EX-99.1 2 form6-kq3.htm EX-99.1 Form 6-K (Q3)
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      1
Exhibit 99.1
sibanye-stillwater_quarter.jpg
Johannesburg, 5 November 2024: Sibanye Stillwater Limited (Sibanye-Stillwater or the Group) (JSE: SSW and NYSE: SBSW) is pleased to
provide an operating update for the quarter ended 30 September 2024. Group financial results are only provided on a six-monthly basis.
SALIENT FEATURES – QUARTER ENDED 30 SEPTEMBER 2024 (Q3 2024) COMPARED TO QUARTER ENDED 30 SEPTEMBER 2023
(Q3 2023)
Adjusted (adj) EBITDA of R3.3bn (US$184m) 9% higher year-on-year
Year-on-year improvement in Group safety trends
Healthy balance sheet position maintained
US PGM operations expected to benefit from amended Section 45X of the IRA by estimated US$140m for 2023 & US$100m for 2024 
SA gold operations generated 292% increase in adjusted EBITDA to R1.35bn (US$75m) from 24% higher rand gold price
SA PGM operations 4E production increased 5% with costs stable generating positive adjusted EBITDA of R1.6bn (US$88m)
Century operation zinc production 9% higher and cost well managed resulting in 966% increase in adjusted EBITDA to US$31m (R565m)
Secured €500 million green financing loan for the Keliber lithium project
KEY STATISTICS – GROUP
US dollar
SA rand
Quarter ended
Quarter ended
Sep 2023
Jun 2024
Sep 2024
KEY STATISTICS
Sep 2024
Jun 2024
Sep 2023
GROUP
163
240
184
US$m
Adjusted EBITDA1,13
Rm
3,312
4,474
3,027
18.59
18.57
17.96
R/US$
Average exchange rate using daily closing rate
         
TABLE OF CONTENTS
Page
Stock data for the Quarter ended 30 September 2024
Number of shares in issue
- at 30 September 2024
2,830,567,264
- weighted average
2,830,567,264
Free Float
99%
Unit operating cost – quarters
Bloomberg/Reuters
SSWSJ/SSWJ.J
JSE Limited - (SSW)
Price range per ordinary share (High/Low)
R21.69 to R14.10
Average daily volume
13,321,867
NYSE - (SBSW); one ADR represents four ordinary shares
Price range per ADR (High/Low)
US$4.96 to US$3.18
Average daily volume
5,523,730
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      2
KEY STATISTICS BY REGION
US dollar
SA rand
Quarter ended
Quarter ended
Sep 2023
Jun 2024
Sep 2024
KEY STATISTICS
Sep 2024
Jun 2024
Sep 2023
AMERICAS REGION
US PGM underground operations
105,546
115,596
111,976
oz
2E PGM production2,3
kg
3,483
3,595
3,283
1,190
984
983
US$/2Eoz
Average basket price
R/2Eoz
17,663
18,273
22,122
21
(5)
(6)
US$m
Adjusted EBITDA13
Rm
(108)
(121)
397
1,922
1,351
1,274
US$/2Eoz
All-in sustaining cost4,13
R/2Eoz
22,889
25,096
35,738
US PGM recycling
72,434
77,065
81,762
oz
3E PGM recycling2,3
kg
2,543
2,397
2,253
2,215
1,217
1,293
US$/3Eoz
Average basket price
R/3Eoz
23,231
22,600
41,177
8
4
5
US$m
Adjusted EBITDA13
Rm
98
76
147
US Reldan operations5
(2)
8
US$m
Adjusted EBITDA13
Rm
149
(31)
SOUTHERN AFRICA (SA) REGION
PGM operations
451,560
439,147
473,938
oz
4E PGM production3,6,7
kg
14,741
13,659
14,045
1,317
1,342
1,331
US$/4Eoz
Average basket price
R/4Eoz
23,909
24,914
24,479
136
178
88
US$m
Adjusted EBITDA13
Rm
1,584
3,310
2,532
1,080
1,080
1,182
US$/4Eoz
All-in sustaining cost4,13
R/4Eoz
21,228
20,056
20,080
Gold operations
197,663
179,594
179,465
oz
Gold produced
kg
5,582
5,586
6,148
1,930
2,334
2,470
US$/oz
Average gold price
R/kg
1,426,290
1,393,320
1,153,448
19
82
75
US$m
Adjusted EBITDA13
Rm
1,347
1,549
344
2,062
2,116
2,250
US$/oz
All-in sustaining cost4,13
R/kg
1,298,923
1,263,292
1,232,600
EUROPEAN REGION
Sandouville nickel refinery
2,352
1,991
2,039
tNi
Nickel production8
tNi
2,039
1,991
2,352
21,726
21,769
18,868
US$/tNi
Nickel equivalent average basket price9
R/tNi
338,869
404,245
403,895
(16)
(5)
(8)
US$m
Adjusted EBITDA13
Rm
(152)
(83)
(296)
31,514
24,108
22,451
US$/tNi
Nickel equivalent sustaining cost10,13
R/tNi
403,217
447,680
585,853
AUSTRALIAN  REGION
Century zinc retreatment operation
25
26
27
ktZn
Zinc metal produced (payable)11
ktZn
27
26
25
1,708
2,524
3,093
US$/tZn
Average equivalent zinc concentrate price12
R/tZn
55,553
46,868
31,747
3
(5)
31
US$m
Adjusted EBITDA13
Rm
565
(89)
53
1,753
2,011
1,809
US$/tZn
All-in sustaining cost4,13
R/tZn
32,486
37,348
32,587
1The Group reports adjusted earnings before interest, taxes, depreciation and amortisation (EBITDA) based on the formula included in the facility agreements for compliance with the debt
covenant formula. Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Adjusted EBITDA is not a measure of performance under IFRS and should be
considered in addition to and not as a substitute for any other measure of financial performance and liquidity. For a reconciliation of profit/(loss) before royalties and tax to adjusted EBITDA, see
"Adjusted EBITDA reconciliation - Quarters"
2The US PGM operations’ underground production is converted to metric tonnes and kilograms, and performance is translated to SA rand (rand). In addition to the US PGM operations’
underground production, the operation treats recycling material which is excluded from the 2E PGM production, average basket price and All-in sustaining cost statistics shown. PGM recycling
represents palladium, platinum, and rhodium ounces fed to the furnace
3The Platinum Group Metals (PGM) production in the SA operations is principally platinum, palladium, rhodium and gold, referred to as 4E (3PGM+Au), and in the US operations is principally
platinum and palladium, referred to as 2E (2PGM) and US PGM recycling is principally platinum, palladium and rhodium referred to as 3E (3PGM)
4See “Salient features and cost benchmarks - Quarters” for the definition of All-in sustaining cost (AISC). The SA PGM All-in sustaining cost excludes the production and costs associated with the
purchase of concentrate (PoC) from third parties
5The acquisition of the Reldan Group of Companies (Reldan) was concluded on 15 March 2024. All salient features for the US Reldan operations are shown separately from the US PGM
underground operations and the US PGM recycling
6The SA PGM production excludes the production associated with the purchase of concentrate (PoC) from third parties. For a reconciliation of the production including third party PoC, refer to
the "Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Quarters"
7As previously announced, Sibanye Rustenburg Platinum Mines Limited had entered into a pool and share agreement to acquire Rustenburg Platinum Mines Limited 50% ownership of Kroondal.
The acquisition became effective on 1 November 2023 after all conditions precedent had either been met or waived, therefore from 1 November 2023 the SA PGM operations includes 100%
Kroondal
8The nickel production at the Sandouville refinery operations is principally nickel metal and nickel salts (liquid form), together referred to as nickel equivalent products
9The nickel equivalent average basket price per tonne is the total nickel revenue adjusted for other income less non-product sales divided by the total nickel equivalent tonnes sold
10See "Salient features and cost benchmarks - Quarters Sandouville nickel refinery for a reconciliation of cost of sales before amortisation and depreciation to nickel equivalent sustaining cost
11Zinc metal produced (payable) is the payable quantity of zinc metal produced after applying smelter content deductions
12Average equivalent zinc concentrate price is the total zinc sales revenue recognised at the price expected to be received excluding the fair value adjustments divided by the payable zinc
metal sold
13Adjusted EBITDA, All-in sustaining cost (AISC) and nickel equivalent sustaining cost are not measures of performance under IFRS and should not be considered in isolation or as substitutes for
measures of financial performance prepared in accordance with IFRS.  See "Non-IFRS measures" on page 22 for more information on the Non-IFRS metrics presented by Sibanye-Stillwater
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      3
STATEMENT BY NEAL FRONEMAN, CHIEF EXECUTIVE OFFICER OF SIBANYE-STILLWATER
The Q3 2024 operating results reflect the benefits of the actions we have taken to optimise our operations and improve Group profitability, 
which are evident in the 9% improvement in Group adjusted EBITDA for Q3 2024 to R3.3 billion (US$184 million) compared with the same
period in 2023.
This improved financial performance was primarily due to significantly improved financial contributions from the SA gold operations and
the Century retreatment operations in Australia which, due to greater operational stability and higher metal prices during Q3 2024, were
able to deliver significantly improved financial contributions to the Group. Despite solid operational delivery from the SA PGM and US PGM
operations, persistent low PGM prices continued to squeeze margins, negatively impacting Group adjusted EBITDA. Further financial
benefits are expected to materialise from the operational restructuring and optimisation undertaken to date which, together with
restructuring of the US PGM operations and Sandouville refinery, are expected to further improve Group profitability.
While the US PGM operations have successfully improved on production and cost expectations during Q3 2024, the 2E PGM basket price
has remained well below AISC during 2024 and the US PGM operations have continued to incur financial losses. This has necessitated
further restructuring of the US PGM operations to reduce fixed costs and to secure the sustainability of these Tier 1 strategic assets.
The market response to the announcement of the restructuring on 12 September 2024 (covered in detail in our H1 2024 results
presentation and in the operational section below) was positive, resulting in the palladium price breaching US$1,000/oz in response to the
planned 200,000 2Eoz reduction in 2025 PGM production.
The Group has also actively pursued direct engagement and proactive lobbying with senior regulators and government officials in order
to assist in securing the ongoing viability of these strategic assets and to minimise the impact of the restructuring on stakeholders.
Both Montana Senators, citing the restructuring of the US PGM operations, introduced bills proposing a ban on the import of Russian
palladium into the US, which provided further support for the palladium price. Leading global media institutions have subsequently
reported that US finance officials proposed additional sanctions on Russian metals, including PGMs, at a recent meeting of G7 finance
officials in Washington.
These positive developments were reinforced on 24 October 2024, when the US Department of the Treasury published the final regulations
for Section 45X of the Inflation Reduction Act. The IRA, which was initially passed in August 2022, aimed to promote domestic clean
energy component production, with Section 45X (S45X) proposing a 10% Advance Manufacturing Production credit for critical minerals,
including palladium and platinum. However, subsequent guidance published in December 2023, excluded extraction and processing
which reduced the financial benefits for the industry and provided little support for the US PGM operations.
Pleasingly, the final S45X rules have been amended to include extraction, processing in addition to refining costs, which is expected to
provide significant financial support for the US PGM operations. While further engagement with our tax advisors is required to secure
certainty with regard to the potential benefits for our US PGM operations from the amended S45X rules, our initial estimates amount to
approximately US$140 million for 2023 and US$100 million for 2024. Further details will be provided when available.
The tangible support from the US authorities to secure local supply of critical minerals through the IRA and S45X confirms the
appropriateness of our strategic positioning in the US and European ecosystems in response to our expectations of increasing multi-
polarity and regionalisation of global trade. The European Union and its members have expressed similar intentions to support the
development of regional supply chains in Europe. The recent approval of the €500 million (R9.9 billion) green loan for the Keliber lithium
project was supported by the European Investment Bank and Finnish credit agency, Finnvera, along with a consortium of leading global
banks.
On 21 August 2024, the Group announced that in order to address the Sandouville refinery’s projected losses, agreement had been
reached to terminate a key commercial supply contract for the Sandouville refinery in France, with supply culminating on or before 31
December 2024. Consequently, the Sandouville refinery will cease production of nickel metals and salts during H1 2025.
The GalliCam project is being considered through feasibility studies as a viable economic alternative to the current nickel refinery, utilising
much of the existing processing circuit for a cost-effective and efficient chloride-based method to produce precursor cathode active
material (pCAM). Pending the outcome of a pre-feasibility study for the GalliCam project, which is underway and scheduled for
completion during Q1 2025, and necessary approvals being secured, work will begin to prepare for potential repurposing of the facility for
the possible production of pCAM for supply to the French battery industry. We continue to actively engage with French and European
authorities regarding future financial support for the development of the GalliCam project which, pending the outcome of the feasibility
studies, would enhance its commercial viability.
The operational restructuring and optimisation undertaken since the beginning of 2023 has tangibly improved the stability and profitability
of the Group operations and, by preserving operational cash flows, has protected the integrity of the Group balance sheet.
The Group financial position has also been reinforced through initiatives which include securing early uplift of the Group debt covenants,
favourable refinancing of debt facilities with support from our lenders, and more recently,securing non-debt capital. These measures have
enhanced Group liquidity and headroom by approximately R25 billion (US$1.4 billion) to date with further progress made with regard to
securing additional financing of approximately US$600 million through prepays and streams on selected by-product metals we produce. 
The Group is financially secure and, with further production and cost benefits expected during 2025 from operational restructuring and
optimisation, management believes it is well positioned for ongoing strategic delivery and shared value creation.
SAFE PRODUCTION
Continued year on year improvements in both lagging and leading indicators for all Group-level metrics indicate an ongoing reduction in
risk at most of our operations, which pleasingly has been further supported by notable reductions in reported high potential incidents
(HPIs) since detailed tracking of such incidents in mid-2022.
These positive trends were maintained during Q3 2024, with year-on-year improvements recorded in all Group level safety indicators. The
Group serious injury frequency rate (SIFR) (per million hours worked) for Q3 2024 of 2.36 improved by 4.5% year-on-year, with the lost day
injury frequency rate (LDIFR) of 4.01 and total recordable injury frequency rate (TRIFR) of 4.67, improving by 12% and 11% respectively,
when compared to Q3 2023. The Group fatal injury frequency rate (FIFR) improved by 30% to 0.05 compared with 0.07 for Q3 2023.
Despite the reduction in the Group FIFR, the loss of two colleagues from the SA region during the period is an ongoing reminder that we
are still on a challenging journey to achieve our goal of zero fatalities. On 18 August 2024, Mr. Kgauta Khoathane, a 48 year old
contractor at Driefontein Hlanganani shaft, passed away after from injuries caused by a failed water column pipe. On 21 September
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      4
2024, Mr. Monnatlala Moepi, a 47 year old locomotive operator at Khuseleka shaft, passed away due to injuries from a derailment
involving track-bound equipment. 
