10-Q

Tony

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________.

Commission File Number 000-55450

MEDICINE MAN TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)

Nevada	46-5289499
(State or other jurisdiction of Incorporation or organization)	(I.R.S. Employer Identification No.)

865 North Albion Street Suite 300 Denver, Colorado	80220
(Address of principal executive offices)	(Zip Code)

(303) 371-0387

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	None	None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated Filer  ☐	Accelerated Filer  ☐
Non-accelerated Filer  ☒	Smaller reporting company  ☒
	Emerging growth company   ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes ☐    No ☒

As of November 1st, 2023, the Registrant had 72,591,605 shares of Common Stock outstanding.

TABLE OF CONTENTS

		Page
Part I – FINANCIAL INFORMATION
	Cautionary Note About Forward Looking Statements	3
Item 1.	Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	37
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	49
Item 4.	Controls and Procedures	50
Part II – OTHER INFORMATION
Item 1.	Legal Proceedings	51
Item 1A.	Risk Factors	52
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	52
Item 3.	Defaults Upon Senior Securities	52
Item 4.	Mine Safety Disclosures	52
Item 5.	Other Information	52
Item 6.	Exhibits	53
	Signatures	55

2

CAUTIONARY NOTE ABOUT FORWARD-LOOKING INFORMATION

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements contained in this Quarterly Report on Form 10-Q other than statements of historical fact, including statements regarding our future results of operations and financial position, business strategy and plans, and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by the following words: “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “approximately,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,” “become,” “develop,” “build,” or the negative of these terms or other words of similar meaning in connection with a discussion of future events or future operating or financial performance, although the absence of these words does not necessarily mean that a statement is not forward-looking. Forward-looking statements are based upon our current assumptions, expectations, and beliefs concerning future developments and their potential effect on our business. Forward-looking statements are subject to known and unknown risks, uncertainties, and other factors which may cause actual events or our actual results, performance, or achievements to be materially different from the future events, results, performance, or achievements expressed or implied by any forward-looking statements. There can be no assurance that future events, results, performance, or achievements will be in accordance with our expectations or that the effect of future events, results, performance, or achievements will be those anticipated by us.

Factors and risks that may cause or contribute to actual events, results, performance, or achievements differing from these forward-looking statements include, but are not limited to, the following:

● regulatory limitations on our products and services;

● our ability to identify, consummate, and integrate anticipated acquisitions;

● general industry and economic conditions;

● our ability to access adequate capital upon terms and conditions that are acceptable to us;

● our ability to pay interest and principal on outstanding debt when due;

● volatility in credit and market conditions; and

● other risks and uncertainties related to the cannabis market and our business strategy.

We operate in very competitive and rapidly changing markets. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

3

Stockholders and potential investors should not place undue reliance on these forward-looking statements. Although we believe that our plans, intentions, and expectations reflected in or suggested by the forward-looking statements in this Quarterly Report on Form 10-Q are reasonable, we cannot assure stockholders and potential investors that these plans, intentions or expectations will be achieved.

These forward-looking statements represent our intentions, plans, expectations, assumptions, and beliefs about future events and are subject to risks, uncertainties, and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. Considering these risks, uncertainties, and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. You are cautioned not to place undue reliance on these forward-looking statements. All subsequent written and oral forward-looking statements concerning other matters addressed in this Quarterly Report on Form 10-Q and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Quarterly Report on Form 10-Q.

All forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. Except to the extent required by law, we undertake no obligation to update or revise any forward-looking statements, whether because of new information, future events, a change in events, conditions, circumstances, or assumptions underlying such statements, or otherwise.

4

Part I. FINANCIAL INFORMATION

Item 1. Condensed Financial Statements

MEDICINE MAN TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

Expressed in U.S. Dollars

	September 30,		December 31,
	2023		2022
	(Unaudited)		(Audited)
ASSETS
Current assets
Cash and cash equivalents	$	19,624,615	$	38,949,253
Accounts receivable, net of allowance for doubtful accounts		5,049,869		4,471,978
Inventory		32,767,841		22,554,182
Note receivable - current, net		—		11,944
Marketable securities, net of unrealized loss of $1,816 and loss of $39,270, respectively		456,099		454,283
Prepaid expenses and other current assets		6,485,896		5,293,393
Total current assets		64,384,320		71,735,033
Non-current assets
Fixed assets, net accumulated depreciation $8,065,794 and $4,899,977, respectively		32,139,192		27,089,026
Investments		2,000,000		2,000,000
Goodwill		76,578,654		94,605,301
Intangible assets, net accumulated amortization of $28,828,713 and $16,290,862, respectively		168,822,669		107,726,718
Note receivable – noncurrent, net		1,313		—
Deferred tax assets, net		50,467		—
Other noncurrent assets		1,298,950		1,527,256
Operating lease right of use assets		25,315,122		18,199,399
Total non-current assets		306,206,367		251,147,700
Total assets	$	370,590,687	$	322,882,733
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable	$	11,665,499	$	10,701,281
Accounts payable - related party		22,073		22,380
Accrued expenses		9,430,875		7,462,290
Derivative liabilities		2,022,248		16,508,253
Lease liabilities - current		4,721,713		3,139,289
Current portion of long term debt		4,250,000		2,250,000
Income taxes payable		18,283,784		7,297,815
Total current liabilities		50,396,192		47,381,308
Long term debt, net of debt discount and issuance costs		150,878,200		125,521,520
Lease liabilities		23,525,633		17,314,464
Deferred income taxes, net		—		502,070
Total long-term liabilities		174,403,833		143,338,054
Total liabilities	$	224,800,025	$	190,719,362
Stockholders' equity
Preferred stock, $0.001 par value. 10,000,000 shares authorized; 86,494 shares issued and 86,494 shares outstanding as of September 30, 2023, and 86,994 shares issued and 86,994 shares outstanding as of December 31, 2022.		87		87
Common stock, $0.001 par value. 250,000,000 shares authorized; 72,607,621 shares issued and 72,591,605 shares outstanding as of September 30, 2023, and 56,352,545 shares issued and 55,212,547 shares outstanding as of December 31, 2022.		72,607		56,353
Additional paid-in capital		199,177,342		180,381,641
Accumulated deficit		(51,426,247)		(46,241,583)
Common stock held in treasury, at cost, 920,150 shares held as of September 30, 2023, and 920,150 shares held as of December 31, 2022.		(2,033,127)		(2,033,127)
Total stockholders' equity		145,790,662		132,163,371
Total liabilities and stockholders' equity	$	370,590,687	$	322,882,733

See accompanying notes to the condensed consolidated financial statements

5

MEDICINE MAN TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) AND INCOME

For the Periods Ended September 30, 2023 and 2022

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022
	(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
Operating revenues
Retail	$	41,951,969	$	39,759,734	$	115,871,037	$	104,386,464
Wholesale		4,701,268		3,335,252		13,034,676		14,661,268
Other		93,698		96,000		217,258		184,200
Total revenue		46,746,935		43,190,986		129,122,971		119,231,932
Total cost of goods and services		25,308,972		20,715,192		60,133,091		60,661,933
Gross profit		21,437,963		22,475,794		68,989,880		58,569,999
Operating expenses
Selling, general and administrative expenses		9,639,268		6,594,311		28,693,517		20,114,335
Professional services		767,822		1,507,149		2,443,046		5,609,579
Salaries		4,545,439		3,159,578		17,700,403		15,697,294
Stock based compensation		(2,438,073)		99,898		622,162		1,788,823
Total operating expenses		12,514,456		11,360,936		49,459,128		43,210,031
Income from operations		8,923,507		11,114,858		19,530,752		15,359,968
Other income (expense)
Interest expense, net		(8,320,397)		(8,500,235)		(23,956,691)		(23,312,088)
Unrealized gain on derivative liabilities		4,516,237		4,816,668		14,486,005		28,104,960
Other loss		—		—		—		20,400
Unrealized gain (loss) on investments		—		(28,541)		1,816		(42,353)
Total other income (expense)		(3,804,160)		(3,712,108)		(9,468,870)		4,770,919
Pre-tax net income		5,119,347		7,402,750		10,061,882		20,130,887
Provision for income taxes		5,441,809		5,593,513		15,246,546		11,259,369
Net income (loss)	$	(322,462)	$	1,809,237	$	(5,184,664)	$	8,871,518
Less: Accumulated preferred stock dividends for the period		(1,547,369)		(1,784,113)		(5,930,646)		(5,294,132)
Net income (loss) attributable to common stockholders	$	(1,869,831)	$	25,124	$	(11,115,310)	$	3,577,386
Earnings (loss) per share attributable to common shareholders
Basic (loss) earnings per share	$	(0.02)	$	—	$	(0.14)	$	0.07
Diluted (loss) earnings per share	$	(0.03)	$	—	$	(0.14)	$	0.03
Weighted average number of shares outstanding – basic		87,202,537		51,232,943		78,635,841		50,615,437
Weighted average number of shares outstanding – diluted		87,202,537		137,954,532		78,635,841		137,337,027
Comprehensive (loss) income	$	(322,462)	$	1,809,237	$	(5,184,664)	$	8,871,518

See accompanying notes to the condensed consolidated financial statements

6

MEDICINE MAN TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

For the Nine Months Ended September 30, 2023 and 2022

							Additional							Total
	Preferred Stock			Common Stock			Paid in		Accumulated		Treasury Stock			Stockholders’
	Shares	Amount		Shares	Amount		Capital		Deficit		Shares	Cost		Equity
Balance, December 31, 2021	86,994	$	87	45,484,314	$	45,485	$	162,815,097	$	(27,773,968)	517,044	$	(1,517,036)	$	133,569,665
Net income (loss)	—		—	—		—		—		8,871,518	—		—		8,871,518
Issuance of stock as payment for acquisitions	—		—	9,742,204		9,742		15,090,258		—	—		—		15,100,000
Issuance of common stock as compensation to employees, officers and/or directors	—		—	510,525		374		615,057		—	—		—		615,431
Return of common stock as compensation to employees, officers and/or directors	—		—	—		—		—		—	369,415		(473,642)		(473,642)
Stock based compensation expense related to common stock options	—		—	196,085		196		1,834,208		—	—		—		1,834,404
Balance, September 30, 2022	86,994	$	87	55,933,128	$	55,797	$	180,354,620	$	(18,902,450)	886,459	$	(1,990,678)	$	159,517,376

							Additional							Total
	Preferred Stock			Common Stock			Paid in		Accumulated		Treasury Stock			Stockholders’
	Shares	Value		Shares	Value		Capital		Deficit		Shares	Cost		Equity
Balance, December 31, 2022	86,994	$	87	56,352,545	$	56,353	$	180,381,641	$	(46,241,583)	920,150	$	(2,033,127)	$	132,163,371
Net income (loss)	—		—	—		—				(5,184,664)	—		—		(5,184,664)
Issuance of stock as payment for acquisitions	—		—	14,992,354		14,992		17,277,998		—	—		—		17,292,990
Issuance of common stock as compensation to employees, officers and/or directors	—		—	748,210		748		682,870		—	—		—		683,618
Conversion of preferred stock to common stock	(500)		(1)	514,512		515		(514)		—	—		—		—
Stock based compensation expense related to common stock options	—		—	—				835,347			—		—		835,347
Balance, September 30, 2023	86,494	$	87	72,607,621	$	72,607	$	199,177,342	$	(51,426,247)	920,150	$	(2,033,127)	$	145,790,662

See accompanying notes to the condensed consolidated financial statements

7

MEDICINE MAN TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

For the Three Months Ended September 30, 2023 and 2022

Expressed in U.S. Dollars

							Additional							Total
	Preferred Stock			Common Stock			Paid in		Accumulated		Treasury Stock			Stockholders’
	Shares	Value		Shares	Value		Capital		Deficit		Shares	Cost		Equity
Balance, June 30, 2022	86,994	$	87	55,449,065	$	55,450	$	179,979,063	$	(20,711,687)	886,459	$	(1,990,678)	$	157,332,235
Net income (loss)	—		—	—		—		—		1,809,237	—		—		1,809,237
Issuance of stock as payment for acquisitions	—		—	—		—		—		—	—		—		—
Issuance of common stock as compensation to employees, officers and/or directors	—		—	287,978		151		230,273		—	—		—		230,424
Stock based compensation expense related to common stock options	—		—	196,085		196		145,284		—					145,480
Balance, September 30, 2022	86,994	$	87	55,933,128	$	55,797	$	180,354,620	$	(18,902,450)	886,459	$	(1,990,678)	$	159,517,376

							Additional							Total
	Preferred Stock			Common Stock			Paid in		Accumulated		Treasury Stock			Stockholders’
	Shares	Value		Shares	Value		Capital		Deficit		Shares	Cost		Equity
Balance, June 30, 2023	86,994	$	87	71,730,449	$	71,730	$	201,116,605	$	(51,103,785)	920,150	$	(2,033,127)	$	148,051,510
Net income (loss)	—		—	—		—		—		(322,462)	—		—		(322,462)
Issuance of stock as payment for acquisitions	—		—	—		—				—	—		—		—
Issuance of common stock as compensation to employees, officers and/or directors	—		—	362,660		363		286,139		—	—		—		286,501
Conversion of preferred stock to common stock	(500)		(1)	514,512		515		(514)		—	—		—		—
Stock based compensation expense related to common stock options	—		—	—		—		(2,224,888)			—		—		(2,224,888)
Balance, September 30, 2023	86,494	$	87	72,607,621	$	72,607	$	199,177,342	$	(51,426,247)	920,150	$	(2,033,127)	$	145,790,662

See accompanying notes to the condensed consolidated financial statements

8

MEDICINE MAN TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the Periods Ended September 30, 2023 and 2022

	For the Nine Months Ended
	September 30,
	2023		2022
Cash flows from operating activities
Net income (loss) for the period		(5,184,664)		8,871,518
Adjustments to reconcile net income (loss) to cash for operating activities
Depreciation and amortization		15,703,668		8,329,767
Non-cash interest expense		3,003,386		3,137,021
Non-cash lease expense		5,756,492		3,910,679
Deferred taxes		(552,537)		—
Change in derivative liabilities		(14,486,005)		(28,104,960)
Amortization of debt issuance costs		1,264,537		1,264,538
Amortization of debt discount		6,269,584		5,505,420
(Gain) loss on investment, net		(1,816)		42,353
Stock based compensation		835,347		811,897
Changes in operating assets and liabilities (net of acquired amounts):
Accounts receivable		206,179		(1,100,055)
Inventory		(4,883,659)		2,898,959
Prepaid expenses and other current assets		(1,192,503)		(3,377,844)
Other assets		228,306		(179,072)
Change in operating lease liabilities		(5,078,622)		(11,938,634)
Accounts payable and other liabilities		(4,124,458)		8,802,231
Income taxes payable		10,985,969		1,560,630
Net cash provided by (used in) operating activities		8,749,202		434,448
Cash flows from investing activities:
Collection of notes receivable		10,631		—
Cash consideration for acquisition of business, net of cash acquired		(15,813,028)		(56,875,923)
Purchase of fixed assets		(6,766,759)		(12,511,389)
Purchase of intangible assets		(2,700,000)		(2,825)
Net cash provided by (used in) investing activities		(25,269,156)		(69,390,137)
Cash flows from financing activities:
Payment on notes payable		(3,488,302)		—
Proceeds from issuance of common stock, net of issuance costs		683,618		1,280,660
Net cash provided by (used in) financing activities		(2,804,684)		1,280,660
Net (decrease) in cash and cash equivalents		(19,324,638)		(67,675,029)
Cash and cash equivalents at beginning of period		38,949,253		106,400,216
Cash and cash equivalents at end of period	$	19,624,615	$	38,725,187
Supplemental disclosure of cash flow information:
Cash paid for interest	$	13,271,618	$	13,239,685
Cash paid for income taxes		5,000,000		9,840,000
Supplemental disclosure of non-cash investing and financing activities:
Lease liability arising from right of use asset		8,135,776		14,105,320
Issuance of stock as payment for acquisitions		17,292,990		15,100,450
Issuance of debt for acquisition		20,307,475		17,000,000
Acquisitions:
Tangible and intangible assets acquired, net of cash		47,092,129		30,996,424
Liabilities assumed		3,536,384		1,837,221
Goodwill		14,958,205		59,816,720

See accompanying notes to the condensed consolidated financial statements

9

MEDICINE MAN TECHNOLOGIES, INC.

NOTES TO UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS

1.Organization and Nature of Operations

Medicine Man Technologies, Inc. (“we,” “us,” “our” or the “Company”) was incorporated in Nevada on March 20, 2014. On May 1, 2014, the Company entered into an exclusive Technology License Agreement with Futurevision, Inc. f/k/a Medicine Man Production Corp. d/b/a Medicine Man Denver (“Medicine Man Denver”) whereby Medicine Man Denver granted us a license to use all of the proprietary processes they have developed, implemented and practiced at their cannabis facilities relating to the commercial growth, cultivation, marketing, and distribution of medical marijuana and recreational marijuana pursuant to relevant state laws and the right to use and to license such information, including trade secrets, skills and experience (present and future). The Company’s operations are organized into three different segments, as follows: (i) Retail, consisting of retail locations for the sale of cannabis products in Colorado and New Mexico, (ii) Wholesale, consisting of manufacturing, cultivation and sale of wholesale cannabis and non-cannabis products, and (iii) Other, consisting of all other income and expenses, including those related to certain in-store marketing and promotional activities and corporate operations.

On April 20, 2020, the Company rebranded, and now conducts its business under the trade name, Schwazze. The corporate name of the Company continues to be Medicine Man Technologies, Inc. The Company’s common stock is listed for trading in the United States on the OTCQX Best Market under the symbol “SHWZ” and also listed for trading in Canada on the NEO Exchange under the symbol “SHWZ.”

The accompanying unaudited interim condensed consolidated financial statements have been prepared by the Company without audit pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted as allowed by such rules and regulations, and management believes that the disclosures are adequate to make the information presented not misleading. These unaudited interim consolidated financial statements include all the adjustments, which in the opinion of management, are necessary to present a fair presentation of the Company’s financial position and results of operations. All such adjustments are of a normal and recurring nature. Interim results are not necessarily indicative of results for a full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of December 31, 2022, and 2021, as presented in the Company’s Annual Report on Form 10-K filed on March 29, 2023 with the SEC. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on the Company’s net earnings and financial position.

2.Accounting Policies and Estimates

There have been no changes in the Company’s accounting policies as described in Note 2, “Accounting Policies and Estimates,” to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

3.Recently Adopted Accounting Pronouncements

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements. Pronouncements that are not applicable to the Company or where it has been determined to not have a significant impact on the financial statements have been excluded herein.

In February 2020, the FASB issued ASU 2020-02, Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842) - Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No (ASU). 2016-02, Leases (Topic 842), which amends the effective date of the original pronouncement for smaller reporting companies. ASU 2016-13 and its amendments have been effective for the Company since December 15, 2022. As of January 1, 2019, the Company adopted ASU 2016-02, Leases (Topic 842), the adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.

10

On August 5, 2020, the FASB issued ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, to improve financial reporting associated with accounting for convertible instruments and contracts in an entity’s own equity. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. The adoption of this standard did not have a material impact on the Company's consolidated financial statements.

4.Notes Receivable

On March 12, 2021, the Company sold equipment to Colorado Cannabis Company LLC (“Colorado Cannabis”). Colorado Cannabis is obligated to pay $215,000, payable in equal monthly installments for 18 months commencing 30 days from the date of taking possession of the equipment pursuant to the Purchase and Sale Agreement, dated January 29, 2021, between the Company and Colorado Cannabis. As of September 30, 2023 and December 31, 2022, the outstanding balance, including penalties for late payments, on the receivable from Colorado Cannabis totaled $0 and $11,944, respectively.

5.Inventory

The Company’s inventory consists of the following as of September 30, 2023 and December 31, 2022:

		September 30, 2023		December 31,  2022
Raw materials	$	5,418,341	$	2,325,482
Work in process		11,280,895		14,504,490
Finished goods		16,068,605		5,724,210
Total inventories	$	32,767,841	$	22,554,182

As of September 30, 2023 and December 31, 2022, the Company did not recognize any adjustment to net realizable value within its inventory.

6.Property and Equipment

Property and equipment are recorded at cost, net of accumulated depreciation and are comprised of the following:

	September 30,		December 31,
	2023		2022
Land	$	3,716,438	$	3,716,438
Building		4,830,976		4,830,976
Leasehold improvements		11,498,900		4,100,165
Furniture and fixtures		679,685		655,698
Vehicles, machinery, and tools		5,049,408		3,796,695
Software, servers and equipment		4,576,946		4,132,621
Construction in progress		9,852,632		10,756,410
Total asset cost	$	40,204,986	$	31,989,003
Less: accumulated depreciation		(8,065,794)		(4,899,977)
Total property and equipment, net of depreciation	$	32,139,192	$	27,089,026

Construction in progress is related to both cultivation and manufacturing facilities and includes costs related to finished goods not yet completed or otherwise not ready for use.

Depreciation expense for the three and nine months ended September 30, 2023 was $1,057,905 and $3,165,817, respectively and $798,354 and $2,022,061 for the three and nine months ended September 30, 2022, respectively.

11

7.Business Combinations and Asset Acquisitions

Business Combinations

On January 26, 2022, the Company acquired two retail dispensaries located in Boulder, Colorado pursuant to an asset purchase agreement dated June 25, 2021, with Double Brow, LLC, a wholly-owned subsidiary of the Company (“Double Brow”), BG3 Investments, LLC d/b/a Drift (“Drift”), Black Box Licensing, LLC, and Brian Searchinger, as the sole equity holder of Drift, as amended on October 28, 2021. The acquired assets included (i) the assets used in or related to Drift’s business of distributing, marketing, and selling recreational cannabis products and (ii) the leases for two retail dispensaries located in Boulder, Colorado. The aggregate closing consideration for the acquisition was (i) $1.92 million in cash, and (ii) 1,146,099 shares of Common Stock issued to Drift. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the Drift acquisition resulted in $2,138,270 of goodwill and $1,030,000 of intangibles.

On February 8, 2022, the Company acquired its New Mexico business pursuant to a purchase agreement with Nuevo Holding, LLC, a wholly-owned subsidiary of the Company (“Nuevo Purchaser”), Nuevo Elemental Holding, LLC (“Elemental Purchaser” and together with Nuevo Purchaser, the “Nuevo Purchasers”), Reynold Greenleaf & Associates LLC (“RGA”), Elemental Kitchen and Laboratories, LLC, a wholly-owned subsidiary of RGA (“Elemental”), the equity holders of RGA and Elemental, and William N. Ford, in his capacity as Representative, as amended on February 9, 2022 (the “Nuevo Purchase Agreement”). The Nuevo Purchasers acquired substantially all the operating assets of RGA and all of the equity of Elemental and assumed specified liabilities of RGA and Elemental. Pursuant to existing laws and regulations in New Mexico, the cannabis licenses for certain facilities managed by RGA were held by two not-for-profit entities (“NFP”): Medzen Services, Inc. (“Medzen”) and R. Greenleaf Organics, Inc. (“R. Greenleaf” and together with Medzen, the “Nuevo NFPs”). At the closing, Nuevo Purchaser gained control over the Nuevo NFPs by becoming the sole member of each of the Nuevo NFPs and replacing the directors of the two Nuevo NFPs with executive officers of the Company. The business acquired from RGA was a management company, providing branding, marketing, and consulting services, licensing certain intellectual property related to the business, and supporting Elemental and the Nuevo NFPs to promote, support, and develop sales and distribution of products. Elemental is engaged in the business of creating and distributing cannabis-derived products to licensed cannabis producers. Elemental and the Nuevo NFPs are in the business of cultivating, processing, and dispensing marijuana in New Mexico. At the closing of the Nuevo Purchase Agreement, Nuevo Purchaser entered into two separate Call Option Agreements containing substantially identical terms with each of the Nuevo NFPs. Each Call Option Agreement gives Nuevo Purchaser the right to acquire 100% of the equity or 100% of the assets of the applicable Nuevo NFP for a purchase price of $100 if, in the future, the New Mexico legislature adopts legislation that permits a NFP to (i) convert to a for-profit corporation and maintain its cannabis license or (ii) sell its assets (including its cannabis license) to a for-profit corporation. The aggregate closing consideration for the acquisitions was approximately (i) $32.2 million in cash, which included a $4.5 million cash earn-out based on EBITDA of the acquired businesses for the calendar year 2021, and (ii) $17.0 million in the form of an unsecured promissory note issued by Nuevo Purchaser to RGA, the principal amount of which is payable on February 8, 2025 with interest payable monthly at an annual interest rate of 5% (the “Nuevo Note”). The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the RGA acquisition resulted in $6,196,571 of goodwill and $28,785,000 of intangibles.

On February 9, 2022, the Company acquired MCG, LLC (“MCG”), which operates two dispensaries located in Denver and Manitou Springs, Colorado pursuant to the terms of an Agreement and Plan of Merger, dated November 15, 2021, with Emerald Fields Merger Sub, LLC, a wholly-owned subsidiary of the Company (“Emerald Fields”), MCG, MCG’s owners and Donald Douglas Burkhalter and James Gulbrandsen in their capacity as the Member Representatives, as amended on February 9, 2022 (the “MCG Merger Agreement”). Under the MCG Merger Agreement, MCG merged with and into Emerald Fields, with Emerald Fields continuing as the surviving entity. The aggregate closing consideration for the merger was $29.0 million, consisting of: (i) $16.0 million in cash; (ii) 7,145,724 shares of the Common Stock issued to the members of MCG; and (iii) an aggregate of $2.32 million was held back as collateral for potential claims for indemnification under the MCG Merger Agreement. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the MCG acquisition resulted in $19,852,080 of goodwill and $12,400,000 of intangibles.

12

On February 15, 2022, the Company acquired substantially all of the operating assets of Brow 2, LLC (“Brow”) related to its indoor cannabis cultivation operations located in Denver, Colorado (other than assets expressly excluded) and assumed certain liabilities for contracts acquired pursuant to the terms of the Asset Purchase Agreement, dated August 20, 2021, among Double Brow, Brow, and Brian Welsh, as the owner of Brow (the “Brow Purchase Agreement”). The acquired assets included a 37,000 square foot building, the associated lease, and equipment designed for indoor cultivation. After purchase price adjustments for pre-closing inventory, the aggregate consideration was $6.7 million, of which Double Brow paid $6.2 million at closing and held back $500,000 as collateral for potential claims for indemnification under the Brow Purchase Agreement. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the Brow acquisition resulted in $1,792,000 of goodwill and $3,970,000 of intangibles.

On May 31, 2022, the Company acquired substantially all of the operating assets of Urban Dispensary, which operates a dispensary and indoor cultivation in Colorado, pursuant to the terms of an Asset and Personal Goodwill Purchase Agreement, dated March 11, 2022, with Double Brow, Urban Health & Wellness, Inc. d/b/a Urban Dispensary (“Urban Dispensary”), Productive Investments, LLC, and Patrick Johnson (the “Urban Purchase Agreement”). Urban Dispensary operated an indoor cannabis cultivation facility and a single retail dispensary, each located in Denver, Colorado. The aggregate consideration for the Urban Dispensary acquisition was $1.32 million in cash and 1,670,230 shares of Common Stock. The Company held back 219,847 shares from the stock consideration at closing as collateral for potential claims for indemnification from Urban Dispensary under the Urban Purchase Agreement. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the Urban Dispensary acquisition resulted in $398,148 of goodwill and $2,490,000 of intangibles.

On December 15, 2022, the Company acquired substantially all of the operating assets associated with two retail dispensaries located in Denver and Aurora, Colorado owned by Lightshade Labs LLC (“Lightshade”) pursuant to the terms of two Asset Purchase Agreements, dated September 9, 2022, among Double Brow, the Company, Lightshade, and Lightshade’s owners, Thomas Van Alsburg, Steve Brooks, and John Fritzel, as amended on December 15, 2021 (the “Lightshade Purchase Agreements”). After purchase price adjustments for transaction and related expenses, the aggregate consideration for the acquisition was approximately $2.75 million, all of which was paid in cash. The Company deposited $300,000 of the purchase price in escrow as collateral for potential claims for indemnification from Lightshade under the Lightshade Purchase Agreements. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The Lightshade Dispensary acquisition resulted in $776,959 of intangibles and $1,812,905 of goodwill, however, valuation has not been finalized. Amortization of $38,847 was recorded at September 30, 2023 to selling, general and administrative expenses.

On May 11, 2023, the Company acquired certain of the operating assets of Cannabis Care Wellness Centers, LLC (d/b/a Smokey’s) and Green Medicals Wellness Center #5, LLC (d/b/a Smokey’s) (together referenced herein as “Smokey’s”), and assumed specific obligations of Smokey’s, pursuant to the terms of the Asset Purchase Agreement, dated January 25, 2023, among Smoke Holdco, LLC, a wholly-owned subsidiary of the Company (“Smokey’s Buyer”), Smokey’s, Jeremy Lewchuk, Thomas Wilczynski, T&B Holdings, LLC, and Thomas Wilczynski, as Representative (the “Smokey’s Purchase Agreement”). Pursuant to the Smokey’s Purchase Agreement, Smokey’s Buyer acquired substantially all of Smokey’s’ assets related to its retail and medical cannabis stores located in Garden City, Colorado and Fort Collins, Colorado. After purchase price adjustments for transaction and related expenses, the aggregate consideration for the Smokey’s acquisition was approximately $7.5 million, of which approximately $3.75 million was paid in cash and $3.75 million was paid in Company common stock at a share price of $1.092 per share. Total shares issued at closing equaled 2,884,615 shares of Company common stock. The stock consideration is subject to post-closing reduction if any of the actual cannabis product inventory or cash at closing is less than certain targets stated in the Smokey’s Purchase Agreement. The Company held back from issuance $600,000 from the stock consideration and $150,000 from the cash consideration as collateral for potential claims for indemnification from Smokey’s under the Smokey’s Purchase Agreement. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the Smokey’s acquisition resulted in $2,155,155 of goodwill and $5,276,415 of intangibles, however, valuation has not been finalized.

On June 1, 2023, the Company acquired 14 retail dispensaries, one cultivation facility, and one manufacturing facility in New Mexico pursuant to an Asset Purchase Agreement, dated April 21, 2023, between Evergreen Holdco, LLC, a wholly-

13

owned subsidiary of the Company (“Everest Purchaser”), Sucellus, LLC (“Everest Seller”), James Griffin, Brook Laskey, William Baldwin, Andrew Dolan, and Greg Templeton, and Brook Laskey, as Representative, as amended on June 1, 2023 (the “Everest Purchase Agreement”). Everest Purchaser acquired substantially all of the operating assets of Everest Seller and assumed specified liabilities of Everest Seller, subject to the terms and conditions set forth in the Everest Purchase Agreement (the “Everest Acquisition”). Pursuant to existing laws and regulations in New Mexico, the cannabis licenses for the facilities managed by Everest Seller are held by a NFP, Everest Apothecary, Inc., (“Everest”). At the closing, Everest Purchaser gained control over Everest by replacing the officers and directors of Everest with officers of the Company. On the same date, Everest Purchaser entered into a separate Call Option Agreement that gives Everest Purchaser the right to acquire 100% of the equity or 100% of the assets of Everest for a purchase price of $100 if, in the future, the New Mexico legislature adopts legislation that permits NFPs to (i) convert to a for-profit corporation and maintain its cannabis license or (ii) sell its assets (including its cannabis license) to a for-profit corporation. After purchase price adjustments and subject to post-closing adjustments, the aggregate purchase price for Everest Acquisition paid at closing was approximately $41 million, of which $12.5 million was paid in cash, $17.5 million was paid in the form of an unsecured promissory note issued by Everest Purchaser to Everest Seller (the “Everest Note”), $8 million was paid in Company common stock in the amount of 7,619,047 shares and $3.0 million is payable in two installment payments of $1,250,000 due to Everest Seller on August 30, 2023 and November 28, 2023 (the “Everest Deferred Purchase Price”). The Everest Note is payable on the last day of the calendar quarter following the fourth anniversary of the closing of the Everest Acquisition with interest payable quarterly at an annual interest rate of 5%. The Company is required to make installment payments of principal and interest on the Everest Note starting June 30, 2025, and the total outstanding principal will be due on May 31, 2027. In addition to the foregoing, Everest Purchaser may be required to make a potential “earn-out” payment of up to an additional $8 million, payable in Company common stock priced at closing of the Everest Acquisition. The earn-out is based on the revenue performance of certain retail stores of Everest for the 12-month period following such stores opening for business and is revalued quarterly. Management currently estimates the expected earn-out payment to equal approximately $2.1 million based on current projections. Indemnification claims permitted under the Everest Purchase Agreement will be offset against the Everest Note. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the Everest acquisition resulted in $11,055,767 of goodwill and $25,128,876 of intangibles, however, valuation has not been finalized.

On June 15, 2023, the Company acquired substantially all of the operating assets of Standing Akimbo, LLC (“Standing Akimbo”) related to its medical cannabis store located in Denver, Colorado pursuant to the terms of the Asset Purchase Agreement, dated April 13, 2023 (the “Akimbo Purchase Agreement”), between Double Brow, Standing Akimbo, Spencer Kirson, and John Murphy (together with Spencer Kirson and John Murphy, the “Akimbo Equityholders”). The aggregate consideration for the acquisition was approximately $9.3 million, of which $3.8 million is payable in cash (“Akimbo Cash Consideration”) and approximately $5.5 million payable in the form of Company common stock (“Akimbo Stock Consideration” and together with the Akimbo Cash Consideration, the “Akimbo Purchase Price”). At the closing of the acquisition, the Company paid $1 million of the Akimbo Purchase Price in cash, and approximately $4.5 million of the Akimbo Purchase Price in Company common stock for a total of 4,488,691 shares at a per share price of $1.00 per share. The Company is obligated to pay the remainder of the Akimbo Cash Consideration over 12 fiscal quarters starting on July 15, 2023 as set forth in the Akimbo Purchase Agreement (the “Akimbo Deferred Purchase Price”). The Company also reserved from issuance approximately $1 million from the Akimbo Stock Consideration as collateral for potential claims for indemnification from Standing Akimbo and the Akimbo Equityholders under the Akimbo Purchase Agreement. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the acquisition of Standing Akimbo resulted in $1,768,633 of goodwill and $7,249,732 of intangibles, however, valuation has not been finalized.

The Company estimates intangible assets for current acquisitions based on prior valuations of acquisitions of similar size.  The Company’s policy is to record amortization on the intangible assets beginning on the purchase date. Upon the completion of valuation, the Company revises the intangible assets and related amortization as necessary.

These transactions were accounted for as a business combination in accordance with ASC 805, Business Combinations (“ASC 805”) in the period acquired. Refer to the Company’s business combination note as described in Note 7, “Business Combinations,” to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

14

In consideration of the foregoing business combinations entered into during the nine month period ending September 30, 2023, the Company paid as follows:

	Evergreen Holdco, LLC		Standing Akimbo, LLC		Smoke Holdco, LLC
Cash	$	12,500,000	$	1,000,000	$	3,750,000
Akimbo Deferred Purchase Price		—		2,807,475		—
Everest Deferred Purchase Price		3,000,000		—		—
Seller notes		17,500,000		—		—
Common stock		8,000,000		5,542,990		3,750,000
Expected earn-out		2,100,457		—		—
Total purchase price	$	43,100,457	$	9,350,465	$	7,500,000

As of September 30, 2023, the Company’s allocation of the purchase price is as follows:

Description	Evergreen Holdco, LLC		Standing Akimbo, LLC		Smoke Holdco, LLC
Assets acquired:
Cash	$	1,412,722	$	2,100	$	800
Accounts receivable		716,440		—		67,630
Inventory		5,000,000		330,000		—
Fixed assets		1,443,149		—		—
Intangible assets		25,128,876		7,249,732		5,276,415
Goodwill		11,055,767		1,768,633		2,155,155
Operating lease right of use assets		1,879,887		—		—
Total assets acquired	$	46,636,841	$	9,350,465	$	7,500,000
Liabilities and Equity assumed:
Accounts payable and accrued expenses	$	1,656,497	$	—	$	—
Lease liability		1,879,887		—		—
Total liabilities assumed		3,536,384		—		—
Estimated fair value of net assets acquired	$	43,100,457	$	9,350,465	$	7,500,000

The goodwill, which is not expected to be deductible for income tax purposes, consists largely of synergies, assembled workforce, and economies of scale expected from combining the operations of the acquired entities with the Company.

The following unaudited pro forma financial information set forth below gives effect to the Evergreen Holdco, LLC acquisition as if it had occurred on January 1, 2022. Pro forma financial information is not presented for Standing Akimbo, LLC and Smoke Holdco, LLC as such results are immaterial, individually and in aggregate, to both the current and prior periods. These unaudited pro forma results are presented for informational purposes only and are not necessarily indicative

15

of the result of operations that would have been achieved had the transaction been consummated as of that time, nor does it purport to be indicative of future financial operation results.  

		For The Three Months Ended
		September 30, 2023
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
		(unaudited)	(unaudited)			(unaudited)
Pro forma revenue	$	46,746,935	-		$	46,746,935
Pro forma net income:
Pre- acquisition net income			-
Pro forma adjustments:
(a) Transaction costs			-	(a)
(b) Interest expense on Everest Note			-	(b)
(c) Depreciation and intangible amortization			-	(c)
(d) Income tax expense			-	(d)
Total pro forma adjustments			-
Total pro forma net income	$	(322,462)	-		$	(322,462)

a) Includes removal of transaction costs associated with the acquisition as they will be reflected as of the beginning of the earliest period presented (January 1, 2022). These costs were included as selling, general and administrative expenses in the statement of comprehensive (loss) income.

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

d) To record provision for income tax based on the estimated effective tax rate of 28.6% applied to income taxable under IRC Section 280E.  

		For The Nine Months Ended
		September 30, 2023
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
		(unaudited)	(unaudited)			(unaudited)
Pro forma revenue	$	129,122,971	9,152,029		$	138,275,000
Pro forma net income:
Pre- acquisition net income			1,697,236
Pro forma adjustments:
(a) Transaction costs			232,853	(a)
(b) Interest expense on Everest Note			(91,146)	(b)
(c) Depreciation and intangible amortization			(783,042)	(c)
(d) Income tax expense			(1,025,000)	(d)
Total pro forma adjustments			(1,666,335)
Total pro forma net income	$	(5,184,664)	30,901		$	(5,153,763)

a) Includes removal of transaction costs associated with the acquisition as they will be reflected as of the beginning of the earliest period presented (January 1, 2022). These costs were included as selling, general and administrative expenses in the statement of comprehensive (loss) income.

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

d) To record provision for income tax based on the estimated effective tax rate of 28.6% applied to income taxable under IRC Section 280E.  

16

		For The Three Months Ended
		September 30, 2022
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
			(unaudited)			(unaudited)
Pro forma revenue	$	43,190,986	6,471,507		$	49,662,493
Pro forma net income:
Pre- acquisition net income			3,177,750
Pro forma adjustments:
(a) Transaction costs			(232,853)	(a)
(b) Interest expense on Everest Note			(54,688)	(b)
(c) Depreciation and intangible amortization			(469,825)	(c)
Total pro forma adjustments			(757,366)
Total pro forma net income	$	1,809,237	2,420,384			4,229,621

a) Includes transaction costs related to the acquisition (reflected as of January 1, 2022).

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

		For The Nine Months Ended
		September 30, 2022
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
			(unaudited)			(unaudited)
Pro forma revenue	$	119,231,932	15,968,040		$	135,199,972
Pro forma net income:
Pre- acquisition net income			5,655,000
Pro forma adjustments:
(a) Transaction costs			(232,853)	(a)
(b) Interest expense on Everest Note			(164,063)	(b)
(c) Depreciation and intangible amortization			(1,409,477)	(c)
Total pro forma adjustments			(1,806,393)
Total pro forma net income	$	8,871,518	3,848,608			12,720,126

a) Includes transaction costs related to the acquisition (reflected as of January 1, 2022).

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

17

		For The Year Ended
		December 31, 2022
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
			(unaudited)			(unaudited)
Pro forma revenue	$	159,379,219	22,439,548		$	181,818,767
Pro forma net income:
Pre- acquisition net income			3,878,250
Pro forma adjustments:
(a) Transaction costs			(232,853)	(a)
(b) Interest expense on Everest Note			(218,750)	(b)
(c) Depreciation and intangible amortization			(1,879,302)	(c)
Total pro forma adjustments			(2,330,905)
Total pro forma net income	$	(18,467,615)	1,547,345			(16,920,270)

a) Includes transaction costs related to the acquisition (reflected as of January 1, 2022).

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

Asset Acquisitions

In two separate closings on June 16, 2023 and September 13, 2023, the Company acquired a retail marijuana license and a medical marijuana license, respectively, from Vertical Investment Group LLC d/b/a Stellar Cannabis Co. (“Stellar”). Pursuant to the terms of the License Transfer Agreement, as amended and restated on April 17, 2023, the aggregate consideration for the Stellar medical and retail licenses was $3 million in cash. The Company held back $300,000 from the cash consideration as collateral for potential claims for indemnification from Stellar.

8.Goodwill Accounting

The Company accounts for acquisitions in which it obtains control of one or more businesses as a business combination. The purchase price of the acquired businesses is allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. The excess of the purchase price over those fair values is recognized as goodwill. During the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments, in the period in which they are determined, to the assets acquired and liabilities assumed with the corresponding offset to goodwill. If the assets acquired are not a business, the Company accounts for the transaction or other event as an asset acquisition. Under both methods, the Company recognizes the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquired entity. In addition, for transactions that are business combinations, the Company evaluates the existence of goodwill or a gain from a bargain purchase.

	Retail		Wholesale		Other		Total
Balance as of January 1, 2023	$	52,583,794	$	7,219,936	$	34,801,571	$	94,605,301
Goodwill acquired during the period		14,979,555		—		—		14,979,555
Measurement-period adjustment to prior year acquisition		(4,221,202)		—		(28,785,000)		(33,006,202)
Balance as of September 30, 2023	$	63,342,147		7,219,936	$	6,016,571	$	76,578,654

The Company performed its annual fair value assessment as of December 31, 2022 on its subsidiaries with material goodwill on their respective balance sheets and recognized a goodwill impairment charge of $11,719,306 during 2022. No

18

such impairment existed as of September 30, 2023. Impairment is recorded when the carrying values of the reporting units exceed the estimated fair value.

	Retail		Wholesale		Other		Total
Balance as of January 1, 2022	$	26,349,025	13,964,016	$	3,003,226	$	43,316,267
Goodwill acquired during the period		25,594,768	1,792,000		34,981,571		62,368,339
Measurement-period adjustment to prior year acquisition		640,001	—		—		640,001
Goodwill Impairment during 2022		—	(8,536,080)		(3,183,226)		(11,719,306)
Balance as of December 31, 2022	$	52,583,794	7,219,936	$	34,801,571	$	94,605,301

9.Intangible Asset

Intangible assets as of September 30, 2023 and December 31, 2022 were comprised of the following:

	September 30, 2023				December 31, 2022
	Gross				Gross
	Carrying		Accumulated		Carrying		Accumulated
	Amount		Amortization		Amount		Amortization
License agreements	$	182,617,082	$	(21,950,559)	$	111,491,280	$	(12,154,237)
Tradename		7,771,500		(3,333,467)		6,021,500		(1,862,242)
Customer relationships		5,150,000		(2,026,190)		5,150,000		(1,474,405)
Non-compete		2,023,000		(1,479,583)		1,265,000		(765,556)
Product license and registration		57,300		(24,648)		57,300		(21,783)
Trade secret		32,500		(14,266)		32,500		(12,639)
Total Intangible Assets	$	197,651,382	$	(28,828,713)	$	124,017,580	$	(16,290,862)

Amortization expense was $3,808,047 and $12,537,851 for the three and nine months ended September 30, 2023 and $2,138,846 and $4,277,693 for the three and nine months ended September 30, 2022, respectively.

