0001157523-18-000846.txt : 20180427 0001157523-18-000846.hdr.sgml : 20180427 20180427070419 ACCESSION NUMBER: 0001157523-18-000846 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20180427 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180427 DATE AS OF CHANGE: 20180427 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Monotype Imaging Holdings Inc. CENTRAL INDEX KEY: 0001385292 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 203289482 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33612 FILM NUMBER: 18780966 BUSINESS ADDRESS: STREET 1: 600 UNICORN PARK DRIVE CITY: WOBURN STATE: MA ZIP: 01801 BUSINESS PHONE: 781-970-6000 MAIL ADDRESS: STREET 1: 600 UNICORN PARK DRIVE CITY: WOBURN STATE: MA ZIP: 01801 8-K 1 a51796229.htm MONOTYPE IMAGING HOLDINGS INC. 8-K




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K


CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

April 27, 2018
Date of Report (Date of earliest event reported)


MONOTYPE IMAGING HOLDINGS INC.
(Exact name of registrant as specified in its charter)


Delaware

001-33612

20-3289482

(State or Other Jurisdiction

of Incorporation)

(Commission File No.)

(IRS Employer

Identification No.)

600 Unicorn Park Drive
Woburn, Massachusetts 01801

(Address of Principal Executive Offices, including Zip Code)

Registrant’s telephone number, including area code: (781) 970-6000

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  


 


Item 2.02

Results of Operations and Financial Condition

On April 27, 2018, Monotype Imaging Holdings Inc. (the “Company”) announced its financial results for the quarter ended March 31, 2018. A copy of the press release issued in connection with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K. Additionally, the Company also made available on its website on April 27, 2018 supplemental financial information in connection with its quarter ended March 31, 2018. A copy of the supplemental financial information is attached as Exhibit 99.2 to this Current Report on Form 8-K.

The information on this Form 8-K (including Exhibits 99.1 and 99.2) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filing by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01

Financial Statements and Exhibits

(d)   Exhibits
 
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
 

99.1        Press Release issued by Monotype Imaging Holdings Inc. on April 27, 2018.

 

99.2        Supplemental Financial Information as of March 31, 2018

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned thereunto duly authorized.




MONOTYPE IMAGING HOLDINGS INC.

   

April 27, 2018

By:

/s/ Anthony Callini

Anthony Callini

Executive Vice President, Chief Financial Officer,

Treasurer and Assistant Secretary

EX-99.1 2 a51796229_ex991.htm EXHIBIT 99.1

Exhibit 99.1

Monotype Announces First Quarter 2018 Results

Revenue Grows 8%, Net Adjusted EBITDA Improves 17%

Creative Professional Business Grows 29%

WOBURN, Mass.--(BUSINESS WIRE)--April 27, 2018--Monotype Imaging Holdings Inc. (Nasdaq: TYPE) today announced financial results for the first quarter ended March 31, 2018.

First quarter 2018 highlights

  • Revenue for the quarter was $56.7 million, an increase of 8% year over year.
  • Creative Professional revenue was $35.0 million, up 29% year over year.
  • Net loss was $1.2 million; Non-GAAP net adjusted EBITDA was $11.0 million, or 19% of revenue.
  • Operating cash flow was $7.5 million, an increase of 34% year over year; cash and cash equivalents stood at $85.4 million.

“We had a solid start to 2018, driven by the continued execution of our enterprise sales strategy,” said Scott Landers, president and CEO of Monotype. “Global 2000 brands clearly see the value in our solutions, as this marks the fourth consecutive quarter of more than 20% year-over-year growth in Creative Professional.”

Tony Callini, executive vice president and chief financial officer of Monotype, said, “We remain focused on improving our margins and operating cash flow, as well as carrying the growth momentum we’ve experienced over the past several quarters.”

First quarter 2018 operating results
Revenue for the quarter increased 8% to $56.7 million, compared to $52.5 million for the first quarter of 2017. Creative Professional revenue was $35.0 million, a 29% increase from the first quarter of 2017. OEM revenue was $21.7 million, a decrease of 15% from the same period in 2017.