All incidents are being investigated with the relevant stakeholders and support has been provided to the families of the deceased. The
board and management of Sibanye-Stillwater extend heartfelt condolences to the families, friends and co-workers of our deceased
colleagues.
The SA region’s serious injury frequency rate (SIFR) (per million hours worked), improved by 3% from 2.42 for Q3 2023 to 2.35 for Q3 2024. The
lost day injury frequency rate (LDIFR) and total recordable injury frequency rate (TRIFR) improved by 14% and 13%, when compared to Q3
2023, to 3.93 and 4.52 respectively. The fatal injury frequency rate (FIFR) improved by 30% when compared to Q3 2023, from 0.07 to 0.05,
but still included the tragic loss of two colleagues.
The US region, including the Reldan operations, reported a 33% improvement in recordable injuries, with six injuries for Q3 2024 compared
to nine injuries for Q3 2023. The Q3 2024 SIFR of 2.17 improved by 50% compared to 4.37 in Q3 2023. The LDIFR and TRIFR both improved by
17%, when compared to Q3 2023, to 4.33 and 6.5 respectively.
The European region had six recordable injuries during Q3 2024. This is an increase from the one recordable injury during Q3 2023. The
regression was driven by the increased construction work on the Keliber lithium project and the focus on contractor training and
compliance with Group safety protocols has intensified.
One recordable injury was experienced in the Australian (AUS) region during Q3 2024 compared to none in Q3 2023. We believe the high
percentage of safety stoppages by frontline employees during 2024 (more than 70%) is a reflection of the mature safety culture already
entrenched in the region.
Americas (US) region
US PGM operations
The US PGM operations continued to deliver improved operating results at the upper end of expectations from the restructuring
concluded in Q4 2023. Mined 2E PGM production of 111,976 2Eoz was 6% higher than for Q3 2023, due to a 7% increase in the
underground (UG) mined yield to 11.12 g/t  from 10.44 g/t for Q3 2023. The Stillwater mine (Stillwater West and Stillwater East) produced
64,820 2Eoz or 6% less than for Q3 2023 but the East Boulder mine produced 47,156 2Eoz, 28% higher than for Q3 2023, resulting in an
improved overall performance.
All-in sustaining cost (AISC) of US$1,274/2Eoz for Q3 2024, was below the lower level of average annual AISC guidance for 2024, declining
by 34% from US$1,922/2Eoz for Q3 2023. This is a notable performance given the circumstances and confirms the relevance of the
restructuring which was undertaken during Q4 2023.
Mined PGMs sold for Q3 2024 of 99,948 2Eoz were 20% lower than for Q3 2023 and 11% lower than mined production for Q3 2024. This was
primarily due to the cyber-attack in early July 2024 which resulted in processing downtime at the Columbus metallurgical complex. While
the cyber-attack had a limited impact on the mining operations, which continued to operate as planned,  there was a build-up of a
stockpile of mine concentrate containing approximately 20,000 2Eoz above normal inventory levels during Q3 2024. This stockpile is
expected to be processed before year end.
Capital expenditure for Q3 2024 was US$36 million (R651 million), with ore reserve development capital (ORD) decreasing by 59% to US$23
million (R418 million) and sustaining capital (SIB) of US$6 million (R102 million) for Q3 2024, US$27 million (R500 million) less than for Q3 2023,
in line with the repositioning plan to reduce cash outflow. Project capital of US$7 million (R131 million) was primarily for the East Boulder
tailings facility expansion.
Despite the significant reduction in AISC and increased production, the 2E PGM basket price has remained below US$1000/2Eoz for most
of 2024, between US$300 to 400/2Eoz below the average AISC for 2024 YTD. Despite the improved performance for Q3 2024, the US PGM
operations reported an adjusted EBITDA loss of US$6 million (R108 million) for Q3 2024, down from a positive adjusted EBITDA of US$21
million (R397 million). This decline is due to a 17% decrease in the average 2E PGM basket price for Q3 2024 to US$983/2Eoz.
Without increasing production from the US PGM operations, which requires capital investment in ORD and infrastructure to improve the
efficiency and flexibility of the mines, in particular Stillwater West which was developed in the late 1980s, opportunities to reduce unit costs
further are limited. The capital investment required is not feasible at current PGM prices. Further restructuring to address the absolute losses
being incurred by the US PGM operations while ensuring the sustainability of the Columbus autocatalyst recycling operation is therefore
being implemented.
As announced on 12 September 2024, the restructuring will result in 2E PGM production from the US PGM operations decreasing by
approximately 200,000 2Eoz for 2025 (from 2024 guidance levels), with the Stillwater West mine being placed on care and maintenance
and reduced production from the East Boulder mine, with the focus on lower volume, higher margin production from the East Boulder and
Stillwater East mines. The restructuring strategy emphasises operational efficiency, cost reduction, and maintaining flexibility in long-life
orebodies, while upholding exemplary ESG standards. Over the longer term the emphasis will be on continuous cost optimisation and
modernisation of the mining practices, technology and infrastructure in order to support higher production necessary to reduce AISC to
approximately US$1,000/2Eoz.
US recycling operations
During Q3 2024, the PGM recycling operation fed an average of 10.6 tonnes per day (tpd), a 12% increase compared to 9.5 tpd rate for
Q3 2023. Recycled ounces sold of 81,228 3Eoz increased from 77,679koz for Q3 2023, but due to a 42% decline in the average 3E PGM
recycle basket price to US$1,293/3Eoz, adjusted EBITDA declined to US$5 million (R98 million) from US$8 million (R147 million) for Q3 2023. 
The integration of the Reldan recycling operation, since acquisition in March 2024, continues to progress according to schedule with
synergies and other opportunities for value realisation being actively driven.
Reldan processed 1,263,545 million lbs of mixed scrap and sold 31,006 oz gold, 432,996 oz silver, 4,707 oz platinum, 6,628 oz palladium, and
794,476 million lbs of copper, contributing adjusted EBITDA of US$8 million (R149 million) to the Group for Q3 2024. 
Southern Africa (SA) region
SA PGM operations
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      5
The SA PGM operations continued to perform consistently, with 4E PGM production in line with annual guidance and costs well managed.
The restructuring of the SA operational and regional services which was concluded towards the end of H1 2024 is expected to deliver
further cost and efficiency benefits during Q4 2024 and into 2025.
4E PGM production (excluding third party purchase of concentrate (PoC)) from the SA PGM operations, increased by 5% to 473,938 4Eoz. 
Production was positively impacted by the consolidation of 100% of the Kroondal operation following the acquisition of Anglo American
Platinum's 50% share in the Pool and Share Agreement (PSA) in November 2023. This offset lower production from the Rustenburg
operation in Q3 2024, primarily due to production still being in build-up during the quarter following repairs to the ore collector bin at the
Siphumelele shaft, as well as restructuring and closure of high cost and end of life operations during H1 2024. 4E PGM production from
underground increased by 6% to 431,584 4Eoz, with surface production (excluding PoC) declining by 7% to 42,354 4Eoz.
4E PGM production (including PoC) increased by 5% to 499,056 4Eoz, with PoC production of 25,118 4Eoz, 5% higher year-on-year.
AISC (excluding PoC) for the SA PGM operations of R21,228/4Eoz (US$1,182/4Eoz) was 6% higher year-on-year. Containing the increase in
unit cost to an inflation comparable percentage was primarily a result of strict cost containment initiatives, partially offset by higher AISC 
from the Rustenburg operation due to lower production from the Siphumelele shaft and a relative decrease in production from the
Kroondal operation year-on-year following the closure of the low cost Simunye shaft and Klipfontein open cast mine during Q4 2023. 
By-product credits for Q3 2024, increased by 20% to R3.0 billion (US$165 million), reducing AISC by R6,256/4Eoz (US$348/4Eoz). Chrome ore
credits, which comprise over 50% of the total by-product value, increased by 55% year-on-year, to R1,613 million (US$90 million). This
increase was primarily driven by higher chrome sales of 694kt (from 554kt for Q3 2023), in line with our strategy to grow chrome production,
underpinned by a 5% rise in the average spot chrome price to US$305/t for Q3 2024. The Platinum Mile chrome project, which was
completed during December 2023, added 23kt to chrome production, coupled with the consolidation of 100% of Kroondal, which added
40kt, and production from Marikana was 33kt higher. AISC (including PoC) of R21,176/4Eoz (US$1,179/4Eoz) also increased by 6% year-on-
year.
Total capital expenditure for Q3 2024, of R1.4 billion (US$77 million) was 5% lower than for Q3 2023, with K4 project capex decreasing by
41% to R159 million (US$9 million). Sustaining capital increased 8% to R521 million (US$29 million), mainly due to a 34% increase in SIB capex
at the Rustenburg operation and the consolidation of 100% of Kroondal which offset an R78 million (US$4 million) reduction in SIB from the
Marikana operation. Project capital fell 52% to R161 million (US$9 million) following the commissioning of the chrome plant at Platinum Mile
towards the end of December 2023.
Adjusted EBITDA of R1,584 million (US$88 million) from the SA PGM operations for Q3 2024 was 37% lower than for Q3 2023, primarily due to
the inflation related increase in AISC and a 2% decline in the average 4E PGM basket price to R23,909/4Eoz (US$1,331/4Eoz). The SA PGM
operations retain significant leverage to higher 4E PGM basket prices which, together with expected production and cost improvements,
should result in an improved adjusted EBITDA contribution from the SA PGM operations for Q4 2024.
4E PGM production from the Rustenburg operation decreased by 8% year-on-year to 167,085 4Eoz primarily due to the build up in
production from the Siphumelele shaft after completing repairs to the head gear infrastructure in late July 2024. AISC of R21,570/4Eoz
(US$1,201/4Eoz) for Q3 2024 increased by 15% due to lower production, inflationary cost pressures, and a 34% increase in SIB capital
expenditure to R206 million (US$11 million). The increased SIB spend was mainly for the Klipfontein re-pulping plant to stabilise the through-
put for the Western Limb tailings facility. SIB and ORD spend of R238 million (US$13 million), planned for but not yet invested by the end of
Q3 2024, will roll over to Q4 2024 resulting in forecasted SIB and ORD spend for Q4 2024 of R616 million (US$34 million).
The Marikana operation had a solid quarter operationally, with 4E PGM production (excluding PoC), increasing by 4% to 185,854 4Eoz.
Underground production of 176,406 4Eoz, was 3% higher, despite the restructuring of the Rowland shaft and the closure of 4B shaft, due to
the ongoing ramp up at K4 shaft (K4 production increased by 13,502 4Eoz year-on-year to 21,702 4Eoz). Third party PoC increased by 5%
to 25,118 4Eoz, resulting in production from the Marikana operation (including PoC) of 210,972 4Eoz for Q3 2024. Costs were well
managed, with AISC (excluding PoC) 2% lower at R22,265/4Eoz (US$1,240/4Eoz) due to higher production and lower SIB. AISC (including
PoC) of R22,027/4Eoz (US$1,226/4Eoz) was 1% lower year-on-year, benefiting from increased production and PoC volumes at lower prices.
Project capital expenditure for Q3 2024 was R159 million (US$9 million). Capital expenditure is expected to increase in Q4 2024 mainly due
to increased spend on the smelters furnace rebuild and the ruthenium plant upgrade at the precious metals refinery.
The Kroondal operation produced 77,150 4Eoz for Q3 2024 (100% attributable), 62% higher year-on-year, due to the acquisition of Anglo
Platinum's 50% share in the PSA from 1 November 2023. On a comparable basis year-on-year (50%), production declined by 19% or 9,025
4Eoz compared with Q3 2023, primarily due to the closure of the Simunye shaft and the Klipfontein opencast mine during 2023. As a result
of the relative decline in production, AISC increased by 11% to R20,518/4Eoz (US$1,142/4Eoz). Kroondal capital expenditure is forecast to
increase in Q4 2024 due to investment in trackless mobile machinery and ongoing establishment of underground infrastructure to access
additional reserves.
Reminder: Whilst the move from Purchase of Concentrate (PoC) to toll will result in AISC for Kroondal increasing, it will also derive full
exposure to the metal price and higher margins at spot prices.  H2 2024 operating and financial results will be affected by the transition
from POC to toll due to the timing of when production and sales are declared.
4E PGM production from Platinum Mile declined by 10% to 12,441 4Eoz primarily due to a 6% decrease in run of mine tonnes from the
Rustenburg operation and reduced surface tailings feed. The chrome extraction plant which was commissioned at the end of 2023,
produced 23kt of chrome for Q3 2024 and is expected to reach nameplate capacity of about 10kt per month by Q1 2025. Despite the
lower PGM production and inflationary cost pressures, the increase in chrome credits resulted in AISC at Platinum Mile for Q3 2024
declining by 64% compared with Q3 2023, to R5,546/4Eoz (US$309/4Eoz).
Attributable 4E PGM production from the Mimosa JV for Q3 2024 of 31,408 4Eoz, was 8% higher than for Q3 2023. This increase in
production offset significant inflationary cost pressures in Zimbabwe, resulting in operating cost being maintained at US$95/tonne (R1,710/
tonne), with AISC decreasing by 16% year-on-year to US$1,147/4Eoz (R20,600/4Eoz). AISC also benefited from lower SIB expenditure of
US$7 million (R129 million) following the completion of the plant optimisation project, and reduced expenditure on the new tailings storage
facility which is close to completion.
SA gold operations
Gold production from the SA gold operations (excluding DRDGOLD) of 4,263kg (137,059oz) for Q3 2024 was 12% lower than for Q3 2023,
primarily due to a 43% decrease in production from the Kloof operation partially driven by the closure of Kloof 4 Shaft. AISC for the SA gold
operations (excluding DRDGOLD) of  R1,414,450/kg (US$2,450/oz) was 9% higher than for Q3 2023, due to lower gold production and a
17% reduction in gold sold.
The financial leverage of the SA gold operations to higher gold prices is evident in the nearly three fold increase in adjusted EBITDA from
R344 million (US$19 million) for Q3 2023 to R1,347 million (US$75 million) for Q3 2024, driven by a 24% increase in the average gold price to
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      6
R1,426,290/kg (US$2,470/oz). The gold price has continued to increase during Q4 2024 and at current spot of around R1,565,000/kg
(US$2,745/oz) both the Driefontein and Beatrix operations are expected to generate substantial cashflow, with the benefits compounding
as unit costs decline with increasing production from these operations.