The following table presents the Company's future projected annual amortization expense as of September 30, 2023:

Remainder of 2023	$	3,732,712
2024		14,661,621
2025		14,361,459
2026		13,587,682
2027		12,983,048
Thereafter		109,496,147
Total future projected annual amortization expense	$	168,822,669

10.Derivative Liability

Investor Notes

On December 3, 2021, the Company and its subsidiaries, as guarantors (the “Subsidiary Guarantors”) entered into a Securities Purchase Agreement with 31 accredited investors (the “Note Investors”) pursuant to which the Company agreed to issue and sell to the Note Investors 13% senior secured convertible notes due December 7, 2026 (the “Investor Notes”) in an aggregate principal amount of $95,000,000 for an aggregate purchase price of $93,100,000 (reflecting an original issue discount of $1,900,000, or 2%) in a private placement. On December 7, 2021, the Company consummated the private placement and issued and sold the Investor Notes pursuant to the Indenture entered into between the Company, the Subsidiary Guarantors, Chicago Atlantic Admin, LLC, as collateral agent, and Ankura Trust Company, LLC, as trustee (as may be supplemented and/or amended from time to time, the “Indenture”). The Company received net proceeds of

19

approximately $92,000,000 at the closing, after deducting a commission to the placement agent and estimated offering expenses associated with the private placement payable by the Company. The Investor Notes will mature five years after issuance unless earlier repurchased, redeemed, or converted pursuant to the Indenture. The Investor Notes bear interest at 13% per year paid quarterly commencing March 31, 2022 in cash for an amount equal to the amount payable on such date as if the Investor Notes were subject to an annual interest rate of 9%, with the remainder of the accrued interest payable as an increase to the principal amount of the Investor Notes.

A reconciliation of the beginning and ending balances of the derivative liabilities for the periods ended September 30, 2023 and December 31, 2022 were as follows:

Balance as of January 1, 2022	$	34,923,013
Loss on derivative liability		(18,414,760)
Balance as of December 31, 2022	$	16,508,253
Loss on derivative liability		(8,501,685)
Balance as of March 31, 2023	$	8,006,568
Loss on derivative liability		(1,468,083)
Balance as of June 30, 2023	$	6,538,485
Loss on derivative liability		(4,516,237)
Balance as of September 30, 2023	$	2,022,248

The Company accounts for derivative instruments in accordance with the GAAP accounting guidance under ASC 815 Derivatives and Hedging Activities. In accordance with GAAP, a contract to issue a variable number of equity shares fails to meet the definition of equity and must instead be classified as a derivative liability and measured at fair value with changes in fair value recognized in the consolidated statements of operations at each period-end. The Company utilizes a Monte Carlo simulation to determine the appropriate fair value. The derivative liability will ultimately be converted into the Company’s equity when the Investor Notes are converted or will be extinguished on the repayment of the Investor Notes. The derivative liability will not result in the outlay of any additional cash by the Company. Upon initial recognition, the Company recorded a derivative liability and debt discount of $16,508,253 in relation to the derivative liability portion of the Investor Notes. The Company recorded expenses related to amortization of the debt discount of $2,088,386 and $6,269,584 for the three and nine months ended September 30, 2023 respectively, and $1,915,403 and $5,505,420 for the three and nine months ended September 30, 2022, respectively.

11.Debt

Term Loan — On February 26, 2021, the Company entered into a Loan Agreement with SHWZ Altmore, LLC (“Altmore”), as lender, and GGG Partners LLC, as collateral agent (the “Loan Agreement”). Upon execution of the Loan Agreement, the Company received $10,000,000 of loan proceeds. In connection with the Company’s acquisition of Southern Colorado Growers, the Company received an additional $5,000,000 of loan proceeds under the Loan Agreement. The term loan incurs 15% interest per annum, payable quarterly on March 1, June 1, September 1, and December 1 of each year. The Company is required to make principal payments beginning on June 1, 2023 in the amount of $750,000, payable quarterly with the remainder of the principal due upon maturity on February 26, 2025.

Under the terms of the loan, the Company must comply with certain restrictions. These include customary events of default and various financial covenants including, maintaining (i) a consolidated fixed charge coverage ratio of at least 1.3 at the end of each fiscal quarter beginning in the first quarter of 2022, and (ii) a minimum of $3,000,000 in a deposit account in which the lender has a security interest. As of September 30, 2023, the Company was in compliance with the requirements described above.

Seller Notes — As part of the Star Buds Acquisition, the Company entered into a deferred payment arrangement with the sellers in an aggregate amount of $44,250,000. The deferred payment arrangement incurs 12% interest per annum, payable on the first of every month through November 2025. Principal payments are due as follows: $13,901,759 on December 17, 2025, $3,474,519 on February 3, 2026, and $26,873,722 on March 2, 2026.

20

Investor Notes – On December 3, 2021, the Company and the Subsidiary Guarantors entered into a Securities Purchase Agreement with the Note Investors pursuant to which the Company agreed to issue and sell to the Note Investors Investor Notes in a private placement. On December 7, 2021, the Company consummated the private placement and issued and sold the Investor Notes pursuant to the Indenture. The Company received net proceeds of approximately $92,000,000 at the closing, after deducting a commission to the placement agent and estimated offering expenses associated with the private placement payable by the Company. The Investor Notes will mature five years after issuance unless earlier repurchased, redeemed, or converted. A holder of an Investor Note may convert all or any portion of the Investor Note into shares of Common Stock at any time until the close of business on the business day immediately preceding the maturity date of the Inventor Notes, at a conversion price equal to $2.24 per share (“Conversion Price”). The Conversion Price will be adjusted in the event of any change in the outstanding Common Stock by way of stock subdivision (including a stock split), stock combination, issuance of stock or cash dividends, distributions of other securities or assets and other corporate actions. The number of shares issuable upon conversion of the Investor Notes will be equal to the principal amount of the Investor Note plus accrued interest divided by the conversion price (the “Conversion Rate”).

The Company may, at its option, elect to redeem all, but not less than all, of the Investor Notes for cash, subject to certain conditions, at a repurchase price equal to the principal amount of the Notes plus accrued and unpaid interest thereon on such date as more fully discussed in the agreement.

On the fourth anniversary of the issuance date, the Note Investors will have the right, at their option, to require the Company to repurchase some or all their Notes for cash in an amount equal to the principal amount of the Investor Notes being repurchased plus accrued and unpaid interest up to the date of repurchase.

On or after the second anniversary of the issuance date, the Company may, at its option, convert up to 12.5% of the outstanding Investor Notes each quarter, if (i) the last reported sale price of the Common Stock exceeds 150% of the applicable Conversion Price, (ii) either (a) the Common Stock is listed on a Permitted Exchange (as defined in the Indenture) or (b) the Company’s daily volume weighted average price for the Common Stock exceeds $2,500,000, in each case for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date of conversion for the Conversion Price plus accrued and unpaid interest and (iii) there is an effective registration statement covering the resale by the holders of the Investor Notes of all Common Stock to be received in such conversion. The Company will be required to pay a Make-Whole Premium (as defined in the Indenture), payable in cash or Common Stock, to the Investors if the Investor Notes are voluntarily converted before the third anniversary of the Issuance Date and the Company’s daily volume weighted average price for the Common Stock does not exceed 175% of the Conversion Rate during the five consecutive trading days immediately preceding the date of conversion.

The Investor Notes have a contingent redemption feature that involves a substantial premium, requiring the same to be bifurcated as a derivative liability. 

The Investor Notes bear interest at 13% per year paid quarterly commencing March 31, 2022 in cash for an amount equal to the amount payable on such date as if the Investor Notes were subject to an annual interest rate of 9%, with the remainder of the accrued interest payable as an increase to the principal amount of the Investor Notes. The proceeds from the Investor Notes are required to be used to fund previously identified acquisitions and other growth initiatives. The principal is due December 7, 2026.

The Indenture includes customary affirmative and negative covenants, including limitations on liens, additional indebtedness, repurchases and redemptions of any equity interest in the Company or any Subsidiary Guarantor (as defined in the Indenture), certain investments, and dividends and other restricted payments, and customary events of default. Starting on December 7, 2022, the Company must maintain a Consolidated Fixed Charge Coverage Ratio (as defined in the Indenture) of no less than 1.30 to 1.00 as of the last day of each quarter, and the Company and the Subsidiary Guarantors are required to have at least $10,000,000 in cash (in aggregate) on the last day of each quarter in deposit accounts for which the collateral agent has a perfected security interest in. The Company and the Subsidiary Guarantors are restricted from making certain payments, including but not limited to (i) payment of dividends, (ii) repurchase, redemption, retire, or otherwise acquire any equity interest, option, or warrant of the Company or any Subsidiary Guarantor, and (iii) payment to any equity holder of the Company or a Subsidiary Guarantor for services provided pursuant to management, consulting,

21

or other service agreement (the “Restricted Payments”) but the Company may declare and pay dividends if payable solely in its own equity, or, in the case of the Subsidiary Guarantors, amounts payable to such subsidiaries with respect to its applicable equity ownership. Provided the Company is not in default under the terms of the Indenture, the Company may make Restricted Payments not otherwise permitted thereunder (a) in an amount not to exceed $500,000 until discharge of the Indenture, or (b) after December 7, 2024, so long as the Company’s Consolidated Leverage Ratio (as defined in the Indenture) is between 1.00 and 2.25 for the applicable reference period at the time of the Restricted Payment after giving pro forma effect thereto.

The Indenture contains restrictions and limitations on the Company’s ability to incur additional debt and grant liens on its assets. The Company and its Subsidiary Guarantors are not permitted to incur additional debt or issue Disqualified Equity Interests (as defined in the Indenture) unless the Company’s Consolidated Leverage Ratio is between 1.00 and 2.25 after giving pro forma effect thereto. In addition, the Company is not permitted to grant a senior lien on its assets (excluding acquisition target assets that are identified in the Indenture) to secure indebtedness unless and until (a) at least $80,000,000 of the net proceeds from the Notes (plus the proceeds of certain sale-leaseback transactions) have been used to consummate Permitted Acquisitions prior to the granting of any such lien, and (b) the Consolidated Leverage Ratio for the applicable reference period, calculated on a pro forma basis giving effect to such acquisition and all related transactions, is less than 1.40 to 1.00. As of September 30, 2023, the Company expended all of the proceeds from the Investor Notes on acquisitions. The Indenture provides that the Company and its Subsidiary Guarantors may incur debt under certain circumstances, including but not limited to, (i) debt incurred related to certain acquisitions and dispositions, including capital lease obligations and sale-leaseback transactions not to exceed $5,500,000 (plus up to an additional $2,200,000 in connection with certain transactions identified prior to the Issuance Date) in the aggregate at any time, (ii) certain transactions in the ordinary course of business, and (iii) any other unsecured debt not to exceed $1,000,000 at any time.

Nuevo Note – On February 8, 2022, in connection with the Nuevo Purchase Agreement, Nuevo Purchaser issued the Nuevo Note to RGA, requiring the Company to make payments on an aggregate amount of $17,000,000. The deferred Nuevo Note incurs 5% interest per year, payable on the first of each month. The principal is due February 7, 2025.

Everest Note – On June 1, 2023, in connection with the Everest Purchase Agreement, Everest Purchaser issued the Everest Note to Everest Seller, requiring the Company to make payments on an aggregate amount of $17,500,000. The Everest Note incurs 5% interest per year, payable quarterly starting June 30, 2023. Two initial principal and interest payments of $1,250,000 are due on August 30, 2023 and November 28, 2023. The Company is required to make installment payments of principal and interest starting June 30, 2025, and the total outstanding principal is due and payable on May 31, 2027.

Akimbo Deferred Purchase Price– On June 15, 2023, in connection with the Akimbo Purchase Agreement, the Company entered into an agreement to pay $2.8 million of the Akimbo Cash Consideration over 12 fiscal quarters starting on July 15, 2023. The Akimbo Deferred Purchase Price arrangement incurs 5% of imputed interest payable over four years starting on July 15, 2023.

22

The following tables sets forth our indebtedness as of September 30, 2023 and December 31, 2022, respectively, and future obligations:

	September 30,		December 31,
	2023		2022
Term loan dated February 26, 2021, in the original amount of $10,000,000. An additional $5,000,000 was added to the loan agreement on July 28, 2021. Interest of 15% per annum, due quarterly. Principal payments begin June 1, 2023.	$	13,500,000	$	15,000,000
Seller notes dated December 17, 2020, in the original amount of $44,250,000. Interest of 12% per annum, due monthly. Principal payments begin December 17, 2025.		44,250,000		44,250,000
Investor note dated December 3, 2021, in the original amount of $95,000,000. Interest of 13% per annum, 9% payable in cash and 4% accreting to the principal amount.		102,121,777		99,118,391
Nuevo note dated February 7, 2022, in the original amount of $17,000,000. Interest of 5% per annum, due monthly. Principal balance is due February 7, 2025.		17,000,000		17,000,000
Everest note dated June 1, 2023, in the original amount of $17,500,000. Interest of 5% per annum, due quarterly. Principal payments begin August 30, 2023.		16,250,000		—
Akimbo Deferred Purchase Price effective June 15, 2023, in the original amount of $2,807,474. Imputed interest of 5% per annum. Principal payments begin July 15, 2023.		2,069,173		—
Less: unamortized debt issuance costs		(5,339,158)		(6,603,695)
Less: unamortized debt discount		(34,723,592)		(40,993,176)
Total long term debt		155,128,200		127,771,520
Less: current portion of long term debt		(4,250,000)		(2,250,000)
Long term debt and unamortized debt issuance costs	$	150,878,200	$	125,521,520

			Unamortized
	Principal		Debt Issuance		Unamortized		Net Long
	Payments		Costs		Debt Discount		Term Debt
2023		2,000,000		421,512		2,253,909		(675,421)
2024		3,547,011		1,686,049		9,734,935		(7,873,973)
2025		28,226,380		1,686,049		11,057,799		15,482,532
2026		148,514,649		1,545,548		11,676,949		135,292,152
2027		12,902,910		—		—		12,902,910
Total	$	195,190,950	$	5,339,158	$	34,723,592	$	155,128,200

12.Leases

Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. Leases with a term greater than one year are recognized on the balance sheet at the time of lease commencement or modification of a Right of Use (“ROU”) operating lease asset and a lease liability, initially measured at the present value of the lease payments. Lease costs are recognized in the income statement

23

over the lease term on a straight-line basis. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.

The Company’s leases consist of real estate leases for office, retail, cultivation, and manufacturing facilities. The Company elected to combine the lease and related non-lease components for its operating leases.

The Company’s operating leases include options to extend or terminate the lease, which are not included in the determination of the ROU asset or lease liability unless reasonably certain to be exercised. The Company’s operating leases have remaining lease terms of less than ten years. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

As the Company’s leases do not provide an implicit rate, we used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of lease payments. The discount rate used in the computations ranged between 6% and 12%.

Balance Sheet Classification of Operating Lease Assets and Liabilities

	Balance Sheet Line	September 30, 2023
Asset
Operating lease right of use assets	Noncurrent assets	$	25,315,122
Liabilities
Lease liabilities	Current liabilities	$	4,721,713
Lease liabilities	Noncurrent liabilities		23,525,633

Maturities of Lease Liabilities

Maturities of lease liabilities as of September 30, 2023 are as follows:

2023	$	42,499,184
Less: Interest		13,943,363
Present value of lease liabilities	$	28,555,821

The following table presents the Company’s future minimum lease obligation under ASC 842 as of September 30, 2023:

2023	$	2,123,963
2024		7,399,326
2025		6,127,958
2026		5,516,090
2027		4,325,564
Thereafter		17,006,284
Total	$	42,499,184

13.Stockholders’ Equity

The Company is authorized to issue two classes of stock, Preferred Stock and Common Stock.

Preferred Stock

The number of shares of Series A Cumulative Preferred Stock, par value $0.001 per share (“Preferred Stock”) authorized is 10,000,000. The Preferred Stock may be divided into such number or series as the Board may determine. The Board is authorized to determine and alter the rights, preferences, privileges, and restrictions granted and imposed upon any wholly unissued series of preferred stock, and to fix the number and designation of shares of any series of preferred stock. The Board, within limits and restrictions stated in any resolution of the Board, originally fixing the number of shares

24

constituting any series may increase or decrease, but not below the number of such series then outstanding, the shares of any subsequent series.

The Company had 86,494 shares of Preferred Stock issued which includes 944 shares of Preferred Stock in escrow as of September 30, 2023 and December 31, 2022. Among other terms, each share of Preferred Stock (i) earns an annual dividend of 8% on the “preference amount,” which initially is equal to the $1,000 per-share purchase price and subject to increase, by having such dividends automatically accrete to, and increase, the outstanding preference amount, (ii) is entitled to a liquidation preference under certain circumstances, (iii) is convertible into shares of Common Stock by dividing the preference amount by $1.20 per share under certain circumstances, and (iv) is subject to a redemption right or obligation under certain circumstances. Accumulated Preferred Stock dividends were $2,353,883 and $4,383,277 for the three and nine months ended September 30, 2023, and $1,766,575 and $5,294,132 for the three and nine months ended September 30, 2022, respectively.

Common Stock

The Company is authorized to issue 250,000,000 shares of Common Stock, par value $0.001 per share. The Company had 72,607,621 shares of Common Stock issued, 72,591,605 shares of Common Stock outstanding, 920,150 shares of Common Stock in treasury, and 219,848 shares of Common Stock in escrow as of September 30, 2023, and 56,352,545 shares of Common Stock issued, 55,212,547 shares of Common Stock outstanding, 920,150 shares of Common Stock in treasury, and 219,848 shares of Common Stock in escrow as of December 31, 2022.

Equity Incentive Plan

The Company previously adopted the Medicine Man Technologies, Inc. 2017 Equity Incentive Plan, as amended (the “Equity Plan”), which permits the Company to grant stock awards, incentive stock option awards (“ISO Awards”), non-statutory stock options, restricted stock, restricted stock units (“RSUs”), and performance stock units (“PSUs”) to certain qualifying employees and individuals. ISO Awards granted under the Equity Plan are generally granted with an exercise price equal to the market price of the Company’s stock at the date of grant, and the ISO Awards generally vest in four equal installments starting on the first anniversary of the grant date, subject to continuous service at the Company. ISO Awards under the Equity Plan generally have 10-year contractual terms and remain outstanding during the contractual life of the award unless forfeited prior to exercise, subject to the terms of the Equity Plan and the applicable award agreement. Effective May 3, 2023, the Company adopted and implemented the Medicine Man Technologies, Inc. 2023 Long-Term Incentive Plan (the “LTIP”), pursuant to which the Company awarded ISO Awards and PSUs to certain employees and management of the Company (the “LTIP Awards”). The LTIP Awards will vest over four years, with the ISO Awards vesting on each anniversary of the grant date and the PSU Awards to vest over four years on each anniversary of the grant date subject to satisfaction or completion of performance criteria set annually by the Board. The first installment of PSUs included in the LTIP Awards have assumed performance criteria has been met for the 2023 fiscal year, and 25% of the PSUs awarded in the LTIP Awards will vest on May 3, 2024.

The Company recognized ($2,438,073) and $662,162 in expense for stock-based compensation from Common Stock options and Common Stock issued to employees, officers, and directors during the three and nine months ended September 30, 2023, respectively.

The Company recognized $99,898 and $1,788,823 in expense for stock-based compensation from Common Stock options and Common Stock issued to employees, officers, and directors during the three and nine months ended September 30, 2022, respectively.

25

The following table summarizes the ISO Awards activity granted under the Equity Plan as of September 30, 2023 and December 31, 2022, and the changes during the nine months ended September 30, 2023:

Options	Shares	Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2023	10,356,500	$	2.13		7.08	$	772,996
Granted	4,275,000		1.19		9.42		—
Forfeited	(630,250)		1.47		—		—
Vested	(1,762,500)		2		—		—
Balance at September 30, 2023	12,238,750	$	1.95		7.23	$	—
Exercised	—		—		—		—
Exercisable at September 30,2023	12,238,750	$	1.95		7.23		—

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on September 30, 2023 and December 31, 2022, respectively, and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their in-the-money options on September 30, 2023 and December 31, 2022. This amount will change in future periods based on the fair market value of the Company’s shares and the number of options outstanding.

The Company uses the Black-Scholes option pricing model to estimate the fair value of the options granted during the nine months ended September 30, 2023 and the year ended December 31, 2022, using the following ranges of assumptions:

	September 30, 2023	December 31, 2022
Risk free rate	4.61%	3.96%
Expected dividend yield	0%	0%
Expected volatility	75.97%	78.97%
Expected option life	4.75 to 6.25 years	4.75 to 6.25 years

The following table summarizes the number of unvested RSU awards under the LTIP as of September 30, 2023 and December 31, 2022, and the changes during the nine months ended September  30, 2023:

Options	Shares	Weighted-Average Grant Date Fair Value
Unvested shares at January 1, 2023	—	$	—
Granted	1,600,000		1.03
Exercised	—		—
Forfeited or expired	—		—
Vested	(400,000)		1.03
Unvested at September 30, 2023	1,200,000	$	1.03

The following table summarizes the number of unvested PSU awards under the LTIP as of September 30, 2023 and December 31, 2022, and the changes during the nine months ended September 30, 2023:

Performance Share Units	Units	Weighted-Average Grant Date Fair Value
Unvested shares at January 1, 2023	-	$	-
Granted	702,432		1.03
Exercised	-		-
Forfeited or expired	(25,976)		1.03
Vested	-		-
Unvested at September 30, 2023	676,456	$	1.03

26

The following table summarizes the ISO Awards activity granted under the LTIP as of September 30, 2023 and December 31, 2022, and the changes during the nine months ended September 30, 2023:

Options	Shares	Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2023	—	$	—		—	$	—
Granted	702,432		1.03		9.60		—
Forfeited	(25,976)		1.03		—		—
Vested	—		—		—		—
Balance at September 30, 2023	676,456	$	1.03		9.60	$	—
Exercised	—		—		—		—
Exercisable at September 30,2023	676,456	$	1.03		9.60		—

As permitted under ASC 718, the Company has an accounting policy to account for forfeitures when they occur.

Common Stock Issued as Compensation to Employees, Officers, and Directors

For the year ended December 31, 2022, the Company issued 717,546 shares of Common Stock valued at $1,027,288 as compensation to its directors.

For the nine months ended September 30, 2023, the Company issued 748,210 shares of Common Stock valued at $682,946 as compensation to its directors.

Beginning on December 31, 2023, the company will issue Common Stock to Directors as compensation for its services on the Board on a quarterly basis in arrears.

Common and Preferred Stock Issued as Payment for Acquisitions

The Company issued an aggregate of 1,146,099 shares of Common Stock valued at $1,948,620 in connection with the acquisition of the assets of Drift during 2022.

On February 9, 2022, the Company issued 7,116,564 shares of Common Stock valued at $11,600,000 for the acquisition of MCG. The Company also issued 29,160 shares of Common Stock valued at $47,531 following closing for a purchase price adjustment required by the MCG Merger Agreement.

On May 31, 2022, the Company issued 1,450,381 shares of Common Stock valued at $1,900,000, of which 219,847 shares valued at $288,000 were placed in escrow, for the acquisition of Urban Dispensary.

On May 11, 2023, the Company issued 2,884,615 shares of Common Stock valued at $3,150,000 for the acquisition of Smokey’s.

On June 1, 2023, the Company issued 7,619,047 shares of Common Stock valued at $8,000,000 for the acquisition of Everest.

On June 15, 2023, the Company issued 4,488,691 shares of Common Stock valued at $4,488,692 for the acquisition of Standing Akimbo.

Warrants

The Company accounts for Common Stock purchase warrants in accordance with ASC 480, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock, Distinguishing Liabilities from Equity. The Company estimates the fair value of warrants at date of grant using the Black-Scholes option pricing model.

27

There is a moderate degree of subjectivity involved when using option pricing models to estimate the warrants, and the assumptions used in the Black Scholes option-pricing model are moderately judgmental.

For the year ended December 31, 2021, the Company issued warrants to purchase an aggregate of 5,531,250 shares of Common Stock as consideration for the Star Buds Acquisition. These warrants have an exercise price of $1.20 per share and expiration dates five years from the dates of issuance. In addition, the Company issued a warrant to purchase an aggregate of 1,500,000 shares of Common Stock to Altmore in connection with entering into a loan agreement. This warrant has an exercise price of $2.50 per share and expires five years from the date of issuance. The Company estimated the fair value of these warrants at date of grant using the Black-Scholes option pricing model using the following inputs: (i) stock price on the date of grant of $1.20 and $2.50, respectively, (ii) the contractual term of the warrant of five years, (iii) a risk-free interest rate ranging between 0.21% - 1.84% and (iv) an expected volatility of the price of the underlying Common Stock ranging between 157.60% - 194.56%. No new warrants were issued as of September 30, 2023.

The following table reflects the change in Common Stock purchase warrants for the period ended September 30, 2023:

	Equity Classified Warrants		Weighted Average Exercise Price	Weighted Average Remaining Contractual Life
Balance as of December 31, 2022	7,218,750	$	1.76	2.74
Warrants exercised	—		—	—
Warrants forfeited/expired	(187,500)		—	—
Warrants issued	—		—	—
Balance as of September 30, 2023	7,031,250	$	1.67	2.37

14.Earnings per share (Basic and Dilutive)

The Company computes net income (loss) per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted Earnings Per Share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to Common Stockholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

28

The following is a reconciliation of the numerator and denominator used in the basic and diluted EPS calculations for the three and nine months ended September 30, 2023 and 2022.

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022
Numerator:
Net income (loss)	$	(322,462)	$	1,809,237	$	(5,184,664)	$	8,871,518
Less: Accumulated preferred stock dividends for the period		(1,547,369)		(1,784,113)		(5,930,646)		(5,294,132)
Net income (loss) attributable to common stockholders	$	(1,869,831)	$	25,124	$	(11,115,310)	$	3,577,386
Denominator:
Weighted-average shares of common stock		87,202,537		51,232,943		78,635,841		50,615,437
Basic earnings (loss) per share	$	(0.02)	$	0.00	$	(0.14)	$	0.07
Numerator:
Net income (loss) attributable to common stockholders – Basic		(1,869,831)		25,124		(11,115,310)		3,577,386
Add: Investor note accrued interest		421,511		—		1,264,537		—
Add: Investor note amortized debt discount		2,181,265		—		6,269,584		—
Less: Loss on derivative liability related to investor note		(4,516,237)		—		(14,486,005)		—
Net income (loss) attributable to common stockholders – dilutive	$	(3,783,292)	$	25,124	$	(18,067,194)	$	3,577,386
Denominator:
Weighted-average shares of common stock		87,202,537		51,232,943		78,635,841		50,615,437
Dilutive effect of investor notes		45,853,728		—		48,953,526		—
Dilutive effect of warrants		—		2,229,011		—		2,229,011
Dilutive effect of options		—		1,187,124		—		1,187,124
Dilutive effect of preferred stock		—		83,305,454		—		83,305,454
Diluted weighted-average shares of common stock		133,056,265		137,954,531		127,589,367		137,337,027
Diluted earnings (loss) per share	$	(0.03)	$	0.00	$	(0.14)	$	0.03

Basic net loss per share attributable to common stockholders is computed by dividing reported net loss attributable to common stockholders by the weighted average number of common shares outstanding for the reported period. Note that for purposes of basic earnings (loss) per share calculation, shares of preferred stock, warrants, options, and restricted stock units are excluded from the calculation for the three and nine months ended September 30, 2023 and 2022, as the inclusion of the common share equivalents would be anti-dilutive.

29

15.Tax Provision

The following table summarizes the Company’s income tax expense and effective tax rates for three and nine months ended September 30, 2023 and September 30, 2022:

	Three Months Ended September 30,
	2023		2022
Income before income taxes	$	5,119,347	$	7,402,750
Income tax expense		5,441,809		5,593,513
Effective tax rate		106.30%		75.56%

	Nine Months Ended September 30,
	2023		2022
Income before income taxes	$	10,061,882	$	20,130,887
Income tax expense		15,246,546		11,259,369
Effective tax rate		(152)%		55.93%

The Company has computed its provision for income taxes under the discrete method which treats the year-to-date period as if it were the annual period and determines the income tax expense or benefit on that basis. The discrete method is applied when application of the estimated annual effective tax rate is impractical because it is not possible to reliably estimate the annual effective tax rate. We believe that, at this time, the use of this discrete method is more appropriate than the annual effective tax rate method as the estimated annual effective tax rate method is not reliable due to the high degree of uncertainty in estimating annual pre-tax income due to the early growth stage of the business.

Due to its cannabis operations, the Company is subject to the limitations of IRC Section 280E under which the Company is only allowed to deduct expenses directly related to sales of product. This results in permanent differences between ordinary and necessary business expenses deemed non-allowable under IRC Section 280E.

The effective tax rate for the three months and nine months ended September 30, 2023 varies from the three months and nine months ended September 30, 2022 primarily due to the change in nondeductible expenses as a proportion of total expenses in the current year. The Company incurs expenses that are not deductible due to IRC Section 280E limitations which results in significant income tax expense.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets will not be realized. The Company’s valuation allowance represents the amount of tax benefits that are likely to not be realized. Management assesses the need for a valuation allowance each period and continues to have a full valuation allowance on its deferred tax assets as of September 30, 2023.

With few exceptions, the Company is no longer subject to income tax examinations by the U.S. federal, state, or local tax authorities for years before 2017.

16.Related Party Transactions

Transactions with Jonathan Berger

On May 4, 2022, and June 14, 2022, the Company issued 40,463 shares of Common Stock valued at $70,001 and 22,728 shares of Common Stock valued at $35,001, respectively, to Mr. Berger as compensation for service on the Board. On June 24, 2022, the Company issued 19,085 shares of Common Stock valued at $25,001 to Mr. Berger as compensation for service as the Chair of the Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee of the Board. On September 22, 2022, the Company issued 102,355 shares of Common Stock valued at $100,000 to Mr. Berger as compensation for service as Lead Independent Director of the Board.

On April 5, 2023, the Company issued 50,971 shares of Common Stock valued at $52,500 to Mr. Berger as compensation for services on the Board. On May 3, 2023, the Company issued 12,136 shares of Common Stock valued at $12,500 to

30

Mr. Berger as compensation for services as the Chair of the Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee of the Board.

On September 29, 2023, the Company issued 40,900 shares of Common Stock valued at $32,311 to Mr. Berger as compensation for services on the Board and Audit Committee, and, for the period from July 1, 2023 to August 2, 2023, for services as Chair of the Compensation Committee, and Nominating and Corporate Governance Committee of the Board.

Transactions with Jeffrey Cozad and Entities Affiliated with Jeffrey Cozad

On February 26, 2021, the Company entered into a Securities Purchase Agreement (the “CRW SPA”) with CRW pursuant to which the Company issued and sold 25,350 shares of Series A Preferred Stock to CRW at a price of $1,000 per share for aggregate gross proceeds of $25,350,000. The transaction made CRW a beneficial owner of more than 5% of the Company’s common stock. The Company granted CRW certain demand and piggyback registration rights with respect to the shares of common stock issuable upon conversion of the Series A Preferred Stock under the CRW SPA. On the same date, the Company entered into a letter agreement with CRW, granting CRW the right to designate one individual for election or appointment to the Board and Board observer rights. Under the letter agreement, for as long as CRW has the right to designate a Board member, if the Company, directly or indirectly, plans to issue, sell or grant any securities or options to purchase any of its securities, CRW has a right to purchase its pro rata portion of such securities, based on the number of shares of Series A Preferred Stock beneficially held by CRW on the applicable date on an as-converted to common stock basis divided by the total number of shares of common stock outstanding on such date on an as-converted, fully-diluted basis (taking into account all outstanding securities of the Company regardless of whether the holders of such securities have the right to convert or exercise such securities for common stock at the time of determination). Further, under the letter agreement, the Company paid CRW Capital, LLC, the sole manager of CRW and a holder of a carried interest in CRW, a monitoring fee equal to $150,000 in monthly installments of $12,500. The Company paid CRW the final monitoring fee of $25,000 during 2022 and $0 monitoring fees during 2023. On March 14, 2021, the Board appointed Jeffrey A. Cozad as a director to fill a vacancy on the Board. Mr. Cozad is a co-manager and owns 50% of CRW Capital, LLC, and he shares voting and disposition power over the shares of Series A Preferred Stock held by CRW with Mr. Rubin. Mr. Cozad and his family members indirectly own membership interests in CRW.

On December 7, 2021, the Company entered into a Securities Purchase Agreement with Cozad Investments, L.P. pursuant to which the Company issued an Investor Note in the aggregate principal amount of $250,000 to Cozad Investments, L.P. for $245,000 in cash. The Investor Note bears interest at 13% per year payable quarterly commencing March 31, 2022 in cash for an amount equal to the amount payable on such date as if the Investor Note was subject to an annual interest rate of 9% with the remainder of the accrued interest payable as an increase to the principal amount of the Note. Mr. Cozad is the majority owner of Cozad Investments, L.P, and a member of the Board.

On May 4, 2022, and June 14, 2022, the Company issued 40,463 shares of Common Stock valued at $70,001 and 22,728 shares of Common Stock valued at $35,001, respectively, to Mr. Cozad as compensation for service on the Board.

On April 5, 2023, the Company issued 50,971 shares of Common Stock valued at $52,500 to Mr. Cozad as compensation for service on the Board.

On September 29, 2023, the Company issued 34,253 shares of Common Stock valued at $27,060 to Mr. Cozad as compensation for service on the Board and, for the period from August 2, 2023 to September 30, 2023, for services as the Chair of the Nominating and Corporate Governance Committee of the Board.

Transactions with Justin Dye and Entities Affiliated with Justin Dye

The Company has participated in several transactions involving Dye Capital, Dye Capital Cann Holdings, LLC (“Dye Cann I”), Dye Capital Cann Holdings II, LLC (“Dye Cann II”), and Dye Capital LLLP (“Dye LLLP”). Justin Dye, the Company’s former Chief Executive Officer, current Chairman of the Board, and one of the largest beneficial owners of Common Stock and Preferred Stock, controls Dye LLLP and Dye Capital, and Dye Capital controls Dye Cann I and Dye Cann II. Dye Cann I is the largest holder of the Company’s outstanding Common Stock. Dye Cann II is a significant holder

31

of our Preferred Stock. Mr. Dye has sole voting and dispositive power over the securities held by Dye Capital, Dye Cann I, and Dye Cann II.

The Company entered into a Securities Purchase Agreement with Dye Cann I on June 5, 2019, (as amended, the “Dye Cann I SPA”) pursuant to which the Company agreed to sell to Dye Cann I up to between 8,187,500 and 10,687,500 shares of Common Stock in several tranches at $2.00 per share and warrants to purchase 100% of the number of shares of Common Stock sold at a purchase price of $3.50 per share. At the initial closing on June 5, 2019, the Company sold to Dye Cann I 1,500,000 shares of Common Stock and warrants to purchase 1,500,000 shares of Common Stock for gross proceeds of $3,000,000, and the Company has consummated subsequent closings for an aggregate of 9,287,500 shares of Common Stock and warrants to purchase 9,287,500 shares of Common Stock for aggregate gross proceeds of $18,575,000 to the Company. The Company and Dye Cann I entered into a first amendment to the Dye Cann I SPA on July 15, 2019, a second amendment to the Dye Cann I SPA on May 20, 2020, and a Consent, Waiver and Amendment on December 16, 2020. At the time of the initial closing under the Dye Cann I SPA, Justin Dye became a director and the Company’s Chief Executive Officer.

The Company granted Dye Cann I certain demand and piggyback registration rights with respect to the shares of Common Stock sold under the Dye Cann I SPA and issuable upon exercise of the warrants sold under the Dye Cann I SPA. The Company also granted Dye Cann I the right to designate one or two individuals for election or appointment to the Company’s board of directors (the “Board”) and Board observer rights. Further, under the Dye Cann I SPA, until June 5, 2022, if the Company desires to pursue debt or equity financing, the Company must first give Dye Cann I an opportunity to provide a proposal to the Company with the terms upon which Dye Cann I would be willing to provide or secure such financing. If the Company does not accept Dye Cann I’s proposal, the Company may pursue such debt or equity financing from other sources but Dye Cann I has a right to participate in such financing to the extent required to enable Dye Cann I to maintain the percentage of Common Stock (on a fully-diluted basis) that it then owns, in the case of equity securities, or, in the case of debt, a pro rata portion of such debt based on the percentage of Common Stock (on a fully-diluted basis) that it then owns. The warrants granted to Dye Cann I pursuant to the Dye Cann I SPA expired on June 5, 2022.

The Company entered into a Securities Purchase Agreement (as amended, the “Dye Cann II SPA”) with Dye Cann II on November 16, 2020, pursuant to which the Company agreed to sell to Dye Cann II shares of Preferred Stock in one or more tranches at a price of $1,000 per share. The Company and Dye Cann II entered into an amendment to the Dye Cann II SPA on December 16, 2020, a second amendment to the Dye Cann II SPA on February 3, 2021, and a third amendment to the Dye Cann II SPA on March 30, 2021. The Company issued and sold to Dye Cann II 7,700 shares of Preferred Stock on December 16, 2020, 1,450 shares of Preferred Stock on December 18, 2020, 1,300 shares of Series Preferred Stock on December 22, 2020, 3,100 shares of Preferred Stock on February 3, 2021, 1,300 shares of Preferred Stock on February 25, 2021, 2,500 shares of Preferred Stock on March 2, 2021 and 4,000 shares of Preferred Stock on March 30, 2021. As a result, the Company issued and sold an aggregate of 21,350 shares of Preferred Stock to Dye Cann II for aggregate gross proceeds of $21,350,000.

The Company granted Dye Cann II certain demand and piggyback registration rights with respect to the shares of Common Stock issuable upon conversion of the Preferred Stock under the Dye Cann II SPA. Further, the Company granted Dye Can II the right to designate one or more individuals for election or appointment to the Board and Board observer rights.

On December 16, 2020, the Company entered into a Secured Convertible Note Purchase Agreement with Dye Capital and issued and sold to Dye Capital a Convertible Note and Security Agreement in the principal amount of $5,000,000. On February 26, 2021, Dye Capital elected to convert the $5,000,000 principal amount and the $60,250 of accrued but unpaid interest under the Convertible Promissory Note and Security Agreement under its terms and Dye Capital and the Company entered into a Conversion Notice and Agreement pursuant to which the Company issued 5,060 shares of Preferred Stock to Dye Capital and also paid Dye Capital $230.97 in cash in lieu of issuing any fractional shares of Series Preferred Stock upon conversion.

On May 27, 2023, the Company entered into an agreement with Mr. Dye to provide for the compensation of Mr. Dye as the Chairman of the Board (the “Chair Agreement”). The Chair Agreement provides that Mr. Dye will be entitled to annual compensation in the amount of $300,000, payable quarterly in accordance with the Company’s director compensation policy and schedule. Mr. Dye may, at his option, take payment in cash, common stock, or restricted stock units. The next

32

payment is scheduled to occur on or around December 31, 2023. The Chair Agreement also contains a termination fee of $350,000, payable in cash, for which the Company will be liable in the event Mr. Dye is terminated as Chair of the Board other than for Cause (as defined in the Chair Agreement) on or before May 27, 2024. Pursuant to the Chair Agreement, the Company also accelerated the last vesting period of Mr. Dye’s outstanding stock option award granted in December 2019, and Mr. Dye has 2,000,000 stock option awards vested and outstanding as of September 30, 2023.

On June 13, 2023, Dye Capital LLLP, an entity owned by Mr. Dye, indirectly provided a loan in the amount of approximately $2.3 million to Lakewood Wadsworth Partners, LLC (“Lakewood Landlord”) to acquire property in the Lakewood neighborhood of Denver, Colorado for the purpose of leasing such property to the Company. The Company is obligated to make monthly rental payments of $22,649 for the first five years of the lease term to Lakewood Landlord, and such rental payments will be used to pay down the loan. Rental payments pursuant to this lease commence in the third quarter of 2023.

The Company also acquires certain advertising and marketing services from Tella Digital, an on-premises digital experience solution, of which Mr. Dye is a partial owner and Chairman of the board of directors. For the three and nine months ended September 30, 2023, the Company recorded expenses of $104,417 and $394,913, respectively, with Tella Digital, as compared to $47,955 and $254,136 for the same periods in 2022.

On September 29, 2023, the Company issued 130,801 shares of Common Stock valued at $103,333 to Mr. Dye for services as Chairman of the Board for the periods of May 27, 2023 to June 30, 2023, and through December 31, 2023.

Transactions with Jeffrey Garwood

On December 7, 2021, the Company entered into a Securities Purchase Agreement with Jeff Garwood pursuant to which the Company issued an Investor Note in the aggregate principal amount of $300,000 to Mr. Garwood for $294,000 in cash. The Investor Note bears interest at 13% per year paid quarterly commencing March 31, 2022 in cash for an amount equal to the amount payable on such date as if the Note was subject to an annual interest rate of 9% with the remainder of the accrued interest payable as an increase to the principal amount of the Note. Mr. Garwood is a member of the Board.

On April 5, 2023, the Company issued 50,971 shares of Common Stock valued at $52,500 to Mr. Garwood as compensation for service on the Board. On May 4, 2022, and June 14, 2022, the Company issued 40,463 shares of Common Stock valued at $70,001 and 22,728 shares of Common Stock valued at $35,001, respectively, to Mr. Garwood, as compensation for service on the Board.

On September 29, 2023, the Company issued 22,152 shares of Common Stock valued at $17,500 to Mr. Garwood and $8,750 of cash as compensation for service on the Board.

Transactions with Entities Affiliated with Nirup Krishnamurthy

The Company also acquires certain advertising and marketing services from Tella Digital, an on-premises digital experience solution, of which Mr. Krishnamurthy is a partial owner and serves as director on Tella Digital’s board. For the three and nine months ended September 30, 2023, the Company recorded expenses of $104,417 and $394,913, respectively, with Tella Digital, as compared to $47,955 and $254,136 for the same periods in 2022.

On May 24, 2023, the Company entered into an Amended and Restated Employment Agreement with Mr. Krishnamurthy following his appointment as Chief Executive Officer (the “CEO Agreement”). Pursuant to the CEO Agreement, the Company granted Mr. Krishnamurthy an additional 800,000 stock options and 1,600,000 restricted stock units under the Equity Plan. The stock options vest in equal installments over four years starting on the first anniversary of the effective date of the CEO Agreement, and the restricted stock units vest in four equal installments, with the first tranche of 400,000 RSUs, valued at $412,000 vesting immediately upon execution of the CEO Agreement and the remainder to vest on each anniversary of the effective date of the CEO Agreement.