Gross margin for the quarter of 76.5% included a one-time royalty cost of $2.2 million related to the adoption of the new revenue recognition standards. Excluding this non-recurring cost, gross margin in the first quarter was 80.4% as compared to 81.6% in the prior year quarter.

Net loss was $1.2 million, compared to a net loss of $1.1 million in the first quarter of 2017. Loss per diluted share was $0.03, the same as the prior year quarter.

Non-GAAP net income, which excludes the amortization of intangible assets, stock-based compensation expense, acquisition-related compensation expense, and non-recurring expenses, net of taxes, was $8.9 million, compared to $6.5 million in the first quarter of 2017. Non-GAAP earnings per diluted share were $0.22 compared to $0.16 in the prior year period.

The company’s effective tax rate in the quarter was 67%, as compared to 9% in the prior year period. The change was primarily due to the effects of the new tax reform legislation.


Non-GAAP net adjusted EBITDA was $11.0 million, or 19% of revenue, compared to $9.4 million in the first quarter of 2017.

Beginning in the first quarter of 2018, Monotype has updated its definition of non-GAAP net adjusted EBITDA to be calculated as GAAP income (loss) from operations and adding back depreciation, amortization of acquired intangible assets, stock-based compensation expense, acquisition-related compensation and non-recurring expenses.

Cash and cash flow
Monotype had cash and cash equivalents of $85.4 million as of March 31, 2018, compared to $82.8 million as of December 31, 2017 and $86.9 million as of March 31, 2017. The company generated $7.5 million of cash from operations in the first quarter of 2018, an increase of 34% year over year. During the first quarter of 2018, the company repaid $3.0 million on its outstanding revolving line of credit.

Quarterly Dividend
Monotype’s most recent dividend payment of $0.116 per share was paid on April 20, 2018, to shareholders of record as of the close of business on April 2, 2018. A dividend of $0.116 cents per share will be paid on July 20, 2018, to shareholders of record as of the close of business on July 2, 2018.

Financial outlook
Monotype is updating its full-year operating expense and earnings per share guidance to reflect non-recurring expenses incurred in the first quarter and a higher than anticipated effective tax rate, which is now expected to be 65%. Monotype’s second quarter and updated full-year financial guidance are set forth in the following tables:

       
(in $ millions, except for per share data) Q2 2018 Full-Year 2018
Revenue $57.0 – 61.0 $243.0 – $251.0
Non-GAAP net adjusted EBITDA $11.0 – $14.0 $59.5 – $66.5
Operating expenses

$43.5 – $46.5

$177.0 – $180.0

GAAP earnings per diluted share

$0.00 – $0.03

$0.10 – $0.15

Non-GAAP earnings per diluted share

$0.09 – $0.12

$0.47 – $0.52

   

Conference call details
Monotype will host a conference call on Friday, April 27, 2018, at 8:30 a.m. EDT to discuss the company’s first quarter 2018 results and business outlook for 2018. Individuals who are interested in listening to the audio webcast should log on to the Investors portion of the Company section of the Monotype website at www.monotype.com. The live call can also be accessed by dialing (855) 312-5713 (domestic) or (703) 925-2611 (international) using passcode 5485309. If individuals are unable to listen to the live call, the audio webcast will be archived in the Investors portion of the company’s website for one year.


Non-GAAP financial measures
This press release contains non-GAAP financial measures under the rules of the U.S. Securities and Exchange Commission. This non-GAAP information supplements and is not intended to represent a measure of performance in accordance with disclosures required by generally accepted accounting principles. Non-GAAP financial measures are used internally to manage the business, such as in establishing an annual operating budget and in reporting to lenders. Non-GAAP financial measures are used by Monotype management in its operating and financial decision-making because management believes these measures reflect ongoing business in a manner that allows meaningful period-to-period comparisons. Accordingly, Monotype believes it is useful for investors and others to review both GAAP and non-GAAP measures in order to (a) understand and evaluate current operating performance and future prospects in the same manner as management does, and (b) compare in a consistent manner the company’s current financial results with past financial results. The primary limitations associated with the use of non-GAAP financial measures are that these measures may not be directly comparable to the amounts reported by other companies and they do not include all items of income and expense that affect operations. Monotype management compensates for these limitations by considering the company’s financial results and outlook as determined in accordance with GAAP and by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures in the tables attached to this press release.