Capital expenditure for Q3 2024 (excluding DRDGOLD) of R962 million (US$54 million), decreased by 27% compared to Q3 2023. This
decline is mainly due to a 91% reduction in project capital resulting from terminating the Kloof 4 deepening project, the closure of Kloof 4,
and suspension of the Burnstone project. Sustaining capital also decreased by 29%  to R182 million (US$10 million), primarily due to the
closure of Kloof 4 shaft. ORD however rose by 10% to R747 million (US$42 million), reflecting increased ORD at Driefontein 5 shaft, where
additional production is forecast for 2025. Capital expenditure from the managed SA gold operations for Q4 2024 is expected to be in line
with Q4 2023.
At the recent H1 2024 results we highlighted the improving production trends from the Driefontein operation during Q2 2024, and that a
significantly improved operational performance was expected during H2 2024. For Q3 2024 throughput increased by 23% (resulting in unit
cost (R/t) decreasing by 13%) and, together with a 5% improvement in the underground yield, underground production increased by 29%
to 1,869kg (60,090oz) with production from Driefontein 5 shaft (affected by an underground fire during 2023), 251% higher. Consequently
AISC decreased by 11% to R1,298,327/kg (US$2,248/oz). well below the average gold price for the period of R1,408,540/kg (US$2,439/oz)
due to the increase in production.
Production from the Beatrix operation improved steadily during Q3 2024 as crews affected by the back break incidents which impacted
H1 2024, resumed production with planned production rates exceeded during October 2024. Production for Q3 2024 of 890kg (28,614oz)
was 5% lower than for the comparable period in 2023, with AISC of R1,384,437/kg (US$2,398/oz), 3% higher. Production rates were
significantly improved by the end of Q3 2024 and, if maintained, should result in significantly lower AISC from the Beatrix operations for Q4
2024 and 2025.
Underground production of 1,079kg (34,691oz) from the Kloof operation for Q3 2024 was 43% or 803kg (25,817oz) lower than Q3 2023 with
AISC R1,614,094/oz (US$2,795/oz) remaining elevated. The Kloof operation continues to experience significant operational challenges
which have constrained production, including seismicity that affected high grade mining panels mainly at the Kloof main shaft.
Production at 7 shaft was impacted by an incident in the shaft which stopped production for two months, resulting in an estimated 80kg
less gold production during Q3 2024. The focus at Kloof during Q4 2024 will be on finalising plans to create additional flexibility by
developing access to secondary reefs.
DRDGOLD delivered a 3% increase in gold production, to 1,319kg (42,407oz) for Q3 2024, primarily driven by a 16% increase in throughput,
despite a decrease in yield. Gold sales increased by 2% to 1,289kg (41,442oz). Unit cost per tonne also decreased by 7% to R184/t (US$10/
t), attributed to higher throughput and a reduction in more expensive mechanically reclaimed sites (clean-up sites), despite the higher
winter electricity tariffs. AISC dropped to R931,730/kg (US$1,614/oz), reflecting lower cash operating cost and sustaining capital
expenditures. The completion and upcoming commissioning of the solar power plant and battery energy storage system (BESS) are
expected to reduce costs further in Q4 2024.
European (EU) region
Sandouville nickel refinery
For Q3 2024, Nickel equivalent production from the Sandouville refinery of 2,039tNi, was 13% lower than for Q3 2023 (2,352tNi). Nickel metal
output declined by 5% to 1,835tNi (Q3 2023: 1,925tNi), and nickel salts production decreased by 52% to 204tNi (Q3 2023: 427tNi).
Production was affected by a temporary shortage of starter sheets, which resulted from an electrical rectifier malfunction, and the ramp-
up of the new bagging machine, while nickel carbonate production was stopped due to low customer demand.
The Q3 2024 nickel-equivalent sustaining cost of US$22,451/tNi (R403,217/tNi) was 29% lower than for Q3 2023, primarily due to lower
feedstock costs due to a 13% decrease in the average LME nickel price, lower energy and reagent costs and savings on fixed costs. By-
product credits of US$2 million (R30 million) were 20% lower year-on-year, with sustaining capital 58% lower to US$2 million (R33 million),
primarily to ensure plant maintenance and stability.
Nickel metal sales remained steady at 1,657tNi, with nickel salt sales of 270tNi decreasing 6% year-on-year. Total working capital
decreased by 19%, from US$24 million to US$20 million. The adjusted EBITDA loss for Q3 2024 was US$8 million (R152 million), which is nearly
half of the US$16 million (R296 million) loss recorded in Q3 2023.
Keliber lithium project
Construction of the Keliber lithium refinery in Kokkola is at an advanced stage, with main equipment installations currently underway. The
second phase of the Keliber lithium project, involving the construction of the Päiväneva concentrator and development of the Syväjärvi
open pit mine, is progressing as planned after commencing in late 2023.
Key developments during Q3 2024
Engineering and procurement contracts are nearing completion
Green loan package of €500 million announced on 22 August 2024, completing the full project financing requirement for the Keliber
lithium project
During Q3 2024, 13 drill holes (56 YTD) were completed, covering 2,295 meters (10,526 meters YTD) at major exploration targets. Several
significant intercepts were reported. The seasonal regional exploration, which included boulder mapping and till sampling, concluded
by the end of August 2024. Several new exploration permits were received from the authorities
Capital expenditure for Q3 2024 was €85 million, bringing the year-to-date total to €218 million.
Australian region
Century zinc retreatment operation
The Century operation delivered a solid operational performance for Q3 2024, producing 27kt of payable zinc, a 9% increase compared
with Q3 2023's 25kt.
Sales for the quarter totalled 20kt of payable zinc metal, which was lower than production due to the timing of shipments. AISC for Q3
2024 of US$1,809/tZn (R32,486/tZn) was 3% higher than for Q3 2023. Sustaining capital from the Century operations for Q3 2024 was US$1.7
million (R30 million).  Adjusted EBITDA of US$31 million (R565 million) was US$28 million (R512 million) higher than for Q3 2023. Unfortunately
this solid performance from the Century retreatment operation will be affected by the regional fire impact during Q4 2024, with the
operations expected to resume production in mid November 2024.
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      7
Significant efforts have been made to minimise future impacts on the operations from rains during the wet season (particularly during the
first quarter of the year), including the addition of two satellite slurry winning pontoons, additional dewatering pumping infrastructure, an
improved debris removal system, and additional water diversion bunds, and we expect that the strong operational and financial
performance from Q3 2024, will continue in 2025.
In early October 2024, the Century operation in Queensland, Australia was impacted by a regional bushfire. While the operations team
succeeded in protecting the primary infrastructure at the Century operations (processing plant, hydro mine, airport, underground slurry
pipeline and camp), there has been extensive loss of surface piping infrastructure, including the feed and water lines that connect the
hydro mine to the processing plant and other key service lines. Suppliers have been contacted and replacement piping is under
manufacture and being delivered. Due to the amount of piping required, operations are expected to remain suspended until 16
November 2024. As a result, we anticipate production of payable zinc metal for Q4 2024 to be approximately 9,680 tonnes less than
forecast.  Operating guidance for 2024 has revised accordingly (please refer to the Operating guidance section below).
Options to leverage the existing infrastructure (processing plant, pipeline and port infrastructure) and extend the life of the assets beyond
the current zinc retreatment operations are being actively explored. This includes opportunities to potentially utilise the Century
infrastructure to access the extensive phosphate resources in the region that are largely undeveloped.
Mt Lyell copper project
The Class 3 Feasibility Study received endorsement, leading to the start of optimisation work for the Class 2 Feasibility Study, focusing on
resource model updates, value optimisation, and mine design. A total of US$2 million (R36 million) of expenses were recognised in relation
to Mt Lyell during the quarter.
OPERATING GUIDANCE FOR 2024*
Guidance for the operations for 2024 other than the Century retreatment operation is unchanged. The US PGM operations are however
undergoing significant restructuring (refer to H1 2024 results announcement on 12 September 2024)  with Stillwater west mine being
placed on care and maintenance during Q4 2024 which may impact production and costs during Q4 2024, and as a result, final results for
2024 may differ from current guidance. 
2E mined production from the US PGM operations is forecast to be between 440,000 2Eoz and 460,000 2Eoz, with AISC between
US$1,365/2Eoz (R23,888/2Eoz) to US$1,425/2Eoz (R24,938/2Eoz) excluding any possible S45X credit (45X Advanced Manufacturing
Production Credit (S45X credit)) for 2024. Capital expenditure is forecast to be between US$175 million and US$190 million (R3.1 billion
and R3.3 billion), including approximately US$13 million (R228 million) project capital
3E PGM production for the US PGM recycling operations is forecast to be between 300,000 3Eoz and 350,000 3Eoz fed for 2024.
Capital expenditure is forecast at US$700,000 (R12 million)
4E PGM production from the SA PGM operations for 2024 is unchanged and forecast to be between 1.8 million 4Eoz and 1.9 million
4Eoz including approximately 80,000 4Eoz of third party PoC, with AISC at our managed operations between R21,800/4Eoz and
R22,500/4Eoz (US$1,245/4Eoz and US$1,285/4Eoz) - excluding cost of third party PoC. Capital expenditure at our managed operations
is forecast at R6.0 billion (US$343 million)* for the year
Gold production from the managed SA gold operations (excluding DRDGOLD) for 2024 is still expected to be between 16,500kg
(530koz) and 17,500kg (563koz). AISC is forecast to be between R1,250,000/kg and R1,350,000/kg (US$2,222/oz and US$2,399/oz).
Capital expenditure at our managed operations is forecast at R3.9 billion (US$223 million), including R390 million (US$22 million) of
project capital expenditure provided for the Burnstone project
Production from the Sandouville nickel refinery for 2024 is forecast at between 7.5 kilotonnes and 8.5 kilotonnes of nickel product, at
a nickel equivalent sustaining cost of between €21,000/tNi (R399k/tNi)* and €23,000/tNi (R437k/tNi)* and capital expenditure of €8
million (R152 million)*
Capital expenditure at the Keliber lithium project for 2024 is expected to be  €300 million (R5.7 billion)*
Guidance for the Century retreatment operation for 2024 has been revised to reflect the production and cost impact of the October
2024 regional bushfire in Queensland. Production from the Century zinc tailings retreatment operations for 2024 is now forecast to be
between 79kt and 88kt of zinc metal (payable) and capital expenditure of A$17 million (US$11 million or R196 million). Project capital
on the Mt Lyell copper/gold project for 2024 is forecast to be A$6.6 million (US$4 million or R77 million)
* The guidance has been translated where relevant at an average exchange rate of R17.50/US$, R19.00/€ and R11.73/A$
NEAL FRONEMAN
CHIEF EXECUTIVE OFFICER
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      8
SALIENT FEATURES AND COST BENCHMARKS – QUARTERS
US and SA PGM operations
US and SA
PGM
operations1
US PGM
operations
Total SA PGM operations1
Rustenburg
Marikana1
Kroondal3
Plat Mile
Mimosa
Under-
ground2
Total
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Attribu-
table
Production
Tonnes milled/treated
kt
Sep 2024
10,063
313
9,750
4,879
4,871
1,518
1,337
1,674
1,043
1,312
2,490
375
Jun 2024
9,571
295
9,276
4,593
4,683
1,438
1,391
1,508
1,036
1,270
2,256
378
Sep 2023
9,711
316
9,394
4,457
4,937
1,643
1,420
1,709
869
755
2,649
351
Plant head grade
g/t
Sep 2024
2.39
12.47
2.07
3.24
0.90
3.48
1.03
3.78
1.07
2.22
0.76
3.39
Jun 2024
2.37
13.44
2.02
3.17
0.89
3.43
1.09
3.70
0.94
2.20
0.75
3.38
Sep 2023
2.33
11.59
2.02
3.32
0.84
3.46
1.01
3.61
0.95
2.34
0.72
3.36
Plant recoveries
%
Sep 2024
75.62
89.17
73.04