33

Transactions with Paul Montalbano

On April 5, 2023, the Company issued 50,971 shares of Common Stock valued at $52,500 to Mr. Montalbano as compensation for service on the Board. On May 4, 2022, and June 14, 2022, the Company issued 40,463 shares of Common Stock valued at $70,001 and 22,728 shares of Common Stock valued at $35,001, respectively, to Mr. Montalbano, as compensation for service on the Board.

On September 29, 2023, the Company issued 33,228 shares of Common Stock valued at $26,250 to Mr. Montalbano as compensation for service on the Board.

Transactions with Pratap Mukharji

On December 7, 2021, the Company entered into a Securities Purchase Agreement with Pratap Mukharji pursuant to which the Company issued an Investor Note in the aggregate principal amount of $200,000 to Mr. Mukharji for $196,000 in cash. The Investor Note bears interest at 13% per year paid quarterly commencing March 31, 2022 in cash for an amount equal to the amount payable on such date as if the Note was subject to an annual interest rate of 9% with the remainder of the accrued interest payable as an increase to the principal amount of the Note. Mr. Mukharji is a member of the Board.

On April 5, 2023, the Company issued 50,971 shares of Common Stock valued at $52,500 to Mr. Mukharji as compensation for service on the Board. On May 4, 2022, and June 14, 2022, the Company issued 40,463 shares of Common Stock valued at $70,001 and 22,728 shares of Common Stock valued at $35,001, respectively, to Mr. Mukharji, as compensation for service on the Board.

On September 29, 2023, the Company issued 33,228 shares of Common Stock valued at $26,250 to Mr. Mukharji as compensation for service on the Board.

Transactions with Marc Rubin and Entities Affiliated with Marc Rubin

On February 26, 2021, the Company entered into the CRW SPA with CRW, of which Marc Rubin is a beneficial owner. Pursuant to the CRW SPA, the Company issued and sold 25,350 shares of Series A Preferred Stock to CRW at a price of $1,000 per share for aggregate gross proceeds of $25,350,000. The transaction made CRW a beneficial owner of more than 5% of the Company’s common stock. The Company granted CRW certain demand and piggyback registration rights with respect to the shares of common stock issuable upon conversion of the Series A Preferred Stock under the CRW SPA. Effective February 4, 2022, the Company registered the resale of the shares of common stock issuable upon conversion of the Series A Preferred Stock on a Form S-3. Also on February 26, 2021, the Company entered into a letter agreement with CRW, granting CRW the right to designate one individual for election or appointment to the Board and Board observer rights. Under the letter agreement, for as long as CRW has the right to designate a Board member, if the Company, directly or indirectly, plans to issue, sell or grant any securities or options to purchase any of its securities, CRW has a right to purchase its pro rata portion of such securities, based on the number of shares of Series A Preferred Stock beneficially held by CRW on the applicable date on an as-converted-to-common-stock basis divided by the total number of shares of common stock outstanding on such date on an as-converted, fully-diluted basis (taking into account all outstanding securities of the Company regardless of whether the holders of such securities have the right to convert or exercise such securities for common stock at the time of determination). Further, under the letter agreement, the Company paid CRW Capital, LLC, the sole manager of CRW and a holder of a carried interest in CRW, a monitoring fee equal to $150,000 in monthly installments of $12,500. The Company paid CRW the final monitoring fee of $25,000 during 2022 and $0 monitoring fees in 2023. Mr. Rubin is a co-manager and 50% owner of CRW Capital, LLC, and he shares voting and disposition power over the shares of Series A Preferred Stock held by CRW with Mr. Cozad.

On December 7, 2021, the Company entered into a Securities Purchase Agreement with The Rubin Revocable Trust U/A/D 05/09/2011 (the “Rubin Revocable Trust”) pursuant to which the Company issued an Investor Note in the aggregate principal amount of $100,000 to the Rubin Revocable Trust for $98,000 in cash. The Investor Note bears interest at 13% per year payable quarterly commencing March 31, 2022 in cash for the amount equal to the amount payable on such date as if the Investor Note was subject to an annual interest rate of 9% with the remainder of the accrued interest payable as

34

an increase to the principal amount of the Note. Mr. Rubin is the majority owner of the Rubin Revocable Trust and a member of the Board. In October 2022, the Board appointed Mr. Rubin as a director to fill a vacancy on the Board.

On April 5, 2023, the Company issued 69,125 shares of Common Stock valued at $71,200 to Mr. Rubin as compensation for service on the Board.

On September 29, 2023, the Company issued 33,228 shares of Common Stock valued at $26,250 to Mr. Rubin as compensation for service on the Board.

Transactions with Bradley Stewart

On April 5, 2023 and May 3, 2023, the Company issued 13,825 shares of Common Stock valued at $14,240 on each date to Mr. Stewart as compensation for service on the Board.

On September 29, 2023, the Company issued 34,870 shares of Common Stock valued at $27,547 to Mr. Stewart as compensation for service on the Board and, for the period from August 2, 2023 to September 30, 2023, for service as Chair of the Compensation Committee of the Board.

Transactions with Star Buds Parties

The Company has participated in several transactions involving entities owned or affiliated with one or more of its former directors that are affiliated with Star Buds and/or the Star Buds Acquisitions. These individuals include: (i) Brian Ruden, a former director of the Company as of October 2022, and (ii) Salim Wahdan, a former director of the Company as of March 2023 (hereinafter referred to as the “Star Buds Affiliates”). Both Brian Ruden and Salim Wahdan had an ownership stake in the Star Buds companies acquired by the Company between December 2020 and March 2021.

Between December 17, 2020 and March 2, 2021, the Company’s wholly-owned subsidiary SBUD LLC acquired the Star Buds assets. The aggregate purchase price for the Star Buds assets was $118,000,000, paid as follows: (i) $44,250,000 in cash at the applicable closings, (ii) $44,250,000 in deferred cash, also referred to in this report as “seller note(s),” (iii) 29,506 shares of Series A Preferred Stock, of which 25,078 shares were issued at the applicable closings and 4,428 shares were held back by the Company as collateral for potential indemnification obligations pursuant to the applicable purchase agreements. In addition, the Company issued warrants to purchase an aggregate of 5,531,250 shares of common stock to the sellers. Each party’s interests in the seller notes are as follows: (i) Brian Ruden: 31% and (ii) Salim Wahdan: 3.5%. The Company issued warrants to purchase an aggregate of (i) 1,715,936 shares of common stock to Mr. Ruden and (ii) 193,929 shares of commons stock to Mr. Wahdan.

As of September 30, 2023 December 31, 2022, the Company owed an aggregate principal amount of $44,250,000 under the seller notes and held 944 shares of Series A Preferred Stock in escrow as collateral for potential indemnification obligations pursuant to the applicable purchase agreements. The Company paid $1,327,500 and $2,655,000 in interest pursuant to the seller notes for the three and six months ended June 30, 2023, respectively, and $1,082,694 and $2,165,387 for the three and nine months ended September 30, 2022. The Company has not paid any principal as of September 30, 2023 and December 31, 2022.

In connection with acquiring the Star Buds assets the Company also assumed and acquired a number of leases for which one or more of the Star Buds Affiliates serve as landlord or maintain an ownership interest in the landlord entity. The Company has entered into a lease with each of 428 S. McCulloch LLC, Colorado Real Estate Holdings LLC, 5844 Ventures LLC, 5238 W 44th LLC, 4690 Brighton Blvd LLC, 14655 Arapahoe LLC and Montview Real Estate LLC, on substantially the same terms. Each of the leases is for an initial three-year term. The lease with 428 S. McCulloch LLC is for the Company’s Pueblo West Star Buds location and was effective on December 17, 2020 (“Pueblo West Lease”). The leases with Colorado Real Estate Holdings LLC (“Niwot Lease”) and 5844 Ventures LLC (“Commerce City Lease”) are for the Company’s Niwot and Commerce City Star Buds location, respectively, and were effective on December 18, 2020. The lease with 5238 W 44th LLC is for the Company’s Lakeside Star Buds location and was effective on February 3, 2021 (“Lakeside Lease”). The lease with 4690 Brighton Blvd LLC is for the Company’s Brighton store in north Denver and was effective on February 3, 2021 (“Brighton Lease”). The leases with 14655 Arapahoe LLC (“Arapahoe Lease”) and

35

Montview Real Estate LLC (“Aurora Lease”) are for the Company’s Arapahoe and Aurora locations, respectively, and were effective on March 2, 2021. The Pueblo West Lease, Lakeside Lease, and Commerce City Lease each provide for a monthly rent payment of $5,000 with an aggregate of $180,000 during the initial term of the leases. The Niwot Lease provides for a monthly rent payment of $6,779 with an aggregate of $244,044 during the initial term of the lease. The Arapahoe Lease provides for a monthly rent payment of $12,367 with an aggregate of $445,212 during the initial term of the lease. The Aurora Lease provides for a monthly rent of $6,250 with an aggregate of $225,000 during the initial term of the lease. The Brighton Lease provides for a monthly rent payment of $7,250 with an aggregate of $261,000 during the initial term of the lease. SBUD LLC made aggregate rental payments pursuant to these leases of $142,938 and $285,876 for the three and six months ended September 30, 2023 and 2022. In addition, SBUD LLC must pay each landlord’s expenses and disbursements incurred in connection with the ownership, operation, maintenance, repair and replacement of the premises. SBUD LLC has the option to renew each lease for two additional three-year terms with escalation. The Company has an option to purchase the premises at fair market value at any time during the lease term and also has a right of first refusal if the landlords desire to sell the premises to a third party.

On December 17, 2020, SBUD LLC entered into a Trademark License Agreement with Star Brands LLC (“Star Brands”) under which Star Brands licenses certain trademarks to SBUD LLC effective as of the closing of the acquisitions of all of the Star Buds assets. SBUD LLC has no payment obligation under this agreement. On June 15, 2023, the Company entered into a Licensing Agreement with Star Brands pursuant to which Star Brands licenses additional trademarks to the Company for the exclusive right to sell such licensed products in New Mexico (the “Star Brands Agreement”). Pursuant to the Star Brands Agreement, the Company is required to make quarterly payments to Star Brands for use of such exclusive license. The Company has not made any payments pursuant to the Star Brands Agreement as of June 30, 2023. Mr. Ruden is a partial owner of Star Brands.

In connection with the Star Buds Acquisitions, the Company granted Mr. Ruden and Naser Joudeh, another recipient of Preferred Stock from the Star Buds Acquisitions, the right to jointly designate two or three individuals for election or appointment to the Board, depending on the size of the Board and subject to ownership limitations.

17.Commitments and Contingencies

Pursuant to the Everest Purchase Agreement, the Company may be required to make a potential “earn-out” payment of up to an additional $8 million, payable in Company common stock, based on the revenue performance of certain retail stores of Everest for 12 months following such stores opening for business. Management currently estimates the expected earn-out payment to equal approximately $2.1 million based on current projections.

18.Segment Information  

The Company has three identifiable segments as of September 30, 2023; (i) Retail, (ii) Wholesale and (iii) and Other. Retail represents our dispensaries which sell merchandise directly to customers via retail locations and e-commerce portals. Wholesale represents our manufacturing, cultivation, and wholesale business which sells merchandise to customers via e-commerce portals, a retail location, and a manufacturing facility. Other derives its revenue from in-store advertisements and vendor promotions offered in the Company’s retail dispensaries.

The following information represents segment activity for the three months ended September 30, 2023:

	For The Three Months Ended
	September 30, 2023
	Retail		Wholesale		Other		Total
External revenues	$	41,951,969	$	4,701,268	$	93,698	$	46,746,935
Depreciation and intangible assets amortization		3,496,179		1,137,469		232,302		4,865,950
Segment profit		14,785,153		243,097		(6,104,743)		8,923,507
Segment assets		211,279,966		113,288,960		46,021,760		370,590,687

36

The following information represents segment activity for the nine months ended September 30, 2023:

	For The Nine Months Ended
	September 30, 2023
	Retail		Wholesale		Other		Total
External revenues	$	115,871,037	$	13,034,676	$	217,258	$	129,122,971
Depreciation and intangible assets amortization		10,792,018		3,840,969		1,070,681		15,703,668
Segment profit		44,032,159		(1,720,029)		(22,781,378)		19,530,752
Segment assets		211,279,966		113,288,960		45,968,203		370,590,687

The following information represents segment activity for the three and nine months ended September 30, 2022:

	For The Three Months Ended
	September 30, 2022
	Retail		Wholesale		Other		Total
External revenues	$	39,759,734	$	3,335,252	$	96,000	$	43,190,986
Depreciation and intangible assets amortization		1,728,764		850,313		249,290		2,828,367
Segment profit		30,713,920		1,837,973		(21,437,036)		11,114,858
Segment assets		188,486,331		74,042,877		67,981,863		330,511,071

	For The Nine Months Ended
	September 30, 2022
	Retail		Wholesale		Other		Total
External revenues	$	104,386,464	$	14,661,268	$	184,200	$	119,231,932
Depreciation and intangible assets amortization		6,029,035		1,598,931		701,801		8,329,767
Segment profit		45,023,554		5,892,696		(35,556,282)		15,359,968
Segment assets		188,486,331		74,042,877		67,981,863		330,511,071

19.Subsequent Events

In accordance with FASB ASC 855-10, Subsequent Events, the Company has analyzed its operations subsequent to September 30, 2023 to the date these condensed consolidated financial statements were issued and has determined that it does not have any material subsequent events to disclose in these consolidated financial statements.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with our unaudited consolidated financial statements and notes thereto included herein and with our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC. In addition to our historical unaudited condensed consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q, particularly in Part II, Item 1A, “Risk Factors.” See also, “CAUTIONARY NOTE ABOUT FORWARD-LOOKING INFORMATION.”

OVERVIEW OF THE COMPANY

Established in 2014 and headquartered in Denver, Colorado, Medicine Man Technologies, Inc., is a vertically integrated cannabis company with experienced retail leadership and operations in Colorado and New Mexico. The Company is focused on building a premier, vertically integrated cannabis company by taking its retail operating playbook to other states where it can develop a differentiated leadership position focused on assortment, value, and service. The Company is actively building a house of brands that includes retail banners, proprietary products, and licensed brands, while also preserving the ability to control and maintain the quality of its brands through vertical integration. The Company fosters a

37

high-performance culture that combines customer-centric thinking and data science to test, measure, and drive effective business decisions and outcomes.

Q3 Highlights and Recent Developments

During the third quarter of 2023, the Company continued to focus its efforts on strengthening operations, improving the customer experience, and increasing supply chain efficiencies while integrating its three new acquisitions in Colorado and New Mexico.

In May 2023, the Company acquired two new retail dispensaries located in Fort Collins, Colorado, and Garden City, Colorado, from Smokey’s. In June 2023, the Company acquired the Standing Akimbo branded medical dispensary located in Denver, Colorado. Also in June 2023, the Company expanded its New Mexico operations with the acquisition of Everest Apothecary, which added 14 retail dispensaries, one cultivation facility and one manufacturing facility. Additionally, during the third quarter the Company acquired a medical marijuana license from Stellar in addition to the retail marijuana license it acquired from Stellar in June 2023. Since then, the Company has focused on integration synergies, assortment, strategic pricing and the customer experience.

During the third quarter of 2023, the Company also opened an additional Standing Akimbo branded medical dispensary located in Colorado Springs, Colorado and another retail dispensary operating under the Star Buds banner located in Lakewood, Colorado. In New Mexico, the Company opened a store located in Hobbs, New Mexico, under its R. Greenleaf banner. This brings the Company’s total retail footprint to 63 stores with 30 stores in Colorado and 33 stores in New Mexico.

During the fourth quarter of 2023 to date, the Company announced its store within a store concept in Fort Collins, whereby the Company has combined a Star Buds neighborhood dispensary with a Standing Akimbo medical dispensary operating out of the same location, bringing two recognized brands in the recreational and medical retail space together. Additionally, the Company continues to develop its brand strategy and expand its wholesale presence in Colorado and New Mexico, driving penetration in both states, and realizing 10% quarter over quarter growth to date.

On August 2, 2023, the Board appointed Bradley Stewart as a member and Chair of the Board’s Compensation Committee, and it removed Marc Rubin from the Board’s Compensation Committee. Additionally, the Board appointed Jeffrey Cozad as the Chair of the Board’s Nominating and Corporate Governance Committee, and it removed Jonathan Berger as the Chair of the Board’s Nominating and Corporate Governance Committee. Mr. Berger remains as the Chair of the Board’s Audit Committee and as well as our Lead Independent Director.

On October 5, 2023, the Company relocated its corporate headquarters to 865 N. Albion Street, Denver, Colorado.

RESULTS OF OPERATIONS – CONSOLIDATED

The following table sets forth the Company’s selected consolidated financial results for the periods, and as of the dates, indicated. The (i) consolidated statements of operations for the three and nine months ended September 30, 2023 and September 30, 2022 and (ii) consolidated balance sheet as of September 30, 2023 and December 31, 2022 have been derived from and should be read in conjunction with the consolidated financial statements and accompanying notes presented in this report.

The Company’s consolidated financial statements have been prepared in accordance with GAAP and on a going-concern basis that contemplates continuity of operations and realization of assets and liquidation of liabilities in the ordinary course of business.

38

Quarter Ended September 30, 2023 Compared to the Quarter Ended September 30, 2022

	For the Three Months Ended
	September 30,				2023 vs 2022
	2023		2022			$	%
Total revenue	$	46,746,935	$	43,190,986	$	3,555,949	8	%
Total cost of goods and services		25,308,972		20,715,192		4,593,780	22	%
Gross profit		21,437,963		22,475,794		(1,037,831)	(5)	%
Total operating expenses		12,514,456		11,360,936		1,153,520	10	%
Income (loss) from operations		8,923,507		11,114,858		(2,191,351)	(20)	%
Total other income (expense)		(3,804,160)		(3,712,108)		(92,052)	2	%
Provision for income taxes (benefit)		5,441,809		5,593,513		(151,704)	(3)	%
Net income (loss)	$	(322,462)	$	1,809,237	$	(2,131,699)	(118)	%
Earnings (loss) per share attributable to common shareholders – basic	$	(0.02)	$	—	$	(0.02)	(108)	%
Earnings (loss) per share attributable to common shareholders – diluted	$	(0.03)	$	—	$	(0.03)	(122)	%
Weighted average number of shares outstanding – basic		87,202,537		51,232,943		—	—
Weighted average number of shares outstanding – diluted		87,202,537		137,954,532		—	—

Revenue

Revenues for the three months ended September 30, 2023 totaled $46,746,935, including (i) Retail sales of $41,951,969 (ii) Wholesale sales of $4,701,268 and (iii) Other operating revenues of $93,698, compared to revenues of $43,190,986, including (i) Retail sales of $39,759,734, (ii) Wholesale sales of $3,335,252, and (iii) Other operating revenues of $96,000 during the three months ended September 30, 2022, representing an increase of $3,555,949 or 8%. The increase in revenue as compared to the prior periods is primarily driven by additional retail locations and a 10% increase in Wholesale revenue compared to the same period last year. While the Company is beginning to see signs of wholesale pricing stabilization in Colorado, New Mexico license count has increased 76% compared to the same period last year versus a 17% market revenue increase compared to the same period last year. In response to these events, the Company is increasing its efforts on strategic pricing, promotional effectiveness, and targeted loyalty programming for customer acquisition and retention.

Cost of Goods and Services

Cost of goods and services for the three months ended September 30, 2023 totaled $25,308,972 compared to cost of goods and services of $20,715,192 during the three months ended September 30, 2022, representing an increase of $4,593,780 or 22%. Overall cost of goods and services increased over prior period due to the higher initial, one-time cost of acquired inventory associated with the Everest acquisition. During the third quarter of 2023, the Company consolidated manufacturing operations within the Everest Coronado facility for greater operating efficiencies and cost optimization.

Operating Expenses

Operating expenses for the three months ended September 30, 2023 totaled $12,514,456, compared to operating expenses of $11,360,936 during the three months ended September 30, 2022, representing an increase of $1,153,520 or 10%. This is primarily due to the increase in rent, wages, and other operating cost increases associated with the acquired and opened store base during the period. Compared to the same period last year, the Company increased store count from 35 to 63, accounting for the overall SG&A increase.

Other Income (Expense), Net

Other expense, net for the three months ended September 30, 2023 totaled $3,804,160 compared to other expense, net of $3,712,108 during the three months ended September 30, 2022, representing an increase of $92,052 or 2%.

39

Net Income (Loss)

As a result of the factors discussed above, the Company generated net loss for the three months ended September 30, 2023 of $322,462, as compared to net income of $1,809,237 for the three months ended September 30, 2022.

Year to Date Ended September 30, 2023 Compared to Year to Date Ended September 30, 2022

	For the Nine Months Ended
	September 30,				2023 vs 2022
	2023		2022			$	%
Total revenue	$	129,122,971	$	119,231,932	$	9,891,039	8	%
Total cost of goods and services		60,133,091		60,661,933		(528,842)	(1)	%
Gross profit		68,989,880		58,569,999		10,419,881	18	%
Total operating expenses		49,459,128		43,210,031		6,249,097	14	%
Income (loss) from operations		19,530,752		15,359,968		4,170,784	27	%
Total other income (expense)		(9,468,870)		4,770,919		(14,239,789)	(298)	%
Provision for income taxes (benefit)		15,246,546		11,259,369		3,987,177	35	%
Net income (loss)	$	(5,184,664)	$	8,871,518	$	(14,056,182)	(158)	%
Earnings (loss) per share attributable to common shareholders – basic	$	(0.14)	$	0.07	$	(0.21)	(302)	%
Earnings (loss) per share attributable to common shareholders – diluted	$	(0.14)	$	0.03	$	(0.17)	(572)	%
Weighted average number of shares outstanding – basic		78,635,841		50,615,437		—	—
Weighted average number of shares outstanding – diluted		78,635,841		137,337,027		—	—

Revenue

Revenues for the nine months ended September 30, 2023 totaled $129,122,971, including (i) Retail sales of $115,871,037 (ii) Wholesale sales of $13,034,676 and (iii) Other operating revenues of $217,258, compared to revenues of $119,231,932, including (i) Retail sales of $104,386,464, (ii) Wholesale of $14,661,268, and (iii) Other operating revenues of $184,200 during the nine months ended September 30, 2022, representing an increase of $9,891,039 or 8%. This increase in revenue is primarily driven by completion of additional acquisition transactions and adult-use legalization taking effect in New Mexico in April 2022.

Since the third quarter of 2022, the Company acquired or opened 28 additional retail stores across its platform bringing the Company’s total store count to 63 as of September 30, 2023, as compared to 35 retail stores as of September 30, 2022. This represents a substantial increase in the Company’s revenue-generating asset base.

Adult-use cannabis sales became legal in New Mexico in April 2022, shortly after the Company entered the New Mexico market with the acquisition of R. Greenleaf. The Company, and the New Mexico market generally, experienced an increase in sales volume in New Mexico due to this legalization event, and the Company’s revenue for the three and nine months ended September 30, 2022, includes higher revenues than the same periods of 2023 due to this anomalous event. Since adult-use legalization took effect in April 2022, the state has seen an increase of 421 open stores as of September 30, 2023, representing a 182% increase in open store count. This dilution has offset increases in revenue from adult-use sales due to market saturation and increased competition.

Cost of Goods and Services

Cost of goods and services for the nine months ended September 30, 2023 totaled $60,133,091 compared to cost of goods and services of $60,661,933 during the nine months ended September 30, 2022, representing a decrease of $528,842 or 1%. Cost of goods and services for the nine months ended September 30, 2023 decreased compared to prior period due to

40

vertical integration in the Company’s existing New Mexico operations, and overall improvements to the Company’s operational assets and processes.

Operating Expenses

Operating expenses for the nine months ended September 30, 2023 totaled $49,459,128, compared to operating expenses of $43,210,031 during the nine months ended September 30, 2022, representing an increase of $6,249,097 or 14%. The increase is largely due to higher SG&A expenses associated with the increase in retail stores in Colorado and New Mexico. The Company had 63 open locations as of September 30, 2023, an increase of 28 stores, as compared to 35 open locations as of September 30, 2022, which generated an increase in the Company’s overall operating and overhead expenses.

Other Income (Expense), Net

Other expense, net for the nine months ended September 30, 2023, totaled $9,468,870 compared to other income, net of $4,770,919 during the nine months ended September 30, 2022, representing a decrease in other income, net of  $14,239,789 or 298%. The decrease in other income, net is primarily driven by revaluation of derivative liability related to the Investor Notes that was recognized as income of $14,486,005 for the nine months ended September 30, 2023, as compared to income of $28,104,960 recognized from the same derivative liability for the nine months ended September 30, 2022.

Net Income (Loss)

As a result of the factors discussed above, the Company generated net loss for the nine months ended September 30, 2023 of $5,184,664, compared to net income of $8,871,518 for the nine months ended September 30, 2022.

REVENUE BY SEGMENT

The Company has consolidated financial statements across its operating businesses with operating segments of Retail, Wholesale and Other as set forth below.

	For the Three Months Ended September 30,				2023 vs 2022
	2023		2022		$		%
Retail	$	41,951,969	$	39,759,734	$	2,192,235	6	%
Wholesale		4,701,268		3,335,252		1,366,016	41	%
Other		93,698		96,000		(2,302)	(2)	%
Total revenue	$	46,746,935	$	43,190,986	$	3,555,949	8	%

	For the Nine Months Ended September 30,				2023 vs 2022
	2023		2022		$		%
Retail	$	115,871,037	$	104,386,464	$	11,484,573	11	%
Wholesale		13,034,676		14,661,268		(1,626,592)	(11)	%
Other		217,258		184,200		33,058	18	%
Total revenue	$	129,122,971	$	119,231,932	$	9,891,039	8	%

Retail revenues increased by approximately 6% during the first three months ended September 30, 2023, as compared to the same period last year due to newly acquired and new store base operating for the full quarter. Retail revenue increased by approximately 11% during the first nine months of 2023 compared to the same period in 2022. This increase in retail revenue is largely driven by the increase in the Company’s revenue-generating asset base by acquisitions and new store openings.

Revenues for Wholesale increased by approximately 41% for the three months ended September 30, 2023, as compared to the same period in 2022 due to increased penetration, expansion into New Mexico and stabilizing prices in the Colorado wholesale market.  However, revenues for Wholesale decreased by approximately 11% for the nine months ended September 30, 2023, as compared to the same period in 2022 due to overall lower prices in the Colorado wholesale market

41

year over year. Wholesale prices in Colorado were down approximately 26% for the first nine months of 2023 as compared to the prior period, although early indicators from recent periods suggest downward wholesale pricing pressure may be stabilizing.

The fluctuations in other revenue are due to changes in the amount of promotional engagement and activity in the Company’s retail stores.

DRIVERS OF RESULTS OF OPERATIONS & KEY PERFORMANCE INDICATORS

Revenue

The Company derives its revenue from three revenue streams: (i) Retail, which sells finished goods sourced internally and externally to the end consumer in retail stores; (ii) Wholesale, which is the cultivation of flower and biomass sold internally and externally and the manufacturing of biomass into distillate for integration into externally developed products, such as edibles and internally developed products such as vapes and cartridges under the Purplebee’s brand; and (iii) Other, which includes other income and expenses from sales of vendor promotional programs within the Company’s owned retail assets.

Gross Profit

Gross profit is revenue less cost of goods sold. Cost of goods sold includes costs directly attributable to product sales and includes amounts paid for finished goods such as flower, edibles, and concentrates, as well as manufacturing and cultivation labor, packaging, supplies and overhead such as rent, utilities and other related costs. Cannabis costs are affected by market supply. Gross margin measures our gross profit as a percentage of revenue.

Operating Income

Operating income consists of gross profit less operating expenses. Such operating expenses include selling, general, and administrative expenses (SG&A), professional services, salary, and stock-based compensation expenses. Operating income measures the profitability of the Company’s operating assets.

Operating Working Capital

Operating Working Capital is derived from current assets, which is adjusted to exclude cash and cash equivalents, less current liabilities, which is adjusted to exclude derivative liabilities and the current portion of long term debt.  Operating Working Capital is a non-GAAP financial measure, please see the section entitled "Non-GAAP Measures" below.

Adjusted EBITDA

Adjusted EBITDA is derived from operating income, which is adjusted for one-time expenses including merger and acquisition and capital-raising costs, non-cash related compensation costs, goodwill impairment, costs related to discontinued operations, depreciation and amortization, and other one-time expenses. Adjusted EBITDA is a non-GAAP financial measure, please see the section entitled “Non-GAAP Measures” below.

NON-GAAP MEASURES AND RECONCILIATION

Earnings before interest, taxes, depreciation and amortization (“EBITDA”), Adjusted EBITDA, and Operating Working Capital are non-GAAP measures and do not have standardized definitions under GAAP. The following information provides reconciliations for the supplemental non-GAAP financial measures, presented herein to the most directly comparable financial measures calculated and presented in accordance with GAAP. The Company has provided the non-GAAP financial measures, which are not calculated or presented in accordance with GAAP, as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP. These supplemental non-GAAP financial measures are presented because the Company believes it better explains the results of its core business. Management has evaluated the financial results both including and excluding the adjusted items and believe that the supplemental non-GAAP financial measures presented provide additional perspective and insight when analyzing the

42

core operating performance of the business. These supplemental non-GAAP financial measures should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with the GAAP financial measures presented.

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022
Net income (loss)	$	(322,462)	$	1,809,237	$	(5,184,664)	$	8,871,518
Interest expense, net		8,320,397		8,500,235		23,956,691		23,312,088
Provision for income taxes		5,441,809		5,593,513		15,246,546		11,259,369
Other (income) expense, net of interest expense		(4,516,237)		(4,788,127)		(14,487,821)		(28,083,007)
Depreciation and intangible amortization		5,330,529		3,322,150		15,808,535		8,823,549
Earnings before interest, taxes, depreciation and amortization (EBITDA) (non-GAAP)	$	14,254,036	$	14,437,008	$	35,339,287	$	24,183,517
Non-cash stock compensation		(2,438,073)		99,898		622,162		1,788,823
Deal related expenses		1,401,795		993,828		3,331,315		4,907,291
Capital raise related expenses		1,712		185,597		36,780		791,229
Inventory adjustment to fair market value for purchase accounting		-		34,604		-		6,541,651
Severance		121,715		22,434		425,832		71,536
Retention program expenses		110,023		-		505,655		-
Employee relocation expenses		12,867		—		65,042		19,110
Other non-recurring items		655,244		87,097		2,132,272		422,532
Adjusted EBITDA (non-GAAP)	$	14,119,319	$	15,860,466	$	42,458,345	$	38,725,689
Revenue		46,746,935		43,190,986		129,122,971		119,231,932
Adjusted EBITDA Percent		30.2%		36.7%		32.9%		32.5%

	September 30,		December 31,
	2023		2022
Current assets	$	64,384,320	$	71,735,033
Less: Cash and cash equivalents		(19,624,615)		(38,949,253)
Adjusted current assets (non-GAAP)		44,759,705		32,785,780
Current liabilities	$	50,396,192	$	47,381,308
Less: Derivative liabilities		(2,022,248)		(16,508,253)
Less: Current portion of long term debt		(4,250,000)		(2,250,000)
Adjusted current liabilities (non-GAAP)		44,123,944		28,623,055
Operating Working Capital (non-GAAP)	$	635,761	$	4,162,725

LIQUIDITY AND CAPITAL RESOURCES

Overview

As of September 30, 2023 and December 31, 2022, the Company had total current liabilities of $50,396,192 and $47,381,308, respectively. As of September 30, 2023 and December 31, 2022, the Company had cash and cash equivalents of $19,624,615 and $38,949,253, respectively to meet its current obligations. The Company’s Operating Working Capital decreased by $3,526,964 for the nine months ended September 30, 2023, as compared to December 31, 2022.

The Company is a growth company, generating cash from operational revenue and capital raises. Cash is being reserved primarily for capital expenditures, facility improvements, acquisitions, and strategic investment opportunities. The

43

Company predominantly relies on internal capital that is generated through revenue and any other internal sources of liquidity to meet its short-term capital demands. Management believes the Company’s current projected growth, revenue from consummated acquisitions, and revenue from operations will be sufficient to meet its current obligations as they become due. The Company relies on a combination of internal and external capital to meet its long-term obligations, with internal liquidity sourced from revenue from operations and external financing acquired from various sources, including commercial loan arrangements, capital raises and private placement transactions, and cash from the Investor Notes. Management believes this combination of internal revenue and external liquidity will be sufficient to meet the Company’s long-term obligations; however, it is possible the Company will seek additional external financing to meet strategic investment needs in the future.

Trends Impacting Liquidity

While management believes that the Company has sufficient liquidity to support its capital needs, certain factors may positively or negatively impact the Company’s liquidity and financing opportunities.

Due to our participation in the cannabis industry and the regulatory framework governing cannabis in the United States, our debt and loan arrangements are sometimes subject to higher interest rates than are market for other industries, which has an unfavorable impact on our liquidity and capital resources. The Company also tends to incur higher banking fees and rates than businesses in other industries. Liquidity may also be negatively impacted if the primary banking and credit institutions meaningfully curtail the use of debit card transactions in the cannabis industry. During the third quarter of 2023, Mastercard sent cease-and-desist letters to various banks and payment processors that facilitated cannabis purchases through unpermitted channels and processes, demanding such banks and processors terminate the activity and transactions. Management does not believe recent developments in the payment processing environment are likely to materially impact our liquidity; however, if we experience a transition back to all-cash transactions as a result of increased payment restrictions and limitations, the Company’s liquidity could be negatively impacted due to decreased sales and/or increased cost of compliance. While participation in the cannabis industry tends to negatively impact certain aspects of capital resources more than other industries, this could change in the future with changes to federal law. If the federal government enacts laws permitting the banking and financial industries to engage with the cannabis industry, such as passage of the SAFER Banking Act, (which is an update of the SAFE Banking Act  introduced in the U.S. Senate in 2023) or rescheduling marijuana from Schedule I to Schedule III of the Controlled Substance Act, the Company anticipates that this could have a positive impact on the Company’s liquidity because it will open up financing and refinancing opportunities not otherwise widely available to cannabis companies at this time due to the current regulatory landscape.

One of our strategic goals is to grow our business through acquisitions, which also tends to negatively impact liquidity during periods when we consummate an identified acquisition. We expect to continue executing this strategy in future periods, meeting such capital requirements in connection therewith from both internal capital and external financing, which will decrease liquidity. Additionally, the cash requirements to service our debt obligations increase with the passage of time due to interest accrual, which increases constraints on our capital resources and tends to reduce liquidity in the amount of such accruals.

The wholesale cannabis market has experienced downward pricing pressure from over-supply of certain cannabis products in the market, which has affected retail margins in certain periods and will likely impact the relationship between cost and revenue if and/or when supply is constrained. However, we maintain the ability to shift between external sales and internal use or transfer of our wholesale products due to vertical integration based on market conditions, which may mitigate some of the negative impacts of wholesale market downturns. Wholesale pricing can affect margins positively or negatively depending on market conditions, but profit as a percentage of revenue tends to have an inverse relationship with market pricing conditions. Wholesale pricing increases could reduce retail margins and also generate positive profitability in the wholesale segment, and vice versa. The Company anticipates that the wholesale market will likely remain depressed relative to previous periods, which can negatively impact the Company’s overall liquidity.

We have also seen a negative relationship between license applications and liquidity in the markets where we operate, and this may negatively impact our liquidity and financial performance in upcoming periods. Since adult-use cannabis sales became legal in New Mexico in April 2022, 421 active retail stores have opened in the New Mexico Market as of September 30, 2023, representing a 182% increase in active store count. This increase in state-wide license count

44

represents a substantial increase in competitors in that market, which has diluted the Company’s overall market share in New Mexico. As more licenses are issued in states where we operate, our liquidity is likely to be negatively impacted due to increased competition.

Increasing inflation may also negatively impact the liquidity, as the cost of goods and services may increase without corresponding increases to revenue. Inflation increases could also impact the incremental borrowing rate and ability to obtain external financing on similar terms as previous financing arrangements. Increasing inflation and general economic downturn in the United States could also negatively impact revenue to the extent such factors affect consumer behavior. Additional factors or trends that have impacted or could potentially impact liquidity in future periods include general economic conditions such as market saturation, inflation, labor shortages and employee turnover, consumer behavior, and general economic downturn.

Cash Flows

Net cash provided by (used in) operating, investing and financing activities for the periods ended September 30, 2023 and 2022 were as follows:

	For the Periods Ended September 30,
	2023		2022
Net cash provided by (used in) operating activities	$	8,749,202	$	434,448
Net cash provided by (used in) investing activities		(25,269,156)		(69,390,137)
Net cash provided by (used in) financing activities		(2,804,684)		1,280,660

Operating Activities

The change in cash related to operating activities for the period ended September 30, 2023, was predominantly driven by expansion and the related increase in sales and operating efficiencies combined with changes to the Company’s operating assets and liabilities.

Investing Activities

The Company’s use of cash from investing activities is driven by acquisition of businesses, cannabis licenses, and property, plant, and equipment for existing entities such as store remodels. The decrease in cash used in investing activities is largely attributable to less cash paid for acquisitions than paid in connection with acquisitions in previous periods. 

Financing Activities

Historically, our cash provided by financing activities has mainly consisted of proceeds from our Loan Agreement with Altmore, the Investor Notes and the issuance of shares of Common Stock. The change in cash flow from financing activities is primarily related to payment of cash holdbacks pursuant to acquisition agreements that became due and payable during the third quarter of 2023. In accordance with ASC 230 Statement of Cash Flows, certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on the Company’s net earnings and financial position.

Description of Indebtedness

Loan Agreement

On February 26, 2021, the Company entered into the Loan Agreement with Altmore. Upon execution of the Loan Agreement, the Company received $10,000,000 of loan proceeds. In connection with the Company’s acquisition of Southern Colorado Growers (“SCG”), the Company received an additional $5,000,000 of loan proceeds under the Loan Agreement. The term loan incurs 15% interest per annum, payable quarterly on March 1, June 1, September 1, and December 1 of each year. The Company has begun making principal payments on June 1, 2023, in the amount of $750,000, payable quarterly with the remainder of the principal due upon maturity on February 26, 2025. The Company’s obligations

45

under the Loan Agreement are secured by a first priority security interest in the assets of PBS Holdco LLC (“PBS”), a wholly-owned subsidiary of the Company and the Company’s Colorado manufacturing operation, and the 36 acres of land in Huerfano County, Colorado owned by the Company and designed for indoor and outdoor cultivation (the “Altmore Collateral”).

Under the terms of the loan, the Company must comply with certain restrictions and covenants. These include customary events of default and various financial covenants including, maintaining (i) a consolidated fixed charge coverage ratio of at least 1.3 at the end of each fiscal quarter beginning in the first quarter of 2022, and (ii) a minimum of $3,000,000 in a deposit account in which the lender has a security interest. As of September 30, 2023, the Company was in compliance with the requirements described above.

Seller Notes 

As part of the Star Buds Acquisitions, the Company entered into a deferred payment arrangement with the sellers in an aggregate amount of $44,250,000, also referred to in this report as “seller note(s)”. The seller notes incur 12% interest per annum, payable on the first of every month through November 2025. Principal payments are due in accordance with the following schedule: $13,901,759 on December 17, 2025, $3,474,519 on February 3, 2026, and $26,873,722 on March 2, 2026. The seller notes are secured by a first priority security interest in substantially all of the assets owned by SBUD LLC, a wholly-owned subsidiary of the Company that acquired the Star Buds assets (the “Star Buds Collateral”).

Investor Notes 

On December 3, 2021, the Company and the Subsidiary Guarantors entered into the Note Purchase Agreement with 31 accredited investors pursuant to which the Company agreed to issue and sell to the investors 13% senior secured convertible notes due December 7, 2026 in an aggregate principal amount of $95,000,000 for an aggregate purchase price of $93,100,000 (reflecting an original issue discount of $1,900,000, or 2%) in the private placement. On December 7, 2021, the Company consummated the private placement and issued and sold the Investor Notes. The Company received net proceeds of approximately $92,000,000 at the closing, after deducting a commission to the placement agent and estimated offering expenses associated with the private placement payable by the Company.

The Investor Notes were issued pursuant to an Indenture, dated December 7, 2021, among the Company, the Subsidiary Guarantors, Ankura Trust Company, LLC as trustee and Chicago Atlantic Admin, LLC as collateral agent for the Investor Note holders. The Investor Notes will mature five years after issuance unless earlier repurchased, redeemed, or converted. The Investor Notes bear interest at 13% per year paid quarterly commencing March 31, 2022 in cash for an amount equal to the amount payable on such date as if the Investor Notes were subject to an annual interest rate of 9%, with the remainder of the accrued interest payable as an increase to the principal amount of the Investor Notes. The proceeds from the Investor Notes are required to be used to fund previously identified acquisitions and other growth initiatives. The principal is due December 7, 2026. The Company’s obligations under the Indenture and the Investor Notes are secured by (i) a junior security interest in the Altmore Collateral and the Star Buds Collateral, and (ii) a first priority security interest in all assets owned by the Company and the Subsidiary Guarantors on or after December 7, 2021.

Under the Indenture, the Company must comply with certain restrictions and covenants. These include customary events of default and various financial covenants, including maintaining (i) a consolidated fixed charge coverage ratio of no less than 1.30 to 1.00 at the end of each fiscal quarter, and (ii) a minimum of $10,000,000 (in aggregate) in deposit accounts in which the Indenture Collateral Agent has a security interest. As of September 30, 2023, the Company was in compliance with the requirements described above.

The Indenture includes customary affirmative and negative covenants, including limitations on liens, additional indebtedness, repurchases and redemptions of any equity interest in the Company, certain investments, and dividends and other restricted payments, and customary events of default. See Note 11, “Debt,” to the consolidated financial statements for additional details on such restrictions included in the Indenture. These restrictions have not impacted the Company’s ability to meet its cash obligations, although such restrictions and limitations may make additional external financing more difficult to obtain and/or subject to less favorable terms.

46

Nuevo Note

As part of the acquisition under the Nuevo Purchase Agreement, Nuevo Holding, LLC, a wholly-owned subsidiary of the Company, issued the Nuevo Note to RGA requiring the Company to make payments on an aggregate amount of $17,000,000. The deferred Nuevo Note incurs 5% interest per year, payable on the first of each month. The principal is due February 7, 2025. The Nuevo Note is unsecured.

Everest Note

In connection with the Everest Purchase Agreement, Everest Purchaser issued the Everest Note to Everest Seller, requiring the Company to make payments on an aggregate amount of $17,500,000. The Everest Note incurs 5% interest per year, payable quarterly starting June 30, 2023. The Company is required to make installment payments of principal and interest starting June 30, 2025, and the total outstanding principal will be due on May 31, 2027. The Everest Note is unsecured.

Contractual Cash Obligations and Other Commitments and Contingencies

Material contractual obligations arising in the normal course of business primarily consist of debt and interest related payments, lease obligations, and purchase price obligations for acquisitions. Management believes that cash flows from operations will be sufficient to satisfy our capital expenditures, debt services, working capital needs, and other contractual obligations for the next twelve months. We may need to obtain additional external financing to meet our material long-term obligations, and management believes the Company will need additional financing to continue execution of its growth strategy in future periods.

