,392				N/A
Camden Whispering Oaks II				3,790		—				3,790		3,790		—		3,790				N/A
Total Development communities (2):		—		170,656		—		—		170,656		170,656		78		170,578		—
Corporate		—		2,362		—		—		2,362		2,362		—		2,362		—		N/A
TOTAL	$	777,763	$	4,494,795	$	375,119	$	777,763	$	4,869,914	$	5,647,677	$	1,292,924	$	4,354,753	$	1,055,997

(2) Lease-up/development communities may include costs included under buildings and improvements on the balance sheet as of December 31, 2010.

S-5

Camden Property Trust
Real Estate and Accumulated Depreciation
As of December 31, 2010
(in thousands)

The changes in total real estate assets for the years ended December 31:

	2010			2009			2008
Balance, beginning of period	$	5,461,626		$	5,455,834		$	5,493,684
Additions during period:
Acquisition		238,885			—			—
Development		21,798			36,495			122,088
Improvements		44,405			35,377			46,465
Classification from held for sale		—			9,518			15,783
Deductions during period:
Cost of real estate sold		(119,037	)		(3,345	)		(52,183	)
Impairment		—			(72,253	)		(50,190	)
Classification to held for sale		—			—			(119,813	)
Balance, end of period	$	5,647,677		$	5,461,626		$	5,455,834

The changes in accumulated depreciation for the years ended December 31:

	2010			2009			2008
Balance, Beginning of period	$	1,149,056		$	981,049		$	868,074
Depreciation		166,867			170,480			168,006
Real Estate sold		(22,999	)		(2,473	)		(4,898	)
Transferred to held for sale		—			—			(54,684	)
Transferred from held for sale		—			—			4,551
Balance, end of period	$	1,292,924		$	1,149,056		$	981,049

The aggregate cost for federal income tax purposes at December 31, 2010 was $4.9 billion.

S-6

EX-12.1

EXHIBIT 12.1

CAMDEN PROPERTY TRUST
STATEMENT REGARDING COMPUTATION OF RATIOS
FOR THE FIVE YEARS ENDED DECEMBER 31

(in thousands, except for ratio amounts)	2010(1)			2009(2)			2008(3)			2007(4)		2006(5)
EARNINGS BEFORE FIXED CHARGES:
Income (loss) from continuing operations before income taxes	$	19,628		$	(65,224	)	$	(5,771	)	$	52,922	$	141,052
Less: Equity in income (loss) of joint ventures		(839	)		695			(1,265	)		1,526		5,156
		20,467			(65,919	)		(4,506	)		51,396		135,896
Add: Distributed income of joint ventures		6,524			5,664			5,392			5,406		—
Less: Interest capitalized		5,687			10,298			17,718			22,622		20,627
Less: Preferred distribution of subsidiaries		7,000			7,000			7,000			7,000		7,000
Total earnings before fixed charges		14,304			(77,553	)		(23,832	)		27,180		108,269
FIXED CHARGES:
Interest expense		125,893			128,296			132,399			115,753		117,348
Interest capitalized		5,687			10,298			17,718			22,622		20,627
Accretion of discount		514			628			571			590		694
Loan amortization		4,102			3,925			2,958			3,661		3,782
Interest portion of rental expense		174			940			928			912		864
Preferred distribution of subsidiaries		7,000			7,000			7,000			7,000		7,000
Total fixed charges		143,370			151,087			161,574			150,538		150,315
Total earnings and fixed charges	$	157,674		$	73,534		$	137,742		$	177,718	$	258,584
RATIO OF EARNINGS TO FIXED CHARGES		1.10			0.49			0.85			1.18		1.72

(1)	Earnings include a 1,000 impact related to an impairment provision for tech investments. Excluding this impact, the ratio would be 1.10.
(2)	We would have needed to generate $77,553 to achieve a coverage of one to one in 2009. Earnings include an $85,614, impact related to impairment associated with land development activities and a $2,550 impact related to loss on early retirement of debt. Excluding this impact, the ratio would be 1.07.
(3)	We would have needed to generate $23,832 to achieve a coverage of one to one in 2008. Earnings include a $51,323 impact related to impairment associated with land development activities, a $13,566 impact related to gain on early retirement of debt, and a $2,929 impact related to gain on sale of properties, including land. Excluding this impact, the ratio would be 1.07.
(4)	Earnings include a $1,447 impact related to impairment associated with land development activities. Excluding this impact, the ratio would be 1.19.
(5)	Earnings include a $97,452 impact related to gain on sale of properties, including land. Excluding this impact, the ratio would be 1.07.