84.91
30.05
86.30
46.22
86.72
26.32
82.38
20.45
76.88
Jun 2024
76.05
90.80
72.89
84.95
30.94
86.07
44.50
86.43
26.81
82.93
20.91
77.20
Sep 2023
76.64
90.10
74.01
85.36
34.07
86.43
52.16
86.47
28.32
83.85
22.61
76.62
Yield
g/t
Sep 2024
1.81
11.12
1.51
2.75
0.27
3.00
0.48
3.28
0.28
1.83
0.16
2.61
Jun 2024
1.80
12.20
1.47
2.69
0.28
2.95
0.49
3.20
0.25
1.82
0.16
2.61
Sep 2023
1.78
10.44
1.49
2.83
0.29
2.99
0.53
3.12
0.27
1.96
0.16
2.57
PGM production4
4Eoz - 2Eoz
Sep 2024
585,914
111,976
473,938
431,584
42,354
146,620
20,465
176,406
9,448
77,150
12,441
31,408
Jun 2024
554,743
115,596
439,147
397,682
41,465
136,475
21,691
155,003
8,399
74,518
11,375
31,686
Sep 2023
557,106
105,546
451,560
406,135
45,425
157,977
24,045
171,498
7,516
47,600
13,864
29,060
PGM sold5
4Eoz - 2Eoz
Sep 2024
521,299
99,948
421,351
130,670
18,741
176,100
53,156
12,441
30,243
Jun 2024
549,571
111,885
437,686
111,813
16,615
193,841
74,518
11,375
29,524
Sep 2023
549,696
124,882
424,814
141,322
15,060
179,811
47,600
13,864
27,157
Price and costs6
Average PGM basket price7
R/4Eoz - R/2Eoz
Sep 2024
22,637
17,663
23,909
24,002
22,382
23,960
24,447
22,165
21,937
Jun 2024
23,489
18,273
24,914
25,163
23,103
24,834
25,455
23,127
22,658
Sep 2023
23,933
22,122
24,479
24,670
23,050
24,481
24,968
23,044
23,343
US$/4Eoz -
 US$/2Eoz
Sep 2024
1,260
983
1,331
1,336
1,246
1,334
1,361
1,234
1,221
Jun 2024
1,265
984
1,342
1,355
1,244
1,337
1,371
1,245
1,220
Sep 2023
1,287
1,190
1,317
1,327
1,240
1,317
1,343
1,240
1,256
Operating cost8
R/t
Sep 2024
1,298
6,989
1,108
2,405
277
1,616
1,365
75
1,710
Jun 2024
1,253
7,742
1,038
2,211
234
1,542
1,300
72
1,671
Sep 2023
1,226
7,140
1,019
2,021
363
1,654
1,244
66
1,812
US$/t
Sep 2024
72
389
62
134
15
90
76
4
95
Jun 2024
67
417
56
119
13
83
70
4
90
Sep 2023
66
384
55
109
20
89
67
4
97
R/4Eoz - R/2Eoz
Sep 2024
22,687
19,549
23,481
24,908
18,080
23,626
23,215
15,031
20,409
Jun 2024
22,028
19,733
22,679
23,294
14,983
24,002
22,169
14,330
19,914
Sep 2023
21,723
21,384
21,808
21,022
21,460
23,814
19,727
12,623
21,886
US$/4Eoz -
 US$/2Eoz
Sep 2024
1,263
1,088
1,307
1,387
1,007
1,315
1,293
837
1,136
Jun 2024
1,186
1,063
1,221
1,254
807
1,293
1,194
772
1,072
Sep 2023
1,169
1,150
1,173
1,131
1,154
1,281
1,061
679
1,177
All-in sustaining cost8,9
R/4Eoz - R/2Eoz
Sep 2024
21,563
22,889
21,228
21,570
22,265
20,518
5,546
20,600
Jun 2024
21,170
25,096
20,056
18,367
22,209
20,022
12,659
19,788
Sep 2023
23,210
35,738
20,080
18,701
22,607
18,550
10,747
25,258
US$/4Eoz -
US$/2Eoz
Sep 2024
1,201
1,274
1,182
1,201
1,240
1,142
309
1,147
Jun 2024
1,140
1,351
1,080
989
1,196
1,078
682
1,066
Sep 2023
1,249
1,922
1,080
1,006
1,216
998
578
1,359
All-in cost8,9
R/4Eoz - R/2Eoz
Sep 2024
22,115
24,112
21,610
21,570
23,163
20,518
5,707
20,600
Jun 2024
21,935
25,909
20,807
18,866
23,506
20,022
13,978
19,788
Sep 2023
24,223
37,642
20,871
18,701
24,115
18,550
15,364
25,258
US$/4Eoz -
 US$/2Eoz
Sep 2024
1,231
1,343
1,203
1,201
1,290
1,142
318
1,147
Jun 2024
1,181
1,395
1,120
1,016
1,266
1,078
753
1,066
Sep 2023
1,303
2,025
1,123
1,006
1,297
998
826
1,359
Capital expenditure6
Ore reserve development
Rm
Sep 2024
1,110
418
692
194
498
Jun 2024
1,248
618
630
171
459
Sep 2023
1,671
1,049
622
149
473
Sustaining capital
Rm
Sep 2024
623
102
521
206
198
112
5
129
Jun 2024
682
182
500
140
231
122
7
122
Sep 2023
1,086
602
484
154
276
59
(5)
266
Corporate and projects
Rm
Sep 2024
292
131
161
159
2
Jun 2024
367
77
290
79
196
15
Sep 2023
535
201
334
270
64
Total capital expenditure
Rm
Sep 2024
2,025
651
1,374
400
855
112
7
129
Jun 2024
2,297
877
1,420
390
886
122
22
122
Sep 2023
3,292
1,852
1,440
303
1,019
59
59
266
US$m
Sep 2024
113
36
77
22
48
6
7
Jun 2024
124
47
76
21
48
7
1
7
Sep 2023
177
100
77
16
55
3
3
14
Average exchange rate for the quarters ended 30 September 2024, 30 June 2024 and 30 September 2023 was R17.96/US$, R18.57/US$ and R18.59/US$, respectively
Figures may not add as they are rounded independently
1The US and SA PGM operations, Total SA PGM operation and Marikana excludes the production and costs associated with the purchase of concentrate (PoC) from third parties. For a
reconciliation of the Operating cost, AISC and AIC excluding third party PoC, refer to “Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM
operations and Marikana - Quarters” and “Reconciliation of AISC and AIC excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana – Quarters”
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      9
2The US PGM operations’ underground production is converted to metric tonnes and kilograms, and performance is translated into rand. In addition to the US PGM operations’ underground
production, the operation treats recycling material which is excluded from the statistics shown above and is detailed in the PGM recycling table below
3Kroondal operation includes 100% of production and costs from 1 November 2023, the effective date of acquiring Anglo Platinum's 50% share of the Kroondal PSA
4Production per product – see prill split in the table below
5PGM sold includes the third party PoC ounces sold
6The US and SA PGM operations and Total SA PGM operations’ unit cost benchmarks and capital expenditure exclude the financial results of Mimosa, which is equity accounted and excluded
from revenue and cost of sales
7The average PGM basket price is the PGM revenue per 4E/2E ounce, prior to a purchase of concentrate adjustment
8Operating cost, All-in sustaining costs and All-in costs are not measures of performance under IFRS and should not be considered in isolation or as substitutes for measures of financial
performance prepared in accordance with IFRS. See "Non-IFRS measures" for more information on the metrics presented by Sibanye-Stillwater. All-in sustaining costs and All-in costs are
considered pro forma performance measures under the JSE Listing Requirements. This pro-forma financial information is the responsibility of the Group's Board of Directors and is presented for
illustration purposes only, and because of its nature All-in sustaining costs and All-in costs should not be considered as a representation of financial performance
9All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. For a reconciliation of cost of sales, before amortisation and depreciation to All-in cost, see “All-in costs - Quarters”
Mining – PGM Prill split including third party PoC, excluding recycling operations
US AND SA PGM OPERATIONS
TOTAL SA PGM OPERATIONS
US PGM OPERATIONS
Sep 2024
Jun 2024
Sep 2023
Sep 2024
Jun 2024
Sep 2023
Sep 2024
Jun 2024
Sep 2023
%
%
%
%
%
%
%
%
%
Platinum
320,789
52%
301,963
52%
306,959
53%
295,472
59%
275,543
59%
282,763
59%
25,317
23%
26,420
23%
24,196
23%
Palladium
236,354
39%
227,685
39%
223,255
38%
149,695
30%
138,509
30%
141,905
30%
86,659
77%
89,176
77%
81,350
77%
Rhodium
45,655
7%
41,998
7%
42,851
7%
45,655
9%
41,998
9%
42,851
9%
Gold
8,234
1%
7,638
1%
8,036
1%
8,234
2%
7,638
2%
8,036
2%
PGM production 4E/2E
611,032
100%
579,284
100%
581,101
100%
499,056
100%
463,688
100%
475,555
100%
111,976
100%
115,596
100%
105,546
100%
Ruthenium
73,119
67,447
67,800
73,119
67,447
67,800
Iridium
16,773
16,945
16,836
16,773
16,945
16,836
Total 6E/2E
700,924
663,676
665,737
588,948
548,080
560,191
111,976
115,596
105,546
Figures may not add as they are rounded independently
US PGM Recycling
Unit
Sep 2024
Jun 2024
Sep 2023
Average catalyst fed/day
Tonne
10.6
10.7
9.5
Total processed
Tonne
973
971
873
Tolled
Tonne
Purchased
Tonne
973
971
873
PGM fed
3Eoz
81,762
77,065
72,434
PGM sold
3Eoz
81,228
80,745
77,679
PGM tolled returned
3Eoz
2,091
US RELDAN OPERATIONS
Unit
Sep 2024
Jun 2024
Volume sold:
Gold
oz
31,006
31,215
Silver
oz
432,996
451,465
Platinum
oz
4,707
6,212
Palladium
oz
6,628
5,820
Other (Rhodium, Ruthenium, Iridium)
oz
5
Copper
Lbs
794,476
905,175
Mixed scrap
Lbs
1,263,545
1,305,987
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      10
SALIENT FEATURES AND COST BENCHMARKS – QUARTERS (continued)
SA gold operations
SA OPERATIONS
Total SA gold
Driefontein
Kloof
Beatrix
Cooke
DRDGOLD
Total
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Surface
Surface
Production
Tonnes milled/treated
kt
Sep 2024
8,995
929
8,066
308
4
289
337
332
16
1,162
6,547
Jun 2024
8,255
853
7,402
298
25
276
436
279
27
1,140
5,773
Sep 2023
8,245
966
7,279
251
13
365
481
350
33
1,121
5,632
Yield
g/t
Sep 2024
0.62
4.13
0.22
6.07
0.26
3.73
0.33
2.68
0.19
0.27
0.20
Jun 2024
0.68
4.40
0.25
6.54
1.44
3.56
0.47
2.95
0.22
0.31
0.21
Sep 2023
0.75
4.42
0.26
5.77
3.37
5.16
0.49
2.66
0.21
0.28
0.23
Gold produced
kg
Sep 2024
5,582
3,835
1,747
1,869
1
1,079
112
887
3
312
1,319
Jun 2024
5,586
3,752
1,834
1,948
36
983
207
821
6
357
1,228
Sep 2023
6,148
4,267
1,881
1,452
43
1,882
234
933
7
313
1,284
oz
Sep 2024
179,465
123,298
56,167
60,090
32
34,691
3,601
28,518
96
10,031
42,407
Jun 2024
179,594
120,630
58,964
62,630
1,157
31,604
6,655
26,396
193
11,478
39,481
Sep 2023
197,663
137,187
60,476
46,683
1,382
60,508
7,523
29,997
225
10,063
41,282
Gold sold
kg
Sep 2024
5,386
3,654
1,732
1,732
1
1,064
128
858
3
311
1,289
Jun 2024
5,868
4,041
1,827
2,061
37
1,050
203
930
6
345
1,236
Sep 2023
6,178
4,349
1,829
1,495
43
1,931
205
923
7
307
1,267
oz
Sep 2024
173,164
117,479
55,685
55,685
32
34,208
4,115
27,585
96
9,999
41,442
Jun 2024
188,661
129,921
58,739
66,263
1,190
33,758
6,527
29,900
193
11,092
39,738
Sep 2023
198,627
139,824
58,804
48,065
1,382
62,083
6,591
29,675
225
9,870
40,735
Price and costs
Gold price received
R/kg
Sep 2024
1,426,290
1,408,540
1,396,812
1,412,311
1,430,868
1,431,342
Jun 2024
1,393,320
1,389,895
1,390,263
1,383,547
1,391,304
1,400,485
Sep 2023
1,153,448
1,153,446
1,153,090
1,152,688
1,153,094
1,154,696
Gold price received
US$/oz
Sep 2024
2,470
2,439
2,419
2,446
2,478
2,479
Jun 2024
2,334
2,328
2,329
2,317
2,330
2,346
Sep 2023
1,930
1,930
1,929
1,929
1,929
1,932
Operating cost1
R/t
Sep 2024
691
4,794
218
6,047
5,063
433
3,397
387
348
184
Jun 2024
718
4,914
235
5,784
319
5,307
374
3,593
331
398
191
Sep 2023
784
4,953
230
6,948
783
5,277
397
3,184
429
308
198
US$/t
Sep 2024
38
267
12
337
282
24
189
22
19
10
Jun 2024
39
265
13
311
17
286
20
193
18
21
10
Sep 2023
42
266
12
374
42
284
21
171
23
17
11
R/kg
Sep 2024
1,113,042
1,161,147
1,007,441
996,790
1,356,812
1,303,571
1,269,448
2,000,000
1,298,077
912,055
Jun 2024
1,061,404
1,116,738
948,201
884,497
222,222
1,491,353
787,440
1,219,245
1,500,000
1,271,709
899,837
Sep 2023
1,051,074
1,121,865
890,484
1,203,168
232,558
1,022,848
816,239
1,195,070
2,000,000
1,102,236
868,380
US$/oz
Sep 2024
1,928
2,011
1,745
1,726
2,350
2,258
2,198
3,464
2,248
1,580
Jun 2024
1,778
1,870
1,588
1,481
372
2,498
1,319
2,042
2,512
2,130
1,507
Sep 2023
1,759
1,877
1,490
2,013
389
1,711
1,366
2,000
3,346
1,844
1,453
All-in sustaining cost1,2
R/kg
Sep 2024
1,298,923
1,298,327
1,614,094
1,384,437
1,369,775
931,730
Jun 2024
1,263,292
1,172,545
1,636,872
1,323,718
1,368,116
961,165
Sep 2023
1,232,600
1,455,137
1,193,820
1,343,011
1,169,381
963,694
US$/oz
Sep 2024
2,250
2,248
2,795
2,398
2,372
1,614
Jun 2024
2,116
1,964
2,742
2,217
2,292
1,610
Sep 2023
2,062
2,435
1,997
2,247
1,957
1,612
All-in cost1,2
R/kg
Sep 2024
1,360,750
1,298,327
1,614,094
1,384,437
1,369,775
1,145,849
Jun 2024
1,623,381
1,172,545
1,636,872
1,323,718
1,368,116
2,589,806
Sep 2023
1,319,197
1,455,137
1,213,483
1,343,011
1,169,381
1,083,662
US$/oz
Sep 2024
2,357
2,248
2,795
2,398
2,372
1,984
Jun 2024
2,719
1,964
2,742
2,217
2,292
4,338
Sep 2023
2,207
2,435
2,030
2,247
1,957
1,813
Capital expenditure
Ore reserve
development
Rm
Sep 2024
747
452
240
55
Jun 2024
739
420
240
79
Sep 2023
677
339
246
92
Sustaining capital
Rm
Sep 2024
220
106
60
16
38
Jun 2024
248
113
69
5
61
Sep 2023
367
131
108
16
112
Corporate and projects3
Rm
Sep 2024
309
276
Jun 2024
2,084
2,013
Sep 2023
531
42
152
Total capital
Rm
Sep 2024
1,276
558
300
71
314
Jun 2024
3,071
533
309
84
2,074
Sep 2023
1,576
470
396
108
264
Total capital
expenditure
US$m
Sep 2024
71
31
17
4
17
Jun 2024
165
29
17
5
112
Sep 2023
85
25
21
6
14
Average exchange rates for the quarters ended 30 September 2024, 30 June 2024 and 30 September 2023 was R17.96/US$, R18.57/US$ and R18.59/US$, respectively
Figures may not add as they are rounded independently
1Operating cost, All-in sustaining costs and All-in costs are not measures of performance under IFRS and should not be considered in isolation or as substitutes for measures of financial
performance prepared in accordance with IFRS. See "Non-IFRS measures" for more information on the metrics presented by Sibanye-Stillwater. All-in sustaining costs and All-in costs are
considered pro forma performance measures under the JSE Listing Requirements. This pro-forma financial information is the responsibility of the Group's Board of Directors and is presented for