The following table quantifies the Company’s future contractual obligation as of September 30, 2023:

	Total		2023		2024		2025		2026		2027		Thereafter
Notes Payable (a)	$	193,121,777	$	2,000,000	$	3,000,000	$	27,624,655	$	147,594,213	$	12,902,909	$	—
Interest Due on Notes Payable (b)		50,808,833		4,577,254		18,252,178		16,379,690		11,331,798		267,913		—
Right of Use Assets (c)		42,499,184		2,123,963		7,399,326		6,127,958		5,516,090		4,325,564		17,006,284
Deferred Payment for Acquisitions (d)		2,069,173		—		547,011		601,725		920,436		—		—
Total	$	288,498,967	$	8,701,217	$	29,198,515	$	50,734,028	$	165,362,537	$	17,496,386	$	17,006,284

(a) Represents principal amounts owed pursuant to the Loan Agreement, the Investor Notes, the Nuevo Note, the seller notes, and the Everest Note, excluding $34,723,592 of unamortized debt discount and $5,339,158 of unamortized debt issuance costs. See Note 11 “Debt” to our consolidated financial statements.

(b) Represents cash interest accruals owed pursuant to the Loan Agreement, the Investor Notes, the Nuevo Note, the seller notes, and the Everest Note. The Investor Notes are convertible into Common Stock freely at the option of the holder and subject to certain restrictions at the option of the Company such that conversion events could impact the interest and accrual obligations related to the Investor Notes in future periods. See Note 11 “Debt” to our consolidated financial statements.

(c) Reflects our contractual obligations to make future payments under all of the Company’s leases in effect as of September 30, 2023. See Note 12 “Leases” to our consolidated financial statements.

(d) Represents the Akimbo Deferred Purchase Price obligation. See Note 7 “Business Combinations” to our consolidated financial statements.

Critical Accounting Estimates and Recent Accounting Pronouncements

The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The Company believes that of

47

its significant accounting policies (see Note 2 to Financial Statements), the ones that may involve a higher degree of uncertainty, judgment and complexity are revenue recognition, stock based compensation, derivative instruments, income taxes, goodwill and commitments and contingencies are the most important to the portrayal of our financial condition and results of operations and that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain.

Revenue Recognition and Related Allowances

We have three main revenue streams: (i) Retail sales, (ii) Wholesale sales, and (iii) Other revenues from revenues from marketing and promotional activities and other miscellaneous sources not otherwise directly related to our retail and wholesale operations.  During 2022, we ceased providing licensing and consulting services, strategically discontinued that portion of our business operations, and are no longer providing these services.

The Company’s retail and wholesale sales are recorded at the time that control of the products is transferred to customers. In evaluating the timing of the transfer of control of products to customers, we consider several indicators, including significant risks and rewards of products, our right to payment, and the legal title of the products. Based on the assessment of control indicators, our sales are generally recognized when products are delivered to customers.

The Company’s other revenue, typically from marketing and promotional services, is recognized when our obligations to our client are fulfilled, which is determined when milestones in the contract are achieved.

Our revenue recognition policy is significant because the amount and timing of revenue is a key component of our results of operations. Certain criteria are required to be met in order to recognize revenue. If these criteria are not met, then the associated revenue is deferred until the criteria are met. A contract liability is recorded when consideration is received in advance of the delivery of goods or services. We identify revenue contracts upon acceptance from the customer when such a contract represents a single performance obligation to sell our products.

Stock Based Compensation

We account for share-based payments pursuant to Accounting Standards Codification (“ASC”) Topic 718, Stock Compensation and, accordingly, we record compensation expense for share-based awards based upon an assessment of the grant date fair value for stock and restricted stock awards using the Black-Scholes option pricing model.

Our stock compensation expense for stock options is recognized over the vesting period of the award or expensed immediately under ASC 718 when stock or options are awarded for previous or current service without further recourse.

Income Taxes

ASC 740, Income Taxes requires the use of the asset and liability method of accounting for income taxes. Under the asset and liability method of ASC 740, the Company’s deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Our deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

Goodwill and Intangible Assets

Goodwill represents the future economic benefit arising from other assets acquired that could not be individually identified and separately recognized. The goodwill arising from our acquisitions is attributable to the value of the potential expanded market opportunity with new customers. Intangible assets have either an identifiable or indefinite useful life. Intangible assets with identifiable useful lives are amortized on a straight-line basis over their economic or legal life, whichever is shorter. Our amortizable intangible assets consist of licensing agreements, product licenses and registrations, and intellectual property or trade secrets. Their estimated useful lives range from 3 to 15 years.

48

Goodwill and indefinite-lived assets are not amortized but are subject to annual impairment testing unless circumstances dictate more frequent assessments. We perform an annual impairment assessment for goodwill during the fourth quarter of each year and more frequently whenever events or changes in circumstances indicate that the fair value of the asset may be less than the carrying amount. Goodwill impairment testing is a two-step process performed at the reporting unit level. Step one compares the fair value of the reporting unit to its carrying amount. The fair value of the reporting unit is determined by considering both the income approach and market approaches. The fair values calculated under the income approach and market approaches are weighted based on circumstances surrounding the reporting unit. Under the income approach, we determine fair value based on estimated future cash flows of the reporting unit, which are discounted to the present value using discount factors that consider the timing and risk of cash flows. For the discount rate, we rely on the capital asset pricing model approach, which includes an assessment of the risk-free interest rate, the rate of return from publicly traded stocks, our risk relative to the overall market, our size and industry and other risks specific to us. Other significant assumptions used in the income approach include the terminal value, growth rates, future capital expenditures and changes in future working capital requirements. The market approaches use key multiples from guideline businesses that are comparable and are traded on a public market. If the fair value of the reporting unit is greater than its carrying amount, there is no impairment. If the reporting unit’s carrying amount exceeds its fair value, then the second step must be taken to measure the amount of impairment, if any. Step two calculates the implied fair value of goodwill by deducting the fair value of all tangible and intangible net assets of the reporting unit from the fair value of the reporting unit as calculated in step one. In this step, the fair value of the reporting unit is allocated to all of the reporting unit’s assets and liabilities in a hypothetical purchase price allocation as if the reporting unit had been acquired on that date. If the carrying amount of goodwill exceeds the implied fair value of goodwill, an impairment loss is recognized in an amount equal to the excess.

Determining the fair value of a reporting unit is judgmental in nature and requires the use of significant estimates and assumptions, including revenue growth rates, strategic plans, and future market conditions, among others. There can be no assurance that our estimates and assumptions made for purposes of the goodwill impairment testing will prove to be accurate predictions of the future. Changes in assumptions and estimates could cause us to perform an impairment test prior to scheduled annual impairment tests.

We performed our annual fair value assessment as of December 31, 2022 on our subsidiaries with material goodwill on our respective balance sheets and recognized a goodwill impairment charge of $11,719,306, of which $3,708,226 is included in loss from disposal of assets in the accompanying consolidated statements of comprehensive income as it is related to ceased operations during 2022. No additional factors or circumstances existed as of September 30, 2023, that would indicate impairment.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

49

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, we conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act). Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is: (i) recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, or person performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to affect, our internal control over financial reporting.

50

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

On June 7, 2019, the Company filed a complaint against ACC Industries Inc. and Building Management Company B, L.L.C., in state district court located in Clark County, Nevada, alleging, amongst other causes of action, breach of contract, conversion, and unjust enrichment and seeking general, special and punitive damages. On July 17, 2019, the parties stipulated to stay the case in favor of arbitration. On February 25, 2020, ACC Industries Inc. filed a counterclaim against the Company alleging breach of contract. The Company discovered new facts that lead it to believe that a related entity not previously named as a party to the arbitration, ACC Enterprises, LLC (“ACC”), should be brought in as a party to the arbitration. Based upon the new facts, the Company filed a motion to amend the complaint to add new claims and ACC as a party. On September 1, 2020, the arbitrator granted the Company’s motion and permitted the Company to amend the complaint to add ACC as a party. On September 1, 2020, the Company filed an amended complaint and added intentional misrepresentation, fraudulent inducement, civil conspiracy, aiding and abetting, successor liability and fraudulent concealment claims. The Company began arbitration proceedings on November 2, 2020. The Company completed arbitration in February 2021. On May 14, 2021, the Arbitrator entered an award in favor of the Company in the aggregate amount of $1,935,273, subject to an offset equal to $150,000, for a total net award of $1,785,273. After the arbitration award was entered, a receiver was appointed over ACC and its affiliates due to the death of the only owner who had a valid cannabis establishment registration agent card. An automatic litigation stay was entered upon the appointment of the receiver. During the receivership, ACC’s owners have had internal ownership disputes and ACC has had financial difficulties. The receiver has taken the position that ACC should be liquidated. On April 28, 2022, the receiver received approval from the court to liquidate ACC’s assets. On May 24, 2022, upon the completion of a bidding procedure for certain ACC assets, the court approved the sale of certain ACC assets to the only and prevailing bidder. The sale is now completed.  On July 26, 2022, the court approved a creditors’ claim process. The Company complied with the claim process and its claim was approved by the receiver.  The Company believes that it will, or the receiver will, file a motion to begin winding up the receivership and request that the receiver make a preliminary distribution of the proceeds obtained from the asset sale to approved creditors.  The Company believes it is the largest creditor and that the asset sale proceeds will be distributed pro rata to creditors with approved claims.

On August 11, 2023, Justin Fowler, a budtender in the Company’s Cottonwood R. Greenleaf location in New Mexico, filed a wage and hour case as a collective action pursuant to the Fair Labor Standards Act (FLSA) and as a class action under the New Mexico Minimum Wage Act (NMMWA) against the Company, Schwazze New Mexico, LLC and R. Greenleaf Organics (collectively “the Company”) on behalf of himself and similarly situated budtenders employed by the Company. The complaint alleges that the Company’s pooling and allocation of tips violated federal and state law. The Company denies all of Plaintiff’s allegations. To date, Plaintiff has joined 13 Opt-in Plaintiffs, of which two are former employees at one of the Company’s Colorado locations. The parties are presently engaged in early discovery with a mediation tentatively set for February 1, 2024. If mediation fails, the Company intends to vigorously defend the allegations. It is not possible at this time reasonably to assess the final outcome of this litigation or reasonably to estimate the possible loss or range of loss with respect to this litigation. If the Company was not to prevail in final, non-appealable determinations of this litigation, the impact is not anticipated to be material.

On September 6, 2023, John T. Frost (the “Plaintiff”), a budtender at the Company’s Star Buds Louisville, Colorado location, filed a complaint against the Company, Justin Dye, Daniel R. Pabon, Daniel Bonach, Cetan Wanbli Williams, Brian Ruden, Salim Husan Wahdan, Bassel Husan Wahdan, Kyle Kreuger, Forrest Hoffmaster, Nirup Krishnamurthy, Schwazze Colorado, LLC, SBUD, LLC, Two J’s d/b/a/ The Big Tomato, and Star Buds Louisville, LLC (collectively, “Defendants”) in the 20^th Judicial District Court for the County of Boulder, Colorado. In the complaint, Plaintiff, Pro Se, alleges, among other claims: (i) violation of the FLSA, the Colorado Wage Claim Act, and Colorado Overtime and Minimum Pay Standards Order #38 stemming from alleged theft of tips, (ii) harassment, (iii) discriminatory and/or unfair employment practices, (iv) unjust enrichment, (v) menacing, (vi) criminal extortion, and (vii) intimidation of a witness. On October 6, 2023, Defendants removed the case from the 20^th Judicial District Court for the County of Boulder, Colorado to the United States District Court for the District of Colorado. On October 11, 2023, Plaintiff filed a motion to amend his complaint to include an eighth claim asserting violations of the federal Controlled Substances Act. The District Court subsequently granted a motion by Defendants to extend the time for Defendants to submit an Answer until after resolution of Plaintiff’s motion to amend the complaint. At this time, it is not possible to reasonably assess the final outcome of this

51

litigation or to reasonably estimate the possible loss or range of loss with respect to this litigation. If Defendants were not to prevail in final, non-appealable determinations of this litigation, the impact is not anticipated to be material.

Item 1A. Risk Factors

There have been no material changes in the risk factors applicable to us from those identified in “Item 1A. Risk Factors” included in our Annual Report on Form 10-K for the period ended December 31, 2022 filed with the Securities and Exchange Commission on March 29, 2023.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The Company is subject to restrictions on the payment of dividends and other working capital requirements in its loan and debt agreements. See Note 10 to the Financial Statements included in Part I to this Quarterly Report on Form 10-Q for additional information on the Company’s indebtedness and related restrictions therein.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None. Without limiting the generality of the foregoing, during the three months ended September 30, 2023, no director or officer of the Company adopted or terminated any “Rule 10b5-1 trading arrangement,” or any “non-Rule 10b-5 trading arrangement,” as such terms are defined in Item 408(a) of Regulation S-K.

52

Item 6. Exhibits

2.1 +	Asset Purchase Agreement, dated April 13, 2023, by and among Medicine Man Technologies, Inc., Double Brow, LLC, Standing Akimbo LLC, Spencer Kirson, and John Murphy (Incorporated by reference to Exhibit 10.1 to Medicine Man Technologies, Inc.’s Current Report on Form 8-K filed April 21, 2023 (Commission File No. 000-55450))
2.2 ++	Asset Purchase Agreement, dated April 21, 2023, by and among Medicine Man Technologies, Inc., Evergreen Holdco, LLC, Sucellus, LLC, Brook Laskey, as Representative, and the Equityholders named therein (Incorporated by reference to Exhibit 2.1 to Medicine Man Technologies, Inc.’s Current Report on Form 8-K filed April 26, 2023 (Commission File No. 000-55450))
2.3	Amendment to Asset Purchase Agreement, dated June 1, 2023, by and among Medicine Man Technologies, Inc., Evergreen Holdco, LLC, Sucellus, LLC, Brook Laskey, as Representative, and the Equityholders named therein (Incorporated by reference to Exhibit 2.2 to Medicine Man Technologies, Inc.’s Current Report on Form 8-K filed June 7, 2023 (Commission File No. 000-55450))
2.4	Call Option Agreement, dated June 1, 2023, by and between Evergreen Holdco, LLC and Sucellus, LLC (Incorporated by reference to Exhibit 2.3 to Medicine Man Technologies, Inc.’s Current Report on Form 8-K filed June 7, 2023 (Commission File No. 000-55450))
2.5 +	Asset Purchase Agreement, dated January 25, 2023, by and among Medicine Man Technologies, Inc., Smoke Holdco, LLC, Cannabis Care Wellness Centers, LLC, Green Medicals Wellness Center #5, LLC, Thomas Wilczynski, Jeremy Lewchuk, T&B Holdings, LLC, and Thomas Wilczynski as Representative (Incorporated by reference to Exhibit 2.3 to Medicine Man Technologies, Inc.’s Current Report on Form 8-K filed April 26, 2023 (Commission File No. 000-55450))
4.1	Promissory Note, dated June 1, 2023, by and between Evergreen Holdco, LLC and Sucellus, LLC (Incorporated by reference to Exhibit 4.1 to Medicine Man Technologies, Inc.’s Current Report on Form 8-K filed June 7, 2023 (Commission File No. 000-55450))
10.1 ˄	Agreement, dated May 27, 2023, by and between Medicine Man Technologies, Inc. and Justin Dye (Incorporated by reference to Exhibit 10.1 to Medicine Man Technologies, Inc.’s Current Report on Form 8-K filed May 31, 2023 (Commission File No. 000-55450))
10.2 ˄	Amended and Restated Employment Agreement, dated May 24, 2023, by and between Medicine Man Technologies, Inc. and Nirup Krishnamurthy (Incorporated by reference to Exhibit 10.2 to Medicine Man Technologies, Inc.’s Current Report on Form 8-K filed May 31, 2023 (Commission File No. 000-55450))
10.3 ˄, **	Description of Medicine Man Technologies, Inc. 2023 Long-Term Incentive Plan
10.4 ˄, **	Form of Restricted Stock Option and Performance Share Unit Award Agreement
31.1 *	Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2 *	Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32 *	Chief Executive Officer and Chief Financial Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
99.1	Everest Audited Statement of Assets Acquired Liabilities Assumed as of June 1, 2023 (Incorporated by Reference to Exhibit 99.2 to Medicine Man Technologies, Inc.’s Current Report on Form 8K/A filed August 17, 2023)(Commission File No. 00-55450)).
99.2	Unaudited Pro Forma Condensed Combined Financial Information (Incorporated by Reference to Exhibit 99.3 to Medicine Man Technologies, Inc.’s Current Report on Form 8K/A filed August 17, 2023)(Commission File No. 00-55450)).
101.INS	Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104	Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101)

+ Certain exhibits and schedules to the agreement have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company hereby undertakes to supplementally furnish copies of any omitted schedules to the Securities and Exchange Commission upon request.

53

++  Certain information has been redacted pursuant to Item 601(a)(6) of Regulation S-K. The Company hereby undertakes to supplementally furnish any redacted information to the SEC upon request.

* Furnished herewith.

** Filed herewith.

˄ Indicates management contract or compensatory plan or arrangement.

54

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Quarterly Report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: November 14, 2023	MEDICINE MAN TECHNOLOGIES, INC.
	By:	/s/ Nirup Krishnamurthy
	Nirup Krishnamurthy, Chief Executive Officer (Authorized Officer)
	By:	/s/ Forrest Hoffmaster
	Forrest Hoffmaster, Chief Financial Officer
	(Principal Financial Officer and Chief Accounting Officer)

55

EX-10.3

Exhibit 10.3

Medicine Man Technologies, Inc.

2023 Long-Term Incentive Plan

The board of directors (the “Board”) of Medicine Man Technologies, Inc. (the “Company”) adopted and approved the Medicine Man Technologies, Inc. 2023 Long-Term Incentive Plan (the “LTIP”) effective as of May 3, 2023. The material terms of the LTIP are summarized below.

Eligibility. Participation in the LTIP is made available to officers and employees of the Company that are serving in a Senior Director-level role and above that are actively employed on the date the LTIP Awards (as defined herein) are granted (the “Recipients”). Recipients will be entitled to receive up to 20%-150% of his or her base salary in LTIP Awards depending on the Recipient’s role, subject to the conditions and limitations in the applicable award agreement.

Awards. The Company granted aggregate awards under the LTIP totaling $1,644,000 based on the closing stock price of the Company’s common stock (“Common Stock”) on May 3, 2023. The awards granted under the LTIP consist of incentive stock option awards (“ISO Awards”) and performance stock unit awards (“PSU Awards” and together with the ISO Awards, the “LTIP Awards”). The Recipients received 50% of the LTIP Awards in ISO Awards and 50% of the LTIP Awards in PSU Awards. The ISO Awards vest in four equal installments starting on the first anniversary of the grant date of the ISO Award. The PSU Awards vest in four equal installments and subject to satisfaction of certain performance criteria metrics.

Performance Criteria. The performance metrics underlying the PSU Awards are set by the Board at or near the beginning of each year. Both Company and individual performance are factored into the PSU Awards. The performance conditions for the PSU Awards for fiscal year ended December 31, 2023 are assumed to have been met for the first vesting installment of the PSU Awards, and Recipients still actively employed on May 3, 2024 will receive the first installment of Common Stock underlying the vested PSU Awards on or around such date.

Common Stock Subject to LTIP. The Common Stock issuable pursuant to the LTIP Awards will be issued pursuant to the Company’s Registration Statement on Form S-8 under the Medicine Man Technologies, Inc. 2017 Equity Incentive Plan.

EX-10.4

Exhibit 10.4

Medicine Man Technologies, Inc.
2017 Equity Incentive Plan

Stock Option and Performance Share Unit Award Agreement

This Stock Option and Performance Share Unit Award Agreement (this “Agreement”) is made and entered into as of [DATE], by and between Medicine Man Technologies, Inc., dba Schwazze, a Nevada corporation (the “Company”), and [EMPLOYEE NAME] (the “Participant”).

Stock Option	Performance Share Units
Grant Date: [INSERT]	Grant Date: [INSERT]
Exercise Price per Share: [INSERT]	Number of Performance Share Units: [INSERT]
Number of Option Shares: [INSERT]
Expiration Date: [INSERT]

1.Grant of Option.

1.1Grant of Option. The Company hereby grants to the Participant an option (the “Option”) to purchase the total number of shares of Common Stock of the Company equal to the number of Option Shares set forth above, at the Exercise Price set forth above. The Option is being granted pursuant to the Medicine Man Technologies, Inc. 2017 Equity Incentive Plan (the “Plan”).

1.2Consideration; Subject to Plan. The grant of the Option is made in consideration of the services to be rendered by the Participant to the Company. The Option and this Agreement are subject to terms and conditions of the Plan as approved by the Company’s shareholders. The terms and provisions of the Plan as it may be amended from time to time are hereby incorporated herein by reference. In the event of a conflict between any term or provision contained in this Agreement and a term or provision of the Plan, the applicable terms and provisions of the Plan will govern and prevail. Capitalized terms used but not defined herein will have the meaning ascribed to them in the Plan.

2.Grant of Performance Share Units.

2.1Grant of Performance Share Units.  The Company hereby grants to the Participant, an award of Performance Share Units (the “RSUs,” and together with the Option, the “Award”) consisting of the right to receive a number of shares of Common Stock (or the cash equivalent, as determined in accordance with the terms of the Plan) set forth above, with settlement in accordance with the terms and conditions of this Agreement and the Plan.  The PSUs are being granted pursuant to the Plan.

2.2Consideration; Subject to Plan.  The grant of the PSUs is made in consideration of the services to be rendered by the Participant to the Company. The PSUs and this

1

Agreement are subject to terms and conditions of the Plan as approved by the Company’s shareholders. The terms and provisions of the Plan as it may be amended from time to time are hereby incorporated herein by reference. In the event of a conflict between any term or provision contained in this Agreement and a term or provision of the Plan, the applicable terms and provisions of the Plan will govern and prevail. Capitalized terms used but not defined herein will have the meaning ascribed to them in the Plan.

3.Vesting; Exercise Period for Option.

3.1Vesting Schedule. The Option will become vested and exercisable pursuant to the vesting schedule set forth in Exhibit A until the Option is 100% vested, unless sooner terminated in accordance with Section 4 of this Agreement.  The PSUs will become vested pursuant to the vesting schedule set forth in Exhibit A until the PSUs are 100% vested, unless sooner terminated in accordance with Section 4 of this Agreement.

3.2Expiration of Option. The Option will expire on the Expiration Date set forth above, or earlier as provided in this Agreement or the Plan. In no event will the Option be exercisable after the Expiration Date.

4.Termination of Continuous Service.

4.1Termination for Reasons Other Than Cause, Death, Disability.

(a)Option.  If the Participant’s Continuous Service is terminated for any reason other than Cause, death or Disability, the Participant may exercise the vested portion of the Option, but only within such period of time ending on the earlier of (a) the date 3 months following the termination of the Participant’s Continuous Service or (b) the Expiration Date. The unvested portion of the Option shall immediately terminate and cease to be exercisable.  

(b)PSUs.  If the Participant’s Continuous Service is terminated for any reason other than Cause, death or Disability, any then-unvested PSUs will immediately terminate and be forfeited in their entirety as of the termination date.

4.2Termination for Cause.

(a)If the Participant’s Continuous Service is terminated for Cause, both the vested and unvested portions of the Option will immediately terminate and cease to be exercisable.  If the Participant’s Continuous Service is terminated for Cause, all unvested PSUs, the number of shares of Common Stock underlying vested PSUs will immediately terminate, be forfeited or be repaid (or any combination thereof) as of the date such termination occurs. In the event the Participant has sold or otherwise transferred any vested shares of Common Stock that are to be forfeited pursuant to this Section 4.2, the Participant shall pay to the Company an amount equal to the Fair Market Value of such shares of Common Stock as of the date of such termination, as determined by the Committee in its good faith discretion.

2

(b)For purposes of this Section 4.2, “Cause” means, as determined by the Committee in the Committee’s sole discretion, the commission of any act of fraud, embezzlement, dishonesty, or breach of fiduciary duty by, or at the request of, the Participant, any unauthorized use or disclosure by such person of confidential information or trade secrets of the Company (or any Affiliate), or any other intentional misconduct by such person adversely affecting the business or affairs or reputation of the Company (or any Affiliate) in a material manner, or the Participant’s discriminatory or harassing behavior, whether or not unlawful under federal, state or local law, or the Participant’s conviction of a felony; provided, however, that if the term or concept has been defined in an employment or similar type of agreement between the Company and the Participant, then “Cause” shall have the definition set forth in such agreement. The foregoing definition will not in any way preclude or restrict the right of the Company (or any Affiliate) to discharge or dismiss the Participant or other person in the service of the Company (or any Affiliate) for any other acts or omissions, but such other acts or omissions shall not be deemed, for purposes of the Plan, to constitute grounds for termination for Cause.

4.3Termination due to Disability.

(a)Option.  If the Participant’s Continuous Service terminates as a result of the Participant’s Disability, the Participant may exercise the vested portion of the Option, but only within such period of time ending on the earlier of (a) the date 12 months following the Participant’s termination of Continuous Service or (b) the Expiration Date. The unvested portion of the Option shall immediately terminate and cease to be exercisable.

(b)PSUs.  If the Participant’s Continuous Service terminates as a result of the Participant’s Disability, any unvested PSUs shall immediately terminate and be forfeited.

(c)For purposes of this Section 4.3, “Disability” means: (i) the Participant is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment that can be expected to result in death or can be expected to last for a continuous period of not less than 12 months or (ii) the Participant is determined to be totally disabled by the Social Security Administration; provided, however, that if the term or concept has been defined in an employment or similar type of agreement between the Company and the Participant, then “Disability” shall have the definition set forth in such agreement.

4.4Termination due to Death.

(a)Option.  If the Participant’s Continuous Service terminates as a result of the Participant’s death, the vested portion of the Option may be exercised by the Participant’s estate, by a person who acquired the right to exercise the Option by bequest or inheritance or by the person designated to exercise the Option upon the Participant’s death, but only within the time period ending on the earlier of (a) the date 12 months

3

following the Participant’s death or (b) the Expiration Date. The unvested portion of the Option shall immediately terminate and cease to be exercisable.

(b)PSUs.  If the Participant’s Continuous Service terminates as a result of the Participant’s Disability, any unvested PSUs shall immediately terminate and be forfeited.

4.5Definition of Continuous Service. For purposes of the Plan and this Agreement, “Continuous Service” means the absence of any interruption or termination of service as an employee or other service provider of the Company or any Affiliate. Continuous Service will not be considered interrupted or terminated in the case of: (i) sick leave approved by the Company or Affiliate, (ii) military leave, or (iii) any other bona fide leave of absence approved by the Company or Affiliate. Also, Continuous Service as an employee of the Company or an Affiliate will not be considered interrupted or terminated in the case of a transfer between locations of the Company or Affiliate, or a change in status from an employee of the Company or Affiliate to a consultant, independent contractor, or director of the Company or Affiliate, provided that, there is no interruption in Continuous Service between change in status. For the avoidance of doubt, subject to applicable laws, no period of notice, if any, or payment instead of notice that is given or that ought to have been given under applicable law, whether by statute, imposed by a court or otherwise, in respect of a Participant’s termination of employment or termination of Continuous Service that follows or is in respect of a period after the Participant’s last day of Continuous Service will be considered as extending the Participant’s period of employment or period of Continuous Service for the purposes of determining the Participant’s entitlement under this Agreement.

5.Manner of Exercise of Option.

5.1Election to Exercise. To exercise the Option, the Participant (or in the case of exercise after the Participant’s death or incapacity (by reason of physical or mental disability, whether or not a Disability or legally adjudicated as such), the Participant’s executor, administrator, heir or legatee, as the case may be) must deliver to the Company an executed stock option exercise agreement in such form as is approved by the Board from time to time (the “Exercise Agreement”), which shall set forth, inter alia:

(a)the Participant’s election to exercise the Option;

(b)the number of shares of Common Stock being purchased;

(c)any restrictions imposed on the shares; and  

(d)any representations, warranties and agreements regarding the Participant’s investment intent and access to information as may be required by the Company to comply with applicable securities laws.

If someone other than the Participant exercises the Option, then such person must submit documentation reasonably acceptable to the Company verifying that such person has the legal right to exercise the Option.

4

5.2Payment of Exercise Price. To the extent permitted by applicable statutes and regulations, either:

(a)in cash or cash equivalent acceptable to the Company at the time the Option is exercised;

(b)by delivery to the Company of other shares of Common Stock, duly endorsed for transfer to the Company, with a Fair Market Value on the date of delivery equal to the Exercise Price (or portion thereof) due for the number of shares being acquired, or by means of an executed form of attestation whereby the Participant identifies for delivery specific shares that have a Fair Market Value on the date of attestation equal to the Exercise Price (or portion thereof) and receives a number of shares equal to the difference between the number of shares thereby purchased and the number of identified attestation shares (a “Stock for Stock Exchange”);

(c)through a “cashless exercise program” established with a broker that has been authorized by the Company;

(d)by reduction in the number of shares otherwise deliverable upon exercise of such Option with a Fair Market Value equal to the aggregate Exercise Price at the time of exercise;

(e)by any combination of the foregoing methods; or

(f)in any other form of legal consideration that may be acceptable to the Board.

5.3Withholding. If the Company, in its discretion, determines that it is obligated to withhold any tax in connection with the exercise of the Option, the Participant must make arrangements satisfactory to the Company to pay or provide for any applicable federal, state and local withholding obligations of the Company. The Participant may satisfy any federal, state or local tax withholding obligation relating to the exercise of the Option by any of the following means or by a combination of such means:

(a)tendering a cash payment;

(b)authorizing the Company to withhold shares of Common Stock from the shares of Common Stock otherwise issuable to the Participant as a result of the exercise of the Option; provided, however, that no shares of Common Stock are withheld with a value exceeding the minimum amount of tax required to be withheld by law; or

(c)delivering to the Company previously owned and unencumbered shares of Common Stock.

The Company has the right to withhold taxes from any compensation paid to a Participant.

5

5.4Issuance of Shares. Provided that the exercise notice and payment are in form and substance satisfactory to the Company, the Company shall issue the shares of Common Stock registered in the name of the Participant, the Participant’s authorized assignee, or the Participant’s legal representative, which issuance shall be evidenced by stock certificates representing the shares with the appropriate legends affixed thereto, appropriate entry on the books of the Company or of a duly authorized transfer agent, or other appropriate means as determined by the Company.

6.Dividend Equivalents; Settlement of Vested PSUs.  

6.1Dividend Equivalents.  In the event of any issuance of a cash dividend on the shares of Common Stock (a “Dividend”), the Participant shall be credited, as of the payment date for such Dividend, with an additional number of PSUs (each, an “Additional PSU”) equal to the quotient obtained by dividing (x) the product of (i) the number of PSUs granted pursuant to this Agreement and outstanding as of the record date for such Dividend multiplied by (ii) the amount of the Dividend per share, by (y) the Fair Market Value per share on the payment date for such Dividend, such quotient to be rounded to the nearest hundredth.  Once credited, each Additional PSU shall be treated as a PSU granted hereunder and shall be subject to all terms and conditions set forth in this Agreement.

6.2Settlement Date.  Subject to the PSUs vesting in accordance with Section 3 and Exhibit A (or Section 9, if applicable), and the other terms and conditions of this Agreement, the PSUs will be settled as soon as practicable after any such PSUs have become vested, but in no event later than March 15th of the year following the year in which such vesting occurs, by delivery to the Participant of payment with respect to such PSUs in the form of shares of Common Stock or cash, as determined by the Committee in its sole discretion.  

6.3Withholding.  If the Company, in its discretion, determines that it is obligated to withhold any tax in connection with the settlement of the PSUs, the Participant must make arrangements satisfactory to the Company to pay or provide for any applicable federal, state and local withholding obligations of the Company. The Participant may satisfy any federal, state or local tax withholding obligation relating to the settlement of the PSUs by any of the following means or by a combination of such means:

(a)tendering a cash payment;

(b)authorizing the Company to withhold shares of Common Stock from the shares of Common Stock otherwise issuable to the Participant as a result of the settlement of the PSUs; provided, however, that no shares of Common Stock are withheld with a value exceeding the minimum amount of tax required to be withheld by law; or

(c)delivering to the Company previously owned and unencumbered shares of Common Stock.

In addition, The Company has the right to withhold taxes from any compensation paid to a Participant.

6

6.4Issuance of Shares.  To the extent that PSUs are settled in shares of Common Stock, the Company shall issue the shares of Common Stock registered in the name of the Participant, the Participant’s authorized assignee, or the Participant’s legal representative, which issuance shall be evidenced by stock certificates representing the shares with the appropriate legends affixed thereto, appropriate entry on the books of the Company or of a duly authorized transfer agent, or other appropriate means as determined by the Company.

7.No Rights as Shareholder. The Participant shall not have any rights as a shareholder of the Company with respect to any shares of Common Stock subject to the Option unless and until, in accordance with the Participant’s exercise and purchase of some or all of the vested portion of the Option, certificates representing the shares have been issued by the Company to the Participant as the holder of such shares, or the shares have otherwise been recorded on the books of the Company or of a duly authorized transfer agent as owned by such holder.  In addition, the Participant shall not be deemed for any purpose to be the record owner of any shares of Common Stock underlying the PSUs pursuant to this Agreement, until, and to the extent, such PSUs are finally settled in shares of Common Stock.

8.Transferability. No portion of the Award is not transferable by the Participant other than to a designated beneficiary upon the Participant’s death or by will or the laws of descent and distribution, and the Option is exercisable during the Participant’s lifetime only by him or her. No assignment or transfer of the Award, or the rights represented thereby, whether voluntary or involuntary, by operation of law or otherwise (except to a designated beneficiary upon death by will or the laws of descent or distribution) will vest in the assignee or transferee any interest or right herein whatsoever, but immediately upon such assignment or transfer the Award will terminate and become of no further effect.

9.Change in Control.

9.1Acceleration of Vesting. In the event of a Change in Control, notwithstanding any provision of the Plan or this Agreement to the contrary, the Option shall become immediately vested and exercisable with respect to 100% of the shares subject to the Option. To the extent practicable, such acceleration of vesting and exercisability shall occur in a manner and at a time which allows the Participant the ability to participate in the Change in Control with respect to the shares of Common Stock received.  In addition, upon a Change in Control, the performance criteria with respect to the Participant’s PSUs shall be deemed to have been met at, and the Participant’s outstanding PSUs shall vest at, the “target” level (each as set forth in Exhibit A), and shall be settled in accordance with Section 6 of the Agreement.

9.2Cash-Out. In the event of a Change in Control, the Committee may, in its discretion and upon at least 10 days’ advance notice to the Participant, cancel the Option and pay to the Participant the value of the Option based upon the price per share of Common Stock received or to be received by other shareholders of the Company in the event. Notwithstanding the foregoing, if at the time of a Change in Control the Exercise Price of the Option equals or exceeds the price paid for a share of Common Stock in connection with the Change in Control, the Committee may cancel the Option without the payment of consideration therefor.

7

9.3Definition of Change in Control. For purposes of the Plan, “Change in Control” means: (a) the purchase or other acquisition (other than from the Company) by any person, entity or group of persons, within the meaning of Section 13(d) or 14(d) of the Securities Exchange Act of 1934, as amended (the “Act”) (excluding for this purpose, the Company or its Subsidiaries or any employee benefit plan of the Company or its Subsidiaries), of beneficial ownership (within the meaning of Rule 13d-3 promulgated under the Act) of 50% or more of either the then-outstanding shares of Common Stock of the Company or the combined voting power of the Company’s then-outstanding voting securities entitled to vote generally in the election of directors; (b) the consummation of (i) a reorganization, merger or consolidation involving the Company that requires the approval of the Company’s stockholders, that results in security holders of the Company immediately before such reorganization, merger or consolidation holding 50% or less of both the Common Stock (or the common equity of the surviving entity, as applicable) and the combined voting power of the voting securities of the Company (or such surviving entity, as applicable) outstanding immediately after such reorganization, merger or consolidation, or (ii) the sale of all or substantially all of the assets of the Company, or (c) approval of the stockholders of the Company of a liquidation or dissolution of the Company; provided, however, solely with respect to the payment of an Award that is subject to Section 409A of the Code and solely to the extent required for any such payment to avoid violating Section 409A of the Code, this definition of Change in Control shall be interpreted and applied to mean a “change in control event” within the meaning of Section 409A of the Code and the U.S. Treasury Regulations and other guidance promulgated thereunder; provided, further, that, notwithstanding the foregoing definition or any other term of the Plan, the term “Change in Control” will not include a reorganization, merger, consolidation, sale of assets or other transaction effected exclusively for the purpose of changing the domicile of the Company.

10.Adjustments. The shares of Common Stock subject to the Option and the PSUs may be adjusted or terminated in any manner as contemplated by Section 9 of the Plan.

11.Tax Liability and Withholding. Notwithstanding any action the Company takes with respect to any or all income tax, social insurance, payroll tax, or other tax-related withholding (“Tax-Related Items”), the ultimate liability for all Tax-Related Items is and remains the Participant’s responsibility and the Company (a) makes no representation or undertakings regarding the treatment of any Tax-Related Items in connection with the grant, vesting, or exercise of the Option or the subsequent sale of any shares acquired on exercise, or in connection with the grant, vesting, or settlement of the PSUs; and (b) does not commit to structure the Option or PSUs to reduce or eliminate the Participant’s liability for Tax-Related Items.

12.Leak Out. All shares of Common Stock issued pursuant to this Agreement may be liquidated at a daily rate of no more than 5% of the preceding 5-day average volume of the Company’s Common Stock on any given trading day.  

13.Non-Competition and Non-Solicitation.

13.1Non-Competition and Non-Solicitation Restrictions. In consideration of the Award, the Participant agrees and covenants not to:

8

(a)contribute his or her knowledge, directly or indirectly, in whole or in part, as an employee, officer, owner, manager, advisor, consultant, agent, partner, director, shareholder, volunteer, intern or in any other similar capacity to an entity engaged in the same or similar business as the Company and its Affiliates, including those engaged in the cannabis industry for a period of 1 year following the Participant’s termination of Continuous Service;

(b)directly or indirectly, solicit, hire, recruit, attempt to hire or recruit, or induce the termination of employment of any employee of the Company or its Affiliates for 1 year following the Participant’s termination of Continuous Service;

(c)directly or indirectly, solicit, contact (including, but not limited to, e-mail, regular mail, express mail, telephone, fax, and instant message), attempt to contact or meet with the current, former or prospective customers of the Company or any of its Affiliates for purposes of offering or accepting goods or services similar to or competitive with those offered by the Company or any of its Affiliates for a period of 1 year following the Participant’s termination of Continuous Service.

13.2Enforcement of Non-Competition and Non-Solicitation Restrictions. In the event of a breach or threatened breach by the Participant of any of the covenants contained in Section 13.1:

(a)any unvested portion of the Award shall be forfeited effective as of the date of such breach, unless sooner terminated by operation of another term or condition of this Agreement or the Plan; and

(b)the Participant hereby consents and agrees that the Company shall be entitled to seek, in addition to other available remedies, a temporary or permanent injunction or other equitable relief against such breach or threatened breach from any court of competent jurisdiction, without the necessity of showing any actual damages or that money damages would not afford an adequate remedy, and without the necessity of posting any bond or other security. The aforementioned equitable relief shall be in addition to, not in lieu of, legal remedies, monetary damages or other available forms of relief.

14.Compliance with Law. The exercise of the Option and the issuance and any transfer of shares of Common Stock pursuant to the Option or the settlement of PSUs in Common Stock of the Company shall be subject to compliance by the Company and the Participant with all applicable requirements of federal and state securities laws, regulatory agencies and any stock exchange on which the Company’s shares of Common Stock may be listed. No shares of Common Stock shall be issued pursuant to this Award unless and until any then applicable requirements of state or federal laws and regulatory agencies have been fully complied with to the satisfaction of the Company and its counsel. The Participant understands that the Company is under no obligation to register the shares of Common Stock with the Securities and Exchange Commission, any state securities commission or any stock exchange to effect such compliance.

9

15.Notices. Any notice required to be delivered to the Company under this Agreement shall be in writing and addressed to the General Counsel of the Company at the Company’s principal corporate offices. Any notice required to be delivered to the Participant under this Agreement shall be in writing and addressed to the Participant at the Participant’s address as shown in the records of the Company. Either party may designate another address in writing (or by such other method approved by the Company) from time to time.

16.Governing Law. This Agreement will be construed and interpreted in accordance with the laws of the State of Nevada without regard to conflict of law principles.

17.Interpretation. This Agreement constitutes the entire agreement between the parties pertaining to the subject matter hereof and supersedes all prior and contemporaneous agreements, representations and understandings. Any dispute regarding the interpretation of this Agreement shall be submitted by the Participant or the Company to the Board for review. The resolution of such dispute by the Board shall be final and binding on the Participant and the Company.

18.Successors and Assigns. The Company may assign any of its rights under this Agreement. This Agreement will be binding upon and inure to the benefit of the successors and assigns of the Company. Subject to the restrictions on transfer set forth herein, this Agreement will be binding upon the Participant and the Participant’s beneficiaries, executors, administrators and the person(s) to whom this Agreement may be transferred by will or the laws of descent or distribution.

19.Severability. The invalidity or unenforceability of any provision of the Plan or this Agreement shall not affect the validity or enforceability of any other provision of the Plan or this Agreement, and each provision of the Plan and this Agreement shall be severable and enforceable to the extent permitted by law.

20.Discretionary Nature of Plan. The Plan is discretionary and may be amended, cancelled or terminated by the Company at any time, in its discretion. The grant of the Award in this Agreement does not create any contractual right or other right to receive any Options or other Awards in the future. Future Awards, if any, will be at the sole discretion of the Company. Any amendment, modification, or termination of the Plan shall not constitute a change or impairment of the terms and conditions of the Participant’s employment with the Company.

21.Amendment. The Board has the right to amend, alter, suspend, discontinue or cancel the Award, prospectively or retroactively; provided, that, no such amendment shall adversely affect the Participant’s material rights under this Agreement without the Participant’s consent.

22.No Impact on Other Benefits. The value of the Participant’s Award is not part of his or her normal or expected compensation for purposes of calculating any severance, retirement, welfare, insurance or similar employee benefit.

23.Not an Employment Contract.  This Agreement is not an employment contract and nothing in the Plan or this Agreement shall be construed to limit the discretion of the Company to terminate the Participant’s Continuous Service at any time, or for any reason or no reason.

10

24.Section 409A.  This Award is intended to either (i) qualify for an exemption under Section 409A of the U.S. Internal Revenue Code and the final regulations promulgated thereunder (“Section 409A”) or (ii) satisfy the requirements of Section 409A. This Agreement shall be interpreted, administered and construed in a manner consistent with that intent. Notwithstanding the forgoing, if the Company determines that any provision of this Agreement or the Plan contravenes Section 409A or could cause the Participant to incur any tax, interest or penalties under Section 409A, the Company may, in its sole discretion and without the Participant’s consent, modify such provision to (x) comply with, or avoid being subject to, Section 409A, or to avoid the incurrence of any taxes, interest and penalties under Section 409A, or (y) maintain, to the maximum extent practicable, the original intent and economic benefit to the Participant of the applicable provision without materially increasing the cost to the Company or contravening the provisions of Section 409A. This Section 24 does not create an obligation of the Company to modify the Plan or this Agreement and does not guarantee that the Award will not be subject to taxes, interest and penalties under Section 409A.  If the Participant is a “specified employee” as defined under Section 409A and the Participant’s Award is to be settled on account of the Participant’s separation from service (for reasons other than death) and such Award constitutes “deferred compensation” as defined under Section 409A, then any portion of the Participant’s Award that would otherwise be settled during the six-month period commencing on the Participant’s separation from service shall be settled as soon as practicable following the conclusion of the six-month period (or following the Participant’s death if it occurs during such six-month period).