Forward-Looking Statements
This release may contain forward-looking statements including those related to future revenues and operating results, the growth of the company’s business, the impact of the company’s revenue recognition policy, the impact of federal tax reform legislation, the execution of the company’s capital allocation and funding strategies and anticipated business momentum that involve risks and uncertainties that could cause the company’s actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: risks associated with changes in the economic climate including decreased demand for the company’s products or products that incorporate the company’s solutions; risks associated with the company’s ability to adapt its products or services to new markets and to anticipate and quickly respond to evolving technologies and customer requirements; risks associated with the company’s development of and the market acceptance of new products, product features or services; risks associated with the company’s ability to expand products and services offered through acquired companies; risks associated with increased competition in markets the company serves, including the risks that increased competition may result in the company’s inability to gain new customers, retain existing customers or may force the company to reduce prices; risks associated with the ownership and enforcement of the company’s intellectual property; and risks associated with geopolitical conditions and changes in the financial markets. Additional disclosure regarding these and other risks faced by the company is available in the company’s public filings with the Securities and Exchange Commission, including the risk factors included in the company’s Annual Report on Form 10-K for the year ended December 31, 2017 and subsequent filings. The forward-looking financial information set forth in this release reflects estimates based on information available at this time. These amounts could differ from actual reported amounts to be included in the company’s future earnings releases and public filings. While the company may elect to update forward-looking statements at some point in the future, the company specifically disclaims any obligation to do so, even if an estimate changes.


About Monotype
Monotype provides the design assets, technology and expertise that help create beautiful, authentic and impactful brands that customers will engage with and value, wherever they experience the brand, now and in the future. Further information is available at www.monotype.com. Follow Monotype on Twitter, Instagram and LinkedIn.

Monotype is a trademark of Monotype Imaging Inc. registered in the U.S. Patent and Trademark Office and may be registered in certain jurisdictions. ©2018 Monotype Imaging Holdings Inc. All rights reserved.

       

MONOTYPE IMAGING HOLDINGS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited and in thousands)

 
March 31,
2018
December 31,
2017
Assets
Current assets:
Cash and cash equivalents $ 85,351 $ 82,822
Restricted cash 10,000 11,987
Accounts receivable, net of allowance for doubtful accounts 34,064 34,461
Income tax refunds receivable 1,920 1,204
Prepaid expenses and other current assets   6,455     5,714  
Total current assets 137,790 136,188
Property and equipment, net 16,454 16,763
Goodwill 280,454 279,131
Intangible assets, net 83,503 84,856
Restricted cash 6,000 6,000
Other assets   4,750     3,112  
Total assets $ 528,951   $ 526,050  
 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 2,943 $ 1,467
Accrued expenses and other current liabilities 38,127 43,096
Accrued income taxes payable 440 522
Deferred revenue   15,889     15,102  
Total current liabilities 57,399 60,187
Revolving line of credit 90,000 93,000
Other long-term liabilities 5,830 6,428
Deferred income taxes 27,135 28,004
Reserve for income taxes 2,811 2,783
Accrued pension benefits 6,507 6,280
Stockholders’ equity:

Common stock

44 44
Additional paid-in capital 305,023 298,113
Treasury stock, at cost (65,294 ) (64,083 )
Retained earnings 100,673 97,815
Accumulated other comprehensive loss   (1,177 )   (2,521 )
Total stockholders’ equity   339,269     329,368  
Total liabilities and stockholders’ equity $ 528,951   $ 526,050  
 
 

 
 
       

MONOTYPE IMAGING HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands, except share and per share data)