illustration purposes only, and because of its nature All-in sustaining costs and All-in costs should not be considered as a representation of financial performance
2All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. For a reconciliation of cost of sales before amortisation and depreciation to All-in cost, see “All-in costs – Quarters”
3Corporate project expenditure for the quarters ended 30 September 2024, 30 June 2024 and 30 September 2023 was R33 million (US$2 million), R71 million (US$4 million) and R337 million (US$18
million), respectively, the majority of which related to the Burnstone project
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      11
SALIENT FEATURES AND COST BENCHMARKS – QUARTERS (continued)
European operations
Sandouville nickel refinery
Metals split
Sep 2024
Jun 2024
Sep 2023
Volumes produced (tonnes)
Nickel salts1
204
10%
255
13%
427
18%
Nickel metal
1,835
90%
1,736
87%
1,925
82%
Total Nickel Production tNi
2,039
100%
1,991
100%
2,352
100%
Nickel cakes2
42
96
103
Cobalt chloride (CoCl2)3
26
17
46
Ferric chloride (FeCl3)3
199
321
409
Volumes sales (tonnes)
Nickel salts1
270
14%
380
19%
287
15%
Nickel metal
1,657
86%
1,646
81%
1,664
85%
Total Nickel Sold tNi
1,927
100%
2,026
100%
1,951
100%
Nickel cakes2
19
19
Cobalt chloride (CoCl2)3
27
39
41
Ferric chloride (FeCl3)3
199
321
409
Nickel equivalent basket price
Unit
Sep 2024
Jun 2024
Sep 2023
Nickel equivalent average basket price4
R/tNi
338,869
404,245
403,895
US$/tNi
18,868
21,769
21,726
Nickel equivalent sustaining cost
Rm
Sep 2024
Jun 2024
Sep 2023
Cost of sales, before amortisation and depreciation
775
878
1,100
Share-based payments
(7)
20
(7)
Rehabilitation interest and amortisation
1
1
2
Leases
5
5
5
Sustaining capital expenditure
33
45
82
Less: By-product credit
(30)
(42)
(39)
Nickel equivalent sustaining cost5
777
907
1,143
Nickel Products sold
tNi
1,927
2,026
1,951
Nickel equivalent sustaining cost5
R/tNi
403,217
447,680
585,853
US$/tNi
22,451
24,108
31,514
Nickel recovery yield6
%
97.21%
98.56%
98.82%
Average exchange rates for the quarters ended 30 September 2024, 30 June 2024 and 30 September 2023 was R17.96/US$, R18.57/US$ and R18.59/US$, respectively
Figures may not add as they are rounded independently
1Nickel salts consist of anhydrous nickel, nickel chloride low sodium, nickel chloride standard, nickel carbonate and nickel chloride solution
2Nickel cakes occur during the processing of nickel matte and are recycled back into the nickel refining process
3Cobalt chloride and ferric chloride are obtained from nickel matte through a different refining process on an order basis
4The Nickel equivalent average basket price per tonne is the total nickel revenue adjusted for other income less non-product sales divided by the total nickel equivalent tonnes sold
5The Nickel equivalent sustaining cost, is the cost to sustain current operations. Nickel equivalent sustaining cost and Nickel equivalent sustaining costs per tonne are intended to provide
additional information only, do not have any standardised meaning prescribed by IFRS and should not be considered in isolation or as alternatives to cost of sales, profit before tax, profit for the
year, cash from operating activities or any other measure of financial performance prepared in accordance with IFRS. Nickel equivalent sustaining cost and Nickel equivalent sustaining costs
per tonne as presented in this document may not be comparable to other similarly titled measures of performance of other companies. Other companies may calculate these measures
differently as a result of differences in the underlying accounting principles, policies applied and accounting frameworks such as in US GAAP. Differences may also arise related to definitional
differences of sustaining versus development capital activities based upon each company’s internal policies. See "Non-IFRS measures" for more information on the metrics presented by Sibanye-
Stillwater. This pro-forma financial information is the responsibility of the Group's Board of Directors and is presented for illustration purposes only, and because of its nature Nickel equivalent
sustaining costs and Nickel equivalent sustaining costs per tonne should not be considered as a representation of financial performance
6Nickel recovery yield is the percentage of total nickel recovered from the matte relative to the nickel contained in the matte received
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      12
SALIENT FEATURES AND COST BENCHMARKS – QUARTERS (continued)
Australian operations
Century zinc retreatment operation
Production
Ore mined and processed
kt
Sep 2024
2,207
Jun 2024
2,123
Sep 2023
1,973
Processing feed grade
%
Sep 2024
3.01
Jun 2024
2.92
Sep 2023
3.16
Plant recoveries
%
Sep 2024
50.07
Jun 2024
50.32
Sep 2023
48.91
Concentrate produced1
kt
Sep 2024
74
Jun 2024
68
Sep 2023
67
Concentrate zinc grade2
%
Sep 2024
44.69
Jun 2024
45.92
Sep 2023
45.31
Metal produced (zinc in concentrate)3
kt
Sep 2024
33
Jun 2024
31
Sep 2023
30
Zinc metal produced (payable)4
kt
Sep 2024
27
Jun 2024
26
Sep 2023
25
Zinc sold5
kt
Sep 2024
24
Jun 2024
20
Sep 2023
28
Zinc sold (payable)6
kt
Sep 2024
20
Jun 2024
16
Sep 2023
23
Price and costs
Average equivalent zinc concentrate price7
R/tZn
Sep 2024
55,553
Jun 2024
46,868
Sep 2023
31,747
US$/tZn
Sep 2024
3,093
Jun 2024
2,524
Sep 2023
1,708
All-in sustaining cost8,9
R/tZn
Sep 2024
32,486
Jun 2024
37,348
Sep 2023
32,587
US$/tZn
Sep 2024
1,809
Jun 2024
2,011
Sep 2023
1,753
All-in cost8,9
R/tZn
Sep 2024
32,559
Jun 2024
37,620
Sep 2023
34,937
US$/tZn
Sep 2024
1,813
Jun 2024
2,026
Sep 2023
1,879
Average exchange rates for the quarters ended 30 September 2024, 30 June 2024 and 30 September 2023 was R17.96/US$, R18.57/US$ and R18.59/US$, respectively
Figures may not add as they are rounded independently
1Concentrate produced contains zinc, lead, silver and waste material, which is exported as a relatively dry product
2Concentrate zinc grade is the percentage of zinc contained in the concentrate produced
3Metal produced (zinc in concentrate) is the zinc metal contained in the concentrate produced
4Zinc metal produced (payable) is the payable quantity of zinc metal produced after applying smelter content deductions
5Zinc sold is the zinc metal contained in the concentrate sold
6Zinc sold (payable) is the payable quantity of zinc metal sold after applying smelter content deductions
7Average equivalent zinc concentrate price is the total zinc sales revenue recognised at the price expected to be received excluding the fair value adjustments divided by the payable zinc
metal sold
8All-in sustaining costs and all-in costs are not measures of performance under IFRS and should not be considered in isolation or as substitutes for measures of financial performance prepared in
accordance with IFRS. See "Non-IFRS measures"  for more information on the metrics presented by Sibanye-Stillwater. All-in sustaining costs and All-in costs are considered pro forma performance
measures under the JSE Listing Requirements. This pro-forma financial information is the responsibility of the Group's Board of Directors and is presented for illustration purposes only, and because
of its nature All-in sustaining costs and All-in costs should not be considered as a representation of financial performance
9All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. For a reconciliation of cost of sales, before amortisation and depreciation to All-in cost, see “All-in costs - Quarters”
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      13
ALL-IN COSTS – QUARTERS
US and SA PGM operations
Figures are in rand millions unless otherwise stated
US and SA
PGM
operations1
US PGM
operations2
Total SA
PGM
operations1
Rustenburg
Marikana1
Kroondal3
Plat Mile
Mimosa
Corporate
Cost of sales, before amortisation and
depreciation4
Sep 2024
12,547
2,033
10,514
4,151
4,839
1,291
233
642
(642)
Jun 2024
11,774
2,371
9,403
3,587
3,903
1,701
212
631
(631)
Sep 2023
11,457
2,510
8,947
3,555
4,275
942
175
640
(640)
Royalties
Sep 2024
37
37
8
27
2
36
(36)
Jun 2024
61
61
31
27
3
33
(33)
Sep 2023
84
84
70
12
2
29
(29)
Carbon tax
Sep 2024
Jun 2024
Sep 2023
Community costs
Sep 2024
53
53
18
20
16
Jun 2024
91
91
13
68
9
Sep 2023
21
21
21
Inventory change
Sep 2024
1,140
156
984
198
282
504
(1)
1
Jun 2024
912
(90)
1,002
256
791
(45)
Sep 2023
912
(253)
1,165
462
703
(4)
4
Share-based payments5
Sep 2024
60
26
34
12
14
7
Jun 2024
122
36
86
28
42
15
Sep 2023
78
22
56
20
24
11
Rehabilitation interest and amortisation6
Sep 2024
31
11
20
1
(1)
20
2
(2)
Jun 2024
28
11
17
(4)
2
19
1
(1)
Sep 2023
46
21
25
(6)
14
17
2
(2)
Leases
Sep 2024
14
1
13
5
8
Jun 2024
19
1
18
5
11
2
Sep 2023
18
1
17
6
10
1
Ore reserve development
Sep 2024
1,110
418
692
194
498
Jun 2024
1,248
618
630
171
459
Sep 2023
1,671
1,049
622
149
473
Sustaining capital expenditure
Sep 2024
623
102
521
206
198
112
5
129
(129)
Jun 2024
682
182
500
140
231
122
7
122
(122)
Sep 2023
1,086
602
484
154
276
59
(5)
266
(266)
Less: By-product credit
Sep 2024
(3,149)
(184)
(2,965)
(1,189)
(1,238)
(369)
(169)
(161)
161
Jun 2024
(3,339)
(228)
(3,111)
(1,322)
(1,380)
(334)
(75)
(160)
160
Sep 2023
(2,658)
(180)
(2,478)
(1,006)
(1,302)
(149)
(21)
(199)
199
Total All-in-sustaining costs7
Sep 2024
12,466
2,563
9,903
3,604
4,647
1,583
69
647
(647)
Jun 2024
11,598
2,901
8,697
2,905
4,154
1,492
144
627
(627)
Sep 2023
12,715
3,772
8,943
3,404
4,506
883
149
734
(734)
Plus: Corporate cost, growth and capital
expenditure
Sep 2024
306
137
169
167
2
Jun 2024
400
94
306
79
212
15
Sep 2023
535
201
334
270
64
Total All-in-costs7
Sep 2024
12,772
2,700
10,072
3,604
4,814
1,583
71
647
(647)
Jun 2024
11,998
2,995
9,003
2,984
4,366
1,492
159
627
(627)
Sep 2023
13,250
3,973
9,277
3,404
4,776
883
213
734
(734)
PGM production
4Eoz - 2Eoz
Sep 2024
611,032
111,976
499,056
167,085
210,972
77,150
12,441
31,408
Jun 2024
579,284
115,596
463,688
158,166
187,943
74,518
11,375
31,686
Sep 2023
581,101
105,546
475,555
182,022
203,009
47,600
13,864
29,060
kg
Sep 2024
19,005
3,483
15,522
5,197
6,562
2,400
387
977
Jun 2024
18,018
3,595
14,422
4,920
5,846
2,318
354
986
Sep 2023
18,074
3,283
14,791
5,662
6,314
1,481
431
904
All-in-sustaining cost7
R/4Eoz - R/2Eoz
Sep 2024
21,507
22,889
21,176
21,570
22,027
20,518
5,546
20,600
Jun 2024
21,180
25,096
20,132
18,367
22,102
20,022
12,659
19,788
Sep 2023
23,033
35,738
20,029
18,701
22,196
18,550
10,747
25,258
US$/4Eoz - US$/2Eoz
Sep 2024
1,197
1,274
1,179
1,201
1,226
1,142
309
1,147
Jun 2024
1,141
1,351
1,084
989
1,190
1,078
682
1,066
Sep 2023
1,239
1,922
1,077
1,006
1,194
998
578
1,359
All-in-cost7
R/4Eoz - R/2Eoz
Sep 2024
22,035
24,112
21,538
21,570
22,818
20,518
5,707
20,600
Jun 2024
21,910
25,909
20,840
18,866
23,230
20,022
13,978
19,788
Sep 2023
24,002
37,642
20,777
18,701
23,526
18,550
15,364
25,258
US$/4Eoz - US$/2Eoz
Sep 2024
1,227
1,343
1,199
1,201
1,271
1,142
318
1,147
Jun 2024
1,180
1,395
1,122
1,016
1,251
1,078
753
1,066
Sep 2023
1,291
2,025
1,118
1,006
1,266
998
826
1,359
Average exchange rates for the quarters ended 30 September 2024, 30 June 2024 and 30 September 2023 was R17.96/US$, R18.57/US$ and R18.59/US$, respectively
Figures may not add as they are rounded independently
1The US and SA PGM operations, Total SA PGM operations and Marikana includes the production and costs associated with the purchase of concentrate (PoC) from third parties. For a
reconciliation of the Operating cost, AISC and AIC excluding third party PoC, refer to “Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM
operations and Marikana - Six Months” and “Reconciliation of AISC and AIC excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana – Six Months”
2The US PGM operations’ underground production is converted to metric tonnes and kilograms, and performance is translated into SA rand. In addition to the US PGM operations’ underground
production, the operation processes various recycling material, which is excluded from the 2E PGM production, All-in sustaining cost and All-in cost statistics shown. The US Reldan operations cost
and performance are also excluded from the above table
3Kroondal operation includes 100% of production and costs from 1 November 2023, the effective date of acquiring Anglo Platinum's 50% share of the Kroondal PSA
4Cost of sales, before amortisation and depreciation includes all mining and processing costs, third party refining costs, corporate general and administrative costs, and permitting costs
5Share-based payments are calculated based on the fair value at initial recognition and do not include the adjustment of the cash-settled share-based payment obligation to the reporting date