25.Counterparts. This Agreement may be executed in counterparts, each of which shall be deemed an original but all of which together will constitute one and the same instrument. Counterpart signature pages to this Agreement transmitted by facsimile transmission, by electronic mail in portable document format (.pdf), or by any other electronic means intended to preserve the original graphic and pictorial appearance of a document, will have the same effect as physical delivery of the paper document bearing an original signature.

26.Acceptance. The Participant hereby acknowledges receipt of a copy of the Plan and this Agreement. The Participant has read and understands the terms and provisions thereof, and accepts the Award subject to all of the terms and conditions of the Plan and this Agreement. The Participant acknowledges that there may be tax consequences upon exercise of the Option or disposition of the underlying shares and that the Participant should consult a tax advisor prior to such exercise or disposition.

[signature page follows]

11

IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the date first above written.

MEDICINE MAN TECHNOLOGIES, INC.
DBA SCHWAZZE

By:_______________________________________

Name:

Title:

Participant

By:_______________________________________

Name:

12

Exhibit A – Vesting Schedule

A. Stock Option

Except as may otherwise be provided herein, subject to the Participant’s Continuous Service with the Company and achievement of the applicable performance criteria, the Option granted under this Agreement shall become vested and nonforfeitable in accordance with the following schedule:

[INSERT SCHEDULE INCLUDING APPLICABLE PERFORMANCE CRITERIA]

B. Performance Share Units

Except as may otherwise be provided herein, subject to the Participant’s Continuous Service with the Company and achievement of the applicable performance criteria, the PSUs granted under this Agreement shall become vested and nonforfeitable in accordance with the following schedule:

[INSERT SCHEDULE INCLUDING APPLICABLE PERFORMANCE CRITERIA]

13

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

I, Nirup Krishnamurthy, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Medicine Man Technologies, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: November 14, 2023	/s/ Nirup Krishnamurthy
	Nirup Krishnamurthy, Chief Executive Officer (Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

I, Forrest Hoffmaster, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Medicine Man Technologies, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	9
Dated: November 14, 2023	/s/ Forrest Hoffmaster
	Forrest Hoffmaster, Chief Financial Officer (Principal Financial Officer)

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this quarterly report of Medicine Man Technologies, Inc. (the “Company”) on Form 10-Q for the fiscal period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, the undersigned, in the capacities and on the date indicated below, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of our knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

9
Dated: November 14, 2023	/s/ Nirup Krishnamurthy
	Nirup Krishnamurthy, Chief Executive Officer
Dated: November 14, 2023	/s/ Forrest Hoffmaster
	Forrest Hoffmaster, Chief Financial Officer

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2023	Nov. 01, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2023
Document Transition Report	false
Entity File Number	000-55450
Entity Registrant Name	MEDICINE MAN TECHNOLOGIES, INC.
Entity Incorporation, State or Country Code	NV
Entity Tax Identification Number	46-5289499
Entity Address, Address Line One	865 North Albion Street
Entity Address, Address Line Two	Suite 300
Entity Address, City or Town	Denver
Entity Address, State or Province	CO
Entity Address, Postal Zip Code	80220
City Area Code	(303)
Local Phone Number	371-0387
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		72,591,605
Entity Central Index Key	0001622879
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q3
Amendment Flag	false

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Current assets
Cash and cash equivalents	$ 19,624,615	$ 38,949,253
Accounts receivable, net of allowance for doubtful accounts	5,049,869	4,471,978
Inventory	32,767,841	22,554,182
Note receivable - current, net		11,944
Marketable securities, net of unrealized loss of $1,816 and loss of $39,270, respectively	456,099	454,283
Prepaid expenses and other current assets	6,485,896	5,293,393
Total current assets	64,384,320	71,735,033
Non-current assets
Fixed assets, net accumulated depreciation $8,065,794 and $4,899,977, respectively	32,139,192	27,089,026
Investments	2,000,000	2,000,000
Goodwill	76,578,654	94,605,301
Intangible assets, net accumulated amortization of $28,828,713 and $16,290,862, respectively	168,822,669	107,726,718
Note receivable - noncurrent, net	1,313
Deferred tax assets, net	50,467
Other noncurrent assets	1,298,950	1,527,256
Operating lease right of use assets	25,315,122	18,199,399
Total non-current assets	306,206,367	251,147,700
Total assets	370,590,687	322,882,733
Current liabilities
Accounts payable	11,665,499	10,701,281
Accounts payable - related party	22,073	22,380
Accrued expenses	9,430,875	7,462,290
Derivative liabilities	2,022,248	16,508,253
Lease liabilities - current	4,721,713	3,139,289
Current portion of long term debt	4,250,000	2,250,000
Income taxes payable	18,283,784	7,297,815
Total current liabilities	50,396,192	47,381,308
Long term debt, net of debt discount and issuance costs	150,878,200	125,521,520
Lease liabilities	23,525,633	17,314,464
Deferred income taxes, net		502,070
Total long-term liabilities	174,403,833	143,338,054
Total liabilities	224,800,025	190,719,362
Stockholders' equity
Preferred stock, $0.001 par value. 10,000,000 shares authorized; 86,494 shares issued and 86,494 shares outstanding as of September 30, 2023 and 86,994 shares issued and 86,994 shares outstanding as of December 31, 2022.	87	87
Common stock, $0.001 par value. 250,000,000 shares authorized; 72,607,621 shares issued and 72,591,605 shares outstanding as of September 30, 2023, and 56,352,545 shares issued and 55,212,547 shares outstanding as of December 31, 2022	72,607	56,353
Additional paid-in capital	199,177,342	180,381,641
Accumulated deficit	(51,426,247)	(46,241,583)
Common stock held in treasury, at cost, 920,150 shares held as of September 30, 2023 and 920,150 shares held as of December 31, 2022.	(2,033,127)	(2,033,127)
Total stockholders' equity	145,790,662	132,163,371
Total liabilities and stockholders' equity	$ 370,590,687	$ 322,882,733

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022
CONDENSED CONSOLIDATED BALANCE SHEETS
Marketable securities, unrealized loss	$ 1,816	$ 39,270
Accumulated depreciation	8,065,794	4,899,977
Accumulated amortization	$ 28,828,713	$ 16,290,862
Preferred stock, par value (in dollars per share)	$ 0.001	$ 0.001
Preferred stock, authorized (in shares)	10,000,000	10,000,000
Preferred stock, issued (in shares)	86,494	86,994
Preferred stock, outstanding (in shares)	86,494	86,994
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized	250,000,000	250,000,000
Common stock, shares issued	72,607,621	56,352,545
Common stock, shares outstanding	72,591,605	55,212,547
Treasury stock, common shares	920,150	920,150

XML

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) AND INCOME - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Operating revenues
Total revenue	$ 46,746,935	$ 43,190,986	$ 129,122,971	$ 119,231,932
Total cost of goods and services	25,308,972	20,715,192	60,133,091	60,661,933
Gross profit	21,437,963	22,475,794	68,989,880	58,569,999
Operating expenses
Selling, general and administrative expenses	9,639,268	6,594,311	28,693,517	20,114,335
Professional services	767,822	1,507,149	2,443,046	5,609,579
Salaries	4,545,439	3,159,578	17,700,403	15,697,294
Stock based compensation	(2,438,073)	99,898	622,162	1,788,823
Total operating expenses	12,514,456	11,360,936	49,459,128	43,210,031
Income from operations	8,923,507	11,114,858	19,530,752	15,359,968
Other income (expense)
Interest expense, net	(8,320,397)	(8,500,235)	(23,956,691)	(23,312,088)
Unrealized gain on derivative liabilities	4,516,237	4,816,668	14,486,005	28,104,960
Other loss				20,400
Unrealized gain (loss) on investments		(28,541)	1,816	(42,353)
Total other income (expense)	(3,804,160)	(3,712,108)	(9,468,870)	4,770,919
Pre-tax net income	5,119,347	7,402,750	10,061,882	20,130,887
Provision for income taxes	5,441,809	5,593,513	15,246,546	11,259,369
Net income (loss)	(322,462)	1,809,237	(5,184,664)	8,871,518
Less: Accumulated preferred stock dividends for the period	(1,547,369)	(1,784,113)	(5,930,646)	(5,294,132)
Net income (loss) attributable to common stockholders	$ (1,869,831)	$ 25,124	$ (11,115,310)	$ 3,577,386
Earnings (loss) per share attributable to common shareholders
Basic (loss) earnings per share	$ (0.02)	$ 0.00	$ (0.14)	$ 0.07
Diluted (loss) earnings per share	$ (0.03)		$ (0.14)	$ 0.03
Weighted average number of shares outstanding - basic	87,202,537	51,232,943	78,635,841	50,615,437
Weighted average number of shares outstanding - diluted	87,202,537	137,954,532	78,635,841	137,337,027
Comprehensive (loss) income	$ (322,462)	$ 1,809,237	$ (5,184,664)	$ 8,871,518
Retail
Operating revenues
Total revenue	41,951,969	39,759,734	115,871,037	104,386,464
Wholesale
Operating revenues
Total revenue	4,701,268	3,335,252	13,034,676	14,661,268
Other
Operating revenues
Total revenue	$ 93,698	$ 96,000	$ 217,258	$ 184,200

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)	Preferred Stock	Common Stock	Additional Paid in Capital	Accumulated Deficit	Treasury Stock	Total
Beginning balance, value at Dec. 31, 2021	$ 87	$ 45,485	$ 162,815,097	$ (27,773,968)	$ (1,517,036)	$ 133,569,665
Beginning balance, shares at Dec. 31, 2021	86,994	45,484,314			517,044
Net income (loss)				8,871,518		8,871,518
Issuance of stock as payment for acquisitions		$ 9,742	15,090,258			15,100,000
Issuance of stock as payment for acquisitions (in shares)		9,742,204
Issuance of common stock as compensation to employees, officers and/or directors		$ 374	615,057			615,431
Issuance of common stock as compensation to employees, officers, and/or directors (in shares)		510,525
Return of common stock as compensation to employees, officers and/or directors					$ (473,642)	(473,642)
Return of common stock as compensation to employees, officers and/or directors (in shares)					369,415
Stock based compensation expense related to common stock options		$ 196	1,834,208			1,834,404
Stock based compensation expense related to common stock options (in shares)		196,085
Ending balance, value at Sep. 30, 2022	$ 87	$ 55,797	180,354,620	(18,902,450)	$ (1,990,678)	159,517,376
Ending balance, shares at Sep. 30, 2022	86,994	55,933,128			886,459
Beginning balance, value at Dec. 31, 2021	$ 87	$ 45,485	162,815,097	(27,773,968)	$ (1,517,036)	133,569,665
Beginning balance, shares at Dec. 31, 2021	86,994	45,484,314			517,044
Ending balance, value at Dec. 31, 2022	$ 87	$ 56,353	180,381,641	(46,241,583)	$ (2,033,127)	132,163,371
Ending balance, shares at Dec. 31, 2022	86,994	56,352,545			920,150
Beginning balance, value at Jun. 30, 2022	$ 87	$ 55,450	179,979,063	(20,711,687)	$ (1,990,678)	157,332,235
Beginning balance, shares at Jun. 30, 2022	86,994	55,449,065			886,459
Net income (loss)				1,809,237		1,809,237
Issuance of common stock as compensation to employees, officers and/or directors		$ 151	230,273			230,424
Issuance of common stock as compensation to employees, officers, and/or directors (in shares)		287,978
Stock based compensation expense related to common stock options		$ 196	145,284			145,480
Stock based compensation expense related to common stock options (in shares)		196,085
Ending balance, value at Sep. 30, 2022	$ 87	$ 55,797	180,354,620	(18,902,450)	$ (1,990,678)	159,517,376
Ending balance, shares at Sep. 30, 2022	86,994	55,933,128			886,459
Beginning balance, value at Dec. 31, 2022	$ 87	$ 56,353	180,381,641	(46,241,583)	$ (2,033,127)	132,163,371
Beginning balance, shares at Dec. 31, 2022	86,994	56,352,545			920,150
Net income (loss)				(5,184,664)		(5,184,664)
Issuance of stock as payment for acquisitions		$ 14,992	17,277,998			17,292,990
Issuance of stock as payment for acquisitions (in shares)		14,992,354
Issuance of common stock as compensation to employees, officers and/or directors		$ 748	682,870			683,618
Issuance of common stock as compensation to employees, officers, and/or directors (in shares)		748,210
Conversion of preferred stock to common stock	$ (1)	$ 515	(514)
Conversion of preferred stock to common stock (in shares)	(500)	514,512
Stock based compensation expense related to common stock options			835,347			835,347
Ending balance, value at Sep. 30, 2023	$ 87	$ 72,607	199,177,342	(51,426,247)	$ (2,033,127)	145,790,662
Ending balance, shares at Sep. 30, 2023	86,494	72,607,621			920,150
Beginning balance, value at Jun. 30, 2023	$ 87	$ 71,730	201,116,605	(51,103,785)	$ (2,033,127)	148,051,510
Beginning balance, shares at Jun. 30, 2023	86,994	71,730,449			920,150
Net income (loss)				(322,462)		(322,462)
Issuance of common stock as compensation to employees, officers and/or directors		$ 363	286,139			286,501
Issuance of common stock as compensation to employees, officers, and/or directors (in shares)		362,660
Conversion of preferred stock to common stock	$ (1)	$ 515	(514)
Conversion of preferred stock to common stock (in shares)	(500)	514,512
Stock based compensation expense related to common stock options			(2,224,888)			(2,224,888)
Ending balance, value at Sep. 30, 2023	$ 87	$ 72,607	$ 199,177,342	$ (51,426,247)	$ (2,033,127)	$ 145,790,662
Ending balance, shares at Sep. 30, 2023	86,494	72,607,621			920,150

XML

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Cash flows from operating activities
Net income (loss)	$ (322,462)	$ 1,809,237	$ (5,184,664)	$ 8,871,518
Adjustments to reconcile net income (loss) to cash for operating activities
Depreciation and amortization			15,703,668	8,329,767
Non-cash interest expense			3,003,386	3,137,021
Non-cash lease expense			5,756,492	3,910,679
Deferred taxes			(552,537)
Change in derivative liabilities			(14,486,005)	(28,104,960)
Amortization of debt issuance costs			1,264,537	1,264,538
Amortization of debt discount	2,181,265		6,269,584	5,505,420
(Gain) loss on investment, net			(1,816)	42,353
Stock based compensation			835,347	811,897
Changes in operating assets and liabilities (net of acquired amounts):
Accounts receivable			206,179	(1,100,055)
Inventory			(4,883,659)	2,898,959
Prepaid expenses and other current assets			(1,192,503)	(3,377,844)
Other assets			228,306	(179,072)
Change in operating lease liabilities			(5,078,622)	(11,938,634)
Accounts payable and other liabilities			(4,124,458)	8,802,231
Income taxes payable			10,985,969	1,560,630
Net cash provided by (used in) operating activities			8,749,202	434,448
Cash flows from investing activities:
Collection of notes receivable			10,631
Cash consideration for acquisition of business, net of cash acquired			(15,813,028)	(56,875,923)
Purchase of fixed assets			(6,766,759)	(12,511,389)
Purchase of intangible assets			(2,700,000)	(2,825)
Net cash provided by (used in) investing activities			(25,269,156)	(69,390,137)
Cash flows from financing activities:
Payment on notes payable			(3,488,302)
Proceeds from issuance of common stock, net of issuance costs			683,618	1,280,660
Net cash provided by (used in) financing activities			(2,804,684)	1,280,660
Net (decrease) in cash and cash equivalents			(19,324,638)	(67,675,029)
Cash and cash equivalents at beginning of period			38,949,253	106,400,216	$ 106,400,216
Cash and cash equivalents at end of period	$ 19,624,615	$ 38,725,187	19,624,615	38,725,187	$ 38,949,253
Supplemental disclosure of cash flow information:
Cash paid for interest			13,271,618	13,239,685
Cash paid for income taxes			5,000,000	9,840,000
Supplemental disclosure of non-cash investing and financing activities:
Lease liability arising from right of use asset			8,135,776	14,105,320
Issuance of stock as payment for acquisitions			17,292,990	15,100,450
Issuance of debt for acquisition			20,307,475	17,000,000
Tangible and Intangible assets acquired, net of cash			47,092,129	30,996,424
Liabilities assumed			3,536,384	1,837,221
Goodwill			$ 14,958,205	$ 59,816,720

XML

Organization and Nature of Operations

9 Months Ended

Sep. 30, 2023

Organization and Nature of Operations

Organization and Nature of Operations

1.Organization and Nature of Operations

Medicine Man Technologies, Inc. (“we,” “us,” “our” or the “Company”) was incorporated in Nevada on March 20, 2014. On May 1, 2014, the Company entered into an exclusive Technology License Agreement with Futurevision, Inc. f/k/a Medicine Man Production Corp. d/b/a Medicine Man Denver (“Medicine Man Denver”) whereby Medicine Man Denver granted us a license to use all of the proprietary processes they have developed, implemented and practiced at their cannabis facilities relating to the commercial growth, cultivation, marketing, and distribution of medical marijuana and recreational marijuana pursuant to relevant state laws and the right to use and to license such information, including trade secrets, skills and experience (present and future). The Company’s operations are organized into three different segments, as follows: (i) Retail, consisting of retail locations for the sale of cannabis products in Colorado and New Mexico, (ii) Wholesale, consisting of manufacturing, cultivation and sale of wholesale cannabis and non-cannabis products, and (iii) Other, consisting of all other income and expenses, including those related to certain in-store marketing and promotional activities and corporate operations.

On April 20, 2020, the Company rebranded, and now conducts its business under the trade name, Schwazze. The corporate name of the Company continues to be Medicine Man Technologies, Inc. The Company’s common stock is listed for trading in the United States on the OTCQX Best Market under the symbol “SHWZ” and also listed for trading in Canada on the NEO Exchange under the symbol “SHWZ.”

The accompanying unaudited interim condensed consolidated financial statements have been prepared by the Company without audit pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted as allowed by such rules and regulations, and management believes that the disclosures are adequate to make the information presented not misleading. These unaudited interim consolidated financial statements include all the adjustments, which in the opinion of management, are necessary to present a fair presentation of the Company’s financial position and results of operations. All such adjustments are of a normal and recurring nature. Interim results are not necessarily indicative of results for a full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of December 31, 2022, and 2021, as presented in the Company’s Annual Report on Form 10-K filed on March 29, 2023 with the SEC. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on the Company’s net earnings and financial position.

XML

Accounting Policies and Estimates

9 Months Ended

Sep. 30, 2023

Accounting Policies and Estimates.

Accounting Policies and Estimates

2.Accounting Policies and Estimates

There have been no changes in the Company’s accounting policies as described in Note 2, “Accounting Policies and Estimates,” to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

XML

Recently Adopted Accounting Pronouncements

9 Months Ended

Sep. 30, 2023

Recently Adopted Accounting Pronouncements

Recently Adopted Accounting Pronouncements

3.Recently Adopted Accounting Pronouncements

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements. Pronouncements that are not applicable to the Company or where it has been determined to not have a significant impact on the financial statements have been excluded herein.

In February 2020, the FASB issued ASU 2020-02, Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842) - Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No (ASU). 2016-02, Leases (Topic 842), which amends the effective date of the original pronouncement for smaller reporting companies. ASU 2016-13 and its amendments have been effective for the Company since December 15, 2022. As of January 1, 2019, the Company adopted ASU 2016-02, Leases (Topic 842), the adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.

On August 5, 2020, the FASB issued ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, to improve financial reporting associated with accounting for convertible instruments and contracts in an entity’s own equity. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. The adoption of this standard did not have a material impact on the Company's consolidated financial statements.

XML

Notes Receivable

9 Months Ended

Sep. 30, 2023

Notes Receivable

Notes Receivable

4.Notes Receivable

On March 12, 2021, the Company sold equipment to Colorado Cannabis Company LLC (“Colorado Cannabis”). Colorado Cannabis is obligated to pay $215,000, payable in equal monthly installments for 18 months commencing 30 days from the date of taking possession of the equipment pursuant to the Purchase and Sale Agreement, dated January 29, 2021, between the Company and Colorado Cannabis. As of September 30, 2023 and December 31, 2022, the outstanding balance, including penalties for late payments, on the receivable from Colorado Cannabis totaled $0 and $11,944, respectively.

XML

Inventory

9 Months Ended

Sep. 30, 2023

Inventory

Inventory

5.Inventory

The Company’s inventory consists of the following as of September 30, 2023 and December 31, 2022:

		September 30, 2023		December 31,  2022
Raw materials	$	5,418,341	$	2,325,482
Work in process		11,280,895		14,504,490
Finished goods		16,068,605		5,724,210
Total inventories	$	32,767,841	$	22,554,182

As of September 30, 2023 and December 31, 2022, the Company did not recognize any adjustment to net realizable value within its inventory.

XML

Property and Equipment

9 Months Ended

Sep. 30, 2023

Property and Equipment.

Property and Equipment

6.Property and Equipment

Property and equipment are recorded at cost, net of accumulated depreciation and are comprised of the following:

	September 30,		December 31,
	2023		2022
Land	$	3,716,438	$	3,716,438
Building		4,830,976		4,830,976
Leasehold improvements		11,498,900		4,100,165
Furniture and fixtures		679,685		655,698
Vehicles, machinery, and tools		5,049,408		3,796,695
Software, servers and equipment		4,576,946		4,132,621
Construction in progress		9,852,632		10,756,410
Total asset cost	$	40,204,986	$	31,989,003
Less: accumulated depreciation		(8,065,794)		(4,899,977)
Total property and equipment, net of depreciation	$	32,139,192	$	27,089,026

Construction in progress is related to both cultivation and manufacturing facilities and includes costs related to finished goods not yet completed or otherwise not ready for use.

Depreciation expense for the three and nine months ended September 30, 2023 was $1,057,905 and $3,165,817, respectively and $798,354 and $2,022,061 for the three and nine months ended September 30, 2022, respectively.

XML

Business Combinations and Asset Acquisitions

9 Months Ended

Sep. 30, 2023

Business Combinations and Asset Acquisitions

Business Combinations and Asset Acquisitions

7.Business Combinations and Asset Acquisitions

Business Combinations

On January 26, 2022, the Company acquired two retail dispensaries located in Boulder, Colorado pursuant to an asset purchase agreement dated June 25, 2021, with Double Brow, LLC, a wholly-owned subsidiary of the Company (“Double Brow”), BG3 Investments, LLC d/b/a Drift (“Drift”), Black Box Licensing, LLC, and Brian Searchinger, as the sole equity holder of Drift, as amended on October 28, 2021. The acquired assets included (i) the assets used in or related to Drift’s business of distributing, marketing, and selling recreational cannabis products and (ii) the leases for two retail dispensaries located in Boulder, Colorado. The aggregate closing consideration for the acquisition was (i) $1.92 million in cash, and (ii) 1,146,099 shares of Common Stock issued to Drift. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the Drift acquisition resulted in $2,138,270 of goodwill and $1,030,000 of intangibles.

On February 8, 2022, the Company acquired its New Mexico business pursuant to a purchase agreement with Nuevo Holding, LLC, a wholly-owned subsidiary of the Company (“Nuevo Purchaser”), Nuevo Elemental Holding, LLC (“Elemental Purchaser” and together with Nuevo Purchaser, the “Nuevo Purchasers”), Reynold Greenleaf & Associates LLC (“RGA”), Elemental Kitchen and Laboratories, LLC, a wholly-owned subsidiary of RGA (“Elemental”), the equity holders of RGA and Elemental, and William N. Ford, in his capacity as Representative, as amended on February 9, 2022 (the “Nuevo Purchase Agreement”). The Nuevo Purchasers acquired substantially all the operating assets of RGA and all of the equity of Elemental and assumed specified liabilities of RGA and Elemental. Pursuant to existing laws and regulations in New Mexico, the cannabis licenses for certain facilities managed by RGA were held by two not-for-profit entities (“NFP”): Medzen Services, Inc. (“Medzen”) and R. Greenleaf Organics, Inc. (“R. Greenleaf” and together with Medzen, the “Nuevo NFPs”). At the closing, Nuevo Purchaser gained control over the Nuevo NFPs by becoming the sole member of each of the Nuevo NFPs and replacing the directors of the two Nuevo NFPs with executive officers of the Company. The business acquired from RGA was a management company, providing branding, marketing, and consulting services, licensing certain intellectual property related to the business, and supporting Elemental and the Nuevo NFPs to promote, support, and develop sales and distribution of products. Elemental is engaged in the business of creating and distributing cannabis-derived products to licensed cannabis producers. Elemental and the Nuevo NFPs are in the business of cultivating, processing, and dispensing marijuana in New Mexico. At the closing of the Nuevo Purchase Agreement, Nuevo Purchaser entered into two separate Call Option Agreements containing substantially identical terms with each of the Nuevo NFPs. Each Call Option Agreement gives Nuevo Purchaser the right to acquire 100% of the equity or 100% of the assets of the applicable Nuevo NFP for a purchase price of $100 if, in the future, the New Mexico legislature adopts legislation that permits a NFP to (i) convert to a for-profit corporation and maintain its cannabis license or (ii) sell its assets (including its cannabis license) to a for-profit corporation. The aggregate closing consideration for the acquisitions was approximately (i) $32.2 million in cash, which included a $4.5 million cash earn-out based on EBITDA of the acquired businesses for the calendar year 2021, and (ii) $17.0 million in the form of an unsecured promissory note issued by Nuevo Purchaser to RGA, the principal amount of which is payable on February 8, 2025 with interest payable monthly at an annual interest rate of 5% (the “Nuevo Note”). The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the RGA acquisition resulted in $6,196,571 of goodwill and $28,785,000 of intangibles.

On February 9, 2022, the Company acquired MCG, LLC (“MCG”), which operates two dispensaries located in Denver and Manitou Springs, Colorado pursuant to the terms of an Agreement and Plan of Merger, dated November 15, 2021, with Emerald Fields Merger Sub, LLC, a wholly-owned subsidiary of the Company (“Emerald Fields”), MCG, MCG’s owners and Donald Douglas Burkhalter and James Gulbrandsen in their capacity as the Member Representatives, as amended on February 9, 2022 (the “MCG Merger Agreement”). Under the MCG Merger Agreement, MCG merged with and into Emerald Fields, with Emerald Fields continuing as the surviving entity. The aggregate closing consideration for the merger was $29.0 million, consisting of: (i) $16.0 million in cash; (ii) 7,145,724 shares of the Common Stock issued to the members of MCG; and (iii) an aggregate of $2.32 million was held back as collateral for potential claims for indemnification under the MCG Merger Agreement. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the MCG acquisition resulted in $19,852,080 of goodwill and $12,400,000 of intangibles.

On February 15, 2022, the Company acquired substantially all of the operating assets of Brow 2, LLC (“Brow”) related to its indoor cannabis cultivation operations located in Denver, Colorado (other than assets expressly excluded) and assumed certain liabilities for contracts acquired pursuant to the terms of the Asset Purchase Agreement, dated August 20, 2021, among Double Brow, Brow, and Brian Welsh, as the owner of Brow (the “Brow Purchase Agreement”). The acquired assets included a 37,000 square foot building, the associated lease, and equipment designed for indoor cultivation. After purchase price adjustments for pre-closing inventory, the aggregate consideration was $6.7 million, of which Double Brow paid $6.2 million at closing and held back $500,000 as collateral for potential claims for indemnification under the Brow Purchase Agreement. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the Brow acquisition resulted in $1,792,000 of goodwill and $3,970,000 of intangibles.

On May 31, 2022, the Company acquired substantially all of the operating assets of Urban Dispensary, which operates a dispensary and indoor cultivation in Colorado, pursuant to the terms of an Asset and Personal Goodwill Purchase Agreement, dated March 11, 2022, with Double Brow, Urban Health & Wellness, Inc. d/b/a Urban Dispensary (“Urban Dispensary”), Productive Investments, LLC, and Patrick Johnson (the “Urban Purchase Agreement”). Urban Dispensary operated an indoor cannabis cultivation facility and a single retail dispensary, each located in Denver, Colorado. The aggregate consideration for the Urban Dispensary acquisition was $1.32 million in cash and 1,670,230 shares of Common Stock. The Company held back 219,847 shares from the stock consideration at closing as collateral for potential claims for indemnification from Urban Dispensary under the Urban Purchase Agreement. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the Urban Dispensary acquisition resulted in $398,148 of goodwill and $2,490,000 of intangibles.

On December 15, 2022, the Company acquired substantially all of the operating assets associated with two retail dispensaries located in Denver and Aurora, Colorado owned by Lightshade Labs LLC (“Lightshade”) pursuant to the terms of two Asset Purchase Agreements, dated September 9, 2022, among Double Brow, the Company, Lightshade, and Lightshade’s owners, Thomas Van Alsburg, Steve Brooks, and John Fritzel, as amended on December 15, 2021 (the “Lightshade Purchase Agreements”). After purchase price adjustments for transaction and related expenses, the aggregate consideration for the acquisition was approximately $2.75 million, all of which was paid in cash. The Company deposited $300,000 of the purchase price in escrow as collateral for potential claims for indemnification from Lightshade under the Lightshade Purchase Agreements. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The Lightshade Dispensary acquisition resulted in $776,959 of intangibles and $1,812,905 of goodwill, however, valuation has not been finalized. Amortization of $38,847 was recorded at September 30, 2023 to selling, general and administrative expenses.

On May 11, 2023, the Company acquired certain of the operating assets of Cannabis Care Wellness Centers, LLC (d/b/a Smokey’s) and Green Medicals Wellness Center #5, LLC (d/b/a Smokey’s) (together referenced herein as “Smokey’s”), and assumed specific obligations of Smokey’s, pursuant to the terms of the Asset Purchase Agreement, dated January 25, 2023, among Smoke Holdco, LLC, a wholly-owned subsidiary of the Company (“Smokey’s Buyer”), Smokey’s, Jeremy Lewchuk, Thomas Wilczynski, T&B Holdings, LLC, and Thomas Wilczynski, as Representative (the “Smokey’s Purchase Agreement”). Pursuant to the Smokey’s Purchase Agreement, Smokey’s Buyer acquired substantially all of Smokey’s’ assets related to its retail and medical cannabis stores located in Garden City, Colorado and Fort Collins, Colorado. After purchase price adjustments for transaction and related expenses, the aggregate consideration for the Smokey’s acquisition was approximately $7.5 million, of which approximately $3.75 million was paid in cash and $3.75 million was paid in Company common stock at a share price of $1.092 per share. Total shares issued at closing equaled 2,884,615 shares of Company common stock. The stock consideration is subject to post-closing reduction if any of the actual cannabis product inventory or cash at closing is less than certain targets stated in the Smokey’s Purchase Agreement. The Company held back from issuance $600,000 from the stock consideration and $150,000 from the cash consideration as collateral for potential claims for indemnification from Smokey’s under the Smokey’s Purchase Agreement. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the Smokey’s acquisition resulted in $2,155,155 of goodwill and $5,276,415 of intangibles, however, valuation has not been finalized.

On June 1, 2023, the Company acquired 14 retail dispensaries, one cultivation facility, and one manufacturing facility in New Mexico pursuant to an Asset Purchase Agreement, dated April 21, 2023, between Evergreen Holdco, LLC, a wholly-

owned subsidiary of the Company (“Everest Purchaser”), Sucellus, LLC (“Everest Seller”), James Griffin, Brook Laskey, William Baldwin, Andrew Dolan, and Greg Templeton, and Brook Laskey, as Representative, as amended on June 1, 2023 (the “Everest Purchase Agreement”). Everest Purchaser acquired substantially all of the operating assets of Everest Seller and assumed specified liabilities of Everest Seller, subject to the terms and conditions set forth in the Everest Purchase Agreement (the “Everest Acquisition”). Pursuant to existing laws and regulations in New Mexico, the cannabis licenses for the facilities managed by Everest Seller are held by a NFP, Everest Apothecary, Inc., (“Everest”). At the closing, Everest Purchaser gained control over Everest by replacing the officers and directors of Everest with officers of the Company. On the same date, Everest Purchaser entered into a separate Call Option Agreement that gives Everest Purchaser the right to acquire 100% of the equity or 100% of the assets of Everest for a purchase price of $100 if, in the future, the New Mexico legislature adopts legislation that permits NFPs to (i) convert to a for-profit corporation and maintain its cannabis license or (ii) sell its assets (including its cannabis license) to a for-profit corporation. After purchase price adjustments and subject to post-closing adjustments, the aggregate purchase price for Everest Acquisition paid at closing was approximately $41 million, of which $12.5 million was paid in cash, $17.5 million was paid in the form of an unsecured promissory note issued by Everest Purchaser to Everest Seller (the “Everest Note”), $8 million was paid in Company common stock in the amount of 7,619,047 shares and $3.0 million is payable in two installment payments of $1,250,000 due to Everest Seller on August 30, 2023 and November 28, 2023 (the “Everest Deferred Purchase Price”). The Everest Note is payable on the last day of the calendar quarter following the fourth anniversary of the closing of the Everest Acquisition with interest payable quarterly at an annual interest rate of 5%. The Company is required to make installment payments of principal and interest on the Everest Note starting June 30, 2025, and the total outstanding principal will be due on May 31, 2027. In addition to the foregoing, Everest Purchaser may be required to make a potential “earn-out” payment of up to an additional $8 million, payable in Company common stock priced at closing of the Everest Acquisition. The earn-out is based on the revenue performance of certain retail stores of Everest for the 12-month period following such stores opening for business and is revalued quarterly. Management currently estimates the expected earn-out payment to equal approximately $2.1 million based on current projections. Indemnification claims permitted under the Everest Purchase Agreement will be offset against the Everest Note. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the Everest acquisition resulted in $11,055,767 of goodwill and $25,128,876 of intangibles, however, valuation has not been finalized.

On June 15, 2023, the Company acquired substantially all of the operating assets of Standing Akimbo, LLC (“Standing Akimbo”) related to its medical cannabis store located in Denver, Colorado pursuant to the terms of the Asset Purchase Agreement, dated April 13, 2023 (the “Akimbo Purchase Agreement”), between Double Brow, Standing Akimbo, Spencer Kirson, and John Murphy (together with Spencer Kirson and John Murphy, the “Akimbo Equityholders”). The aggregate consideration for the acquisition was approximately $9.3 million, of which $3.8 million is payable in cash (“Akimbo Cash Consideration”) and approximately $5.5 million payable in the form of Company common stock (“Akimbo Stock Consideration” and together with the Akimbo Cash Consideration, the “Akimbo Purchase Price”). At the closing of the acquisition, the Company paid $1 million of the Akimbo Purchase Price in cash, and approximately $4.5 million of the Akimbo Purchase Price in Company common stock for a total of 4,488,691 shares at a per share price of $1.00 per share. The Company is obligated to pay the remainder of the Akimbo Cash Consideration over 12 fiscal quarters starting on July 15, 2023 as set forth in the Akimbo Purchase Agreement (the “Akimbo Deferred Purchase Price”). The Company also reserved from issuance approximately $1 million from the Akimbo Stock Consideration as collateral for potential claims for indemnification from Standing Akimbo and the Akimbo Equityholders under the Akimbo Purchase Agreement. The Company utilized purchase price accounting to value assets acquired, which values such assets at approximately fair market value. The purchase price accounting for the acquisition of Standing Akimbo resulted in $1,768,633 of goodwill and $7,249,732 of intangibles, however, valuation has not been finalized.

The Company estimates intangible assets for current acquisitions based on prior valuations of acquisitions of similar size.  The Company’s policy is to record amortization on the intangible assets beginning on the purchase date. Upon the completion of valuation, the Company revises the intangible assets and related amortization as necessary.

These transactions were accounted for as a business combination in accordance with ASC 805, Business Combinations (“ASC 805”) in the period acquired. Refer to the Company’s business combination note as described in Note 7, “Business Combinations,” to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

In consideration of the foregoing business combinations entered into during the nine month period ending September 30, 2023, the Company paid as follows:

	Evergreen Holdco, LLC		Standing Akimbo, LLC		Smoke Holdco, LLC
Cash	$	12,500,000	$	1,000,000	$	3,750,000
Akimbo Deferred Purchase Price		—		2,807,475		—
Everest Deferred Purchase Price		3,000,000		—		—
Seller notes		17,500,000		—		—
Common stock		8,000,000		5,542,990		3,750,000
Expected earn-out		2,100,457		—		—
Total purchase price	$	43,100,457	$	9,350,465	$	7,500,000

As of September 30, 2023, the Company’s allocation of the purchase price is as follows:

Description	Evergreen Holdco, LLC		Standing Akimbo, LLC		Smoke Holdco, LLC
Assets acquired:
Cash	$	1,412,722	$	2,100	$	800
Accounts receivable		716,440		—		67,630
Inventory		5,000,000		330,000		—
Fixed assets		1,443,149		—		—
Intangible assets		25,128,876		7,249,732		5,276,415
Goodwill		11,055,767		1,768,633		2,155,155
Operating lease right of use assets		1,879,887		—		—
Total assets acquired	$	46,636,841	$	9,350,465	$	7,500,000
Liabilities and Equity assumed:
Accounts payable and accrued expenses	$	1,656,497	$	—	$	—
Lease liability		1,879,887		—		—
Total liabilities assumed		3,536,384		—		—
Estimated fair value of net assets acquired	$	43,100,457	$	9,350,465	$	7,500,000

The goodwill, which is not expected to be deductible for income tax purposes, consists largely of synergies, assembled workforce, and economies of scale expected from combining the operations of the acquired entities with the Company.

The following unaudited pro forma financial information set forth below gives effect to the Evergreen Holdco, LLC acquisition as if it had occurred on January 1, 2022. Pro forma financial information is not presented for Standing Akimbo, LLC and Smoke Holdco, LLC as such results are immaterial, individually and in aggregate, to both the current and prior periods. These unaudited pro forma results are presented for informational purposes only and are not necessarily indicative

of the result of operations that would have been achieved had the transaction been consummated as of that time, nor does it purport to be indicative of future financial operation results.  

		For The Three Months Ended
		September 30, 2023
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
		(unaudited)	(unaudited)			(unaudited)
Pro forma revenue	$	46,746,935	-		$	46,746,935
Pro forma net income:
Pre- acquisition net income			-
Pro forma adjustments:
(a) Transaction costs			-	(a)
(b) Interest expense on Everest Note			-	(b)
(c) Depreciation and intangible amortization			-	(c)
(d) Income tax expense			-	(d)
Total pro forma adjustments			-
Total pro forma net income	$	(322,462)	-		$	(322,462)

a) Includes removal of transaction costs associated with the acquisition as they will be reflected as of the beginning of the earliest period presented (January 1, 2022). These costs were included as selling, general and administrative expenses in the statement of comprehensive (loss) income.

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

d) To record provision for income tax based on the estimated effective tax rate of 28.6% applied to income taxable under IRC Section 280E.  

		For The Nine Months Ended
		September 30, 2023
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
		(unaudited)	(unaudited)			(unaudited)
Pro forma revenue	$	129,122,971	9,152,029		$	138,275,000
Pro forma net income:
Pre- acquisition net income			1,697,236
Pro forma adjustments:
(a) Transaction costs			232,853	(a)
(b) Interest expense on Everest Note			(91,146)	(b)
(c) Depreciation and intangible amortization			(783,042)	(c)
(d) Income tax expense			(1,025,000)	(d)
Total pro forma adjustments			(1,666,335)
Total pro forma net income	$	(5,184,664)	30,901		$	(5,153,763)

a) Includes removal of transaction costs associated with the acquisition as they will be reflected as of the beginning of the earliest period presented (January 1, 2022). These costs were included as selling, general and administrative expenses in the statement of comprehensive (loss) income.

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

d) To record provision for income tax based on the estimated effective tax rate of 28.6% applied to income taxable under IRC Section 280E.  

		For The Three Months Ended
		September 30, 2022
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
			(unaudited)			(unaudited)
Pro forma revenue	$	43,190,986	6,471,507		$	49,662,493
Pro forma net income:
Pre- acquisition net income			3,177,750
Pro forma adjustments:
(a) Transaction costs			(232,853)	(a)
(b) Interest expense on Everest Note			(54,688)	(b)
(c) Depreciation and intangible amortization			(469,825)	(c)
Total pro forma adjustments			(757,366)
Total pro forma net income	$	1,809,237	2,420,384			4,229,621

a) Includes transaction costs related to the acquisition (reflected as of January 1, 2022).

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

		For The Nine Months Ended
		September 30, 2022
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
			(unaudited)			(unaudited)
Pro forma revenue	$	119,231,932	15,968,040		$	135,199,972
Pro forma net income:
Pre- acquisition net income			5,655,000
Pro forma adjustments:
(a) Transaction costs			(232,853)	(a)
(b) Interest expense on Everest Note			(164,063)	(b)
(c) Depreciation and intangible amortization			(1,409,477)	(c)
Total pro forma adjustments			(1,806,393)
Total pro forma net income	$	8,871,518	3,848,608			12,720,126

a) Includes transaction costs related to the acquisition (reflected as of January 1, 2022).

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

		For The Year Ended
		December 31, 2022
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
			(unaudited)			(unaudited)
Pro forma revenue	$	159,379,219	22,439,548		$	181,818,767
Pro forma net income:
Pre- acquisition net income			3,878,250
Pro forma adjustments:
(a) Transaction costs			(232,853)	(a)
(b) Interest expense on Everest Note			(218,750)	(b)
(c) Depreciation and intangible amortization			(1,879,302)	(c)
Total pro forma adjustments			(2,330,905)
Total pro forma net income	$	(18,467,615)	1,547,345			(16,920,270)

a) Includes transaction costs related to the acquisition (reflected as of January 1, 2022).

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

Asset Acquisitions

In two separate closings on June 16, 2023 and September 13, 2023, the Company acquired a retail marijuana license and a medical marijuana license, respectively, from Vertical Investment Group LLC d/b/a Stellar Cannabis Co. (“Stellar”). Pursuant to the terms of the License Transfer Agreement, as amended and restated on April 17, 2023, the aggregate consideration for the Stellar medical and retail licenses was $3 million in cash. The Company held back $300,000 from the cash consideration as collateral for potential claims for indemnification from Stellar.

XML

Goodwill Accounting

9 Months Ended

Sep. 30, 2023

Goodwill Accounting

Goodwill Accounting

8.Goodwill Accounting

The Company accounts for acquisitions in which it obtains control of one or more businesses as a business combination. The purchase price of the acquired businesses is allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. The excess of the purchase price over those fair values is recognized as goodwill. During the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments, in the period in which they are determined, to the assets acquired and liabilities assumed with the corresponding offset to goodwill. If the assets acquired are not a business, the Company accounts for the transaction or other event as an asset acquisition. Under both methods, the Company recognizes the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquired entity. In addition, for transactions that are business combinations, the Company evaluates the existence of goodwill or a gain from a bargain purchase.

	Retail		Wholesale		Other		Total
Balance as of January 1, 2023	$	52,583,794	$	7,219,936	$	34,801,571	$	94,605,301
Goodwill acquired during the period		14,979,555		—		—		14,979,555
Measurement-period adjustment to prior year acquisition		(4,221,202)		—		(28,785,000)		(33,006,202)
Balance as of September 30, 2023	$	63,342,147		7,219,936	$	6,016,571	$	76,578,654

The Company performed its annual fair value assessment as of December 31, 2022 on its subsidiaries with material goodwill on their respective balance sheets and recognized a goodwill impairment charge of $11,719,306 during 2022. No

such impairment existed as of September 30, 2023. Impairment is recorded when the carrying values of the reporting units exceed the estimated fair value.