 
Three Months Ended
March 31,
2018 2017
Revenue $ 56,683 $ 52,465
Cost of revenue 12,436 8,778
Cost of revenue—amortization of acquired technology   864     878  
Total cost of revenue   13,300     9,656  
Gross profit 43,383 42,809
Operating expenses:
Marketing and selling 20,065 21,242
Research and development 9,442 9,554
General and administrative 15,690 10,927
Amortization of other intangible assets   1,024     1,011  
Total operating expenses   46,221     42,734  
(Loss) income from operations (2,838 ) 75
Other (income) expense:
Interest expense, net 728 631
Other expense   98     620  
Total other expense   826     1,251  
Loss before benefit from income taxes (3,664 ) (1,176 )
Benefit from income taxes   (2,465 )   (101 )
Net loss $ (1,199 ) $ (1,075 )
Net loss available to common stockholders—basic and diluted $ (1,199 ) $ (1,075 )
Net loss per common share—basic and diluted $ (0.03 ) $ (0.03 )
Weighted-average number of shares outstanding—basic and diluted 40,005,789 39,476,439
Dividends declared per common share $ 0.116   $ 0.113  
 
 

 
 
       

MONOTYPE IMAGING HOLDINGS INC.

OTHER INFORMATION

(Unaudited and in thousands)

 

RECONCILIATION OF GAAP NET (LOSS) INCOME TO NON-GAAP NET ADJUSTED EBITDA

 
Three Months Ended
March 31,
2018 2017
GAAP net loss $ (1,199 ) $ (1,075 )
Interest expense, net 728 631
Other expense, net 98 620
Benefit from income taxes   (2,465 )   (101 )
(Loss) income from operations $ (2,838 ) $ 75
Depreciation and amortization 3,249 3,051
Stock based compensation 4,247 4,831
Acquisition-related compensation(1) 1,189 1,407
Non-recurring expense(2)   5,114      
Net adjusted EBITDA $ 10,961   $ 9,364  
 

(1) For the three months ended March 31, 2018, the amount includes $0.9 million of expense associated with the deferred compensation arrangement resulting from the Olapic acquisition and $0.3 million of expense associated with the deferred compensation arrangement resulting from the Amendment to the Swyft Merger Agreement. For the three months ended March 31, 2017, the amount includes $0.9 million of expense associated with the deferred compensation arrangement resulting from the Olapic acquisition and $0.5 million of expense associated with the deferred compensation arrangement resulting from the Amendment to the Swyft Merger Agreement.
(2) For the three months ended March 31, 2018, the amount includes $2.7 million of advisor fees related to shareholder activities, $2.2 million of royalty expense, recorded in cost of sales, associated with revenue that is not recognized under ASC 606 and $0.2 million of restructuring expenses.


 
       

MONOTYPE IMAGING HOLDINGS INC.

OTHER INFORMATION

(Unaudited and in thousands, except share and per share amounts)

 

RECONCILIATION OF GAAP NET (LOSS) INCOME TO NON-GAAP NET INCOME

 
Three Months Ended
March 31,
2018 2017

GAAP net loss available to common stockholders ─ diluted

$ (1,199 ) $ (1,075 )

Amortization, net of tax of $440 and $162, respectively

1,448 1,727

Stock based compensation, net of tax of $710 and $415, respectively

3,537 4,416
Acquisition-related compensation, net of tax of $0 and $0, respectively(1) 1,189 1,407

Non-recurring expense, net of tax of $1,192 and $0, respectively(2)

  3,922      
Non-GAAP net income $ 8,897   $ 6,475  
 

(1) For the three months ended March 31, 2018, the amount includes $0.9 million of expense associated with the deferred compensation arrangement resulting from the Olapic acquisition and $0.3 million of expense associated with the deferred compensation arrangement resulting from the Amendment to the Swyft Merger Agreement. For the three months ended March 31, 2017, the amount includes $0.9 million of expense associated with the deferred compensation arrangement resulting from the Olapic acquisition and $0.5 million of expense associated with the deferred compensation arrangement resulting from the Amendment to the Swyft Merger Agreement.
(2) For the three months ended March 31, 2018, the amount includes $2.1 million of advisor fees related to shareholder activities, $1.7 million of royalty expense, recorded in cost of sales, associated with revenue that is not recognized under ASC 606 and $0.1 million of restructuring expenses.