fair value
6Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current PGM production
7All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations, given as a sub-total in the All-in cost calculation, together with corporate and
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      14
major capital expenditure associated with growth. All-in sustaining cost per ounce and All-in cost per ounce are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a
period by the total 4E/2E PGM produced in the same period
ALL-IN COSTS – QUARTERS (continued)
Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana
- Quarters
US and SA PGM
Total SA PGM operations
Marikana
Rm
Sep 2024
Jun 2024
Sep 2023
Sep 2024
Jun 2024
Sep 2023
Sep 2024
Jun 2024
Sep 2023
Cost of sales, before amortisation and depreciation as reported per
table above
12,547
11,774
11,457
10,514
9,403
8,947
4,839
3,903
4,275
Inventory change as reported per table above
1,140
912
912
984
1,002
1,165
282
791
703
Less: Chrome cost of sales
(498)
(511)
(333)
(498)
(511)
(333)
(121)
(119)
(150)
Total operating cost including third party PoC
13,189
12,175
12,036
11,000
9,894
9,779
5,000
4,575
4,828
Less: Purchase cost of PoC
(609)
(653)
(565)
(609)
(653)
(565)
(609)
(653)
(565)
Total operating cost excluding third party PoC
12,580
11,522
11,471
10,391
9,241
9,214
4,391
3,922
4,263
PGM production as reported per table above
4Eoz- 2Eoz
611,032
579,284
581,101
499,056
463,688
475,555
210,972
187,943
203,009
Less:  Mimosa production
(31,408)
(31,686)
(29,060)
(31,408)
(31,686)
(29,060)
PGM production excluding Mimosa
579,624
547,598
552,041
467,648
432,002
446,495
210,972
187,943
203,009
Less: PoC production
(25,118)
(24,541)
(23,995)
(25,118)
(24,541)
(23,995)
(25,118)
(24,541)
(23,995)
PGM production excluding Mimosa and third party PoC
554,506
523,057
528,046
442,530
407,461
422,500
185,854
163,402
179,014
PGM production including Mimosa and excluding third party PoC
585,914
554,743
557,106
473,938
439,147
451,560
185,854
163,402
179,014
Tonnes milled/treated
kt
10,063
9,571
9,711
9,750
9,276
9,394
2,717
2,544
2,578
Less:  Mimosa tonnes
(375)
(378)
(351)
(375)
(378)
(351)
PGM tonnes excluding Mimosa and third party PoC
9,688
9,193
9,359
9,375
8,899
9,043
2,717
2,544
2,578
Operating cost including third party PoC
R/4Eoz-R/2Eoz
22,754
22,233
21,803
23,522
22,903
21,902
23,700
24,342
23,782
US$/4Eoz-
US$/2Eoz
1,267
1,197
1,173
1,310
1,233
1,178
1,320
1,311
1,279
R/t
1,361
1,324
1,286
1,173
1,112
1,081
1,840
1,798
1,873
US$/t
76
71
69
65
60
58
102
97
101
Operating cost excluding third party PoC
R/4Eoz-R/2Eoz
22,687
22,028
21,723
23,481
22,679
21,808
23,626
24,002
23,814
US$/4Eoz-
US$/2Eoz
1,263
1,186
1,169
1,307
1,221
1,173
1,315
1,293
1,281
R/t
1,298
1,253
1,226
1,108
1,038
1,019
1,616
1,542
1,654
US$/t
72
67
66
62
56
55
90
83
89
Reconciliation of AISC and AIC excluding third party PoC for US and SA PGM, Total SA PGM operations and Marikana - Quarters
US and SA PGM
Total SA PGM operations
Marikana
Rm
Sep 2024
Jun 2024
Sep 2023
Sep 2024
Jun 2024
Sep 2023
Sep 2024
Jun 2024
Sep 2023
Total All-in-sustaining cost as reported per table above
12,466
11,598
12,715
9,903
8,697
8,943
4,647
4,154
4,506
Less: Purchase cost of PoC
(609)
(653)
(565)
(609)
(653)
(565)
(609)
(653)
(565)
Add: By-product credit of PoC
100
128
106
100
128
106
100
128
106
Total All-in-sustaining cost excluding third party PoC
11,957
11,073
12,256
9,394
8,172
8,484
4,138
3,629
4,047
Plus: Corporate cost, growth and capital expenditure
306
400
535
169
306
334
167
212
270
Total All-in-cost excluding third party PoC
12,263
11,473
12,791
9,563
8,478
8,818
4,305
3,841
4,317
PGM production excluding Mimosa and third party PoC
4Eoz- 2Eoz
554,506
523,057
528,046
442,530
407,461
422,500
185,854
163,402
179,014
All-in-sustaining cost excluding third party PoC
R/4Eoz-R/2Eoz
21,563
21,170
23,210
21,228
20,056
20,080
22,265
22,209
22,607
US$/4Eoz-
US$/2Eoz
1,201
1,140
1,249
1,182
1,080
1,080
1,240
1,196
1,216
All-in-cost excluding third party PoC
R/4Eoz-R/2Eoz
22,115
21,935
24,223
21,610
20,807
20,871
23,163
23,506
24,115
US$/4Eoz-
US$/2Eoz
1,231
1,181
1,303
1,203
1,120
1,123
1,290
1,266
1,297
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      15
ALL-IN COSTS – QUARTERS (continued)
SA gold operations
Figures are in rand millions unless otherwise stated
SA OPERATIONS
Total SA
gold
Driefontein
Kloof
Beatrix
Cooke
DRDGOLD
Corporate
Cost of sales, before amortisation and depreciation1
Sep 2024
5,915
1,675
1,598
1,080
404
1,158
Jun 2024
6,298
1,899
1,712
1,121
444
1,122
Sep 2023
6,436
1,747
2,162
1,101
336
1,090
Royalties
Sep 2024
28
12
8
6
2
Jun 2024
31
15
9
6
2
(1)
Sep 2023
27
9
12
5
1
Carbon tax
Sep 2024
Jun 2024
Sep 2023
Community costs
Sep 2024
2
2
Jun 2024
3
3
Sep 2023
4
1
3
Share-based payments2
Sep 2024
36
10
11
7
7
1
Jun 2024
45
16
14
8
5
2
Sep 2023
48
14
17
14
6
(3)
Rehabilitation interest and amortisation3
Sep 2024
49
(1)
6
26
20
(4)
2
Jun 2024
52
6
21
26
(3)
2
Sep 2023
50
5
17
22
5
1
Leases
Sep 2024
9
2
3
4
Jun 2024
8
2
6
Sep 2023
11
1
5
5
Ore reserve development
Sep 2024
747
452
240
55
Jun 2024
739
420
240
79
Sep 2023
677
339
246
92
Sustaining capital expenditure
Sep 2024
220
106
60
16
38
Jun 2024
248
113
69
5
61
Sep 2023
367
131
108
16
112
Less: By-product credit
Sep 2024
(10)
(4)
(1)
(1)
(4)
Jun 2024
(11)
(3)
(1)
(1)
(6)
Sep 2023
(5)
(2)
(2)
(1)
Total All-in-sustaining costs4
Sep 2024
6,996
2,250
1,924
1,192
426
1,201
3
Jun 2024
7,413
2,460
2,051
1,239
472
1,188
3
Sep 2023
7,615
2,238
2,550
1,249
359
1,221
(2)
Plus: Corporate cost, growth and capital expenditure
Sep 2024
333
276
57
Jun 2024
2,113
2,013
100
Sep 2023
535
42
152
341
Total All-in-costs4
Sep 2024
7,329
2,250
1,924
1,192
426
1,477
60
Jun 2024
9,526
2,460
2,051
1,239
472
3,201
103
Sep 2023
8,150
2,238
2,592
1,249
359
1,373
339
Gold sold
kg
Sep 2024
5,386
1,733
1,192
861
311
1,289
Jun 2024
5,868
2,098
1,253
936
345
1,236
Sep 2023
6,178
1,538
2,136
930
307
1,267
oz
Sep 2024
173,164
55,717
38,324
27,682
9,999
41,442
Jun 2024
188,661
67,452
40,285
30,093
11,092
39,738
Sep 2023
198,627
49,448
68,674
29,900
9,870
40,735
All-in-sustaining cost4
R/kg
Sep 2024
1,298,923
1,298,327
1,614,094
1,384,437
1,369,775
931,730
Jun 2024
1,263,292
1,172,545
1,636,872
1,323,718
1,368,116
961,165
Sep 2023
1,232,600
1,455,137
1,193,820
1,343,011
1,169,381
963,694
All-in-sustaining cost
US$/oz
Sep 2024
2,250
2,248
2,795
2,398
2,372
1,614
Jun 2024
2,116
1,964
2,742
2,217
2,292
1,610
Sep 2023
2,062
2,435
1,997
2,247
1,957
1,612
All-in-cost4
R/kg
Sep 2024
1,360,750
1,298,327
1,614,094
1,384,437
1,369,775
1,145,849
Jun 2024
1,623,381
1,172,545
1,636,872
1,323,718
1,368,116
2,589,806
Sep 2023
1,319,197
1,455,137
1,213,483
1,343,011
1,169,381
1,083,662
All-in-cost
US$/oz
Sep 2024
2,357
2,248
2,795
2,398
2,372
1,984
Jun 2024
2,719
1,964
2,742
2,217
2,292
4,338
Sep 2023
2,207
2,435
2,030
2,247
1,957
1,813
Average exchange rates for the quarters ended 30 September 2024, 30 June 2024 and 30 September 2023 was R17.96/US$, R18.57/US$ and R18.59/US$, respectively
Figures may not add as they are rounded independently
1  Cost of sales, before amortisation and depreciation includes all mining and processing costs, third party refining costs, corporate general and administrative costs, and permitting costs
2Share-based payments are calculated based on the fair value at initial recognition and do not include the adjustment of the cash-settled share-based payment obligation to the reporting date
fair value
3Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current gold production
4  All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one time severance charges and items needed to
normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations, given as a sub-total in the All-in cost calculation, together with corporate and
major capital expenditure associated with growth. All-in sustaining cost per kilogram (and ounce) and All-in cost per kilogram (and ounce) are calculated by dividing the All-in sustaining cost
and All-in cost, respectively, in a period by the total gold sold over the same period 
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      16
ALL-IN COSTS – QUARTERS (continued)
Australian operations
Figures are in rand millions unless otherwise stated
Century zinc retreatment operation
Cost of sales, before amortisation and depreciation1
Sep 2024
594
Jun 2024
866
Sep 2023
713
Royalties
Sep 2024
57
Jun 2024
41
Sep 2023
24
Community costs
Sep 2024
13
Jun 2024
13
Sep 2023
22
Inventory change
Sep 2024
201
Jun 2024
(81)
Sep 2023
45
Share-based payments
Sep 2024
(2)
Jun 2024
3
Sep 2023
Rehabilitation interest and amortisation2
Sep 2024
24
Jun 2024
104
Sep 2023
5
Leases
Sep 2024
26
Jun 2024
39
Sep 2023
30
Sustaining capital expenditure
Sep 2024
30
Jun 2024
23
Sep 2023
30
Less: By-product credit
Sep 2024
(55)
Jun 2024
(47)
Sep 2023
(51)
Total All-in-sustaining costs3
Sep 2024
888
Jun 2024
961
Sep 2023
818
Plus: Corporate cost, growth and capital expenditure
Sep 2024
2
Jun 2024
7
Sep 2023
59
Total All-in-costs3
Sep 2024
890
Jun 2024
968
Sep 2023
877
Zinc metal produced (payable)
kt
Sep 2024
27
Jun 2024
26
Sep 2023
25
All-in-sustaining cost3
R/tZn
Sep 2024
32,486
Jun 2024
37,348
Sep 2023
32,587
US$/tZn
Sep 2024
1,809
Jun 2024
2,011
Sep 2023
1,753
All-in-cost3
R/tZn
Sep 2024
32,559
Jun 2024
37,620
Sep 2023
34,937
US$/tZn
Sep 2024
1,813
Jun 2024
2,026
Sep 2023
1,879
Average exchange rates for the quarters ended 30 September 2024, 30 June 2024 and 30 September 2023 was R17.96/US$, R18.57/US$ and R18.59/US$, respectively
Figures may not add as they are rounded independently
1Cost of sales, before amortisation and depreciation includes all mining and processing costs, corporate general and administrative costs, and permitting costs
2Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current zinc production
3All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital,
impairments, financing costs, one-time severance charges and items needed to normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations,
given as a sub-total in the All-in cost calculation, together with corporate and major capital expenditure associated with growth. All-in sustaining cost per tonne and All-in cost per tonne are
calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a period by the total tonnes of zinc metal produced (payable) in the same period
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      17
UNIT OPERATING COST – QUARTERS
US and SA PGM operations
Figures are in rand millions unless otherwise stated
US and SA
PGM
operations1
US PGM
operations
Total SA
PGM
operations1,3
Rustenburg3
Marikana3
Kroondal3,4
Plat Mile3
Mimosa
Under-
ground2
Total
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Attribu-
table
Cost of sales, before
amortisation and
depreciation
Sep 2024
12,547
2,033
10,514
3,790
361
4,839
1,291
233
642
Jun 2024
11,774
2,371
9,403
3,256
331
3,903
1,701
212
631
Sep 2023
11,457
2,510
8,947
3,211
344
4,275
942
175
640
Inventory change
Sep 2024
1,140
156
984
189
9
282
504
(1)
Jun 2024
912
(90)
1,002
262
(6)
791
(45)
Sep 2023
912
(253)
1,165
290
172
703
(4)
Less: Chrome cost of sales
Sep 2024
(498)
(498)
(327)
(121)
(4)
(46)
Jun 2024
(511)
(511)
(339)
(119)
(4)
(49)
Sep 2023
(333)
(333)
(180)
(150)
(3)
Less: Purchase cost of PoC
Sep 2024
(609)
(609)
(609)
Jun 2024
(653)
(653)
(653)
Sep 2023
(565)
(565)
(565)
Total operating cost
excluding third party PoC
Sep 2024
12,580
2,189
10,391
3,652
370
4,391
1,791
187
641
Jun 2024
11,522
2,281
9,241
3,179
325
3,922
1,652
163
631
Sep 2023
11,471
2,257
9,214
3,321
516
4,263
939
175
636
Tonnes milled/treated
excluding third party PoC5
kt
Sep 2024
9,688
313
9,375
1,518
1,337
1,674
1,043
1,312
2,490
375
Jun 2024
9,193
295
8,899
1,438
1,391
1,508
1,036
1,270
2,256
378
Sep 2023
9,359
316
9,043
1,643
1,420
1,709
869
755
2,649
351
PGM production excluding
third party PoC5
4Eoz
Sep 2024
554,506
111,976
442,530
146,620
20,465
185,854
77,150
12,441
31,408
Jun 2024
523,057
115,596
407,461
136,475
21,691
163,402
74,518
11,375
31,686
Sep 2023
528,046
105,546
422,500
157,977
24,045
179,014
47,600
13,864
29,060
Operating cost6
R/t
Sep 2024
1,298
6,989
1,108
2,405
277
1,616
1,365
75
1,710
Jun 2024
1,253
7,742
1,038
2,211
234
1,542
1,300
72
1,671
Sep 2023
1,226
7,140
1,019
2,021
363
1,654
1,244
66
1,812
US$/t
Sep 2024
72
389
62
134
15
90
76
4
95
Jun 2024
67
417
56
119
13
83
70
4
90
Sep 2023
66
384
55
109
20
89
67
4
97
R/4Eoz - R/2Eoz
Sep 2024
22,687
19,549
23,481
24,908
18,080
23,626
23,215
15,031
20,409
Jun 2024
22,028
19,733
22,679
23,294
14,983
24,002
22,169
14,330
19,914
Sep 2023
21,723
21,384
21,808
21,022
21,460
23,814
19,727
12,623
21,886
US$/4Eoz -
 US$/2Eoz
