0001157523-19-000196.txt : 20190131 0001157523-19-000196.hdr.sgml : 20190131 20190131080106 ACCESSION NUMBER: 0001157523-19-000196 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190131 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190131 DATE AS OF CHANGE: 20190131 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CONOCOPHILLIPS CENTRAL INDEX KEY: 0001163165 STANDARD INDUSTRIAL CLASSIFICATION: PETROLEUM REFINING [2911] IRS NUMBER: 010562944 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32395 FILM NUMBER: 19553728 BUSINESS ADDRESS: STREET 1: 925 N. ELDRIDGE PARKWAY CITY: HOUSTON STATE: TX ZIP: 77079 BUSINESS PHONE: 281-293-1000 MAIL ADDRESS: STREET 1: SHIPPING & RECEIVING CENTER STREET 2: 16930 PARK ROW DR. CITY: HOUSTON STATE: TX ZIP: 77084 FORMER COMPANY: FORMER CONFORMED NAME: CORVETTEPORSCHE CORP DATE OF NAME CHANGE: 20011204 8-K 1 a51932604.htm CONOCOPHILLIPS 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):   January 31, 2019
ConocoPhillips
(Exact name of registrant as specified in its charter)
Delaware
001-32395
01-0562944
(State or other jurisdiction of
(Commission
(I.R.S. Employer
incorporation)
File Number)
Identification No.)
925 N. Eldridge Parkway
Houston, Texas 77079
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code:  (281) 293-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.
On January 31, 2019 ConocoPhillips issued a press release announcing the company's financial and operating results for the quarter ended December 31, 2018 and its estimate of preliminary net reserves as of December 31, 2018.  A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference.  Additional financial and operating information about the quarter is furnished as Exhibit 99.2 hereto and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No.   Description
       

99.1
     Press release issued by ConocoPhillips on January 31, 2019.
2

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
CONOCOPHILLIPS
   
   
   
 
/s/ Catherine A. Brooks
 
Catherine A. Brooks
Vice President and Controller
   
January 31, 2019
 

3
EX-99.1 2 a51932604ex99_1.htm EXHIBIT 99.1

Exhibit 99.1

ConocoPhillips Reports Fourth-Quarter and Full-Year 2018 Results; Announces Preliminary 2018 Year-End Reserves

HOUSTON--(BUSINESS WIRE)--January 31, 2019--ConocoPhillips (NYSE: COP) today reported fourth-quarter 2018 earnings of $1.9 billion, or $1.61 per share, compared with fourth-quarter 2017 earnings of $1.6 billion, or $1.32 per share. Excluding special items, fourth-quarter 2018 adjusted earnings were $1.3 billion, or $1.13 per share, compared with fourth-quarter 2017 adjusted earnings of $0.5 billion, or $0.45 per share. Special items for the current quarter included a gain from the sale of a partial interest in the United Kingdom Clair Field, deferred tax adjustments and amounts recognized from the PDVSA International Chamber of Commerce (ICC) settlement, partially offset by unrealized losses on Cenovus Energy equity.

Full-year 2018 earnings were $6.3 billion, or $5.32 per share, compared with a full-year 2017 net loss of $0.9 billion, or ($0.70) per share. Excluding special items, full-year 2018 adjusted earnings were $5.3 billion, or $4.54 per share, compared with full-year 2017 adjusted earnings of $0.7 billion, or $0.60 per share.

Full-Year 2018 Summary

  • Cash provided by operating activities was $12.9 billion. Excluding working capital, cash from operations (CFO) of $12.3 billion exceeded capital expenditures and investments, generating free cash flow of $5.5 billion.
  • Repurchased $3 billion of shares and paid $1.4 billion in dividends funded entirely from free cash flow, representing a return of CFO to shareholders of 35 percent.
  • Paid down $4.7 billion of balance sheet debt, achieving $15 billion debt target 18 months ahead of plan.
  • Received credit rating upgrades to single “A” from Fitch, Moody’s and S&P.
  • Full-year production excluding Libya of 1,242 MBOED; underlying production grew 18 percent on a production per debt-adjusted share basis.
  • Increased full-year Lower 48 Big 3 production by 37 percent.
  • Achieved first production from Bayu-Undan final development phase, GMT-1, Bohai Phase 3, Aasta Hansteen and Clair Ridge.
  • Acquired additional working interest in our legacy assets in Alaska and increased our acreage in the liquids-rich Montney play in Canada and in the early-lifecycle unconventional Louisiana Austin Chalk.
  • Executed successful exploration program in Alaska and started drilling in Louisiana Austin Chalk.
  • Reached a settlement agreement with PDVSA to fully recover the ICC arbitration award of approximately $2 billion; recognized $430 million toward the settlement.
  • Generated disposition proceeds of $1.1 billion from non-core asset sales.
  • Announced preliminary year-end proved reserves of 5.3 billion BOE; 147 percent total reserve replacement and 109 percent organic replacement ratio.
  • Achieved 12.6 percent return on capital employed.

“I am proud of our organization for safely delivering exceptional results in 2018,” said Ryan Lance, chairman and chief executive officer. “Our accomplishments reflect our clear commitment to a value proposition that is focused on returns and free cash flow generation, and that balances investments with returning cash flow to shareholders through price cycles. This is our formula for offering investors a compelling way to invest in our sector. We look forward to delivering another strong year of performance in 2019.”