 
       

RECONCILIATION OF GAAP EARNINGS (LOSS) PER DILUTED SHARE TO NON-GAAP EARNINGS PER DILUTED SHARE

 
Three Months Ended
March 31,
2018 2017
GAAP loss per diluted share $ (0.03 ) $ (0.03 )

Amortization, net of tax of $0.01 and $0.00, respectively

0.04 0.04

Stock based compensation, net of tax of $0.02 and $0.01, respectively

0.09 0.11
Acquisition-related compensation, net of tax of $0.00 and $0.00, respectively(1) 0.03 0.04
Non-recurring expense, net of tax of $0.03 and $0.00, respectively(2)   0.09      
Non-GAAP earnings per diluted share $ 0.22   $ 0.16  
 

(1) For the three months ended March 31, 2018, the amount includes $0.9 million, or $0.02 per share, of expense associated with the deferred compensation arrangement resulting from the Olapic acquisition and $0.3 million, or $0.01 per share, of expense associated with the deferred compensation arrangement resulting from the Amendment to the Swyft Merger Agreement. For the three months ended March 31, 2017, the amount includes $0.9 million, or $0.02 per share, of expense associated with the deferred compensation arrangement resulting from the Olapic acquisition and $0.5 million, or $0.02 per share, of expense associated with the deferred compensation arrangement resulting from the Amendment to the Swyft Merger Agreement.
(2) For the three months ended March 31, 2018, the amount includes $2.1 million, or $0.05 per share, of advisor fees related to shareholder activities and $1.7 million, or $0.04 per share, of royalty expense, recorded in cost of sales, associated with revenue that is not recognized under ASC 606 and $0.1 million, or $0.00 per share, of restructuring expenses.


       

MONOTYPE IMAGING HOLDINGS INC.

OTHER INFORMATION

(Unaudited and in thousands)

 

OTHER INFORMATION

 

Stock based compensation is comprised of the following:

 
Three Months Ended
March 31,
2018 2017
Marketing and selling $ 1,734 $ 2,330
Research and development 988 1,018
General and administrative   1,525   1,483
Total expensed 4,247 4,831
Property and equipment   14   22
Total stock based compensation $ 4,261 $ 4,853
 
       

MARKET INFORMATION

 

The following table presents revenue for our two major markets:

 
Three Months Ended
March 31,
2018 2017

Creative Professional

$ 34,998 $ 27,071
OEM   21,685   25,394
Total $ 56,683 $ 52,465
 
 

 
 
       

MONOTYPE IMAGING HOLDINGS INC.  

OTHER INFORMATION

(Unaudited and in thousands, except share and per share data)

 

RECONCILIATION OF FORECAST GAAP EARNINGS PER DILUTED SHARE TO FORECAST NON-GAAP EARNINGS PER DILUTED SHARE

 

Low End of
Guidance

High End of
Guidance

Q2 2018 Q2 2018
GAAP net income $ - $

1,100

Amortization, net of tax of $1,300 and $1,300, respectively

700 700

Share based compensation, net of tax of $3,200 and $3,200, respectively

1,700 1,700

Non-recurring expense, net of tax of $0 and $0, respectively

- -

Contingent consideration adjustment, net of tax of $0 and $0, respectively

 

1,200

 

1,200

Non-GAAP net income $ 3,600 $

4,700

 
GAAP earnings per diluted share $ - $

0.03

Amortization, net of tax of $0.03 and $0.03, respectively, per diluted share

0.02

0.02

Share based compensation, net of tax of $0.08 and $0.08, respectively, per diluted share

0.04

0.04

Non-recurring expense, net of tax of $0.00 and $0.00, respectively, per diluted share

-

-

Acquisition-related compensation, net of tax of $0.00 and $0.00, respectively, per diluted share

 

0.03

 

0.03

Non-GAAP earnings per diluted share $ 0.09 $

0.12

 

Weighted average diluted shares used to compute earnings per share

40,600,000 40,600,000

Assumes 65% effective tax rate.