Sep 2024
1,263
1,088
1,307
1,387
1,007
1,315
1,293
837
1,136
Jun 2024
1,186
1,063
1,221
1,254
807
1,293
1,194
772
1,072
Sep 2023
1,169
1,150
1,173
1,131
1,154
1,281
1,061
679
1,177
Average exchange rates for the quarters ended 30 September 2024, 30 June 2024 and 30 September 2023 was R17.96/US$, R18.57/US$ and R18.59/US$, respectively
Figures may not add as they are rounded independently
1   US and SA PGM operations and Total SA PGM operations exclude the results of Mimosa, which is equity accounted
2The US PGM operations’ underground production is converted to metric tonnes and kilograms, and performance is translated into rand. In addition to the US PGM operations’
    underground production, the operation treats various recycling material which is excluded from the statistics shown above
3Cost of sales, before amortisation and depreciation for Total SA PGM, Rustenburg, Marikana and Kroondal includes the Chrome cost of sales which is excluded for unit cost calculation purposes
as Chrome production is excluded from the 4Eoz production
4  Kroondal operation includes 100% of production and costs from 1 November 2023, the effective date of acquiring Anglo Platinum's 50% share of the Kroondal PSA
5  For a reconciliation of the production excluding Mimosa and third party PoC, refer to “Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM
operations and Marikana - Quarters”
6  Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a
period by the tonnes milled/treated in the same period, and operating cost per ounce is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory
in a period, by the PGM produced in the same period
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      18
UNIT OPERATING COST – QUARTERS (continued)
SA gold operations
Figures are in rand millions unless otherwise stated
Total SA gold operations
Driefontein
Kloof
Beatrix
Cooke
DRDGOLD
Total
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Surface
Surface
Cost of sales, before
amortisation and depreciation
Sep 2024
5,915
4,201
1,714
1,675
1,452
146
1,074
6
404
1,158
Jun 2024
6,298
4,546
1,752
1,891
8
1,543
169
1,112
9
444
1,122
Sep 2023
6,436
4,796
1,640
1,737
10
1,972
190
1,087
14
336
1,090
Inventory change
Sep 2024
298
252
46
188
12
52
1
45
Jun 2024
(369)
(356)
(13)
(168)
(77)
(6)
(111)
10
(17)
Sep 2023
26
(9)
35
10
(47)
1
28
9
25
Total operating cost
Sep 2024
6,213
4,453
1,760
1,863
1,464
146
1,126
6
405
1,203
Jun 2024
5,929
4,190
1,739
1,723
8
1,466
163
1,001
9
454
1,105
Sep 2023
6,462
4,787
1,675
1,747
10
1,925
191
1,115
14
345
1,115
Tonnes milled/treated
kt
Sep 2024
8,995
929
8,066
308
4
289
337
332
16
1,162
6,547
Jun 2024
8,255
853
7,402
298
25
276
436
279
27
1,140
5,773
Sep 2023
8,245
966
7,279
251
13
365
481
350
33
1,121
5,632
Gold produced
kg
Sep 2024
5,582
3,835
1,747
1,869
1
1,079
112
887
3
312
1,319
Jun 2024
5,586
3,752
1,834
1,948
36
983
207
821
6
357
1,228
Sep 2023
6,148
4,267
1,881
1,452
43
1,882
234
933
7
313
1,284
oz
Sep 2024
179,465
123,298
56,167
60,090
32
34,691
3,601
28,518
96
10,031
42,407
Jun 2024
179,594
120,630
58,964
62,630
1,157
31,604
6,655
26,396
193
11,478
39,481
Sep 2023
197,663
137,187
60,476
46,683
1,382
60,508
7,523
29,997
225
10,063
41,282
Operating cost1
R/t
Sep 2024
691
4,794
218
6,047
5,063
433
3,397
387
348
184
Jun 2024
718
4,914
235
5,784
319
5,307
374
3,593
331
398
191
Sep 2023
784
4,953
230
6,948
783
5,277
397
3,184
429
308
198
US$/t
Sep 2024
38
267
12
337
282
24
189
22
19
10
Jun 2024
39
265
13
311
17
286
20
193
18
21
10
Sep 2023
42
266
12
374
42
284
21
171
23
17
11
R/kg
Sep 2024
1,113,042
1,161,147
1,007,441
996,790
1,356,812
1,303,571
1,269,448
2,000,000
1,298,077
912,055
Jun 2024
1,061,404
1,116,738
948,201
884,497
222,222
1,491,353
787,440
1,219,245
1,500,000
1,271,709
899,837
Sep 2023
1,051,074
1,121,865
890,484
1,203,168
232,558
1,022,848
816,239
1,195,070
2,000,000
1,102,236
868,380
US$/oz
Sep 2024
1,928
2,011
1,745
1,726
2,350
2,258
2,198
3,464
2,248
1,580
Jun 2024
1,778
1,870
1,588
1,481
372
2,498
1,319
2,042
2,512
2,130
1,507
Sep 2023
1,759
1,877
1,490
2,013
389
1,711
1,366
2,000
3,346
1,844
1,453
Average exchange rates for the quarters ended 30 September 2024, 30 June 2024 and 30 September 2023 was R17.96/US$, R18.57/US$ and R18.59/US$, respectively
Figures may not add as they are rounded independently
1  Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a
period by the tonnes milled/treated in the same period, and operating cost per kilogram (and ounce) is calculated by dividing the cost of sales, before amortisation and depreciation and
change in inventory in a period by the gold produced in the same period
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      19
ADJUSTED EBITDA RECONCILIATION – QUARTERS
Quarter ended 30 Sep 2024
Quarter ended 30 Jun 2024
Quarter ended 30 Sep 2023
Group
Americas region
Southern
Africa (SA)
region
European (EU)
region
Australian (AUS)
region
Group
Group
Americas region
Southern
Africa (SA)
region
European (EU)
region
Australian (AUS)
region
Group
Group
Americas region
Southern Africa
(SA) region
European (EU)
region
Australian (AUS)
region
Group
Figures in million - SA rand
Group
Total US
operations
Total US
PGM
US Under-
ground
PGM
US Recy-
cling
Reldan
operations
SA
PGM
SA gold
Total EU
Sandouville
nickel
refinery
Total AUS
Century
zinc
retreatment
operation
Corpo-
rate
Group
Total US
operations
Total US
PGM
US Under-
ground
PGM
US
Recy-
cling
Reldan
operations
SA
PGM
SA gold
Total EU
Sandouville
nickel
refinery
Total AUS
Century
zinc
retreatment
operation
Corpo-
rate
Group
Total US
PGM
US Under-
ground
PGM
US Recy-
cling
SA PGM
SA gold
Total EU
Sandouville
nickel
refinery
Total AUS
Century
zinc
retreatment
operation
Corpo-
rate
Profit/(loss) before royalties, carbon tax
and tax
630
(963)
(1,017)
(1,114)
97
54
781
564
190
249
478
512
(420)
(5,047)
(6,734)
(6,674)
(6,749)
75
(60)
1,844
1,014
(83)
30
(642)
(608)
(446)
(791)
(653)
(799)
146
1,260
(181)
(362)
(350)
(461)
(404)
(394)
Adjusted for:
Amortisation and depreciation
2,170
371
321
320
1
50
971
777
10
8
41
41
2,147
542
489
488
1
53
889
677
9
7
30
29
2,584
958
957
1
780
572
51
49
223
223
Interest income
(295)
(59)
(55)
(55)
(4)
(104)
(122)
(10)
(368)
(91)
(90)
(90)
(1)
(143)
(123)
(11)
(341)
(51)
(51)
(93)
(162)
(32)
(2)
(1)
(1)
Finance expense
1,192
455
445
445
10
174
329
75
17
63
59
96
1,196
447
439
439
8
138
329
55
16
143
140
84
747
269
269
152
205
23
2
25
25
73
Share-based payments
65
20
20
20
14
34
(1)
1
(2)
(2)
118
21
21
21
48
29
8
5
3
3
9
79
18
18
33
41
(17)
(3)
4
(Gain)/loss on financial instruments
(442)
37
37
(546)
31
61
30
(25)
(25)
(1,499)
(1,767)
(1,733)
(1,733)
(34)
245
(182)
18
(16)
121
121
66
455
240
(21)
(4)
(13)
240
240
Loss/(gain) on foreign exchange
movements
33
7
7
7
245
(191)
(58)
(10)
6
5
24
72
5
5
5
115
(81)
27
20
2
1
4
163
3
3
61
3
24
24
58
14
Share of results of equity-accounted
investees after tax
(95)
2
2
17
(117)
3
(124)
4
4
(21)
(110)
3
44
129
(88)
3
Change in estimate of environmental
rehabilitation obligation, and right of
recovery liability and asset
238
238
238
(Gain)/loss on disposal of property,
plant and equipment
(30)
1
1
1
(11)
(20)
(21)
1
1
1
(7)
(15)
(33)
1
1
(20)
(14)
(Reversal of impairments)/impairments
(1)
(1)
(1)
7,502
7,499
7,499
7,499
1
2
2
Occupational healthcare expense
1
1
Restructuring costs
363
264
264
264
39
60
240
220
20
5
3
2
Onerous contract provision
(493)
(493)
(493)
(182)
(182)
(182)
Lease payments
(56)
(1)
(1)
(1)
(14)
(9)
(6)
(5)
(26)
(26)
(75)
(3)
(2)
(2)
(1)
(18)
(10)
(6)
(4)
(38)
(39)
(63)
(1)
(1)
(13)
(13)
(6)
(5)
(30)
(30)
Other non-recurring costs
271
5
5
5
18
11
51
51
2
2
184
276
(1)
41
41
24
24
212
178
178
Adjusted EBITDA
3,312
139
(10)
(108)
98
149
1,584
1,347
(181)
(152)
536
565
(113)
4,474
(76)
(45)
(121)
76
(31)
3,310
1,549
(124)
(83)
(117)
(89)
(68)
3,027
544
397
147
2,532
344
(323)
(296)
53
53
(123)
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      20
DEVELOPMENT RESULTS
Development values represent the actual results of sampling and no allowance has been made for any adjustments which may be necessary when estimating ore reserves. All figures below exclude
shaft sinking metres, which are reported separately where appropriate.
US PGM operations
Sep 2024 quarter
Jun 2024 quarter
Nine months ended Sep 2024
Reef
Stillwater     
incl Blitz
East
Boulder
Stillwater     
incl Blitz
East
Boulder
Stillwater     
incl Blitz
East
Boulder
Total US PGM
Unit
Primary development (off reef)
(m)
953
113
619
187
2,411
473
Secondary development
(m)
2,668
1,272
2,966
1,088
8,891
3,726
SA PGM operations
Sep 2024 quarter
Jun 2024 quarter
Nine months ended Sep 2024
Reef
Bathopele
Thembe-
lani
Khuseleka
Siphume-
lele
Bathopele
Thembe-
lani
Khuseleka
Siphume-
lele
Bathopele
Thembe-
lani
Khuseleka
Siphume-
lele
Rustenburg
Unit
Advanced
(m)
796
1,848
2,940
686
592
1,503
2,689
225
1,825
4,565
7,855
1,262
Advanced on reef
(m)
796
806
1,002
483
592
576
903
179
1,825
1,910
2,733
900
Height
(cm)
218
287
288
255
216
294
288
175
216
291
287
257
Average value
(g/t)
3.0
2.3
2.2
2.9
2.9
2.3
2.3
3.2
3.0
2.3
2.3
3.0
(cm.g/t)
658
655
635
742
635
665
661
554
644
666
646
769
SA PGM operations
Sep 2024 quarter
Jun 2024 quarter
Nine months ended Sep 2024
Reef
K3
Rowland
Saffy
E3
4B
K4
K3
Rowland
Saffy
E3
4B
K4
K3
Rowland
Saffy
E3
4B
K4
Marikana
Unit
Primary development
(m)
10,395
3,005
3,578
1,054
3,595
9,671
2,983
3,136
981
3,139
28,036
8,621
8,984
3,087
237
9,092
Primary development - on reef
(m)
8,318
1,355
1,668
628
826
7,872
1,373
1,751
622
776
22,581
4,115
4,429
2,011
153
2,150
Height
(cm)
216
218
238
256
326
216
218
237
257
244
216
218
237
257
226
316
Average value
(g/t)
3.1
2.6
2.3
2.5
2.5
3.1
2.5
2.2
2.6
2.6
3.1
2.5
2.3
2.6
2.5
2.6
(cm.g/t)
667
558
556
635
799
674
541
522
675
638
658
556
544
656
568
804
SA PGM operations
Sep 2024 quarter
Jun 2024 quarter
Nine months ended Sep 2024
Reef
Kopaneng
Bamba-
nani
Kwezi
K6
Kopaneng
Bamba-
nani
Kwezi
K6
Kopaneng
Bamba-
nani
Kwezi
K6
Kroondal
Unit
Advanced
(m)
1,108
1,022
380
342
723
979
299
378
2,476
2,927
888
1,161
Advanced on reef
(m)
751
972
340
342
608
979
277
378
1,944
2,550
816
1,106
Height
(cm)
232
213
224
233
242
211
233
230
237
215
230
234
Average value
(g/t)
1.6
1.8
2.4
0.6
2.1
2.4
2.0
1.3
1.9
1.8
2.2
1.2
(cm.g/t)
359
372
533
149
501
500
462
308
452
392
500
283
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      21
DEVELOPMENT RESULTS (continued)
SA gold operations
Sep 2024 quarter
Jun 2024 quarter
Nine months ended Sep 2024
Reef
Carbon
leader
Main
VCR
Carbon
leader
Main
VCR
Carbon
leader
Main
VCR
Driefontein
Unit
Advanced
(m)
  356
  435
  1,495
  485
  422
  1,336
  1,305
  1,353
  4,113
Advanced on reef
(m)
  94
  76
  315
  146
  116
  161
  376
  220
  548
Channel width
(cm)
  49
  38
  30
  16
  74
  81
  26
  58
  54
Average value
(g/t)
  35.7
  14.3
  61.3
  99.3
  8.8
  36.7
  59.2
  10.5
  43.0
(cm.g/t)
  1,739
  539
  1,818
  1,622
  645
  2,975
  1,555
  607
  2,310
SA gold operations
Sep 2024 quarter
Jun 2024 quarter
Nine months ended Sep 2024
Reef
Kloof
Main
Libanon
VCR
Kloof
Main
Libanon
VCR
Kloof
Main
Libanon
VCR
Kloof
Unit
Advanced
(m)
1,045
  603
  6
  204
1,162
566
89
234 
3,380
1,658
94
590
Advanced on reef
(m)
190
  100
 
  16
220
146
10
46 
652
403
10
82
Channel width
(cm)
152
  150
 
  88
158
103
87
84 
165
97
87
110
Average value
(g/t)
7.7
  5.4
 
  24.4
13.8
5.4
1.6
28.0 
10.2
6.0
1.6
19.5
(cm.g/t)
1,176
  808
 
  2,152
2,179
556
143
2,342 
1,690
581
143
2,150
SA gold operations
Sep 2024 quarter
Jun 2024 quarter
Nine months ended Sep 2024
Reef
Beatrix
Beatrix
Beatrix
Beatrix
Unit
Advanced
(m)
1,454 
1,613
4,401
Advanced on reef
(m)
765 
676
2,104
Channel width
(cm)
169 
144
153
Average value
(g/t)
6.2 
6.7
6.5
(cm.g/t)
1,047 
971
996
SA gold operations
Sep 2024 quarter
Jun 2024 quarter
Nine months ended Sep 2024
Reef
Kimberley
Kimberley
Kimberley
Burnstone
Unit
Advanced
(m)
344 
307
1,491
Advanced on reef
(m)
 
53
Channel width
(cm)
 
54
Average value
(g/t)
 
7.9
(cm.g/t)
 
425
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      22
Non-IFRS measures
Sibanye-Stillwater presents certain non-IFRS figures to provide readers with additional financial information that is regularly reviewed by
management to assess the operational performance of the Group and is the responsibility of the Group's Board of Directors. These non-
IFRS measures should not be considered as alternatives to IFRS Accounting Standards measures, including cost of sales, net operating
profit, profit before taxation, cash from operating activities or any other measure of financial performance presented in accordance with
IFRS Accounting Standards, and may not be comparable to similarly titled measures of other companies.