	Retail		Wholesale		Other		Total
Balance as of January 1, 2022	$	26,349,025	13,964,016	$	3,003,226	$	43,316,267
Goodwill acquired during the period		25,594,768	1,792,000		34,981,571		62,368,339
Measurement-period adjustment to prior year acquisition		640,001	—		—		640,001
Goodwill Impairment during 2022		—	(8,536,080)		(3,183,226)		(11,719,306)
Balance as of December 31, 2022	$	52,583,794	7,219,936	$	34,801,571	$	94,605,301

XML

Intangible Asset

9 Months Ended

Sep. 30, 2023

Intangible Asset

Intangible Asset

9.Intangible Asset

Intangible assets as of September 30, 2023 and December 31, 2022 were comprised of the following:

	September 30, 2023				December 31, 2022
	Gross				Gross
	Carrying		Accumulated		Carrying		Accumulated
	Amount		Amortization		Amount		Amortization
License agreements	$	182,617,082	$	(21,950,559)	$	111,491,280	$	(12,154,237)
Tradename		7,771,500		(3,333,467)		6,021,500		(1,862,242)
Customer relationships		5,150,000		(2,026,190)		5,150,000		(1,474,405)
Non-compete		2,023,000		(1,479,583)		1,265,000		(765,556)
Product license and registration		57,300		(24,648)		57,300		(21,783)
Trade secret		32,500		(14,266)		32,500		(12,639)
Total Intangible Assets	$	197,651,382	$	(28,828,713)	$	124,017,580	$	(16,290,862)

Amortization expense was $3,808,047 and $12,537,851 for the three and nine months ended September 30, 2023 and $2,138,846 and $4,277,693 for the three and nine months ended September 30, 2022, respectively.

The following table presents the Company's future projected annual amortization expense as of September 30, 2023:

Remainder of 2023	$	3,732,712
2024		14,661,621
2025		14,361,459
2026		13,587,682
2027		12,983,048
Thereafter		109,496,147
Total future projected annual amortization expense	$	168,822,669

XML

Derivative Liability

9 Months Ended

Sep. 30, 2023

Derivative Liability

Derivative Liability

10.Derivative Liability

Investor Notes

On December 3, 2021, the Company and its subsidiaries, as guarantors (the “Subsidiary Guarantors”) entered into a Securities Purchase Agreement with 31 accredited investors (the “Note Investors”) pursuant to which the Company agreed to issue and sell to the Note Investors 13% senior secured convertible notes due December 7, 2026 (the “Investor Notes”) in an aggregate principal amount of $95,000,000 for an aggregate purchase price of $93,100,000 (reflecting an original issue discount of $1,900,000, or 2%) in a private placement. On December 7, 2021, the Company consummated the private placement and issued and sold the Investor Notes pursuant to the Indenture entered into between the Company, the Subsidiary Guarantors, Chicago Atlantic Admin, LLC, as collateral agent, and Ankura Trust Company, LLC, as trustee (as may be supplemented and/or amended from time to time, the “Indenture”). The Company received net proceeds of

approximately $92,000,000 at the closing, after deducting a commission to the placement agent and estimated offering expenses associated with the private placement payable by the Company. The Investor Notes will mature five years after issuance unless earlier repurchased, redeemed, or converted pursuant to the Indenture. The Investor Notes bear interest at 13% per year paid quarterly commencing March 31, 2022 in cash for an amount equal to the amount payable on such date as if the Investor Notes were subject to an annual interest rate of 9%, with the remainder of the accrued interest payable as an increase to the principal amount of the Investor Notes.

A reconciliation of the beginning and ending balances of the derivative liabilities for the periods ended September 30, 2023 and December 31, 2022 were as follows:

Balance as of January 1, 2022	$	34,923,013
Loss on derivative liability		(18,414,760)
Balance as of December 31, 2022	$	16,508,253
Loss on derivative liability		(8,501,685)
Balance as of March 31, 2023	$	8,006,568
Loss on derivative liability		(1,468,083)
Balance as of June 30, 2023	$	6,538,485
Loss on derivative liability		(4,516,237)
Balance as of September 30, 2023	$	2,022,248

The Company accounts for derivative instruments in accordance with the GAAP accounting guidance under ASC 815 Derivatives and Hedging Activities. In accordance with GAAP, a contract to issue a variable number of equity shares fails to meet the definition of equity and must instead be classified as a derivative liability and measured at fair value with changes in fair value recognized in the consolidated statements of operations at each period-end. The Company utilizes a Monte Carlo simulation to determine the appropriate fair value. The derivative liability will ultimately be converted into the Company’s equity when the Investor Notes are converted or will be extinguished on the repayment of the Investor Notes. The derivative liability will not result in the outlay of any additional cash by the Company. Upon initial recognition, the Company recorded a derivative liability and debt discount of $16,508,253 in relation to the derivative liability portion of the Investor Notes. The Company recorded expenses related to amortization of the debt discount of $2,088,386 and $6,269,584 for the three and nine months ended September 30, 2023 respectively, and $1,915,403 and $5,505,420 for the three and nine months ended September 30, 2022, respectively.

XML

Debt

9 Months Ended

Sep. 30, 2023

Debt

Debt

11.Debt

Term Loan — On February 26, 2021, the Company entered into a Loan Agreement with SHWZ Altmore, LLC (“Altmore”), as lender, and GGG Partners LLC, as collateral agent (the “Loan Agreement”). Upon execution of the Loan Agreement, the Company received $10,000,000 of loan proceeds. In connection with the Company’s acquisition of Southern Colorado Growers, the Company received an additional $5,000,000 of loan proceeds under the Loan Agreement. The term loan incurs 15% interest per annum, payable quarterly on March 1, June 1, September 1, and December 1 of each year. The Company is required to make principal payments beginning on June 1, 2023 in the amount of $750,000, payable quarterly with the remainder of the principal due upon maturity on February 26, 2025.

Under the terms of the loan, the Company must comply with certain restrictions. These include customary events of default and various financial covenants including, maintaining (i) a consolidated fixed charge coverage ratio of at least 1.3 at the end of each fiscal quarter beginning in the first quarter of 2022, and (ii) a minimum of $3,000,000 in a deposit account in which the lender has a security interest. As of September 30, 2023, the Company was in compliance with the requirements described above.

Seller Notes — As part of the Star Buds Acquisition, the Company entered into a deferred payment arrangement with the sellers in an aggregate amount of $44,250,000. The deferred payment arrangement incurs 12% interest per annum, payable on the first of every month through November 2025. Principal payments are due as follows: $13,901,759 on December 17, 2025, $3,474,519 on February 3, 2026, and $26,873,722 on March 2, 2026.

Investor Notes – On December 3, 2021, the Company and the Subsidiary Guarantors entered into a Securities Purchase Agreement with the Note Investors pursuant to which the Company agreed to issue and sell to the Note Investors Investor Notes in a private placement. On December 7, 2021, the Company consummated the private placement and issued and sold the Investor Notes pursuant to the Indenture. The Company received net proceeds of approximately $92,000,000 at the closing, after deducting a commission to the placement agent and estimated offering expenses associated with the private placement payable by the Company. The Investor Notes will mature five years after issuance unless earlier repurchased, redeemed, or converted. A holder of an Investor Note may convert all or any portion of the Investor Note into shares of Common Stock at any time until the close of business on the business day immediately preceding the maturity date of the Inventor Notes, at a conversion price equal to $2.24 per share (“Conversion Price”). The Conversion Price will be adjusted in the event of any change in the outstanding Common Stock by way of stock subdivision (including a stock split), stock combination, issuance of stock or cash dividends, distributions of other securities or assets and other corporate actions. The number of shares issuable upon conversion of the Investor Notes will be equal to the principal amount of the Investor Note plus accrued interest divided by the conversion price (the “Conversion Rate”).

The Company may, at its option, elect to redeem all, but not less than all, of the Investor Notes for cash, subject to certain conditions, at a repurchase price equal to the principal amount of the Notes plus accrued and unpaid interest thereon on such date as more fully discussed in the agreement.

On the fourth anniversary of the issuance date, the Note Investors will have the right, at their option, to require the Company to repurchase some or all their Notes for cash in an amount equal to the principal amount of the Investor Notes being repurchased plus accrued and unpaid interest up to the date of repurchase.

On or after the second anniversary of the issuance date, the Company may, at its option, convert up to 12.5% of the outstanding Investor Notes each quarter, if (i) the last reported sale price of the Common Stock exceeds 150% of the applicable Conversion Price, (ii) either (a) the Common Stock is listed on a Permitted Exchange (as defined in the Indenture) or (b) the Company’s daily volume weighted average price for the Common Stock exceeds $2,500,000, in each case for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date of conversion for the Conversion Price plus accrued and unpaid interest and (iii) there is an effective registration statement covering the resale by the holders of the Investor Notes of all Common Stock to be received in such conversion. The Company will be required to pay a Make-Whole Premium (as defined in the Indenture), payable in cash or Common Stock, to the Investors if the Investor Notes are voluntarily converted before the third anniversary of the Issuance Date and the Company’s daily volume weighted average price for the Common Stock does not exceed 175% of the Conversion Rate during the five consecutive trading days immediately preceding the date of conversion.

The Investor Notes have a contingent redemption feature that involves a substantial premium, requiring the same to be bifurcated as a derivative liability. 

The Investor Notes bear interest at 13% per year paid quarterly commencing March 31, 2022 in cash for an amount equal to the amount payable on such date as if the Investor Notes were subject to an annual interest rate of 9%, with the remainder of the accrued interest payable as an increase to the principal amount of the Investor Notes. The proceeds from the Investor Notes are required to be used to fund previously identified acquisitions and other growth initiatives. The principal is due December 7, 2026.

The Indenture includes customary affirmative and negative covenants, including limitations on liens, additional indebtedness, repurchases and redemptions of any equity interest in the Company or any Subsidiary Guarantor (as defined in the Indenture), certain investments, and dividends and other restricted payments, and customary events of default. Starting on December 7, 2022, the Company must maintain a Consolidated Fixed Charge Coverage Ratio (as defined in the Indenture) of no less than 1.30 to 1.00 as of the last day of each quarter, and the Company and the Subsidiary Guarantors are required to have at least $10,000,000 in cash (in aggregate) on the last day of each quarter in deposit accounts for which the collateral agent has a perfected security interest in. The Company and the Subsidiary Guarantors are restricted from making certain payments, including but not limited to (i) payment of dividends, (ii) repurchase, redemption, retire, or otherwise acquire any equity interest, option, or warrant of the Company or any Subsidiary Guarantor, and (iii) payment to any equity holder of the Company or a Subsidiary Guarantor for services provided pursuant to management, consulting,

or other service agreement (the “Restricted Payments”) but the Company may declare and pay dividends if payable solely in its own equity, or, in the case of the Subsidiary Guarantors, amounts payable to such subsidiaries with respect to its applicable equity ownership. Provided the Company is not in default under the terms of the Indenture, the Company may make Restricted Payments not otherwise permitted thereunder (a) in an amount not to exceed $500,000 until discharge of the Indenture, or (b) after December 7, 2024, so long as the Company’s Consolidated Leverage Ratio (as defined in the Indenture) is between 1.00 and 2.25 for the applicable reference period at the time of the Restricted Payment after giving pro forma effect thereto.

The Indenture contains restrictions and limitations on the Company’s ability to incur additional debt and grant liens on its assets. The Company and its Subsidiary Guarantors are not permitted to incur additional debt or issue Disqualified Equity Interests (as defined in the Indenture) unless the Company’s Consolidated Leverage Ratio is between 1.00 and 2.25 after giving pro forma effect thereto. In addition, the Company is not permitted to grant a senior lien on its assets (excluding acquisition target assets that are identified in the Indenture) to secure indebtedness unless and until (a) at least $80,000,000 of the net proceeds from the Notes (plus the proceeds of certain sale-leaseback transactions) have been used to consummate Permitted Acquisitions prior to the granting of any such lien, and (b) the Consolidated Leverage Ratio for the applicable reference period, calculated on a pro forma basis giving effect to such acquisition and all related transactions, is less than 1.40 to 1.00. As of September 30, 2023, the Company expended all of the proceeds from the Investor Notes on acquisitions. The Indenture provides that the Company and its Subsidiary Guarantors may incur debt under certain circumstances, including but not limited to, (i) debt incurred related to certain acquisitions and dispositions, including capital lease obligations and sale-leaseback transactions not to exceed $5,500,000 (plus up to an additional $2,200,000 in connection with certain transactions identified prior to the Issuance Date) in the aggregate at any time, (ii) certain transactions in the ordinary course of business, and (iii) any other unsecured debt not to exceed $1,000,000 at any time.

Nuevo Note – On February 8, 2022, in connection with the Nuevo Purchase Agreement, Nuevo Purchaser issued the Nuevo Note to RGA, requiring the Company to make payments on an aggregate amount of $17,000,000. The deferred Nuevo Note incurs 5% interest per year, payable on the first of each month. The principal is due February 7, 2025.

Everest Note – On June 1, 2023, in connection with the Everest Purchase Agreement, Everest Purchaser issued the Everest Note to Everest Seller, requiring the Company to make payments on an aggregate amount of $17,500,000. The Everest Note incurs 5% interest per year, payable quarterly starting June 30, 2023. Two initial principal and interest payments of $1,250,000 are due on August 30, 2023 and November 28, 2023. The Company is required to make installment payments of principal and interest starting June 30, 2025, and the total outstanding principal is due and payable on May 31, 2027.

Akimbo Deferred Purchase Price– On June 15, 2023, in connection with the Akimbo Purchase Agreement, the Company entered into an agreement to pay $2.8 million of the Akimbo Cash Consideration over 12 fiscal quarters starting on July 15, 2023. The Akimbo Deferred Purchase Price arrangement incurs 5% of imputed interest payable over four years starting on July 15, 2023.

The following tables sets forth our indebtedness as of September 30, 2023 and December 31, 2022, respectively, and future obligations:

	September 30,		December 31,
	2023		2022
Term loan dated February 26, 2021, in the original amount of $10,000,000. An additional $5,000,000 was added to the loan agreement on July 28, 2021. Interest of 15% per annum, due quarterly. Principal payments begin June 1, 2023.	$	13,500,000	$	15,000,000
Seller notes dated December 17, 2020, in the original amount of $44,250,000. Interest of 12% per annum, due monthly. Principal payments begin December 17, 2025.		44,250,000		44,250,000
Investor note dated December 3, 2021, in the original amount of $95,000,000. Interest of 13% per annum, 9% payable in cash and 4% accreting to the principal amount.		102,121,777		99,118,391
Nuevo note dated February 7, 2022, in the original amount of $17,000,000. Interest of 5% per annum, due monthly. Principal balance is due February 7, 2025.		17,000,000		17,000,000
Everest note dated June 1, 2023, in the original amount of $17,500,000. Interest of 5% per annum, due quarterly. Principal payments begin August 30, 2023.		16,250,000		—
Akimbo Deferred Purchase Price effective June 15, 2023, in the original amount of $2,807,474. Imputed interest of 5% per annum. Principal payments begin July 15, 2023.		2,069,173		—
Less: unamortized debt issuance costs		(5,339,158)		(6,603,695)
Less: unamortized debt discount		(34,723,592)		(40,993,176)
Total long term debt		155,128,200		127,771,520
Less: current portion of long term debt		(4,250,000)		(2,250,000)
Long term debt and unamortized debt issuance costs	$	150,878,200	$	125,521,520

			Unamortized
	Principal		Debt Issuance		Unamortized		Net Long
	Payments		Costs		Debt Discount		Term Debt
2023		2,000,000		421,512		2,253,909		(675,421)
2024		3,547,011		1,686,049		9,734,935		(7,873,973)
2025		28,226,380		1,686,049		11,057,799		15,482,532
2026		148,514,649		1,545,548		11,676,949		135,292,152
2027		12,902,910		—		—		12,902,910
Total	$	195,190,950	$	5,339,158	$	34,723,592	$	155,128,200

XML

Leases

9 Months Ended

Sep. 30, 2023

Leases

Leases

12.Leases

Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. Leases with a term greater than one year are recognized on the balance sheet at the time of lease commencement or modification of a Right of Use (“ROU”) operating lease asset and a lease liability, initially measured at the present value of the lease payments. Lease costs are recognized in the income statement

over the lease term on a straight-line basis. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.

The Company’s leases consist of real estate leases for office, retail, cultivation, and manufacturing facilities. The Company elected to combine the lease and related non-lease components for its operating leases.

The Company’s operating leases include options to extend or terminate the lease, which are not included in the determination of the ROU asset or lease liability unless reasonably certain to be exercised. The Company’s operating leases have remaining lease terms of less than ten years. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

As the Company’s leases do not provide an implicit rate, we used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of lease payments. The discount rate used in the computations ranged between 6% and 12%.

Balance Sheet Classification of Operating Lease Assets and Liabilities

	Balance Sheet Line	September 30, 2023
Asset
Operating lease right of use assets	Noncurrent assets	$	25,315,122
Liabilities
Lease liabilities	Current liabilities	$	4,721,713
Lease liabilities	Noncurrent liabilities		23,525,633

Maturities of Lease Liabilities

Maturities of lease liabilities as of September 30, 2023 are as follows:

2023	$	42,499,184
Less: Interest		13,943,363
Present value of lease liabilities	$	28,555,821

The following table presents the Company’s future minimum lease obligation under ASC 842 as of September 30, 2023:

2023	$	2,123,963
2024		7,399,326
2025		6,127,958
2026		5,516,090
2027		4,325,564
Thereafter		17,006,284
Total	$	42,499,184

XML

Stockholders' Equity

9 Months Ended

Sep. 30, 2023

Stockholders' Equity

Stockholders' Equity

13.Stockholders’ Equity

The Company is authorized to issue two classes of stock, Preferred Stock and Common Stock.

Preferred Stock

The number of shares of Series A Cumulative Preferred Stock, par value $0.001 per share (“Preferred Stock”) authorized is 10,000,000. The Preferred Stock may be divided into such number or series as the Board may determine. The Board is authorized to determine and alter the rights, preferences, privileges, and restrictions granted and imposed upon any wholly unissued series of preferred stock, and to fix the number and designation of shares of any series of preferred stock. The Board, within limits and restrictions stated in any resolution of the Board, originally fixing the number of shares

constituting any series may increase or decrease, but not below the number of such series then outstanding, the shares of any subsequent series.

The Company had 86,494 shares of Preferred Stock issued which includes 944 shares of Preferred Stock in escrow as of September 30, 2023 and December 31, 2022. Among other terms, each share of Preferred Stock (i) earns an annual dividend of 8% on the “preference amount,” which initially is equal to the $1,000 per-share purchase price and subject to increase, by having such dividends automatically accrete to, and increase, the outstanding preference amount, (ii) is entitled to a liquidation preference under certain circumstances, (iii) is convertible into shares of Common Stock by dividing the preference amount by $1.20 per share under certain circumstances, and (iv) is subject to a redemption right or obligation under certain circumstances. Accumulated Preferred Stock dividends were $2,353,883 and $4,383,277 for the three and nine months ended September 30, 2023, and $1,766,575 and $5,294,132 for the three and nine months ended September 30, 2022, respectively.

Common Stock

The Company is authorized to issue 250,000,000 shares of Common Stock, par value $0.001 per share. The Company had 72,607,621 shares of Common Stock issued, 72,591,605 shares of Common Stock outstanding, 920,150 shares of Common Stock in treasury, and 219,848 shares of Common Stock in escrow as of September 30, 2023, and 56,352,545 shares of Common Stock issued, 55,212,547 shares of Common Stock outstanding, 920,150 shares of Common Stock in treasury, and 219,848 shares of Common Stock in escrow as of December 31, 2022.

Equity Incentive Plan

The Company previously adopted the Medicine Man Technologies, Inc. 2017 Equity Incentive Plan, as amended (the “Equity Plan”), which permits the Company to grant stock awards, incentive stock option awards (“ISO Awards”), non-statutory stock options, restricted stock, restricted stock units (“RSUs”), and performance stock units (“PSUs”) to certain qualifying employees and individuals. ISO Awards granted under the Equity Plan are generally granted with an exercise price equal to the market price of the Company’s stock at the date of grant, and the ISO Awards generally vest in four equal installments starting on the first anniversary of the grant date, subject to continuous service at the Company. ISO Awards under the Equity Plan generally have 10-year contractual terms and remain outstanding during the contractual life of the award unless forfeited prior to exercise, subject to the terms of the Equity Plan and the applicable award agreement. Effective May 3, 2023, the Company adopted and implemented the Medicine Man Technologies, Inc. 2023 Long-Term Incentive Plan (the “LTIP”), pursuant to which the Company awarded ISO Awards and PSUs to certain employees and management of the Company (the “LTIP Awards”). The LTIP Awards will vest over four years, with the ISO Awards vesting on each anniversary of the grant date and the PSU Awards to vest over four years on each anniversary of the grant date subject to satisfaction or completion of performance criteria set annually by the Board. The first installment of PSUs included in the LTIP Awards have assumed performance criteria has been met for the 2023 fiscal year, and 25% of the PSUs awarded in the LTIP Awards will vest on May 3, 2024.

The Company recognized ($2,438,073) and $662,162 in expense for stock-based compensation from Common Stock options and Common Stock issued to employees, officers, and directors during the three and nine months ended September 30, 2023, respectively.

The Company recognized $99,898 and $1,788,823 in expense for stock-based compensation from Common Stock options and Common Stock issued to employees, officers, and directors during the three and nine months ended September 30, 2022, respectively.

The following table summarizes the ISO Awards activity granted under the Equity Plan as of September 30, 2023 and December 31, 2022, and the changes during the nine months ended September 30, 2023:

Options	Shares	Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2023	10,356,500	$	2.13		7.08	$	772,996
Granted	4,275,000		1.19		9.42		—
Forfeited	(630,250)		1.47		—		—
Vested	(1,762,500)		2		—		—
Balance at September 30, 2023	12,238,750	$	1.95		7.23	$	—
Exercised	—		—		—		—
Exercisable at September 30,2023	12,238,750	$	1.95		7.23		—

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on September 30, 2023 and December 31, 2022, respectively, and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their in-the-money options on September 30, 2023 and December 31, 2022. This amount will change in future periods based on the fair market value of the Company’s shares and the number of options outstanding.

The Company uses the Black-Scholes option pricing model to estimate the fair value of the options granted during the nine months ended September 30, 2023 and the year ended December 31, 2022, using the following ranges of assumptions:

	September 30, 2023	December 31, 2022
Risk free rate	4.61%	3.96%
Expected dividend yield	0%	0%
Expected volatility	75.97%	78.97%
Expected option life	4.75 to 6.25 years	4.75 to 6.25 years

The following table summarizes the number of unvested RSU awards under the LTIP as of September 30, 2023 and December 31, 2022, and the changes during the nine months ended September  30, 2023:

Options	Shares	Weighted-Average Grant Date Fair Value
Unvested shares at January 1, 2023	—	$	—
Granted	1,600,000		1.03
Exercised	—		—
Forfeited or expired	—		—
Vested	(400,000)		1.03
Unvested at September 30, 2023	1,200,000	$	1.03

The following table summarizes the number of unvested PSU awards under the LTIP as of September 30, 2023 and December 31, 2022, and the changes during the nine months ended September 30, 2023:

Performance Share Units	Units	Weighted-Average Grant Date Fair Value
Unvested shares at January 1, 2023	-	$	-
Granted	702,432		1.03
Exercised	-		-
Forfeited or expired	(25,976)		1.03
Vested	-		-
Unvested at September 30, 2023	676,456	$	1.03

The following table summarizes the ISO Awards activity granted under the LTIP as of September 30, 2023 and December 31, 2022, and the changes during the nine months ended September 30, 2023:

Options	Shares	Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2023	—	$	—		—	$	—
Granted	702,432		1.03		9.60		—
Forfeited	(25,976)		1.03		—		—
Vested	—		—		—		—
Balance at September 30, 2023	676,456	$	1.03		9.60	$	—
Exercised	—		—		—		—
Exercisable at September 30,2023	676,456	$	1.03		9.60		—

As permitted under ASC 718, the Company has an accounting policy to account for forfeitures when they occur.

Common Stock Issued as Compensation to Employees, Officers, and Directors

For the year ended December 31, 2022, the Company issued 717,546 shares of Common Stock valued at $1,027,288 as compensation to its directors.

For the nine months ended September 30, 2023, the Company issued 748,210 shares of Common Stock valued at $682,946 as compensation to its directors.

Beginning on December 31, 2023, the company will issue Common Stock to Directors as compensation for its services on the Board on a quarterly basis in arrears.

Common and Preferred Stock Issued as Payment for Acquisitions

The Company issued an aggregate of 1,146,099 shares of Common Stock valued at $1,948,620 in connection with the acquisition of the assets of Drift during 2022.

On February 9, 2022, the Company issued 7,116,564 shares of Common Stock valued at $11,600,000 for the acquisition of MCG. The Company also issued 29,160 shares of Common Stock valued at $47,531 following closing for a purchase price adjustment required by the MCG Merger Agreement.

On May 31, 2022, the Company issued 1,450,381 shares of Common Stock valued at $1,900,000, of which 219,847 shares valued at $288,000 were placed in escrow, for the acquisition of Urban Dispensary.

On May 11, 2023, the Company issued 2,884,615 shares of Common Stock valued at $3,150,000 for the acquisition of Smokey’s.

On June 1, 2023, the Company issued 7,619,047 shares of Common Stock valued at $8,000,000 for the acquisition of Everest.

On June 15, 2023, the Company issued 4,488,691 shares of Common Stock valued at $4,488,692 for the acquisition of Standing Akimbo.

Warrants

The Company accounts for Common Stock purchase warrants in accordance with ASC 480, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock, Distinguishing Liabilities from Equity. The Company estimates the fair value of warrants at date of grant using the Black-Scholes option pricing model.

There is a moderate degree of subjectivity involved when using option pricing models to estimate the warrants, and the assumptions used in the Black Scholes option-pricing model are moderately judgmental.

For the year ended December 31, 2021, the Company issued warrants to purchase an aggregate of 5,531,250 shares of Common Stock as consideration for the Star Buds Acquisition. These warrants have an exercise price of $1.20 per share and expiration dates five years from the dates of issuance. In addition, the Company issued a warrant to purchase an aggregate of 1,500,000 shares of Common Stock to Altmore in connection with entering into a loan agreement. This warrant has an exercise price of $2.50 per share and expires five years from the date of issuance. The Company estimated the fair value of these warrants at date of grant using the Black-Scholes option pricing model using the following inputs: (i) stock price on the date of grant of $1.20 and $2.50, respectively, (ii) the contractual term of the warrant of five years, (iii) a risk-free interest rate ranging between 0.21% - 1.84% and (iv) an expected volatility of the price of the underlying Common Stock ranging between 157.60% - 194.56%. No new warrants were issued as of September 30, 2023.

The following table reflects the change in Common Stock purchase warrants for the period ended September 30, 2023:

	Equity Classified Warrants		Weighted Average Exercise Price	Weighted Average Remaining Contractual Life
Balance as of December 31, 2022	7,218,750	$	1.76	2.74
Warrants exercised	—		—	—
Warrants forfeited/expired	(187,500)		—	—
Warrants issued	—		—	—
Balance as of September 30, 2023	7,031,250	$	1.67	2.37

XML

Earnings per share (Basic and Dilutive)

9 Months Ended

Sep. 30, 2023

Earnings per share (Basic and Dilutive)

Earnings per share (Basic and Dilutive)

14.Earnings per share (Basic and Dilutive)

The Company computes net income (loss) per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted Earnings Per Share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to Common Stockholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

The following is a reconciliation of the numerator and denominator used in the basic and diluted EPS calculations for the three and nine months ended September 30, 2023 and 2022.

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022
Numerator:
Net income (loss)	$	(322,462)	$	1,809,237	$	(5,184,664)	$	8,871,518
Less: Accumulated preferred stock dividends for the period		(1,547,369)		(1,784,113)		(5,930,646)		(5,294,132)
Net income (loss) attributable to common stockholders	$	(1,869,831)	$	25,124	$	(11,115,310)	$	3,577,386
Denominator:
Weighted-average shares of common stock		87,202,537		51,232,943		78,635,841		50,615,437
Basic earnings (loss) per share	$	(0.02)	$	0.00	$	(0.14)	$	0.07
Numerator:
Net income (loss) attributable to common stockholders – Basic		(1,869,831)		25,124		(11,115,310)		3,577,386
Add: Investor note accrued interest		421,511		—		1,264,537		—
Add: Investor note amortized debt discount		2,181,265		—		6,269,584		—
Less: Loss on derivative liability related to investor note		(4,516,237)		—		(14,486,005)		—
Net income (loss) attributable to common stockholders – dilutive	$	(3,783,292)	$	25,124	$	(18,067,194)	$	3,577,386
Denominator:
Weighted-average shares of common stock		87,202,537		51,232,943		78,635,841		50,615,437
Dilutive effect of investor notes		45,853,728		—		48,953,526		—
Dilutive effect of warrants		—		2,229,011		—		2,229,011
Dilutive effect of options		—		1,187,124		—		1,187,124
Dilutive effect of preferred stock		—		83,305,454		—		83,305,454
Diluted weighted-average shares of common stock		133,056,265		137,954,531		127,589,367		137,337,027
Diluted earnings (loss) per share	$	(0.03)	$	0.00	$	(0.14)	$	0.03

Basic net loss per share attributable to common stockholders is computed by dividing reported net loss attributable to common stockholders by the weighted average number of common shares outstanding for the reported period. Note that for purposes of basic earnings (loss) per share calculation, shares of preferred stock, warrants, options, and restricted stock units are excluded from the calculation for the three and nine months ended September 30, 2023 and 2022, as the inclusion of the common share equivalents would be anti-dilutive.

XML

Tax Provision

9 Months Ended

Sep. 30, 2023

Tax Provision

Tax Provision

15.Tax Provision

The following table summarizes the Company’s income tax expense and effective tax rates for three and nine months ended September 30, 2023 and September 30, 2022:

	Three Months Ended September 30,
	2023		2022
Income before income taxes	$	5,119,347	$	7,402,750
Income tax expense		5,441,809		5,593,513
Effective tax rate		106.30%		75.56%

	Nine Months Ended September 30,
	2023		2022
Income before income taxes	$	10,061,882	$	20,130,887
Income tax expense		15,246,546		11,259,369
Effective tax rate		(152)%		55.93%

The Company has computed its provision for income taxes under the discrete method which treats the year-to-date period as if it were the annual period and determines the income tax expense or benefit on that basis. The discrete method is applied when application of the estimated annual effective tax rate is impractical because it is not possible to reliably estimate the annual effective tax rate. We believe that, at this time, the use of this discrete method is more appropriate than the annual effective tax rate method as the estimated annual effective tax rate method is not reliable due to the high degree of uncertainty in estimating annual pre-tax income due to the early growth stage of the business.

Due to its cannabis operations, the Company is subject to the limitations of IRC Section 280E under which the Company is only allowed to deduct expenses directly related to sales of product. This results in permanent differences between ordinary and necessary business expenses deemed non-allowable under IRC Section 280E.

The effective tax rate for the three months and nine months ended September 30, 2023 varies from the three months and nine months ended September 30, 2022 primarily due to the change in nondeductible expenses as a proportion of total expenses in the current year. The Company incurs expenses that are not deductible due to IRC Section 280E limitations which results in significant income tax expense.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets will not be realized. The Company’s valuation allowance represents the amount of tax benefits that are likely to not be realized. Management assesses the need for a valuation allowance each period and continues to have a full valuation allowance on its deferred tax assets as of September 30, 2023.

With few exceptions, the Company is no longer subject to income tax examinations by the U.S. federal, state, or local tax authorities for years before 2017.

XML

Related Party Transactions

9 Months Ended

Sep. 30, 2023

Related Party Transactions.

Related Party Transactions

16.Related Party Transactions

Transactions with Jonathan Berger

On May 4, 2022, and June 14, 2022, the Company issued 40,463 shares of Common Stock valued at $70,001 and 22,728 shares of Common Stock valued at $35,001, respectively, to Mr. Berger as compensation for service on the Board. On June 24, 2022, the Company issued 19,085 shares of Common Stock valued at $25,001 to Mr. Berger as compensation for service as the Chair of the Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee of the Board. On September 22, 2022, the Company issued 102,355 shares of Common Stock valued at $100,000 to Mr. Berger as compensation for service as Lead Independent Director of the Board.

On April 5, 2023, the Company issued 50,971 shares of Common Stock valued at $52,500 to Mr. Berger as compensation for services on the Board. On May 3, 2023, the Company issued 12,136 shares of Common Stock valued at $12,500 to

Mr. Berger as compensation for services as the Chair of the Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee of the Board.

On September 29, 2023, the Company issued 40,900 shares of Common Stock valued at $32,311 to Mr. Berger as compensation for services on the Board and Audit Committee, and, for the period from July 1, 2023 to August 2, 2023, for services as Chair of the Compensation Committee, and Nominating and Corporate Governance Committee of the Board.

Transactions with Jeffrey Cozad and Entities Affiliated with Jeffrey Cozad

On February 26, 2021, the Company entered into a Securities Purchase Agreement (the “CRW SPA”) with CRW pursuant to which the Company issued and sold 25,350 shares of Series A Preferred Stock to CRW at a price of $1,000 per share for aggregate gross proceeds of $25,350,000. The transaction made CRW a beneficial owner of more than 5% of the Company’s common stock. The Company granted CRW certain demand and piggyback registration rights with respect to the shares of common stock issuable upon conversion of the Series A Preferred Stock under the CRW SPA. On the same date, the Company entered into a letter agreement with CRW, granting CRW the right to designate one individual for election or appointment to the Board and Board observer rights. Under the letter agreement, for as long as CRW has the right to designate a Board member, if the Company, directly or indirectly, plans to issue, sell or grant any securities or options to purchase any of its securities, CRW has a right to purchase its pro rata portion of such securities, based on the number of shares of Series A Preferred Stock beneficially held by CRW on the applicable date on an as-converted to common stock basis divided by the total number of shares of common stock outstanding on such date on an as-converted, fully-diluted basis (taking into account all outstanding securities of the Company regardless of whether the holders of such securities have the right to convert or exercise such securities for common stock at the time of determination). Further, under the letter agreement, the Company paid CRW Capital, LLC, the sole manager of CRW and a holder of a carried interest in CRW, a monitoring fee equal to $150,000 in monthly installments of $12,500. The Company paid CRW the final monitoring fee of $25,000 during 2022 and $0 monitoring fees during 2023. On March 14, 2021, the Board appointed Jeffrey A. Cozad as a director to fill a vacancy on the Board. Mr. Cozad is a co-manager and owns 50% of CRW Capital, LLC, and he shares voting and disposition power over the shares of Series A Preferred Stock held by CRW with Mr. Rubin. Mr. Cozad and his family members indirectly own membership interests in CRW.

On December 7, 2021, the Company entered into a Securities Purchase Agreement with Cozad Investments, L.P. pursuant to which the Company issued an Investor Note in the aggregate principal amount of $250,000 to Cozad Investments, L.P. for $245,000 in cash. The Investor Note bears interest at 13% per year payable quarterly commencing March 31, 2022 in cash for an amount equal to the amount payable on such date as if the Investor Note was subject to an annual interest rate of 9% with the remainder of the accrued interest payable as an increase to the principal amount of the Note. Mr. Cozad is the majority owner of Cozad Investments, L.P, and a member of the Board.

On May 4, 2022, and June 14, 2022, the Company issued 40,463 shares of Common Stock valued at $70,001 and 22,728 shares of Common Stock valued at $35,001, respectively, to Mr. Cozad as compensation for service on the Board.

On April 5, 2023, the Company issued 50,971 shares of Common Stock valued at $52,500 to Mr. Cozad as compensation for service on the Board.

On September 29, 2023, the Company issued 34,253 shares of Common Stock valued at $27,060 to Mr. Cozad as compensation for service on the Board and, for the period from August 2, 2023 to September 30, 2023, for services as the Chair of the Nominating and Corporate Governance Committee of the Board.

Transactions with Justin Dye and Entities Affiliated with Justin Dye

The Company has participated in several transactions involving Dye Capital, Dye Capital Cann Holdings, LLC (“Dye Cann I”), Dye Capital Cann Holdings II, LLC (“Dye Cann II”), and Dye Capital LLLP (“Dye LLLP”). Justin Dye, the Company’s former Chief Executive Officer, current Chairman of the Board, and one of the largest beneficial owners of Common Stock and Preferred Stock, controls Dye LLLP and Dye Capital, and Dye Capital controls Dye Cann I and Dye Cann II. Dye Cann I is the largest holder of the Company’s outstanding Common Stock. Dye Cann II is a significant holder

of our Preferred Stock. Mr. Dye has sole voting and dispositive power over the securities held by Dye Capital, Dye Cann I, and Dye Cann II.

The Company entered into a Securities Purchase Agreement with Dye Cann I on June 5, 2019, (as amended, the “Dye Cann I SPA”) pursuant to which the Company agreed to sell to Dye Cann I up to between 8,187,500 and 10,687,500 shares of Common Stock in several tranches at $2.00 per share and warrants to purchase 100% of the number of shares of Common Stock sold at a purchase price of $3.50 per share. At the initial closing on June 5, 2019, the Company sold to Dye Cann I 1,500,000 shares of Common Stock and warrants to purchase 1,500,000 shares of Common Stock for gross proceeds of $3,000,000, and the Company has consummated subsequent closings for an aggregate of 9,287,500 shares of Common Stock and warrants to purchase 9,287,500 shares of Common Stock for aggregate gross proceeds of $18,575,000 to the Company. The Company and Dye Cann I entered into a first amendment to the Dye Cann I SPA on July 15, 2019, a second amendment to the Dye Cann I SPA on May 20, 2020, and a Consent, Waiver and Amendment on December 16, 2020. At the time of the initial closing under the Dye Cann I SPA, Justin Dye became a director and the Company’s Chief Executive Officer.

The Company granted Dye Cann I certain demand and piggyback registration rights with respect to the shares of Common Stock sold under the Dye Cann I SPA and issuable upon exercise of the warrants sold under the Dye Cann I SPA. The Company also granted Dye Cann I the right to designate one or two individuals for election or appointment to the Company’s board of directors (the “Board”) and Board observer rights. Further, under the Dye Cann I SPA, until June 5, 2022, if the Company desires to pursue debt or equity financing, the Company must first give Dye Cann I an opportunity to provide a proposal to the Company with the terms upon which Dye Cann I would be willing to provide or secure such financing. If the Company does not accept Dye Cann I’s proposal, the Company may pursue such debt or equity financing from other sources but Dye Cann I has a right to participate in such financing to the extent required to enable Dye Cann I to maintain the percentage of Common Stock (on a fully-diluted basis) that it then owns, in the case of equity securities, or, in the case of debt, a pro rata portion of such debt based on the percentage of Common Stock (on a fully-diluted basis) that it then owns. The warrants granted to Dye Cann I pursuant to the Dye Cann I SPA expired on June 5, 2022.

The Company entered into a Securities Purchase Agreement (as amended, the “Dye Cann II SPA”) with Dye Cann II on November 16, 2020, pursuant to which the Company agreed to sell to Dye Cann II shares of Preferred Stock in one or more tranches at a price of $1,000 per share. The Company and Dye Cann II entered into an amendment to the Dye Cann II SPA on December 16, 2020, a second amendment to the Dye Cann II SPA on February 3, 2021, and a third amendment to the Dye Cann II SPA on March 30, 2021. The Company issued and sold to Dye Cann II 7,700 shares of Preferred Stock on December 16, 2020, 1,450 shares of Preferred Stock on December 18, 2020, 1,300 shares of Series Preferred Stock on December 22, 2020, 3,100 shares of Preferred Stock on February 3, 2021, 1,300 shares of Preferred Stock on February 25, 2021, 2,500 shares of Preferred Stock on March 2, 2021 and 4,000 shares of Preferred Stock on March 30, 2021. As a result, the Company issued and sold an aggregate of 21,350 shares of Preferred Stock to Dye Cann II for aggregate gross proceeds of $21,350,000.

The Company granted Dye Cann II certain demand and piggyback registration rights with respect to the shares of Common Stock issuable upon conversion of the Preferred Stock under the Dye Cann II SPA. Further, the Company granted Dye Can II the right to designate one or more individuals for election or appointment to the Board and Board observer rights.

On December 16, 2020, the Company entered into a Secured Convertible Note Purchase Agreement with Dye Capital and issued and sold to Dye Capital a Convertible Note and Security Agreement in the principal amount of $5,000,000. On February 26, 2021, Dye Capital elected to convert the $5,000,000 principal amount and the $60,250 of accrued but unpaid interest under the Convertible Promissory Note and Security Agreement under its terms and Dye Capital and the Company entered into a Conversion Notice and Agreement pursuant to which the Company issued 5,060 shares of Preferred Stock to Dye Capital and also paid Dye Capital $230.97 in cash in lieu of issuing any fractional shares of Series Preferred Stock upon conversion.

On May 27, 2023, the Company entered into an agreement with Mr. Dye to provide for the compensation of Mr. Dye as the Chairman of the Board (the “Chair Agreement”). The Chair Agreement provides that Mr. Dye will be entitled to annual compensation in the amount of $300,000, payable quarterly in accordance with the Company’s director compensation policy and schedule. Mr. Dye may, at his option, take payment in cash, common stock, or restricted stock units. The next

payment is scheduled to occur on or around December 31, 2023. The Chair Agreement also contains a termination fee of $350,000, payable in cash, for which the Company will be liable in the event Mr. Dye is terminated as Chair of the Board other than for Cause (as defined in the Chair Agreement) on or before May 27, 2024. Pursuant to the Chair Agreement, the Company also accelerated the last vesting period of Mr. Dye’s outstanding stock option award granted in December 2019, and Mr. Dye has 2,000,000 stock option awards vested and outstanding as of September 30, 2023.

On June 13, 2023, Dye Capital LLLP, an entity owned by Mr. Dye, indirectly provided a loan in the amount of approximately $2.3 million to Lakewood Wadsworth Partners, LLC (“Lakewood Landlord”) to acquire property in the Lakewood neighborhood of Denver, Colorado for the purpose of leasing such property to the Company. The Company is obligated to make monthly rental payments of $22,649 for the first five years of the lease term to Lakewood Landlord, and such rental payments will be used to pay down the loan. Rental payments pursuant to this lease commence in the third quarter of 2023.

The Company also acquires certain advertising and marketing services from Tella Digital, an on-premises digital experience solution, of which Mr. Dye is a partial owner and Chairman of the board of directors. For the three and nine months ended September 30, 2023, the Company recorded expenses of $104,417 and $394,913, respectively, with Tella Digital, as compared to $47,955 and $254,136 for the same periods in 2022.

On September 29, 2023, the Company issued 130,801 shares of Common Stock valued at $103,333 to Mr. Dye for services as Chairman of the Board for the periods of May 27, 2023 to June 30, 2023, and through December 31, 2023.