 

 
 
       

Low End of
Guidance

High End of
Guidance

2018 2018
GAAP net income $ 3,800 $ 6,200

Amortization, net of tax of $5,000 and $5,000, respectively

2,600 2,600

Share based compensation, net of tax of $12,500 and $12,500, respectively

6,700 6,700

Non-recurring expense, net of tax of $3,300 and $3,300, respectively

1,800 1,800
Contingent consideration adjustment, net of tax of $0 and $0, respectively   4,000   4,000

Non-GAAP net income

  18,900   21,300
 
GAAP earnings per diluted share $

0.10

$ 0.15

Amortization, net of tax of $0.12 and $0.12, respectively, per diluted share

0.06

0.06

Share based compensation, net of tax of $0.31 and $0.31, respectively, per diluted share

0.17

0.17

Non-recurring expense, net of tax of $0.08 and $0.08, respectively, per diluted share

0.04

0.04

Acquisition-related compensation, net of tax of $0.00 and $0.00, respectively, per diluted share

 

0.10

 

0.10

Non-GAAP earnings per diluted share $ 0.47 $ 0.52
 
Weighted average diluted shares used to compute earnings per share 40,600,000 40,600,000

Assumes 65% effective tax rate.

 
 

 
 
       

MONOTYPE IMAGING HOLDINGS INC.

RECONCILIATION OF FORECAST GAAP NET INCOME

TO FORECAST NON-GAAP NET ADJUSTED EBITDA

(Unaudited and in thousands)

 

Low End of
Guidance

High End of
Guidance

Q2 2018 Q2 2018
GAAP net income $ - $

1,100

Interest, net 1,100 1,100
Other (income) expense, net 500 500
Provision for income taxes   -   1,900
Income from operations 1,600

4,600

Depreciation and amortization 3,400 3,400
Share based compensation 4,800 4,800
Non-recurring expense - -

Acquisition-related compensation

  1,200   1,200
Non-GAAP net adjusted EBITDA $ 11,000 $

14,000

       

Low End of
Guidance

High End of

Guidance

2018 2018
GAAP net income $ 3,800 $ 6,200
Interest, net 4,300 4,300
Other (income) expense, net 2,500 2,500
Provision for income taxes   7,000   11,600
Income from operations 17,600 24,600
Depreciation and amortization 13,600 13,600
Share based compensation 19,200 19,200
Non-recurring expense 5,100 5,100

Acquisition-related compensation

  4,000   4,000
Non-GAAP net adjusted EBITDA $ 59,500 $ 66,500
 

CONTACT:
Investor Relations:
Monotype
Christopher S. Brooks, 781-970-6120
ir@monotype.com


EX-99.2 3 a51796229_ex992.htm EXHIBIT 99.2
Exhibit 99.2
 
 
April 27, 2018
 
                                                                   
MONOTYPE IMAGING INC.
 
Supplemental Financial Information as of March 31, 2018
 
(unaudited, in $ millions)
 
                                                                   
                                                                   