INTEREST COVERAGE RATIO
Total revenues	$	638,741		$	637,453		$	592,868		$	602,431		$	588,767
Total expenses		(617,510	)		(615,208	)		(562,546	)		(549,588	)		(550,323	)
Income from discontinued operations		3,481			5,101			8,441			16,794			17,513
Add: Depreciation and amortization		176,951			175,247			171,446			157,629			149,548
Add: Depreciation of discontinued operations		2,711			3,360			6,088			10,284			14,125
Add: Interest expense		125,893			128,296			132,399			115,753			117,348
Add: Interest expense of discontinued operations		—			—			466			998			996
Total	$	330,267		$	334,249		$	349,162		$	354,301		$	337,974
Total interest expense	$	125,893		$	128,296		$	132,865		$	116,751		$	118,344
INTEREST COVERAGE RATIO		2.6			2.6			2.6			3.0			2.9

EX-21.1

EXHIBIT 21.1

	State of
	Incorporation/	Name Under Which
Names of Significant Subsidiaries	Organization	Business is Done
1. Camden Operating, L.P.	Delaware	Camden Operating, L.P.
2. Camden USA, Inc.	Delaware	Camden USA, Inc.
3. Camden Development, Inc.	Delaware	Camden Development, Inc.
4. Camden Realty, Inc.	Delaware	Camden Realty, Inc.
5. Camden Summit, Inc.	Delaware	Camden Summit, Inc.
6. Camden Summit Partnership, L.P.	Delaware	Camden Summit Partnership, L.P.
7. CPT Community Owner, LLC	Delaware	CPT Community Owner, LLC
8. 2009 CPT Community Owner, LLC	Delaware	2009 CPT Community Owner, LLC
9. Camden Builders, Inc.	Delaware	Camden Builders, Inc.

EX-23.1

Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the following registration statements on Form S-8:

No. 33-80230
No. 333-32569
No. 333-57565
No. 333-99185
No. 333-62570

and the following registration statements on Form S-3:

Amendment No. 1 to No. 33-84536
Amendment No. 4 to No. 333-70295
Post-Effective Amendment No. 1 to No. 333-92959
No. 333-103119
Amendment No. 1 to No. 333-123612
No. 333-126046
No. 333-135195
No. 333-159372

of our reports dated February 24, 2011, relating to the consolidated financial statements and financial statement schedule of Camden Property Trust, and the effectiveness of Camden Property Trust’s internal control over financial reporting, appearing in this Annual Report on Form 10-K of Camden Property Trust for the year ended December 31, 2010.

/s/ DELOITTE & TOUCHE LLP

Houston, Texas
February 24, 2011

EX-24.1

Exhibit 24.1

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute and appoint D. Keith Oden and Dennis M. Steen, and each of them, each with full power to act without the other, his true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign an Annual Report (the “Annual Report”) of CAMDEN PROPERTY TRUST on Form 10-K for the year ended December 31, 2010 and to sign any and all amendments to the Annual Report and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and necessary to be done as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all that each of said attorneys-in-fact and agents or any of them may lawfully do or cause to be done by virtue hereof.

/s/ Richard J. Campo  

Signature 

Richard J. Campo  

Print Name 

Dated: February 24, 2011

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute and appoint Richard J. Campo and Dennis M. Steen, and each of them, each with full power to act without the other, his true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign an Annual Report (the “Annual Report”) of CAMDEN PROPERTY TRUST on Form 10-K for the year ended December 31, 2010 and to sign any and all amendments to the Annual Report and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and necessary to be done as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all that each of said attorneys-in-fact and agents or any of them may lawfully do or cause to be done by virtue hereof.

/s/ D. Keith Oden  

Signature 

D. Keith Oden  

Print Name 

Dated: February 24, 2011

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute and appoint D. Keith Oden, Richard J. Campo and Dennis M. Steen, and each of them, each with full power to act without the other, his true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign an Annual Report (the “Annual Report”) of CAMDEN PROPERTY TRUST on Form 10-K for the year ended December 31, 2010 and to sign any and all amendments to the Annual Report and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and necessary to be done as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all that each of said attorneys-in-fact and agents or any of them may lawfully do or cause to be done by virtue hereof.

/s/ William R. Cooper  

Signature 

William R. Cooper  

Print Name 

Dated: February 24, 2011

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute and appoint D. Keith Oden, Richard J. Campo and Dennis M. Steen, and each of them, each with full power to act without the other, his true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign an Annual Report (the “Annual Report”) of CAMDEN PROPERTY TRUST on Form 10-K for the year ended December 31, 2010 and to sign any and all amendments to the Annual Report and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and necessary to be done as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all that each of said attorneys-in-fact and agents or any of them may lawfully do or cause to be done by virtue hereof.