Transactions with Jeffrey Garwood

On December 7, 2021, the Company entered into a Securities Purchase Agreement with Jeff Garwood pursuant to which the Company issued an Investor Note in the aggregate principal amount of $300,000 to Mr. Garwood for $294,000 in cash. The Investor Note bears interest at 13% per year paid quarterly commencing March 31, 2022 in cash for an amount equal to the amount payable on such date as if the Note was subject to an annual interest rate of 9% with the remainder of the accrued interest payable as an increase to the principal amount of the Note. Mr. Garwood is a member of the Board.

On April 5, 2023, the Company issued 50,971 shares of Common Stock valued at $52,500 to Mr. Garwood as compensation for service on the Board. On May 4, 2022, and June 14, 2022, the Company issued 40,463 shares of Common Stock valued at $70,001 and 22,728 shares of Common Stock valued at $35,001, respectively, to Mr. Garwood, as compensation for service on the Board.

On September 29, 2023, the Company issued 22,152 shares of Common Stock valued at $17,500 to Mr. Garwood and $8,750 of cash as compensation for service on the Board.

Transactions with Entities Affiliated with Nirup Krishnamurthy

The Company also acquires certain advertising and marketing services from Tella Digital, an on-premises digital experience solution, of which Mr. Krishnamurthy is a partial owner and serves as director on Tella Digital’s board. For the three and nine months ended September 30, 2023, the Company recorded expenses of $104,417 and $394,913, respectively, with Tella Digital, as compared to $47,955 and $254,136 for the same periods in 2022.

On May 24, 2023, the Company entered into an Amended and Restated Employment Agreement with Mr. Krishnamurthy following his appointment as Chief Executive Officer (the “CEO Agreement”). Pursuant to the CEO Agreement, the Company granted Mr. Krishnamurthy an additional 800,000 stock options and 1,600,000 restricted stock units under the Equity Plan. The stock options vest in equal installments over four years starting on the first anniversary of the effective date of the CEO Agreement, and the restricted stock units vest in four equal installments, with the first tranche of 400,000 RSUs, valued at $412,000 vesting immediately upon execution of the CEO Agreement and the remainder to vest on each anniversary of the effective date of the CEO Agreement.

Transactions with Paul Montalbano

On April 5, 2023, the Company issued 50,971 shares of Common Stock valued at $52,500 to Mr. Montalbano as compensation for service on the Board. On May 4, 2022, and June 14, 2022, the Company issued 40,463 shares of Common Stock valued at $70,001 and 22,728 shares of Common Stock valued at $35,001, respectively, to Mr. Montalbano, as compensation for service on the Board.

On September 29, 2023, the Company issued 33,228 shares of Common Stock valued at $26,250 to Mr. Montalbano as compensation for service on the Board.

Transactions with Pratap Mukharji

On December 7, 2021, the Company entered into a Securities Purchase Agreement with Pratap Mukharji pursuant to which the Company issued an Investor Note in the aggregate principal amount of $200,000 to Mr. Mukharji for $196,000 in cash. The Investor Note bears interest at 13% per year paid quarterly commencing March 31, 2022 in cash for an amount equal to the amount payable on such date as if the Note was subject to an annual interest rate of 9% with the remainder of the accrued interest payable as an increase to the principal amount of the Note. Mr. Mukharji is a member of the Board.

On April 5, 2023, the Company issued 50,971 shares of Common Stock valued at $52,500 to Mr. Mukharji as compensation for service on the Board. On May 4, 2022, and June 14, 2022, the Company issued 40,463 shares of Common Stock valued at $70,001 and 22,728 shares of Common Stock valued at $35,001, respectively, to Mr. Mukharji, as compensation for service on the Board.

On September 29, 2023, the Company issued 33,228 shares of Common Stock valued at $26,250 to Mr. Mukharji as compensation for service on the Board.

Transactions with Marc Rubin and Entities Affiliated with Marc Rubin

On February 26, 2021, the Company entered into the CRW SPA with CRW, of which Marc Rubin is a beneficial owner. Pursuant to the CRW SPA, the Company issued and sold 25,350 shares of Series A Preferred Stock to CRW at a price of $1,000 per share for aggregate gross proceeds of $25,350,000. The transaction made CRW a beneficial owner of more than 5% of the Company’s common stock. The Company granted CRW certain demand and piggyback registration rights with respect to the shares of common stock issuable upon conversion of the Series A Preferred Stock under the CRW SPA. Effective February 4, 2022, the Company registered the resale of the shares of common stock issuable upon conversion of the Series A Preferred Stock on a Form S-3. Also on February 26, 2021, the Company entered into a letter agreement with CRW, granting CRW the right to designate one individual for election or appointment to the Board and Board observer rights. Under the letter agreement, for as long as CRW has the right to designate a Board member, if the Company, directly or indirectly, plans to issue, sell or grant any securities or options to purchase any of its securities, CRW has a right to purchase its pro rata portion of such securities, based on the number of shares of Series A Preferred Stock beneficially held by CRW on the applicable date on an as-converted-to-common-stock basis divided by the total number of shares of common stock outstanding on such date on an as-converted, fully-diluted basis (taking into account all outstanding securities of the Company regardless of whether the holders of such securities have the right to convert or exercise such securities for common stock at the time of determination). Further, under the letter agreement, the Company paid CRW Capital, LLC, the sole manager of CRW and a holder of a carried interest in CRW, a monitoring fee equal to $150,000 in monthly installments of $12,500. The Company paid CRW the final monitoring fee of $25,000 during 2022 and $0 monitoring fees in 2023. Mr. Rubin is a co-manager and 50% owner of CRW Capital, LLC, and he shares voting and disposition power over the shares of Series A Preferred Stock held by CRW with Mr. Cozad.

On December 7, 2021, the Company entered into a Securities Purchase Agreement with The Rubin Revocable Trust U/A/D 05/09/2011 (the “Rubin Revocable Trust”) pursuant to which the Company issued an Investor Note in the aggregate principal amount of $100,000 to the Rubin Revocable Trust for $98,000 in cash. The Investor Note bears interest at 13% per year payable quarterly commencing March 31, 2022 in cash for the amount equal to the amount payable on such date as if the Investor Note was subject to an annual interest rate of 9% with the remainder of the accrued interest payable as

an increase to the principal amount of the Note. Mr. Rubin is the majority owner of the Rubin Revocable Trust and a member of the Board. In October 2022, the Board appointed Mr. Rubin as a director to fill a vacancy on the Board.

On April 5, 2023, the Company issued 69,125 shares of Common Stock valued at $71,200 to Mr. Rubin as compensation for service on the Board.

On September 29, 2023, the Company issued 33,228 shares of Common Stock valued at $26,250 to Mr. Rubin as compensation for service on the Board.

Transactions with Bradley Stewart

On April 5, 2023 and May 3, 2023, the Company issued 13,825 shares of Common Stock valued at $14,240 on each date to Mr. Stewart as compensation for service on the Board.

On September 29, 2023, the Company issued 34,870 shares of Common Stock valued at $27,547 to Mr. Stewart as compensation for service on the Board and, for the period from August 2, 2023 to September 30, 2023, for service as Chair of the Compensation Committee of the Board.

Transactions with Star Buds Parties

The Company has participated in several transactions involving entities owned or affiliated with one or more of its former directors that are affiliated with Star Buds and/or the Star Buds Acquisitions. These individuals include: (i) Brian Ruden, a former director of the Company as of October 2022, and (ii) Salim Wahdan, a former director of the Company as of March 2023 (hereinafter referred to as the “Star Buds Affiliates”). Both Brian Ruden and Salim Wahdan had an ownership stake in the Star Buds companies acquired by the Company between December 2020 and March 2021.

Between December 17, 2020 and March 2, 2021, the Company’s wholly-owned subsidiary SBUD LLC acquired the Star Buds assets. The aggregate purchase price for the Star Buds assets was $118,000,000, paid as follows: (i) $44,250,000 in cash at the applicable closings, (ii) $44,250,000 in deferred cash, also referred to in this report as “seller note(s),” (iii) 29,506 shares of Series A Preferred Stock, of which 25,078 shares were issued at the applicable closings and 4,428 shares were held back by the Company as collateral for potential indemnification obligations pursuant to the applicable purchase agreements. In addition, the Company issued warrants to purchase an aggregate of 5,531,250 shares of common stock to the sellers. Each party’s interests in the seller notes are as follows: (i) Brian Ruden: 31% and (ii) Salim Wahdan: 3.5%. The Company issued warrants to purchase an aggregate of (i) 1,715,936 shares of common stock to Mr. Ruden and (ii) 193,929 shares of commons stock to Mr. Wahdan.

As of September 30, 2023 December 31, 2022, the Company owed an aggregate principal amount of $44,250,000 under the seller notes and held 944 shares of Series A Preferred Stock in escrow as collateral for potential indemnification obligations pursuant to the applicable purchase agreements. The Company paid $1,327,500 and $2,655,000 in interest pursuant to the seller notes for the three and six months ended June 30, 2023, respectively, and $1,082,694 and $2,165,387 for the three and nine months ended September 30, 2022. The Company has not paid any principal as of September 30, 2023 and December 31, 2022.

In connection with acquiring the Star Buds assets the Company also assumed and acquired a number of leases for which one or more of the Star Buds Affiliates serve as landlord or maintain an ownership interest in the landlord entity. The Company has entered into a lease with each of 428 S. McCulloch LLC, Colorado Real Estate Holdings LLC, 5844 Ventures LLC, 5238 W 44th LLC, 4690 Brighton Blvd LLC, 14655 Arapahoe LLC and Montview Real Estate LLC, on substantially the same terms. Each of the leases is for an initial three-year term. The lease with 428 S. McCulloch LLC is for the Company’s Pueblo West Star Buds location and was effective on December 17, 2020 (“Pueblo West Lease”). The leases with Colorado Real Estate Holdings LLC (“Niwot Lease”) and 5844 Ventures LLC (“Commerce City Lease”) are for the Company’s Niwot and Commerce City Star Buds location, respectively, and were effective on December 18, 2020. The lease with 5238 W 44th LLC is for the Company’s Lakeside Star Buds location and was effective on February 3, 2021 (“Lakeside Lease”). The lease with 4690 Brighton Blvd LLC is for the Company’s Brighton store in north Denver and was effective on February 3, 2021 (“Brighton Lease”). The leases with 14655 Arapahoe LLC (“Arapahoe Lease”) and

Montview Real Estate LLC (“Aurora Lease”) are for the Company’s Arapahoe and Aurora locations, respectively, and were effective on March 2, 2021. The Pueblo West Lease, Lakeside Lease, and Commerce City Lease each provide for a monthly rent payment of $5,000 with an aggregate of $180,000 during the initial term of the leases. The Niwot Lease provides for a monthly rent payment of $6,779 with an aggregate of $244,044 during the initial term of the lease. The Arapahoe Lease provides for a monthly rent payment of $12,367 with an aggregate of $445,212 during the initial term of the lease. The Aurora Lease provides for a monthly rent of $6,250 with an aggregate of $225,000 during the initial term of the lease. The Brighton Lease provides for a monthly rent payment of $7,250 with an aggregate of $261,000 during the initial term of the lease. SBUD LLC made aggregate rental payments pursuant to these leases of $142,938 and $285,876 for the three and six months ended September 30, 2023 and 2022. In addition, SBUD LLC must pay each landlord’s expenses and disbursements incurred in connection with the ownership, operation, maintenance, repair and replacement of the premises. SBUD LLC has the option to renew each lease for two additional three-year terms with escalation. The Company has an option to purchase the premises at fair market value at any time during the lease term and also has a right of first refusal if the landlords desire to sell the premises to a third party.

On December 17, 2020, SBUD LLC entered into a Trademark License Agreement with Star Brands LLC (“Star Brands”) under which Star Brands licenses certain trademarks to SBUD LLC effective as of the closing of the acquisitions of all of the Star Buds assets. SBUD LLC has no payment obligation under this agreement. On June 15, 2023, the Company entered into a Licensing Agreement with Star Brands pursuant to which Star Brands licenses additional trademarks to the Company for the exclusive right to sell such licensed products in New Mexico (the “Star Brands Agreement”). Pursuant to the Star Brands Agreement, the Company is required to make quarterly payments to Star Brands for use of such exclusive license. The Company has not made any payments pursuant to the Star Brands Agreement as of June 30, 2023. Mr. Ruden is a partial owner of Star Brands.

In connection with the Star Buds Acquisitions, the Company granted Mr. Ruden and Naser Joudeh, another recipient of Preferred Stock from the Star Buds Acquisitions, the right to jointly designate two or three individuals for election or appointment to the Board, depending on the size of the Board and subject to ownership limitations.

XML

Commitments and Contingencies

9 Months Ended

Sep. 30, 2023

Commitments and Contingencies

Commitments and Contingencies

17.Commitments and Contingencies

Pursuant to the Everest Purchase Agreement, the Company may be required to make a potential “earn-out” payment of up to an additional $8 million, payable in Company common stock, based on the revenue performance of certain retail stores of Everest for 12 months following such stores opening for business. Management currently estimates the expected earn-out payment to equal approximately $2.1 million based on current projections.

XML

Segment Information

9 Months Ended

Sep. 30, 2023

Segment Information

Segment Information

18.Segment Information  

The Company has three identifiable segments as of September 30, 2023; (i) Retail, (ii) Wholesale and (iii) and Other. Retail represents our dispensaries which sell merchandise directly to customers via retail locations and e-commerce portals. Wholesale represents our manufacturing, cultivation, and wholesale business which sells merchandise to customers via e-commerce portals, a retail location, and a manufacturing facility. Other derives its revenue from in-store advertisements and vendor promotions offered in the Company’s retail dispensaries.

The following information represents segment activity for the three months ended September 30, 2023:

	For The Three Months Ended
	September 30, 2023
	Retail		Wholesale		Other		Total
External revenues	$	41,951,969	$	4,701,268	$	93,698	$	46,746,935
Depreciation and intangible assets amortization		3,496,179		1,137,469		232,302		4,865,950
Segment profit		14,785,153		243,097		(6,104,743)		8,923,507
Segment assets		211,279,966		113,288,960		46,021,760		370,590,687

The following information represents segment activity for the nine months ended September 30, 2023:

	For The Nine Months Ended
	September 30, 2023
	Retail		Wholesale		Other		Total
External revenues	$	115,871,037	$	13,034,676	$	217,258	$	129,122,971
Depreciation and intangible assets amortization		10,792,018		3,840,969		1,070,681		15,703,668
Segment profit		44,032,159		(1,720,029)		(22,781,378)		19,530,752
Segment assets		211,279,966		113,288,960		45,968,203		370,590,687

The following information represents segment activity for the three and nine months ended September 30, 2022:

	For The Three Months Ended
	September 30, 2022
	Retail		Wholesale		Other		Total
External revenues	$	39,759,734	$	3,335,252	$	96,000	$	43,190,986
Depreciation and intangible assets amortization		1,728,764		850,313		249,290		2,828,367
Segment profit		30,713,920		1,837,973		(21,437,036)		11,114,858
Segment assets		188,486,331		74,042,877		67,981,863		330,511,071

	For The Nine Months Ended
	September 30, 2022
	Retail		Wholesale		Other		Total
External revenues	$	104,386,464	$	14,661,268	$	184,200	$	119,231,932
Depreciation and intangible assets amortization		6,029,035		1,598,931		701,801		8,329,767
Segment profit		45,023,554		5,892,696		(35,556,282)		15,359,968
Segment assets		188,486,331		74,042,877		67,981,863		330,511,071

XML

Subsequent Events

9 Months Ended

Sep. 30, 2023

Subsequent Events

Subsequent Events

19.Subsequent Events

In accordance with FASB ASC 855-10, Subsequent Events, the Company has analyzed its operations subsequent to September 30, 2023 to the date these condensed consolidated financial statements were issued and has determined that it does not have any material subsequent events to disclose in these consolidated financial statements.

XML

Inventory (Tables)

9 Months Ended

Sep. 30, 2023

Inventory

Schedule of Inventory

		September 30, 2023		December 31,  2022
Raw materials	$	5,418,341	$	2,325,482
Work in process		11,280,895		14,504,490
Finished goods		16,068,605		5,724,210
Total inventories	$	32,767,841	$	22,554,182

XML

Property and Equipment (Tables)

9 Months Ended

Sep. 30, 2023

Property and Equipment.

Schedule of property and equipment

	September 30,		December 31,
	2023		2022
Land	$	3,716,438	$	3,716,438
Building		4,830,976		4,830,976
Leasehold improvements		11,498,900		4,100,165
Furniture and fixtures		679,685		655,698
Vehicles, machinery, and tools		5,049,408		3,796,695
Software, servers and equipment		4,576,946		4,132,621
Construction in progress		9,852,632		10,756,410
Total asset cost	$	40,204,986	$	31,989,003
Less: accumulated depreciation		(8,065,794)		(4,899,977)
Total property and equipment, net of depreciation	$	32,139,192	$	27,089,026

XML

Business Combinations and Asset Acquisitions (Tables)

9 Months Ended

Sep. 30, 2023

Business Combinations and Asset Acquisitions

Schedule of aggregate purchase price

In consideration of the foregoing business combinations entered into during the nine month period ending September 30, 2023, the Company paid as follows:

	Evergreen Holdco, LLC		Standing Akimbo, LLC		Smoke Holdco, LLC
Cash	$	12,500,000	$	1,000,000	$	3,750,000
Akimbo Deferred Purchase Price		—		2,807,475		—
Everest Deferred Purchase Price		3,000,000		—		—
Seller notes		17,500,000		—		—
Common stock		8,000,000		5,542,990		3,750,000
Expected earn-out		2,100,457		—		—
Total purchase price	$	43,100,457	$	9,350,465	$	7,500,000

Allocation of purchase price

As of September 30, 2023, the Company’s allocation of the purchase price is as follows:

Description	Evergreen Holdco, LLC		Standing Akimbo, LLC		Smoke Holdco, LLC
Assets acquired:
Cash	$	1,412,722	$	2,100	$	800
Accounts receivable		716,440		—		67,630
Inventory		5,000,000		330,000		—
Fixed assets		1,443,149		—		—
Intangible assets		25,128,876		7,249,732		5,276,415
Goodwill		11,055,767		1,768,633		2,155,155
Operating lease right of use assets		1,879,887		—		—
Total assets acquired	$	46,636,841	$	9,350,465	$	7,500,000
Liabilities and Equity assumed:
Accounts payable and accrued expenses	$	1,656,497	$	—	$	—
Lease liability		1,879,887		—		—
Total liabilities assumed		3,536,384		—		—
Estimated fair value of net assets acquired	$	43,100,457	$	9,350,465	$	7,500,000

Schedule of unaudited pro forma financial information

		For The Three Months Ended
		September 30, 2023
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
		(unaudited)	(unaudited)			(unaudited)
Pro forma revenue	$	46,746,935	-		$	46,746,935
Pro forma net income:
Pre- acquisition net income			-
Pro forma adjustments:
(a) Transaction costs			-	(a)
(b) Interest expense on Everest Note			-	(b)
(c) Depreciation and intangible amortization			-	(c)
(d) Income tax expense			-	(d)
Total pro forma adjustments			-
Total pro forma net income	$	(322,462)	-		$	(322,462)

a) Includes removal of transaction costs associated with the acquisition as they will be reflected as of the beginning of the earliest period presented (January 1, 2022). These costs were included as selling, general and administrative expenses in the statement of comprehensive (loss) income.

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

d) To record provision for income tax based on the estimated effective tax rate of 28.6% applied to income taxable under IRC Section 280E.  

		For The Nine Months Ended
		September 30, 2023
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
		(unaudited)	(unaudited)			(unaudited)
Pro forma revenue	$	129,122,971	9,152,029		$	138,275,000
Pro forma net income:
Pre- acquisition net income			1,697,236
Pro forma adjustments:
(a) Transaction costs			232,853	(a)
(b) Interest expense on Everest Note			(91,146)	(b)
(c) Depreciation and intangible amortization			(783,042)	(c)
(d) Income tax expense			(1,025,000)	(d)
Total pro forma adjustments			(1,666,335)
Total pro forma net income	$	(5,184,664)	30,901		$	(5,153,763)

a) Includes removal of transaction costs associated with the acquisition as they will be reflected as of the beginning of the earliest period presented (January 1, 2022). These costs were included as selling, general and administrative expenses in the statement of comprehensive (loss) income.

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

d) To record provision for income tax based on the estimated effective tax rate of 28.6% applied to income taxable under IRC Section 280E.  

		For The Three Months Ended
		September 30, 2022
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
			(unaudited)			(unaudited)
Pro forma revenue	$	43,190,986	6,471,507		$	49,662,493
Pro forma net income:
Pre- acquisition net income			3,177,750
Pro forma adjustments:
(a) Transaction costs			(232,853)	(a)
(b) Interest expense on Everest Note			(54,688)	(b)
(c) Depreciation and intangible amortization			(469,825)	(c)
Total pro forma adjustments			(757,366)
Total pro forma net income	$	1,809,237	2,420,384			4,229,621

a) Includes transaction costs related to the acquisition (reflected as of January 1, 2022).

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

		For The Nine Months Ended
		September 30, 2022
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
			(unaudited)			(unaudited)
Pro forma revenue	$	119,231,932	15,968,040		$	135,199,972
Pro forma net income:
Pre- acquisition net income			5,655,000
Pro forma adjustments:
(a) Transaction costs			(232,853)	(a)
(b) Interest expense on Everest Note			(164,063)	(b)
(c) Depreciation and intangible amortization			(1,409,477)	(c)
Total pro forma adjustments			(1,806,393)
Total pro forma net income	$	8,871,518	3,848,608			12,720,126

a) Includes transaction costs related to the acquisition (reflected as of January 1, 2022).

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

		For The Year Ended
		December 31, 2022
		Medicine Man Technologies	Evergreen Holdco, LLC			Total
			(unaudited)			(unaudited)
Pro forma revenue	$	159,379,219	22,439,548		$	181,818,767
Pro forma net income:
Pre- acquisition net income			3,878,250
Pro forma adjustments:
(a) Transaction costs			(232,853)	(a)
(b) Interest expense on Everest Note			(218,750)	(b)
(c) Depreciation and intangible amortization			(1,879,302)	(c)
Total pro forma adjustments			(2,330,905)
Total pro forma net income	$	(18,467,615)	1,547,345			(16,920,270)

a) Includes transaction costs related to the acquisition (reflected as of January 1, 2022).

b) To record interest on Everest Note of 5% per annum.

c) To record depreciation of fixed assets and amortization of intangible assets related to fixed assets and intangible assets acquired in the transaction.

XML

Goodwill Accounting (Tables)

9 Months Ended

Sep. 30, 2023

Goodwill Accounting

Schedule of goodwill

	Retail		Wholesale		Other		Total
Balance as of January 1, 2023	$	52,583,794	$	7,219,936	$	34,801,571	$	94,605,301
Goodwill acquired during the period		14,979,555		—		—		14,979,555
Measurement-period adjustment to prior year acquisition		(4,221,202)		—		(28,785,000)		(33,006,202)
Balance as of September 30, 2023	$	63,342,147		7,219,936	$	6,016,571	$	76,578,654

	Retail		Wholesale		Other		Total
Balance as of January 1, 2022	$	26,349,025	13,964,016	$	3,003,226	$	43,316,267
Goodwill acquired during the period		25,594,768	1,792,000		34,981,571		62,368,339
Measurement-period adjustment to prior year acquisition		640,001	—		—		640,001
Goodwill Impairment during 2022		—	(8,536,080)		(3,183,226)		(11,719,306)
Balance as of December 31, 2022	$	52,583,794	7,219,936	$	34,801,571	$	94,605,301

XML

Intangible Asset (Tables)

9 Months Ended

Sep. 30, 2023

Intangible Asset

Schedule of intangible assets

	September 30, 2023				December 31, 2022
	Gross				Gross
	Carrying		Accumulated		Carrying		Accumulated
	Amount		Amortization		Amount		Amortization
License agreements	$	182,617,082	$	(21,950,559)	$	111,491,280	$	(12,154,237)
Tradename		7,771,500		(3,333,467)		6,021,500		(1,862,242)
Customer relationships		5,150,000		(2,026,190)		5,150,000		(1,474,405)
Non-compete		2,023,000		(1,479,583)		1,265,000		(765,556)
Product license and registration		57,300		(24,648)		57,300		(21,783)
Trade secret		32,500		(14,266)		32,500		(12,639)
Total Intangible Assets	$	197,651,382	$	(28,828,713)	$	124,017,580	$	(16,290,862)

Schedule of future projected annual amortization expense

Remainder of 2023	$	3,732,712
2024		14,661,621
2025		14,361,459
2026		13,587,682
2027		12,983,048
Thereafter		109,496,147
Total future projected annual amortization expense	$	168,822,669

XML

Derivative Liability (Tables)

9 Months Ended

Sep. 30, 2023

Derivative Liability

Schedule of reconciliation of the beginning and ending balances of the derivative liabilities

Balance as of January 1, 2022	$	34,923,013
Loss on derivative liability		(18,414,760)
Balance as of December 31, 2022	$	16,508,253
Loss on derivative liability		(8,501,685)
Balance as of March 31, 2023	$	8,006,568
Loss on derivative liability		(1,468,083)
Balance as of June 30, 2023	$	6,538,485
Loss on derivative liability		(4,516,237)
Balance as of September 30, 2023	$	2,022,248

XML

Debt (Tables)

9 Months Ended

Sep. 30, 2023

Debt

Schedule of debt

	September 30,		December 31,
	2023		2022
Term loan dated February 26, 2021, in the original amount of $10,000,000. An additional $5,000,000 was added to the loan agreement on July 28, 2021. Interest of 15% per annum, due quarterly. Principal payments begin June 1, 2023.	$	13,500,000	$	15,000,000
Seller notes dated December 17, 2020, in the original amount of $44,250,000. Interest of 12% per annum, due monthly. Principal payments begin December 17, 2025.		44,250,000		44,250,000
Investor note dated December 3, 2021, in the original amount of $95,000,000. Interest of 13% per annum, 9% payable in cash and 4% accreting to the principal amount.		102,121,777		99,118,391
Nuevo note dated February 7, 2022, in the original amount of $17,000,000. Interest of 5% per annum, due monthly. Principal balance is due February 7, 2025.		17,000,000		17,000,000
Everest note dated June 1, 2023, in the original amount of $17,500,000. Interest of 5% per annum, due quarterly. Principal payments begin August 30, 2023.		16,250,000		—
Akimbo Deferred Purchase Price effective June 15, 2023, in the original amount of $2,807,474. Imputed interest of 5% per annum. Principal payments begin July 15, 2023.		2,069,173		—
Less: unamortized debt issuance costs		(5,339,158)		(6,603,695)
Less: unamortized debt discount		(34,723,592)		(40,993,176)
Total long term debt		155,128,200		127,771,520
Less: current portion of long term debt		(4,250,000)		(2,250,000)
Long term debt and unamortized debt issuance costs	$	150,878,200	$	125,521,520

Schedule of Maturities of Long-term Debt

			Unamortized
	Principal		Debt Issuance		Unamortized		Net Long
	Payments		Costs		Debt Discount		Term Debt
2023		2,000,000		421,512		2,253,909		(675,421)
2024		3,547,011		1,686,049		9,734,935		(7,873,973)
2025		28,226,380		1,686,049		11,057,799		15,482,532
2026		148,514,649		1,545,548		11,676,949		135,292,152
2027		12,902,910		—		—		12,902,910
Total	$	195,190,950	$	5,339,158	$	34,723,592	$	155,128,200

XML

Leases (Tables)

9 Months Ended

Sep. 30, 2023

Leases

Schedule of balance sheet classification of operating lease assets and liabilities

	Balance Sheet Line	September 30, 2023
Asset
Operating lease right of use assets	Noncurrent assets	$	25,315,122
Liabilities
Lease liabilities	Current liabilities	$	4,721,713
Lease liabilities	Noncurrent liabilities		23,525,633

Schedule of maturities of lease liabilities

2023	$	42,499,184
Less: Interest		13,943,363
Present value of lease liabilities	$	28,555,821

Schedule of future minimum lease obligation under ASC 842

2023	$	2,123,963
2024		7,399,326
2025		6,127,958
2026		5,516,090
2027		4,325,564
Thereafter		17,006,284
Total	$	42,499,184

XML

Stockholders' Equity (Tables)

9 Months Ended

Sep. 30, 2023

Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]

Schedule of the Black-Scholes option pricing model to estimate the fair value of the options granted

	September 30, 2023	December 31, 2022
Risk free rate	4.61%	3.96%
Expected dividend yield	0%	0%
Expected volatility	75.97%	78.97%
Expected option life	4.75 to 6.25 years	4.75 to 6.25 years

Summary of unvested RSU awards under the LTIP

Options	Shares	Weighted-Average Grant Date Fair Value
Unvested shares at January 1, 2023	—	$	—
Granted	1,600,000		1.03
Exercised	—		—
Forfeited or expired	—		—
Vested	(400,000)		1.03
Unvested at September 30, 2023	1,200,000	$	1.03

Summary of Unvested PSU awards under the LTIP

Performance Share Units	Units	Weighted-Average Grant Date Fair Value
Unvested shares at January 1, 2023	-	$	-
Granted	702,432		1.03
Exercised	-		-
Forfeited or expired	(25,976)		1.03
Vested	-		-
Unvested at September 30, 2023	676,456	$	1.03

Schedule of warrant activity

	Equity Classified Warrants		Weighted Average Exercise Price	Weighted Average Remaining Contractual Life
Balance as of December 31, 2022	7,218,750	$	1.76	2.74
Warrants exercised	—		—	—
Warrants forfeited/expired	(187,500)		—	—
Warrants issued	—		—	—
Balance as of September 30, 2023	7,031,250	$	1.67	2.37

Equity Incentive Plan

Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]

Schedule of ISO Awards activity

Options	Shares	Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2023	10,356,500	$	2.13		7.08	$	772,996
Granted	4,275,000		1.19		9.42		—
Forfeited	(630,250)		1.47		—		—
Vested	(1,762,500)		2		—		—
Balance at September 30, 2023	12,238,750	$	1.95		7.23	$	—
Exercised	—		—		—		—
Exercisable at September 30,2023	12,238,750	$	1.95		7.23		—

LTIP

Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]

Schedule of ISO Awards activity

Options	Shares	Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2023	—	$	—		—	$	—
Granted	702,432		1.03		9.60		—
Forfeited	(25,976)		1.03		—		—
Vested	—		—		—		—
Balance at September 30, 2023	676,456	$	1.03		9.60	$	—
Exercised	—		—		—		—
Exercisable at September 30,2023	676,456	$	1.03		9.60		—

XML

Earnings per share (Basic and Dilutive) (Tables)

9 Months Ended

Sep. 30, 2023

Earnings per share (Basic and Dilutive)

Schedule of reconciliation of the numerator and denominator used in the basic and diluted EPS calculations

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022
Numerator:
Net income (loss)	$	(322,462)	$	1,809,237	$	(5,184,664)	$	8,871,518
Less: Accumulated preferred stock dividends for the period		(1,547,369)		(1,784,113)		(5,930,646)		(5,294,132)
Net income (loss) attributable to common stockholders	$	(1,869,831)	$	25,124	$	(11,115,310)	$	3,577,386
Denominator:
Weighted-average shares of common stock		87,202,537		51,232,943		78,635,841		50,615,437
Basic earnings (loss) per share	$	(0.02)	$	0.00	$	(0.14)	$	0.07
Numerator:
Net income (loss) attributable to common stockholders – Basic		(1,869,831)		25,124		(11,115,310)		3,577,386
Add: Investor note accrued interest		421,511		—		1,264,537		—
Add: Investor note amortized debt discount		2,181,265		—		6,269,584		—
Less: Loss on derivative liability related to investor note		(4,516,237)		—		(14,486,005)		—
Net income (loss) attributable to common stockholders – dilutive	$	(3,783,292)	$	25,124	$	(18,067,194)	$	3,577,386
Denominator:
Weighted-average shares of common stock		87,202,537		51,232,943		78,635,841		50,615,437
Dilutive effect of investor notes		45,853,728		—		48,953,526		—
Dilutive effect of warrants		—		2,229,011		—		2,229,011
Dilutive effect of options		—		1,187,124		—		1,187,124
Dilutive effect of preferred stock		—		83,305,454		—		83,305,454
Diluted weighted-average shares of common stock		133,056,265		137,954,531		127,589,367		137,337,027
Diluted earnings (loss) per share	$	(0.03)	$	0.00	$	(0.14)	$	0.03

XML

Tax Provision (Tables)

9 Months Ended

Sep. 30, 2023

Tax Provision

Schedule of components of income tax (benefit) expense

	Three Months Ended September 30,
	2023		2022
Income before income taxes	$	5,119,347	$	7,402,750
Income tax expense		5,441,809		5,593,513
Effective tax rate		106.30%		75.56%

	Nine Months Ended September 30,
	2023		2022
Income before income taxes	$	10,061,882	$	20,130,887
Income tax expense		15,246,546		11,259,369
Effective tax rate		(152)%		55.93%

XML

Segment Information (Tables)

9 Months Ended

Sep. 30, 2023

Segment Information

Schedule of information represents segment activity

The following information represents segment activity for the three months ended September 30, 2023:

	For The Three Months Ended
	September 30, 2023
	Retail		Wholesale		Other		Total
External revenues	$	41,951,969	$	4,701,268	$	93,698	$	46,746,935
Depreciation and intangible assets amortization		3,496,179		1,137,469		232,302		4,865,950
Segment profit		14,785,153		243,097		(6,104,743)		8,923,507
Segment assets		211,279,966		113,288,960		46,021,760		370,590,687

The following information represents segment activity for the nine months ended September 30, 2023:

	For The Nine Months Ended
	September 30, 2023
	Retail		Wholesale		Other		Total
External revenues	$	115,871,037	$	13,034,676	$	217,258	$	129,122,971
Depreciation and intangible assets amortization		10,792,018		3,840,969		1,070,681		15,703,668
Segment profit		44,032,159		(1,720,029)		(22,781,378)		19,530,752
Segment assets		211,279,966		113,288,960		45,968,203		370,590,687

The following information represents segment activity for the three and nine months ended September 30, 2022:

	For The Three Months Ended
	September 30, 2022
	Retail		Wholesale		Other		Total
External revenues	$	39,759,734	$	3,335,252	$	96,000	$	43,190,986
Depreciation and intangible assets amortization		1,728,764		850,313		249,290		2,828,367
Segment profit		30,713,920		1,837,973		(21,437,036)		11,114,858
Segment assets		188,486,331		74,042,877		67,981,863		330,511,071

	For The Nine Months Ended
	September 30, 2022
	Retail		Wholesale		Other		Total
External revenues	$	104,386,464	$	14,661,268	$	184,200	$	119,231,932
Depreciation and intangible assets amortization		6,029,035		1,598,931		701,801		8,329,767
Segment profit		45,023,554		5,892,696		(35,556,282)		15,359,968
Segment assets		188,486,331		74,042,877		67,981,863		330,511,071

XML

Organization and Nature of Operations (Details)	9 Months Ended
	Sep. 30, 2023 segment
Accounting Policies and Estimates.
Number of segments	3

XML

Notes Receivable (Details) - USD ($)	Mar. 12, 2021	Sep. 30, 2023	Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable
Notes receivable			$ 11,944
Colorado Cannabis
Accounts, Notes, Loans and Financing Receivable
Due from related parties	$ 215,000
Equal monthly installments (in months)	18 months
Notes receivable		$ 0	$ 11,944

XML

Inventory (Details) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Inventory
Raw materials	$ 5,418,341	$ 2,325,482
Work in process	11,280,895	14,504,490
Finished goods	16,068,605	5,724,210
Total Inventories	$ 32,767,841	$ 22,554,182

XML

Property and Equipment (Details) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Property, Plant and Equipment
Total asset cost	$ 40,204,986	$ 31,989,003
Less: accumulated depreciation	(8,065,794)	(4,899,977)
Total property and equipment, net of depreciation	32,139,192	27,089,026
Land
Property, Plant and Equipment
Total asset cost	3,716,438	3,716,438
Building
Property, Plant and Equipment
Total asset cost	4,830,976	4,830,976
Leasehold improvements
Property, Plant and Equipment
Total asset cost	11,498,900	4,100,165
Furniture and fixtures
Property, Plant and Equipment
Total asset cost	679,685	655,698
Vehicles, machinery, and tools
Property, Plant and Equipment
Total asset cost	5,049,408	3,796,695
Software, servers and equipment
Property, Plant and Equipment
Total asset cost	4,576,946	4,132,621
Construction in progress
Property, Plant and Equipment
Total asset cost	$ 9,852,632	$ 10,756,410

XML

Property and Equipment - Narrative (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Property and Equipment.
Depreciation	$ 1,057,905	$ 798,354	$ 3,165,817	$ 2,022,061

XML

Business Combinations and Asset Acquisitions (Details)																		9 Months Ended		12 Months Ended
	Nov. 28, 2023 USD ($)	Sep. 13, 2023 USD ($)	Aug. 30, 2023 USD ($) shares	Jun. 16, 2023 USD ($)	Jun. 15, 2023 USD ($) $ / shares shares	Jun. 01, 2023 USD ($) item	Jun. 01, 2023 USD ($) item	Jun. 01, 2023 USD ($) item	Jun. 01, 2023 USD ($) item	Jun. 01, 2023 USD ($) payment item	May 11, 2023 USD ($) $ / shares shares	Dec. 15, 2022 USD ($) item	May 31, 2022 USD ($) shares	Feb. 15, 2022 USD ($) ft²	Feb. 09, 2022 USD ($) item shares	Feb. 08, 2022 USD ($) item director	Jan. 26, 2022 USD ($) item shares	Sep. 30, 2023 USD ($)	Sep. 30, 2022 USD ($)	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)
Business Acquisition [Line Items]
Cash																		$ 15,813,028	$ 56,875,923
Shares consideration issued in common stock	$ 3,000,000.0
Goodwill																		76,578,654		$ 94,605,301	$ 43,316,267
Intangible assets																		168,822,669		107,726,718
Nuevo Holding LLC
Business Acquisition [Line Items]
Number of call option agreement entered | item																2
Call option agreement, option to acquire equity or assets percentage																100.00%
Purchase price of call option																$ 100
Drift
Business Acquisition [Line Items]
Number of retail dispensaries acquired | item																	2
Number of retail dispensaries leased | item																	2
Cash																	$ 1,920,000
Shares consideration issued (in shares) | shares																	1,146,099
Goodwill																	$ 2,138,270
Intangible assets																	$ 1,030,000
Reynold Greenleaf & Associates, LLC.
Business Acquisition [Line Items]
Cash																32,200,000
Payments required potential earn-out																$ 4,500,000
Reynold Greenleaf & Associates, LLC. | Nuevo Holding LLC
Business Acquisition [Line Items]
Licenses for facilities held by non-for-profit entities | item																2
Number of Not For Profit Entities Acquired | director																2
Notes payable																$ 17,000,000.0
Percentage of investor note																5.00%
RGA
Business Acquisition [Line Items]
Goodwill																$ 6,196,571
Intangible assets																$ 28,785,000
MCG
Business Acquisition [Line Items]
Number of retail dispensaries acquired | item															2
Cash															$ 16,000,000.0
Shares consideration issued (in shares) | shares															7,145,724
Goodwill															$ 19,852,080
Intangible assets															12,400,000
Aggregate consideration															29,000,000.0
Amount held back as collateral for potential claims for indemnification															$ 2,320,000
Brow
Business Acquisition [Line Items]
Cash														$ 6,200,000
Goodwill														1,792,000
Intangible assets														3,970,000
Aggregate consideration														6,700,000
Amount held back as collateral for potential claims for indemnification														$ 500,000
Area of building acquired | ft²														37,000
Urban Dispensary Member
Business Acquisition [Line Items]
Cash													$ 1,320,000
Shares consideration issued (in shares) | shares													1,670,230
Goodwill													$ 398,148
Intangible assets													$ 2,490,000
Number of shares held back as collateral for potential claims for indemnification | shares													219,847
Lightshade Labs Llc
Business Acquisition [Line Items]
Number of retail dispensaries acquired | item												2
Number of retail dispensaries leased | item												2
Goodwill																		1,812,905
Intangible assets																		776,959
Amortization booked to selling, general and administrative expenses																		$ 38,847
Aggregate consideration												$ 2,750,000
Escrow held consideration cash												$ 300,000
Smokey's
Business Acquisition [Line Items]
Cash											$ 3,750,000
Shares consideration issued in common stock											$ 3,750,000
Shares consideration issued (in shares) | shares											2,884,615
Share price | $ / shares											$ 1.092
Goodwill											$ 2,155,155
Intangible assets											5,276,415
Aggregate consideration											7,500,000
Amount of cash consideration held back as collateral for potential claims for indemnification											$ 150,000
Common stock held back as collateral for potential claims for indemnification | shares											600,000
Everest
Business Acquisition [Line Items]
Number of retail dispensaries acquired | item						14	14	14	14	14
Number of cultivation facilities acquired | item						1	1	1	1	1
Number of manufacturing facilities acquired | item						1	1	1	1	1
Cash							$ 12,500,000
Shares consideration issued in common stock			$ 8,000,000
Shares consideration issued (in shares) | shares			7,619,047
Goodwill						$ 11,055,767	11,055,767	$ 11,055,767	$ 11,055,767	$ 11,055,767
Intangible assets						25,128,876	25,128,876	25,128,876	$ 25,128,876	25,128,876
Call option agreement, option to acquire equity or assets percentage									100.00%
Purchase price of call option						100	100	100	$ 100	100
Payments required potential earn-out						2,100,000	2,100,000	2,100,000	2,100,000	2,100,000
Notes payable						$ 17,500,000	$ 17,500,000	$ 17,500,000	$ 17,500,000	$ 17,500,000
Percentage of investor note						5.00%	5.00%	5.00%	5.00%	5.00%
Aggregate consideration							$ 41,000,000
Earn-out payments							$ 8,000,000
Earn-out payments, revenue performance period						12 months
Everest | Everest Note
Business Acquisition [Line Items]
Percentage of investor note						5.00%	5.00%	5.00%	5.00%	5.00%
Number of periodic payment								2		2
Principal payment	$ 1,250,000
Standing Akimbo, LLC
Business Acquisition [Line Items]
Cash					$ 1,000,000															1,000,000
Shares consideration issued in common stock					$ 4,500,000															5,542,990
Shares consideration issued (in shares) | shares					4,488,691
Share price | $ / shares					$ 1.00
Goodwill					$ 1,768,633															1,768,633
Intangible assets					$ 7,249,732
Percentage of investor note					5.00%
Aggregate consideration					$ 9,300,000															9,350,465
Consideration payable in cash					3,800,000
Consideration payable in common stock					5,500,000
Deferred cash consideration payable																				$ 2,807,475
Amount of common stock held back as collateral for potential claims for indemnification					$ 1,000,000
Vertical Investment Group LLC d/b/a Stellar Cannabis Co. License
Business Acquisition [Line Items]
Cash		$ 3,000,000		$ 3,000,000
Amount held back as collateral for potential claims for indemnification		$ 300,000		$ 300,000