   
Q1'16
   
Q2'16
   
Q3'16
   
Q4'16
   
2016
   
Q1'17
   
Q2'17
   
Q3'17
   
Q4'17
   
2017
   
Q1'18
 
Revenue
                                                                 
OEM
 
$
25.9
   
$
25.3
   
$
24.4
   
$
24.4
   
$
100.0
   
$
25.4
   
$
27.2
   
$
26.0
   
$
26.6
   
$
105.2
   
$
21.7
 
Creative Professional
   
23.9
     
23.4
     
27.8
     
27.3
     
102.4
     
27.1
     
30.6
     
34.5
     
38.4
     
130.6
     
35.0
 
Total Revenue
   
49.8
     
48.7
     
52.2
     
51.7
     
202.4
     
52.5
     
57.8
     
60.5
     
65.0
     
235.8
     
56.7
 
                                                                                         
Non-GAAP net adjusted EBITDA
                                                                                       
GAAP Income from operations
   
9.3
     
10.0
     
5.8
     
1.3
     
26.4
     
0.1
     
2.0
     
6.1
     
5.5
     
13.7
     
(2.8
)
Amortization and depreciation
   
2.9
     
2.9
     
3.3
     
3.2
     
12.3
     
3.1
     
3.1
     
3.1
     
3.1
     
12.4
     
3.3
 
Stock based compensation
   
3.8
     
3.6
     
5.3
     
4.6
     
17.3
     
4.8
     
5.2
     
5.3
     
4.8
     
20.1
     
4.2
 
Acquisition-related compensation
   
0.6
     
0.6
     
1.1
     
1.6
     
3.9
     
1.4
     
1.4
     
1.4
     
1.5
     
5.7
     
1.2
 
Non-recurring expense
   
-
     
0.4
     
0.7
     
1.9
     
3.0
     
-
     
-
     
0.2
     
3.7
     
3.9
     
5.1
 
Non-GAAP net adjusted EBITDA
   
16.6
     
17.5
     
16.2
     
12.6
     
62.9
     
9.4
     
11.7
     
16.1
     
18.6
     
55.8
     
11.0
 
 
Non-recurring expense
                                                                                       
restructuring
   
-
     
-
     
-
     
1.9
     
1.9
     
-
     
-
     
-
     
3.2
     
3.2
     
0.2
 
advisor fees related to shareholder activities
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
0.2
     
0.5
     
0.7
     
2.7
 
transaction expenses
   
-
     
0.4
     
0.7
     
-
     
1.1
     
-
     
-
     
-
     
-
     
-
     
-
 
royalty expense associated with revenue not
recognized under ASC 606 
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
2.2
 
Total non-recurring
   
-
     
0.4
     
0.7
     
1.9
     
3.0
     
-
     
-
     
0.2
     
3.7
     
3.9
     
5.1
 
                                                                                         
Key Balance Sheet and Cash Flow Items
                                                                                       
Cash, cash equivalents and restricted cash
   
104.8
     
118.9
     
115.9
     
109.4
     
109.4
     
104.9
     
101.6
     
97.5
     
100.8
     
100.8
     
101.4
 
Cash flow from operating activities (1)
   
11.2
     
17.7
     
12.1
     
8.5
     
49.4
     
5.6
     
6.8
     
9.1
     
12.3
     
33.8
     
7.5
 
Acquisitions, net of cash acquired
   
(0.1
)
   
-
     
(120.3
)
   
2.1
     
(118.3
)
   
-
     
-
     
-
     
-
     
-
     
-
 
                                                                                         
Proceeds from (payments on) revolving line of credit
   
-
     
-
     
110.0
     
(5.0
)
   
105.0
     
(3.0
)
   
(3.0
)
   
(3.0
)
   
(3.0
)
   
(12.0
)
   
(3.0
)
Purchase of treasury stock
   
-
     
-
     
-
     
(5.6
)
   
(5.6
)
   
(0.7
)
   
(1.6
)
   
(4.2
)
   
(0.5
)
   
(7.0
)
   
-
 
Common stock dividend paid
 
-4.0
   
-4.5
   
-4.5
   
-4.6
   
-17.5
   
-4.6
   
-4.7
   
-4.7
   
-4.7
   
-18.8
   
-4.7
 
                                                                                         
(1) Amounts have been restated to conform with the Company’s adoption of ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash on January 1, 2018.
 
                                                                                         
For a full reconciliation of GAAP to Non-GAAP Measures, please refer to the Company's press release issued April 27, 2018.
                 
                                                                                         
Investor Contact
                                                                                       
Chris Brooks, ir@monotype.com