The non-IFRS financial measures discussed in this document are listed below:
Non-IFRS measure
Definition 
Purpose why these non-IFRS measures are
reported
Reconciled
on page
Adjusted EBITDA
Adjusted earnings before interest, tax,
depreciation and amortisation, and is reported
based on the formula included in Sibanye-
Stillwater’s facility agreements for compliance
with the debt covenant formula and involves
eliminating the effects of various one-time,
irregular, and non-recurring items from the
standard EBITDA calculation
Used in the calculation of the debt covenant
ratio: net debt/(cash) to adjusted EBITDA
19
All-in sustaining
costs (AISC)
Cost of sales before amortisation and
depreciation plus additional costs which
include community costs, inventory change
(PGM operations only), share-based payments,
royalties, carbon tax, rehabilitation, leases, ore
reserve development (ORD), sustaining capital
expenditure and deducting the by-product
credit
Developed by the World Gold council for the
purpose of the gold mining industry, AISC
provides metrics and aims to reflect the full
cost to sustain the production and sale of our
commodities, and reporting this metric allows
for a meaningful comparisons across our
operations and different mining companies
13,14,15,16
All-in costs (AIC)
AISC plus additional costs relating to corporate
and major capital expenditure associated with
growth
Developed by the World Gold council for the
purpose of the gold mining industry, AIC
provides metrics and aims to reflect the full
cost to sustain the production and sale of our
commodities, after including growth capital,
and reporting this metric allows for a
meaningful comparisons across our operations
and different mining companies
13,14,15,16
AISC/AIC per unit 
AISC/AIC divided by the total PGM produced/
gold sold/zinc produced (payable)
Developed by the World Gold council for the
purpose of the gold mining industry, AISC/AIC
per unit provides a metric that aims to reflect
the full cost to sustain the production and sale,
after including growth capital (AIC), of an
ounce/kilogram/tonne of commodity and
reporting this metric allows for a meaningful
comparisons across our operations and
different mining companies
13,14,15,16
Nickel equivalent
sustaining cost
Cost of sales before amortisation and
depreciation plus additional costs which
include community costs, share-based
payments, carbon tax, rehabilitation interest
and amortisation, leases and sustaining capital
expenditure and deducting by-product credit
We have adapted the AISC measure
developed by the World Gold Council, nickel
equivalent sustaining cost metric aims to
reflect the full cost of sustaining production
and sale of nickel and allows for meaningful
comparisons across different companies
11
Nickel equivalent
sustaining cost per
tonne
Nickel equivalent sustaining cost divided by
the total volume of nickel products sold
We have adapted this measure developed by
the World Gold Council, nickel equivalent
sustaining cost per tonne provides a metric
that aims to reflect the full cost to sustain the
production and sale of a tonne of nickel and
reporting this metric allows for a meaningful
comparison across different companies
11
Operating costs
The average cost of production, and
operating cost per tonne is calculated by
dividing the cost of sales, before amortisation
and depreciation and change in inventory in a
period by the tonnes milled/treated in the
same period, and operating cost per ounce
(and kilograms) is calculated by dividing the
cost of sales, before amortisation and
depreciation and change in inventory in a
period by the gold kilograms produced or
PGM 2E and 4E ounces produced in the same
period
Report a measure that aims to reflect the
operating cost to produce our commodities,
and reporting this metric allows for a
meaningful comparisons across our operations
and different mining companies
14,17,18
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      23
ADMINISTRATION AND CORPORATE INFORMATION
SIBANYE STILLWATER LIMITED
(SIBANYE-STILLWATER)
Incorporated in the Republic of South Africa
Registration number 2014/243852/06
Share code: SSW and SBSW
Issuer code: SSW
ISIN: ZAE000259701
LISTINGS
JSE: SSW
NYSE: SBSW
WEBSITE
www.sibanyestillwater.com
REGISTERED AND CORPORATE OFFICE
Constantia Office Park
Bridgeview House, Building 11, Ground floor
Cnr 14th Avenue & Hendrik Potgieter Road
Weltevreden Park 1709
South Africa
Private Bag X5
Westonaria 1780
South Africa
Tel: +27 11 278 9600
Fax: +27 11 278 9863
COMPANY SECRETARY
Lerato Matlosa
Email: lerato.matlosa@sibanyestillwater.com
DIRECTORS
Dr Vincent Maphai* (Chairman)
Neal Froneman (CEO)
Charl Keyter (CFO)
Dr Elaine Dorward-King*
Harry Kenyon-Slaney*^
Jeremiah Vilakazi*
Keith Rayner*
Peter Hancock***
Philippe Boisseau**
Richard Menell*#
Sindiswa Zilwa*
Terence Nombembe^^
Timothy Cumming*
*    Independent non-executive
^  Appointed as lead independent director 1 January 2024
#  Resigned as lead independent director 1 January 2024
**  Appointed as independent non-executive director 8 April 2024
*** Appointed as independent non-executive director 6 May 2024
^^ Appointed as independent non-executive director 11 September 2024
INVESTOR ENQUIRIES
James Wellsted
Executive Vice President: Investor Relations and Corporate Affairs
Mobile: +27 83 453 4014
Email: james.wellsted@sibanyestillwater.com
or ir@sibanyestillwater.com
JSE SPONSOR
JP Morgan Equities South Africa Proprietary Limited
Registration number 1995/011815/07
1 Fricker Road, Illovo
Johannesburg 2196
South Africa
Private Bag X9936
Sandton 2146
South Africa
AUDITORS
Ernst & Young Inc. (EY)
102 Rivonia Road
Sandton 2196
South Africa
Private Bag X14
Sandton 2146
South Africa
Tel: +27 11 772 3000
AMERICAN DEPOSITARY RECEIPTS
TRANSFER AGENT
BNY Mellon Shareowner Correspondence (ADSs)
Mailing address of agent:
Computershare
PO Box 43078
Providence, RI 02940-3078
Overnight/certified/registered delivery:
Computershare
150 Royall Street, Suite 101
Canton, MA 02021
US toll free: + 1 888 269 2377
Tel: +1 201 680 6825
Email: shrrelations@cpushareownerservices.com
Tatyana Vesselovskaya
Relationship Manager - BNY Mellon
Depositary Receipts
Email: tatyana.vesselovskaya@bnymellon.com
TRANSFER SECRETARIES SOUTH AFRICA
Computershare Investor Services Proprietary Limited
Rosebank Towers
15 Biermann Avenue
Rosebank 2196
PO Box 61051
Marshalltown 2107
South Africa
Tel: +27 11 370 5000
Fax: +27 11 688 5248
Sibanye-Stillwater Operating update | Quarter ended 30 September 2024      24
DISCLAIMER
Forward-looking statements
The information in this report may contain forward-looking statements within the meaning of the “safe harbour” provisions of the United States Private Securities Litigation Reform Act of 1995. These
forward-looking statements, including, among others, those relating to Sibanye Stillwater Limited’s (Sibanye-Stillwater or the Group) financial positions, business strategies, business prospects,
industry forecasts, production and operational guidance, climate and ESG-related targets and metrics, plans and objectives of management for future operations, are necessarily estimates
reflecting the best judgment of the senior management and directors of Sibanye-Stillwater and involve a number of risks and uncertainties that could cause actual results to differ materially from
those suggested by the forward-looking statements. As a consequence, these forward-looking statements should be considered in light of various important factors, including those set forth in this
report.
All statements other than statements of historical facts included in this report may be forward-looking statements. Forward-looking statements also often use words such as “will”, “would”, “expect”,
“forecast”, “potential”, “may”, “could”, “believe”, “aim”, “anticipate”, “target”, “estimate” and words of similar meaning. By their nature, forward-looking statements involve risk and uncertainty
because they relate to future events and circumstances and should be considered in light of various important factors, including those set forth in this disclaimer. Readers are cautioned not to
place undue reliance on such statements.
The important factors that could cause Sibanye-Stillwater’s actual results, performance or achievements to differ materially from estimates or projections contained in the forward-looking
statements include, without limitation, Sibanye-Stillwater’s future financial position, plans, strategies, objectives, capital expenditures, projected costs and anticipated cost savings, financing plans,
debt position and ability to reduce debt leverage; economic, business, political and social conditions in South Africa, Zimbabwe, the United States, Europe and elsewhere; plans and objectives of
management for future operations; Sibanye-Stillwater’s ability to obtain the benefits of any streaming arrangements or pipeline financing; the ability of Sibanye-Stillwater to comply with loan and
other covenants and restrictions and difficulties in obtaining additional financing or refinancing; Sibanye-Stillwater’s ability to service its bond instruments; changes in assumptions underlying
Sibanye-Stillwater’s estimation of its Mineral Resources and Mineral Reserves; any failure of a tailings storage facility; the ability to achieve anticipated efficiencies and other cost savings in
connection with, and the ability to successfully integrate, past, ongoing and future acquisitions, as well as at existing operations; the ability of Sibanye-Stillwater to complete any ongoing or future
acquisitions; the success of Sibanye-Stillwater’s business strategy and exploration and development activities, including any proposed, anticipated or planned expansions into the battery metals or
adjacent sectors and estimations or expectations of enterprise value (including the Rhyolite Ridge project); the ability of Sibanye-Stillwater to comply with requirements that it operate in ways that
provide progressive benefits to affected communities; changes in the market price of gold, PGMs, battery metals (e.g., nickel, lithium, copper and zinc) and the cost of power, petroleum fuels,
and oil, among other commodities and supply requirements; the occurrence of hazards associated with underground and surface mining; any further downgrade of South Africa’s credit rating;
the impact of South Africa's greylisting; a challenge regarding the title to any of Sibanye-Stillwater’s properties by claimants to land under restitution and other legislation; Sibanye-Stillwater’s ability
to implement its strategy and any changes thereto; the outcome of legal challenges to the Group’s mining or other land use rights; the occurrence of labour disputes, disruptions and industrial
actions; the availability, terms and deployment of capital or credit; changes in the imposition of industry standards, regulatory costs and relevant government regulations, particularly
environmental, sustainability, tax, health and safety regulations and new legislation affecting water, mining, mineral rights and business ownership, including any interpretation thereof which may
be subject to dispute; the outcome and consequence of any potential or pending litigation or regulatory proceedings, including in relation to any environmental, health or safety issues; failure to
meet ethical standards, including actual or alleged instances of fraud, bribery or corruption; the effect of climate change or other extreme weather events on Sibanye-Stillwater’s business; the
concentration of all final refining activity and a large portion of Sibanye-Stillwater’s PGM sales from mine production in the United States with one entity; the identification of a material weakness in
disclosure and internal controls over financial reporting; the effect of US tax reform legislation on Sibanye-Stillwater and its subsidiaries; the effect of South African Exchange Control Regulations on
Sibanye-Stillwater’s financial flexibility; operating in new geographies and regulatory environments where Sibanye-Stillwater has no previous experience; power disruptions, constraints and cost
increases; supply chain disruptions and shortages and increases in the price of production inputs; the regional concentration of Sibanye-Stillwater’s operations; fluctuations in exchange rates,
currency devaluations, inflation and other macro-economic monetary policies; the occurrence of temporary stoppages or precautionary suspension of operations at its mines for safety or
environmental incidents (including natural disasters) and unplanned maintenance; Sibanye-Stillwater’s ability to hire and retain senior management and employees with sufficient technical and/or
production skills across its global operations necessary to meet its labour recruitment and retention goals, as well as its ability to achieve sufficient representation of historically disadvantaged South
Africans in its management positions; failure of Sibanye-Stillwater’s information technology, communications and systems, evolving cyber threats to Sibanye-Stillwater's operations and the impact
of cybersecurity incidents or breaches; the adequacy of Sibanye-Stillwater’s insurance coverage; social unrest, sickness or natural or man-made disaster at informal settlements in the vicinity of
some of Sibanye-Stillwater’s South African-based operations; and the impact of HIV, tuberculosis and the spread of other contagious diseases, such as the coronavirus disease (COVID-19).
Further details of potential risks and uncertainties affecting Sibanye-Stillwater are described in Sibanye-Stillwater’s filings with the Johannesburg Stock Exchange and the United States Securities and
Exchange Commission, including the 2023 Integrated Report and the Annual Financial Report for the fiscal year ended 31 December 2023 on Form 20-F filed with the United States Securities and
Exchange Commission on 26 April 2024 (SEC File no. 333-234096).
These forward-looking statements speak only as of the date of the content. Sibanye-Stillwater expressly disclaims any obligation or undertaking to update or revise any forward-looking statement
(except to the extent legally required). These forward-looking statements have not been reviewed or reported on by the Group’s external auditors.
Non-IFRS1 measures
The information contained in this report may contain certain non-IFRS measures, including, among others, adjusted EBITDA, adjusted EBITDA margin, adjusted free cash flow, AISC, AIC, Nickel
equivalent sustaining cost and normalised earnings. These measures may not be comparable to similarly-titled measures used by other companies and are not measures of Sibanye-Stillwater’s
financial performance under IFRS Accounting Standards. These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS
Accounting Standards. Sibanye-Stillwater is not providing a reconciliation of the forecast non-IFRS financial information presented in this report because it is unable to provide this reconciliation
without unreasonable effort. These forecast non-IFRS financial information presented have not been reviewed or reported on by the Group’s external auditors.
1 IFRS refers to International Financial Reporting Standards Accounting Standards (IFRS Accounting Standards) as issued by the International Accounting Standards Board (IASB)
Websites
References in this document to information on websites (and/or social media sites) are included as an aid to their location and such information is not incorporated in, and does not form part of,
this report.