/s/ Scott S. Ingraham  

Signature 

Scott S. Ingraham  

Print Name 

Dated: February 24, 2011

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute and appoint D. Keith Oden, Richard J. Campo and Dennis M. Steen, and each of them, each with full power to act without the other, his true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign an Annual Report (the “Annual Report”) of CAMDEN PROPERTY TRUST on Form 10-K for the year ended December 31, 2010 and to sign any and all amendments to the Annual Report and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and necessary to be done as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all that each of said attorneys-in-fact and agents or any of them may lawfully do or cause to be done by virtue hereof.

/s/ Lewis A. Levey  

Signature 

Lewis A. Levey  

Print Name 

Dated: February 24, 2011

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute and appoint D. Keith Oden, Richard J. Campo and Dennis M. Steen, and each of them, each with full power to act without the other, his true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign an Annual Report (the “Annual Report”) of CAMDEN PROPERTY TRUST on Form 10-K for the year ended December 31, 2010 and to sign any and all amendments to the Annual Report and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and necessary to be done as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all that each of said attorneys-in-fact and agents or any of them may lawfully do or cause to be done by virtue hereof.

/s/ William B. McGuire, Jr.  

Signature 

William B. McGuire, Jr.  

Print Name 

Dated: February 24, 2011

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute and appoint D. Keith Oden, Richard J. Campo and Dennis M. Steen, and each of them, each with full power to act without the other, his true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign an Annual Report (the “Annual Report”) of CAMDEN PROPERTY TRUST on Form 10-K for the year ended December 31, 2010 and to sign any and all amendments to the Annual Report and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and necessary to be done as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all that each of said attorneys-in-fact and agents or any of them may lawfully do or cause to be done by virtue hereof.

/s/ F. Gardner Parker  

Signature 

F. Gardner Parker  

Print Name 

Dated: February 24, 2011

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute and appoint D. Keith Oden, Richard J. Campo and Dennis M. Steen, and each of them, each with full power to act without the other, his true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign an Annual Report (the “Annual Report”) of CAMDEN PROPERTY TRUST on Form 10-K for the year ended December 31, 2010 and to sign any and all amendments to the Annual Report and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and necessary to be done as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all that each of said attorneys-in-fact and agents or any of them may lawfully do or cause to be done by virtue hereof.

/s/ William F. Paulsen  

Signature 

William F. Paulsen  

Print Name 

Dated: February 24, 2011

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute and appoint D. Keith Oden, Richard J. Campo and Dennis M. Steen, and each of them, each with full power to act without the other, his true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign an Annual Report (the “Annual Report”) of CAMDEN PROPERTY TRUST on Form 10-K for the year ended December 31, 2010 and to sign any and all amendments to the Annual Report and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and necessary to be done as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all that each of said attorneys-in-fact and agents or any of them may lawfully do or cause to be done by virtue hereof.

/s/ Steven A. Webster  

Signature 

Steven A. Webster  

Print Name 

Dated: February 24, 2011

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute and appoint D. Keith Oden, Richard J. Campo and Dennis M. Steen, and each of them, each with full power to act without the other, his true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign an Annual Report (the “Annual Report”) of CAMDEN PROPERTY TRUST on Form 10-K for the year ended December 31, 2010 and to sign any and all amendments to the Annual Report and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and necessary to be done as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all that each of said attorneys-in-fact and agents or any of them may lawfully do or cause to be done by virtue hereof.

/s/ Kelvin R. Westbrook  

Signature 

Kelvin R. Westbrook  

Print Name 

Dated: February 24, 2011

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Richard J. Campo, certify that:

1.	I have reviewed this annual report on Form 10-K of Camden Property Trust;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 24, 2011	/s/ Richard J. Campo
	Richard J. Campo
	Chairman of the Board of Trust Managers and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Dennis M. Steen, certify that:

1.	I have reviewed this annual report on Form 10-K of Camden Property Trust;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 24, 2011	/s/ Dennis M. Steen
	Dennis M. Steen
	Senior Vice President-Finance and Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, Richard J. Campo, Chairman of the Board and Chief Executive Officer of Camden Property Trust (the “Company”), and Dennis M. Steen, the Senior Vice President-Finance and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

1. The Annual Report on Form 10-K of the Company for the year ended December 31, 2010 (“the Report”) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Annual Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ Richard J. Campo  

Richard J. Campo 

Chairman of the Board of Trust Managers and Chief Executive Officer 

/s/ Dennis M. Steen  

Dennis M. Steen 

Senior Vice President-Finance and
Chief Financial Officer 

February 24, 2011