XML

Business Combinations and Asset Acquisitions - Purchase Price (Details) - USD ($)			9 Months Ended		12 Months Ended
	Nov. 28, 2023	Jun. 15, 2023	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Business Acquisition [Line Items]
Cash			$ 15,813,028	$ 56,875,923
Common stock	$ 3,000,000.0
Evergreen Holdco, LLC
Business Acquisition [Line Items]
Cash					$ 12,500,000
Deferred Purchase Price					3,000,000
Seller notes					17,500,000
Common stock					8,000,000
Expected earn-out					2,100,457
Total purchase price					43,100,457
Standing Akimbo, LLC
Business Acquisition [Line Items]
Cash		$ 1,000,000			1,000,000
Deferred Purchase Price					2,807,475
Common stock		4,500,000			5,542,990
Total purchase price		$ 9,300,000			9,350,465
Smoke Holdco LLC
Business Acquisition [Line Items]
Cash					3,750,000
Common stock					3,750,000
Total purchase price					$ 7,500,000

XML

Business Combinations and Asset Acquisitions - Allocation of Purchase Price (Details) - USD ($)	12 Months Ended
	Dec. 31, 2022	Sep. 30, 2023	Jun. 15, 2023	Dec. 31, 2021
Business Acquisition [Line Items]
Goodwill	$ 94,605,301	$ 76,578,654		$ 43,316,267
Evergreen Holdco, LLC
Business Acquisition [Line Items]
Cash	1,412,722
Accounts receivable	716,440
Inventory	5,000,000
Fixed assets	1,443,149
Intangible assets	25,128,876
Goodwill	11,055,767
Operating lease right of use assets	1,879,887
Total assets acquired	46,636,841
Accounts payable and accrued expenses	1,656,497
Lease liability	1,879,887
Total liabilities assumed	3,536,384
Estimated fair value of net assets acquired	43,100,457
Standing Akimbo, LLC
Business Acquisition [Line Items]
Cash	2,100
Inventory	330,000
Intangible assets	7,249,732
Goodwill	1,768,633		$ 1,768,633
Total assets acquired	9,350,465
Estimated fair value of net assets acquired	9,350,465
Smoke Holdco LLC
Business Acquisition [Line Items]
Cash	800
Accounts receivable	67,630
Intangible assets	5,276,415
Goodwill	2,155,155
Total assets acquired	7,500,000
Estimated fair value of net assets acquired	$ 7,500,000

XML

Business Combinations and Asset Acquisitions - Unaudited Pro Forma Financial Informations (Details) - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Pro forma financial information
Pro forma revenue	$ 46,746,935	$ 49,662,493	$ 138,275,000	$ 135,199,972	$ 181,818,767
Total pro forma net income	$ (322,462)	$ 4,229,621	$ (5,153,763)	$ 12,720,126	$ (16,920,270)
Effective tax rate	106.30%	75.56%	(152.00%)	55.93%
Interest expense on Everest note
Pro forma financial information
Interest rate (as percentage)	5.00%	5.00%	5.00%	5.00%
Income tax expense
Pro forma financial information
Interest rate (as percentage)					5.00%
Effective tax rate	28.60%		28.60%
Evergreen Holdco, LLC
Pro forma financial information
Pro forma revenue		$ 6,471,507	$ 9,152,029	$ 15,968,040	$ 22,439,548
Pre- acquisition net income		3,177,750	1,697,236	5,655,000	3,878,250
Total pro forma adjustments		(757,366)	(1,666,335)	(1,806,393)	(2,330,905)
Total pro forma net income		2,420,384	30,901	3,848,608	1,547,345
Evergreen Holdco, LLC | Transaction costs
Pro forma financial information
Total pro forma adjustments		(232,853)	232,853	(232,853)	(232,853)
Evergreen Holdco, LLC | Interest expense on Everest note
Pro forma financial information
Total pro forma adjustments		(54,688)	(91,146)	(164,063)	(218,750)
Evergreen Holdco, LLC | Depreciation and intangible amortization
Pro forma financial information
Total pro forma adjustments		(469,825)	(783,042)	(1,409,477)	(1,879,302)
Evergreen Holdco, LLC | Income tax expense
Pro forma financial information
Total pro forma adjustments			(1,025,000)
Medicine Man Technologies, Inc.
Pro forma financial information
Pro forma revenue	$ 46,746,935	43,190,986	129,122,971	119,231,932	159,379,219
Total pro forma net income	$ (322,462)	$ 1,809,237	$ (5,184,664)	$ 8,871,518	$ (18,467,615)

XML

Goodwill Accounting (Details) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022
Goodwill Accounting
Goodwill impairment charges	$ 0	$ 11,719,306

XML

Goodwill Accounting - Segment (Details) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022
Goodwill [Roll Forward]
Beginning balance of goodwill	$ 94,605,301	$ 43,316,267
Goodwill acquired during the period	14,979,555	62,368,339
Measurement-period adjustment to prior year acquisition	(33,006,202)	640,001
Goodwill impairment	0	(11,719,306)
Ending balance of goodwill	76,578,654	94,605,301
Retail
Goodwill [Roll Forward]
Beginning balance of goodwill	52,583,794	26,349,025
Goodwill acquired during the period	14,979,555	25,594,768
Measurement-period adjustment to prior year acquisition	(4,221,202)	640,001
Ending balance of goodwill	63,342,147	52,583,794
Wholesale
Goodwill [Roll Forward]
Beginning balance of goodwill	7,219,936	13,964,016
Goodwill acquired during the period		1,792,000
Goodwill impairment		(8,536,080)
Ending balance of goodwill	7,219,936	7,219,936
Other
Goodwill [Roll Forward]
Beginning balance of goodwill	34,801,571	3,003,226
Goodwill acquired during the period		34,981,571
Measurement-period adjustment to prior year acquisition	(28,785,000)
Goodwill impairment		(3,183,226)
Ending balance of goodwill	$ 6,016,571	$ 34,801,571

XML

Intangible Asset - Intangible Asset (Details) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	$ 197,651,382	$ 124,017,580
Accumulated Amortization	(28,828,713)	(16,290,862)
License Agreements
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	182,617,082	111,491,280
Accumulated Amortization	(21,950,559)	(12,154,237)
Tradename
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	7,771,500	6,021,500
Accumulated Amortization	(3,333,467)	(1,862,242)
Customer Relationships
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	5,150,000	5,150,000
Accumulated Amortization	(2,026,190)	(1,474,405)
Non-compete
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	2,023,000	1,265,000
Accumulated Amortization	(1,479,583)	(765,556)
Product License and Registration
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	57,300	57,300
Accumulated Amortization	(24,648)	(21,783)
Trade Secret
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	32,500	32,500
Accumulated Amortization	$ (14,266)	$ (12,639)

XML

Intangible Asset - Amortization expense (Details)	Sep. 30, 2023 USD ($)
Intangible Asset
Remainder of 2023	$ 3,732,712
2024	14,661,621
2025	14,361,459
2026	13,587,682
2027	12,983,048
Thereafter	109,496,147
Total future projected annual amortization expense	$ 168,822,669

XML

Intangible Asset- Narrative (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Intangible Asset
Intangible assets amortization	$ 3,808,047	$ 2,138,846	$ 12,537,851	$ 4,277,693

XML

Derivative Liability - Narrative (Details)			3 Months Ended		9 Months Ended
	Dec. 07, 2021 USD ($)	Dec. 03, 2021 USD ($) item	Sep. 30, 2023 USD ($)	Sep. 30, 2022 USD ($)	Sep. 30, 2023 USD ($)	Sep. 30, 2022 USD ($)	Dec. 31, 2022 USD ($)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Original issue discount			$ 34,723,592		$ 34,723,592		$ 40,993,176
Amortization of debt discount			2,181,265		6,269,584	$ 5,505,420
Derivative Liability
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Original issue discount			16,508,253		16,508,253
Investor Notes
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Original issue discount		$ 1,900,000
Interest rate		2.00%
Number of accredited investors | item		31
Aggregate purchase price		$ 93,100,000
Net proceeds	$ 92,000,000
Face amount		$ 95,000,000
Interest payable in cash (as percentage)	9.00%	9.00%
Percentage of investor note	13.00%	13.00%
Debt term	5 years	5 years
Amortization of debt discount			$ 2,088,386	$ 1,915,403	$ 6,269,584	$ 5,505,420

XML

Derivative Liability - Reconciliation of Beginning and Ending Balances of Derivative Liabilities (Details) - USD ($)	3 Months Ended			9 Months Ended	12 Months Ended
	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2023	Dec. 31, 2022
Derivative Liability
Derivative liability, beginning	$ 6,538,485	$ 8,006,568	$ 16,508,253	$ 16,508,253	$ 34,923,013
Loss on derivative liability	(4,516,237)	(1,468,083)	(8,501,685)	(14,486,005)	(18,414,760)
Derivative liability, ending	$ 2,022,248	$ 6,538,485	$ 8,006,568	$ 2,022,248	$ 16,508,253

XML

Debt (Details)									9 Months Ended
	Nov. 28, 2023 USD ($)	Jun. 01, 2023 USD ($) item	Jun. 01, 2023 USD ($) payment	Feb. 08, 2022 USD ($)	Dec. 07, 2021 USD ($)	Dec. 03, 2021 USD ($) $ / shares	Jul. 21, 2021 USD ($)	Feb. 26, 2021 USD ($)	Sep. 30, 2023 USD ($) D	Jun. 15, 2023 USD ($)	Dec. 31, 2022 USD ($)	Feb. 07, 2022 USD ($)	Jul. 28, 2021 USD ($)	Dec. 17, 2020 USD ($)
Everest
Debt Instrument [Line Items]
Interest rate (as percentage)		5.00%	5.00%
Standing Akimbo, LLC
Debt Instrument [Line Items]
Interest rate (as percentage)										5.00%
Principal amount										$ 2,800,000
Debt term										4 years
Deferred cash consideration payable											$ 2,807,475
Term Loan
Debt Instrument [Line Items]
Proceeds from loans								$ 10,000,000
Interest rate (as percentage)								15.00%
Principal payment								$ 750,000
Maturity date								Feb. 26, 2025
Consolidated fixed charge coverage ratio								1.3
Cash deposit in account in which the lender has a security interest								$ 3,000,000
Principal amount								$ 10,000,000					$ 5,000,000
Seller Notes | Star Buds
Debt Instrument [Line Items]
Interest rate (as percentage)														12.00%
Principal amount									$ 44,250,000		$ 44,250,000			$ 44,250,000
Seller Notes | Star Buds | Debt Instrument, Redemption, Period One
Debt Instrument [Line Items]
Principal payment									13,901,759
Seller Notes | Star Buds | Debt Instrument, Redemption, Period Two
Debt Instrument [Line Items]
Principal payment									3,474,519
Seller Notes | Star Buds | Debt Instrument, Redemption, Period Three
Debt Instrument [Line Items]
Principal payment									$ 26,873,722
Investor Notes
Debt Instrument [Line Items]
Interest rate (as percentage)					13.00%	13.00%
Principal amount						$ 95,000,000
Proceeds from issuance of private placement					$ 92,000,000
Percentage of debt converted									12.50%
Conversion price | $ / shares						$ 2.24
Common stock									$ 2,500,000
Threshold Number of trading days | D									20
Threshold number of consecutive trading days | D									30
Debt term					5 years	5 years
Interest payable in cash (as percentage)					9.00%	9.00%
Maximum restricted payment until discharge of indenture									$ 500,000
Net Proceeds									80,000,000
Investor Notes | As on December 7, 2022
Debt Instrument [Line Items]
Cash deposit in account in which the lender has a security interest									$ 10,000,000
Investor Notes | Common stock price exceeds 150% of conversion price
Debt Instrument [Line Items]
Percentage of common stock sale price exceeding conversion price									150.00%
Investor Notes | Common stock price does not exceeds 175% of conversion price
Debt Instrument [Line Items]
Percentage of common stock sale price exceeding conversion price									175.00%
Number of trading days, common stock sale price exceeds conversion price | D									5
Investor Notes | Minimum
Debt Instrument [Line Items]
Consolidated fixed charge coverage ratio									1.00
Investor Notes | Minimum | As on December 7, 2022
Debt Instrument [Line Items]
Consolidated fixed charge coverage ratio									1.30
Investor Notes | Minimum | After December 7, 2024
Debt Instrument [Line Items]
Consolidated fixed charge coverage ratio									1.00
Investor Notes | Maximum
Debt Instrument [Line Items]
Consolidated fixed charge coverage ratio									2.25
Investor Notes | Maximum | After December 7, 2024
Debt Instrument [Line Items]
Consolidated fixed charge coverage ratio									2.25
Investor Notes | Maximum | Applicable reference period
Debt Instrument [Line Items]
Consolidated fixed charge coverage ratio									1.40
Investor Notes | Maximum | Certain acquisition and disposition, not to exceed $5,500,000
Debt Instrument [Line Items]
Capital lease obligations and sale-leaseback transactions									$ 5,500,000
Additional debt incurred									2,200,000
Investor Notes | Maximum | Other unsecured debt, not to exceed $1,000,000 at any time
Debt Instrument [Line Items]
Unsecured debt									$ 1,000,000
Seller Note 2022 | Nuevo Holding LLC
Debt Instrument [Line Items]
Interest rate (as percentage)				5.00%								5.00%
Maturity date				Feb. 07, 2025
Principal amount				$ 17,000,000								$ 17,000,000
Everest Note [Member] | Everest
Debt Instrument [Line Items]
Interest rate (as percentage)		5.00%	5.00%
Principal amount		$ 17,500,000	$ 17,500,000							$ 17,500,000
Number of periodic payment		2	2
Principal payment	$ 1,250,000
Akibbo Note | Standing Akimbo, LLC
Debt Instrument [Line Items]
Interest rate (as percentage)										5.00%
Principal amount										$ 2,807,474
Loan Agreement | Term Loan | Southern Colorado Growers
Debt Instrument [Line Items]
Proceeds from loans							$ 5,000,000

XML

Debt - Indebtedness (Details) - USD ($)	Jun. 01, 2023	Feb. 07, 2022	Dec. 03, 2021	Feb. 26, 2021	Dec. 17, 2020	Sep. 30, 2023	Jun. 15, 2023	Dec. 31, 2022	Feb. 08, 2022	Jul. 28, 2021
Debt Instrument [Line Items]
Less: unamortized debt issuance costs						$ (5,339,158)		$ (6,603,695)
Less: unamortized debt discount						(34,723,592)		(40,993,176)
Total long term debt						155,128,200		127,771,520
Less: current portion of long term debt						(4,250,000)		(2,250,000)
Long term debt and unamortized debt issuance costs						150,878,200		125,521,520
Everest
Debt Instrument [Line Items]
Interest rate (as percentage)	5.00%
Standing Akimbo, LLC
Debt Instrument [Line Items]
Principal amount							$ 2,800,000
Interest rate (as percentage)							5.00%
Term Loan
Debt Instrument [Line Items]
Original issue discount						13,500,000		15,000,000
Principal amount				$ 10,000,000						$ 5,000,000
Interest rate (as percentage)				15.00%
Interest payable in cash				Jun. 01, 2023
Seller Notes
Debt Instrument [Line Items]
Original issue discount						44,250,000		44,250,000
Seller Notes | Star Buds
Debt Instrument [Line Items]
Principal amount					$ 44,250,000	44,250,000		44,250,000
Interest rate (as percentage)					12.00%
Interest payable in cash					Dec. 17, 2025
Investor Note
Debt Instrument [Line Items]
Original issue discount						102,121,777		99,118,391
Principal amount			$ 95,000,000
Interest rate (as percentage)			13.00%
Interest payable in cash (as percentage)			9.00%
Accreting interest rate to principal amount (as percentage)			4
Nuevo Note 2022
Debt Instrument [Line Items]
Original issue discount						17,000,000		$ 17,000,000
Nuevo Note 2022 | Nuevo Holding LLC
Debt Instrument [Line Items]
Principal amount		$ 17,000,000							$ 17,000,000
Interest rate (as percentage)		5.00%							5.00%
Interest payable in cash		Feb. 07, 2025
Everest Note [Member]
Debt Instrument [Line Items]
Original issue discount						16,250,000
Everest Note [Member] | Everest
Debt Instrument [Line Items]
Original issue discount	$ 1,250,000
Principal amount	$ 17,500,000						$ 17,500,000
Interest rate (as percentage)	5.00%
Interest payable in cash	Aug. 30, 2023
Akibbo Note
Debt Instrument [Line Items]
Original issue discount						$ 2,069,173
Akibbo Note | Standing Akimbo, LLC
Debt Instrument [Line Items]
Principal amount							$ 2,807,474
Interest rate (as percentage)							5.00%

XML

Debt - Maturities of Long-term Debt (Details) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Principal Payments
2023	$ 2,000,000
2024	3,547,011
2025	28,226,380
2026	148,514,649
2027	12,902,910
Total	195,190,950
Unamortized Debt Issuance Costs
2023	421,512
2024	1,686,049
2025	1,686,049
2026	1,545,548
Total	5,339,158	$ 6,603,695
Unamortized Debt Discount
2023	2,253,909
2024	9,734,935
2025	11,057,799
2026	11,676,949
Total	34,723,592	40,993,176
Net Long Term Debt
2023	(675,421)
2024	(7,873,973)
2025	15,482,532
2026	135,292,152
2027	12,902,910
Total long term debt	$ 155,128,200	$ 127,771,520

XML

Leases (Details)	Sep. 30, 2023
Minimum
Weighted average lease discount rate	6.00%
Maximum
Weighted average lease discount rate	12.00%
Lessee, Operating Lease, Remaining Lease Term	10 years

XML

Leases - Balance Sheet Classification (Details) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Leases
Operating lease right of use assets	$ 25,315,122	$ 18,199,399
Lease liabilities	4,721,713	3,139,289
Lease liabilities	$ 23,525,633	$ 17,314,464

XML

Leases - Maturities of Lease Liabilities (Details)	Sep. 30, 2023 USD ($)
Leases
2023	$ 42,499,184
Less: Interest	13,943,363
Present value of lease liabilities	$ 28,555,821

XML

Leases - Future Minimum Lease Obligation (Details)	Sep. 30, 2023 USD ($)
Leases
2023	$ 2,123,963
2024	7,399,326
2025	6,127,958
2026	5,516,090
2027	4,325,564
Thereafter	17,006,284
Total	$ 42,499,184

XML

Stockholders' Equity (Details)									3 Months Ended		9 Months Ended		12 Months Ended
	Jun. 15, 2023 USD ($) shares	Jun. 01, 2023 USD ($) shares	May 24, 2023 installment shares	May 11, 2023 USD ($) shares	May 03, 2023	May 31, 2022 USD ($) shares	Feb. 09, 2022 USD ($) shares	Jan. 26, 2022 USD ($) shares	Sep. 30, 2023 USD ($) $ / shares shares	Sep. 30, 2022 USD ($)	Sep. 30, 2023 USD ($) installment item $ / shares shares	Sep. 30, 2022 USD ($)	Dec. 31, 2022 USD ($) $ / shares shares	Dec. 31, 2021 $ / shares shares	Mar. 02, 2021 shares
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of classes of stock | item											2
Preferred stock, authorized (in shares)									10,000,000		10,000,000		10,000,000
Preferred stock, par value (in dollars per share) | $ / shares									$ 0.001		$ 0.001		$ 0.001
Preferred stock, issued (in shares)									86,494		86,494		86,994
Escrow shares									944		944
Preferred stock, dividend rate											8.00%
Preferred stock dividend rate, per share amount | $ / shares											$ 1,000
Preferred stock, conversion price | $ / shares									$ 1.20		$ 1.20
Accumulated preferred dividends | $									$ 2,353,883	$ 1,766,575	$ 4,383,277	$ 5,294,132
Common stock, authorized (in shares)									250,000,000		250,000,000		250,000,000
Common stock, par value (in dollars per share) | $ / shares									$ 0.001		$ 0.001		$ 0.001
Common stock, issued (in shares)									72,607,621		72,607,621		56,352,545
Common stock, outstanding (in shares)									72,591,605		72,591,605		55,212,547
Common stock held in treasury (in shares)									920,150		920,150		920,150
Common stock held in escrow											219,848		219,848
Stock issued for compensation, value | $									$ 286,501	230,424	$ 683,618	615,431
Shares issued for acquisition, value | $											17,292,990	15,100,000
Stock based compensation expense | $									(2,438,073)	99,898	$ 622,162	1,788,823
LTIP
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock options granted											702,432
Restricted stock units
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock units granted											1,600,000
Equity Incentive Plan
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock options granted											4,275,000
Number of installments | installment											4
Service contractual term											10 years
Stock based compensation expense | $									$ (2,438,073)	$ 99,898	$ 662,162	$ 1,788,823
Equity Incentive Plan | Long Term Incentive Plan 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]
Vesting period (in years)					4 years
Vesting percentage					25.00%
Star Buds
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock issued for acquisition placed in escrow, value															5,531,250
Drift
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares issued for acquisition, value | $								$ 1,948,620
Drift | Maximum
Accumulated Other Comprehensive Income (Loss) [Line Items]
Issuance of stock as payment for acquisitions (in shares)								1,146,099
MCG
Accumulated Other Comprehensive Income (Loss) [Line Items]
Issuance of stock as payment for acquisitions (in shares)						29,160	7,116,564
Shares issued for acquisition, value | $						$ 47,531	$ 11,600,000
Urban Dispensary Member
Accumulated Other Comprehensive Income (Loss) [Line Items]
Issuance of stock as payment for acquisitions (in shares)						1,450,381
Shares issued for acquisition, value | $						$ 1,900,000
Stock issued for acquisition placed in escrow, share						219,847
Stock issued for acquisition placed in escrow, value | $						$ 288,000
Smokey's
Accumulated Other Comprehensive Income (Loss) [Line Items]
Issuance of stock as payment for acquisitions (in shares)				2,884,615
Shares issued for acquisition, value | $				$ 3,150,000
Everest
Accumulated Other Comprehensive Income (Loss) [Line Items]
Issuance of stock as payment for acquisitions (in shares)		7,619,047
Shares issued for acquisition, value | $		$ 8,000,000
Standing Akimbo, LLC
Accumulated Other Comprehensive Income (Loss) [Line Items]
Issuance of stock as payment for acquisitions (in shares)	4,488,691
Shares issued for acquisition, value | $	$ 4,488,692
Employees, Officers, and Directors
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock issued for compensation, shares											748,210		717,546
Stock issued for compensation, value | $											$ 682,946		$ 1,027,288
Chief executive officer | Restricted stock units | Mr. Krishnamurthy
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock units granted			1,600,000
Chief executive officer | Chief executive officer agreement | Mr. Krishnamurthy
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock options granted			800,000
Vesting period (in years)			4 years
Chief executive officer | Chief executive officer agreement | Restricted stock units | Mr. Krishnamurthy
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of installments | installment			4
Warrants
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants issued											0
Warrant contractual term														5 years
Warrants | Minimum
Accumulated Other Comprehensive Income (Loss) [Line Items]
Share price (in dollars per share) | $ / shares														$ 1.20
Risk-free interest rate														0.21%
Expected volatility rate														157.60%
Warrants | Maximum
Accumulated Other Comprehensive Income (Loss) [Line Items]
Share price (in dollars per share) | $ / shares														$ 2.50
Risk-free interest rate														1.84%
Expected volatility rate														194.56%
Warrants | Altmore
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrant term														5 years
Stock issued for acquisition placed in escrow, value														1,500,000
Purchase price (in dollars per share) | $ / shares														$ 2.50
Warrants | Star Buds
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrant term														5 years
Stock issued for acquisition placed in escrow, value														5,531,250
Purchase price (in dollars per share) | $ / shares														$ 1.20

XML

Stockholders' Equity - ISO Awards activity (Details) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022
Equity Incentive Plan
Options, Shares
Beginning balance (in shares)	10,356,500
Granted (in shares)	4,275,000
Forfeited (in shares)	(630,250)
Vested (in shares)	(1,762,500)
Ending balance (in shares)	12,238,750	10,356,500
Exercisable (in shares)	12,238,750
Options, Weighted Average Exercise Price
Beginning balance (in dollars per share)	$ 2.13
Granted (in dollars per share)	1.19
Forfeited (in dollars per share)	1.47
Vested (in dollars per share)	2
Ending balance (in dollars per share)	1.95	$ 2.13
Exercisable (in dollars per share)	$ 1.95
Options, Additional information
Options outstanding, Weighted Average Remaining Contractual Term (in years)	7 years 2 months 23 days	7 years 29 days
Weighted average remaining contractual term, Granted	9 years 5 months 1 day
Options exercisable, Weighted Average Remaining Contractual Term (in years)	7 years 2 months 23 days
Options outstanding, Aggregate intrinsic value		$ 772,996
LTIP
Options, Shares
Granted (in shares)	702,432
Forfeited (in shares)	(25,976)
Ending balance (in shares)	676,456
Exercisable (in shares)	676,456
Options, Weighted Average Exercise Price
Granted (in dollars per share)	$ 1.03
Forfeited (in dollars per share)	1.03
Ending balance (in dollars per share)	1.03
Exercisable (in dollars per share)	$ 1.03
Options, Additional information
Options outstanding, Weighted Average Remaining Contractual Term (in years)	9 years 7 months 6 days
Weighted average remaining contractual term, Granted	9 years 7 months 6 days
Options exercisable, Weighted Average Remaining Contractual Term (in years)	9 years 7 months 6 days

XML

Stockholders' Equity - Black-Scholes option pricing model to fair value of the options granted (Details) - Stock options	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Risk-free interest rate	4.61%	3.96%
Expected dividend yield	0.00%	0.00%
Expected volatility rate	75.97%	78.97%
Maximum
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Contractual term	6 years 3 months	6 years 3 months
Minimum
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Contractual term	4 years 9 months	4 years 9 months

XML

Stockholders' Equity - Unvested RSU awards (Details) - Restricted Stock Units (RSUs) [Member]	9 Months Ended
	Sep. 30, 2023 $ / shares shares
Shares
Granted | shares	1,600,000
Vested | shares	(400,000)
Unvested shares | shares	1,200,000
Weighted-Average Grant Date Fair Value
Granted | $ / shares	$ 1.03
Vested | $ / shares	1.03
Unvested shares | $ / shares	$ 1.03

XML

Stockholders' Equity - Unvested PSU awards (Details) - PSU Awards	9 Months Ended
	Sep. 30, 2023 $ / shares shares
Shares
Granted | shares	702,432
Forfeited or expired | shares	(25,976)
Unvested shares | shares	676,456
Weighted-Average Grant Date Fair Value
Granted | $ / shares	$ 1.03
Forfeited or expired | $ / shares	1.03
Unvested shares | $ / shares	$ 1.03

XML

Stockholders' Equity - Warrant Activity (Details) - Warrants - $ / shares	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022
Offsetting Assets [Line Items]
Warrants outstanding, beginning balance	7,218,750
Warrants forfeited/expired	(187,500)
Warrants outstanding, ending balance	7,031,250	7,218,750
Weighted Average Exercise Price	$ 1.67	$ 1.76
Weighted Average Remaining Contractual Life	2 years 4 months 13 days	2 years 8 months 26 days

XML

Earnings per share (Basic and Dilutive) - Reconciliation of Numerator and Denominator used in Basic and Diluted EPS Calculations (Details) - USD ($)	3 Months Ended				9 Months Ended		12 Months Ended
	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Numerator:
Net income (loss)	$ (322,462)			$ 1,809,237	$ (5,184,664)	$ 8,871,518
Less: Accumulated preferred stock dividends for the period	(1,547,369)			(1,784,113)	(5,930,646)	(5,294,132)
Net income (loss) attributable to common stockholders	$ (1,869,831)			$ 25,124	$ (11,115,310)	$ 3,577,386
Denominator:
Weighted-average shares of common stock	87,202,537			51,232,943	78,635,841	50,615,437
Basic earnings (loss) per share	$ (0.02)			$ 0.00	$ (0.14)	$ 0.07
Add: Investor note accrued interest	$ 421,511				$ 1,264,537
Add: Investor note amortized debt discount	2,181,265				6,269,584	$ 5,505,420
Less: Loss on derivative liability related to investor note	(4,516,237)	$ (1,468,083)	$ (8,501,685)		(14,486,005)		$ (18,414,760)
Net income (loss) attributable to common stockholders - dilutive	$ (3,783,292)			$ 25,124	$ (18,067,194)	$ 3,577,386
Dilutive effect of investor notes	45,853,728				48,953,526
Dilutive effect of warrants				2,229,011		2,229,011
Dilutive effect of options				1,187,124		1,187,124
Dilutive effect of preferred stock				83,305,454		83,305,454
Dilutive weighted-average shares of common stock	133,056,265			137,954,531	127,589,367	137,337,027
Dilutive earnings (loss) per share	$ (0.03)			$ 0.00	$ (0.14)	$ 0.03

XML

Tax Provision (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Tax Provision
Income before income taxes	$ 5,119,347	$ 7,402,750	$ 10,061,882	$ 20,130,887
Income tax expense	$ 5,441,809	$ 5,593,513	$ 15,246,546	$ 11,259,369
Effective tax rate	106.30%	75.56%	(152.00%)	55.93%

XML

Related Party Transactions (Details)																								1 Months Ended	3 Months Ended			6 Months Ended		9 Months Ended		12 Months Ended
	Sep. 29, 2023 USD ($) shares	Jun. 13, 2023 USD ($)	Jun. 12, 2023	May 27, 2023 USD ($)	May 24, 2023 USD ($) installment shares	May 03, 2023 USD ($) shares	Apr. 05, 2023 USD ($) shares	Sep. 22, 2022 USD ($) shares	Jun. 24, 2022 shares	Jun. 14, 2022 USD ($) shares	May 04, 2022 USD ($) shares	Dec. 07, 2021 USD ($)	Dec. 03, 2021 USD ($)	Mar. 30, 2021 shares	Mar. 02, 2021 USD ($) item shares	Feb. 26, 2021 USD ($) $ / shares shares	Feb. 25, 2021 shares	Feb. 03, 2021 USD ($) shares	Dec. 22, 2020 shares	Dec. 18, 2020 USD ($) shares	Dec. 17, 2020 USD ($)	Dec. 16, 2020 USD ($) shares	Jun. 05, 2019 USD ($) $ / shares shares	Jun. 30, 2022 USD ($)	Sep. 30, 2023 USD ($) shares	Sep. 30, 2022 USD ($)	Mar. 30, 2021 USD ($) shares	Sep. 30, 2023 USD ($) shares	Sep. 30, 2022 USD ($)	Sep. 30, 2023 USD ($) shares	Sep. 30, 2022 USD ($) shares	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($) $ / shares shares	Mar. 14, 2021	Nov. 16, 2020 $ / shares
Related Party Transaction [Line Items]
Payments to acquire businesses																														$ 15,813,028	$ 56,875,923
Restricted stock units
Related Party Transaction [Line Items]
Stock units granted | shares																														1,600,000
Star Buds
Related Party Transaction [Line Items]
Stock issued for acquisition placed in escrow, value | shares															5,531,250
Business Combination, Consideration Transferred															$ 118,000,000
Payments to acquire businesses															44,250,000
Deferred cash															$ 44,250,000
Equity interest held in escrow (in shares) | shares																														944
Initial lease term (in years)															3 years
Star Buds | Niwot Lease
Related Party Transaction [Line Items]
Monthly rent payment																				$ 6,779
Rent payment																				$ 244,044
Investor Notes
Related Party Transaction [Line Items]
Interest rate (as percentage)												13.00%	13.00%
Interest payable in cash (as percentage)												9.00%	9.00%
Interest rate													2.00%
Face amount													$ 95,000,000
Seller Notes
Related Party Transaction [Line Items]
Outstanding debt amount																									$ 44,250,000			$ 44,250,000		$ 44,250,000		$ 44,250,000
Seller Notes | Star Buds
Related Party Transaction [Line Items]
Interest rate (as percentage)																					12.00%
Face amount																					$ 44,250,000				44,250,000			44,250,000		44,250,000		44,250,000
Interest paid																									1,327,500	$ 1,082,694				$ 2,655,000	$ 2,165,387
Preferred Stock | Star Buds | Series A Preferred Stock
Related Party Transaction [Line Items]
Shares consideration issued (in shares) | shares															29,506
Issuance of stock as payment for acquisitions, shares | shares															25,078
Equity interest held in escrow (in shares) | shares															4,428
Common Stock
Related Party Transaction [Line Items]
Issuance of stock as payment for acquisitions, shares | shares																														14,992,354	9,742,204
Warrants | Star Buds
Related Party Transaction [Line Items]
Purchase price (in dollars per share) | $ / shares																																	$ 1.20
Stock issued for acquisition placed in escrow, value | shares																																	5,531,250
SBUD LLC | Star Buds
Related Party Transaction [Line Items]
Rent payment																									142,938	285,876		$ 142,938	$ 285,876
Number of options for lease renewal | item															2
Lease renewal term (in years)															3 years
SBUD LLC | Star Buds | Pueblo West Lease, Lakeside Lease, and Commerce City Lease
Related Party Transaction [Line Items]
Monthly rent payment																					5,000
Rent payment																					$ 180,000
SBUD LLC | Star Buds | Arapahoe Lease
Related Party Transaction [Line Items]
Monthly rent payment															$ 12,367
Rent payment															445,212
SBUD LLC | Star Buds | Aurora Lease
Related Party Transaction [Line Items]
Monthly rent payment															6,250
Rent payment															$ 225,000
SBUD LLC | Star Buds | Brighton Lease [Member]
Related Party Transaction [Line Items]
Monthly rent payment																		$ 7,250
Rent payment																		$ 261,000
Securities Purchase Agreement | Investor Notes
Related Party Transaction [Line Items]
Interest rate (as percentage)												13.00%
Interest payable in cash (as percentage)												9.00%
C R W Capital LLC | Common Stock | Minimum
Related Party Transaction [Line Items]
Ownership interest (as percentage)																5.00%
Dye Capital | Convertible Promissory Note and Security Agreement [Member]
Related Party Transaction [Line Items]
Face amount																						$ 5,000,000
Debt converted, amount converted																$ 5,000,000
Debt interest amount converted																$ 60,250
Shares issued on conversion of debt (in shares) | shares																5,060
Cash paid on conversion of debt																$ 230.97
Dye Cann I | Securities Purchase Agreement
Related Party Transaction [Line Items]
Percentage of warrants to purchase common stock																							100.00%
Purchase price (in dollars per share) | $ / shares																							$ 3.50
Stock issued for acquisition placed in escrow, value | shares																						9,287,500	1,500,000
Proceeds from sale of equity																						$ 18,575,000
Dye Cann I | Securities Purchase Agreement | Common Stock
Related Party Transaction [Line Items]
Stock issued new, shares | shares																						9,287,500	1,500,000
Share price (in dollars per share) | $ / shares																							$ 2.00
Proceeds from sale of equity																							$ 3,000,000
Dye Cann I | Securities Purchase Agreement | Common Stock | Minimum
Related Party Transaction [Line Items]
Stock issued new, shares | shares																							8,187,500
Dye Cann I | Securities Purchase Agreement | Common Stock | Maximum
Related Party Transaction [Line Items]
Stock issued new, shares | shares																							10,687,500
Dye Cann II | Securities Purchase Agreement | Preferred Stock
Related Party Transaction [Line Items]
Stock issued new, shares | shares														4,000	2,500		1,300	3,100	1,300	1,450		7,700					21,350
Share price (in dollars per share) | $ / shares																																			$ 1,000
Proceeds from sale of equity																											$ 21,350,000
Tella Digital
Related Party Transaction [Line Items]
Costs and expenses to related party																									$ 104,417	$ 47,955				$ 394,913	$ 254,136
CRW | Preferred Stock
Related Party Transaction [Line Items]
Share price (in dollars per share) | $ / shares																$ 1,000
Proceeds from sale of equity																$ 25,350,000
CRW | Preferred Stock | Securities Purchase Agreement
Related Party Transaction [Line Items]
Stock issued new, shares | shares																25,350
CRW | Securities Purchase Agreement
Related Party Transaction [Line Items]
Monitoring fee																$ 150,000
Payment of monitoring fee																														$ 0		$ 25,000	$ 150,000
Monitoring fee per month																$ 12,500																	$ 12,500
CRW | Securities Purchase Agreement | Preferred Stock | Series A Preferred Stock
Related Party Transaction [Line Items]
Stock issued new, shares | shares																25,350
Share price (in dollars per share) | $ / shares																$ 1,000
Proceeds from sale of equity																$ 25,350,000
Cozad Investments, L.P. | Securities Purchase Agreement | Investor Notes
Related Party Transaction [Line Items]
Note receivable balance												$ 245,000
Face amount												$ 250,000
Mr Cozad | Common Stock
Related Party Transaction [Line Items]
Stock issued new, shares | shares	34,253						50,971			22,728	40,463
Number of shares issued, Value	$ 27,060						$ 52,500			$ 35,001	$ 70,001
Rubin Revocable Trust | Securities Purchase Agreement | Investor Notes
Related Party Transaction [Line Items]
Interest rate (as percentage)												13.00%
Interest payable in cash (as percentage)												9.00%
Note receivable balance												$ 98,000
Face amount												$ 100,000
Marc Rubin | Securities Purchase Agreement
Related Party Transaction [Line Items]
Stock issued new, shares | shares	33,228
Number of shares issued, Value	$ 26,250
Marc Rubin | Securities Purchase Agreement
Related Party Transaction [Line Items]
Stock issued new, shares | shares							69,125
Number of shares issued, Value							$ 71,200
Marc Rubin | C R W Capital LLC
Related Party Transaction [Line Items]
Ownership interest (as percentage)																50.00%
Brian Ruden | Star Buds
Related Party Transaction [Line Items]
Stock issued for acquisition placed in escrow, value | shares															1,715,936
Brian Ruden | Seller Notes | Star Buds
Related Party Transaction [Line Items]
Interest rate (as percentage)															31.00%
Brian Ruden | C R W Capital LLC
Related Party Transaction [Line Items]
Ownership interest (as percentage)																																		50.00%
Jeffrey Garwood | Common Stock
Related Party Transaction [Line Items]
Stock issued new, shares | shares	22,152						50,971			22,728	40,463
Number of shares issued, Value	$ 17,500						$ 52,500			$ 35,001	$ 70,001
Cash paid as compensation for service	$ 8,750
Jeffrey Garwood | Securities Purchase Agreement
Related Party Transaction [Line Items]
Interest payable in cash (as percentage)												9.00%
Interest rate												13.00%
Note receivable balance												$ 294,000
Face amount												$ 300,000
Pratap Mukharji | Common Stock
Related Party Transaction [Line Items]
Stock issued new, shares | shares	33,228						50,971			22,728	40,463
Number of shares issued, Value	$ 26,250						$ 52,500			$ 35,001	$ 70,001
Pratap Mukharji | Securities Purchase Agreement
Related Party Transaction [Line Items]
Interest payable in cash (as percentage)												9.00%
Interest rate												13.00%
Note receivable balance												$ 196,000
Face amount												$ 200,000
Paul Montalbano | Common Stock
Related Party Transaction [Line Items]
Stock issued new, shares | shares	33,228						50,971			22,728	40,463
Number of shares issued, Value	$ 26,250						$ 52,500			$ 35,001	$ 70,001
Bradley Stewart | Common Stock
Related Party Transaction [Line Items]
Stock issued new, shares | shares	34,870					13,825	13,825
Number of shares issued, Value	$ 27,547					$ 14,240	$ 14,240
Jonathan Berger | Common Stock
Related Party Transaction [Line Items]
Stock issued new, shares | shares	40,900					12,136	50,971	102,355	19,085	70,001	40,463
Number of shares issued, Value	$ 32,311					$ 12,500	$ 52,500	$ 100,000		$ 35,001	$ 22,728													$ 25,001
Salim Wahdan | Star Buds
Related Party Transaction [Line Items]
Stock issued for acquisition placed in escrow, value | shares															193,929
Salim Wahdan | Seller Notes | Star Buds
Related Party Transaction [Line Items]
Interest rate (as percentage)															3.50%
Lakewood Landlord | Loans to Purchase Property for Lease | Dye Capital LLLP
Related Party Transaction [Line Items]
Amount of transaction		$ 2,300,000
Lakewood Landlord | Lease Agreement
Related Party Transaction [Line Items]
Monthly rent payment		$ 22,649
Lease term			5 years
Board of directors | Chair Agreement | Mr. Dye
Related Party Transaction [Line Items]
Amount of annual Compensation				$ 300,000
Termination fee payable.				$ 350,000
Stock option awards vested and outstanding | shares																									2,000,000			2,000,000		2,000,000
Chief executive officer | Mr. Krishnamurthy | Restricted stock units
Related Party Transaction [Line Items]
Stock units granted | shares					1,600,000
Chief executive officer | Chief executive officer agreement | Mr. Krishnamurthy
Related Party Transaction [Line Items]
Stock options granted | shares					800,000
Vesting period (in years)					4 years
Chief executive officer | Chief executive officer agreement | Mr. Krishnamurthy | Restricted stock units
Related Party Transaction [Line Items]
Number of installments | installment					4
Number of RSUs vested | shares					400,000
Value of RSUs vested					$ 412,000
Mr. Dye | Common Stock
Related Party Transaction [Line Items]
Stock issued new, shares | shares	130,801
Number of shares issued, Value	$ 103,333

XML

Commitments and Contingencies (Details) - Everest Apothecary, Inc. $ in Millions	9 Months Ended
	Sep. 30, 2023 USD ($)
Restructuring Cost and Reserve [Line Items]
Earn out payments	$ 2.1
Term on acquisition	12 months
Maximum
Restructuring Cost and Reserve [Line Items]
Earn out payments	$ 8.0

XML

Segment Information (Details)	3 Months Ended		9 Months Ended
	Sep. 30, 2023 USD ($)	Sep. 30, 2022 USD ($)	Sep. 30, 2023 USD ($) segment	Sep. 30, 2022 USD ($)
Segment Information
Number of identifiable segments | segment			3
External revenues	$ 46,746,935	$ 43,190,986	$ 129,122,971	$ 119,231,932
Intangible assets amortization	3,808,047	2,138,846	12,537,851	4,277,693
Depreciation	1,057,905	798,354	3,165,817	2,022,061
Segment profit	(322,462)	1,809,237	(5,184,664)	8,871,518
Segments
Segment Information
External revenues	46,746,935	43,190,986	129,122,971	119,231,932
Depreciation and intangible assets amortization	4,865,950	2,828,367	15,703,668	8,329,767
Segment profit	8,923,507	11,114,858	19,530,752	15,359,968
Segment assets	370,590,687	330,511,071	370,590,687	330,511,071
Segments | Retail
Segment Information
External revenues	41,951,969	39,759,734	115,871,037	104,386,464
Depreciation and intangible assets amortization	3,496,179	1,728,764	10,792,018	6,029,035
Segment profit	14,785,153	30,713,920	44,032,159	45,023,554
Segment assets	211,279,966	188,486,331	211,279,966	188,486,331
Segments | Wholesale
Segment Information
External revenues	4,701,268	3,335,252	13,034,676	14,661,268
Depreciation and intangible assets amortization	1,137,469	850,313	3,840,969	1,598,931
Segment profit	243,097	1,837,973	(1,720,029)	5,892,696
Segment assets	113,288,960	74,042,877	113,288,960	74,042,877
Segments | Other
Segment Information
External revenues	93,698	96,000	217,258	184,200
Depreciation and intangible assets amortization	232,302	249,290	1,070,681	701,801
Segment profit	(6,104,743)	(21,437,036)	(22,781,378)	(35,556,282)
Segment assets	$ 46,021,760	$ 67,981,863	$ 45,968,203	$ 67,981,863