Reserves Update

Preliminary 2018 year-end proved reserves are 5.3 billion barrels of oil equivalent (BOE). The total reserve replacement ratio, including a net increase of 0.2 billion BOE from closed acquisitions and dispositions (A&D), is expected to be 147 percent. Increased crude oil reserves accounted for over 90 percent of the total change in reserves.

Excluding A&D impacts, the organic reserve replacement ratio is expected to be 109 percent. Approximately 33 percent of organic reserve additions are from Lower 48 unconventional assets, 29 percent from Alaska and 22 percent from Asia Pacific and Middle East.

Final information related to the company’s 2018 oil and gas reserves, as well as costs incurred, will be provided in ConocoPhillips’ Annual Report on Form 10-K, to be filed with the Securities and Exchange Commission in late February.

Fourth-Quarter Review

Production excluding Libya for the fourth quarter of 2018 was 1,313 MBOED, an increase of 94 MBOED compared with the same period a year ago. The volume impact from A&D was a net benefit of 5 MBOED. Excluding the A&D impact, underlying production grew more than 7 percent. The increase was primarily due to growth from the Big 3 unconventionals, development programs primarily in Europe and Alaska, and production from major project startups. These more than offset normal field decline. Production achieved the high end of guidance largely due to partner-operated production in Lower 48 and resumption of gas exports at the Kebabangan (KBB) Field in Malaysia. Production from Libya was 44 MBOED.

During the quarter, the company achieved first production from three major projects including GMT-1, Aasta Hansteen and Clair Ridge. Additionally, production continued to ramp-up at Bohai Phase 3 and the final development phase at Bayu-Undan was completed. In the Lower 48, production from the company’s high-margin Big 3 unconventionals grew to 335 MBOED. In Alaska, the exploration program resumed and includes testing of the Kuparuk Cairn prospect and appraisal of the Narwhal and Greater Willow areas. The Cairn and Narwhal wells utilize existing pads, minimizing the environmental footprint while testing new resources.

Earnings were higher compared with the fourth quarter of 2017 due to a gain from the sale of a partial interest in the United Kingdom Clair Field and higher realized prices and sales volumes, partially offset by the absence of U.S. tax reform adjustments in 2017 and unrealized losses on Cenovus Energy equity. Adjusted earnings improved compared with fourth-quarter 2017 primarily due to higher realized prices and higher production. The company’s total realized price was $53.00 per BOE, 15 percent higher compared with $46.10 per BOE in the fourth quarter of 2017, largely due to higher crude prices and a higher weighting of crude volumes in the portfolio.

For the quarter, cash provided by operating activities was $3.8 billion. Excluding a $0.6 billion change in operating working capital, ConocoPhillips generated $3.2 billion in CFO. CFO included approximately $0.3 billion from APLNG distributions and $0.1 billion from the PDVSA ICC settlement. In addition, the company generated $0.7 billion in disposition proceeds largely related to customary adjustments from the United Kingdom Clair Field and Alaska Greater Kuparuk Area transactions, as well as from the sale of Barnett and other non-core assets in Lower 48. The company also incurred $1.6 billion in capital expenditures and investments, $0.9 billion for share repurchases and $0.4 billion for dividends.

Full-Year Review

Production excluding Libya for 2018 was 1,242 MBOED, 114 MBOED lower as compared with 1,356 MBOED for 2017. The volume from closed dispositions was approximately 200 MBOED in 2017 and 15 MBOED in 2018. The volume from acquisitions was less than 10 MBOED in 2018. Excluding these impacts, underlying production increased over 5 percent. The increase was primarily due to growth from the Big 3 unconventionals, development programs in Europe and Alaska, and ramp-up of major projects in Asia Pacific. These more than offset normal field decline. Production from Libya was 41 MBOED.


The company’s total realized price during 2018 was $53.88 per BOE, 37 percent higher compared with $39.19 per BOE in 2017. The improvement reflects stronger marker prices, as well as a shift in the portfolio toward a higher mix of crude oil and less of bitumen and natural gas.

In 2018, cash provided by operating activities was $12.9 billion. Excluding a $0.6 billion change in operating working capital, ConocoPhillips generated $12.3 billion in CFO. This exceeded $6.75 billion in capital expenditures and investments, $3.0 billion of repurchased shares and $1.36 billion of dividends by $1.2 billion. Capital expenditures and investments included approximately $0.6 billion for acquisitions, most notably the Alaska Western North Slope bolt-on acquisition for $0.4 billion and acquisition of additional acreage in the Montney in Canada for $0.1 billion. In addition, the company paid $5.0 billion to reduce debt, sold $1.6 billion of short-term investments and generated $1.1 billion from asset dispositions. ConocoPhillips ended the year with cash, cash equivalents and restricted cash totaling $6.2 billion and short-term investments of $0.2 billion, equating to $6.4 billion of ending cash and short-term investments.

Outlook

The company’s 2019 guidance for capital expenditures is $6.1 billion. First-quarter 2019 production is expected to be 1,290 to 1,330 MBOED, reflecting the impacts of a planned turnaround in Qatar of approximately 15 MBOED and government-mandated production curtailment in Canada of approximately 10 MBOED. Production is expected to ramp-up in the second half of the year, with full-year 2019 production guidance unchanged from the previously communicated 1,300 to 1,350 MBOED. Production guidance for 2019 excludes Libya.

Guidance for 2019 production and operating expenses is $5.4 billion, which results in adjusted operating cost guidance of $6.1 billion; corporate segment net expense is $0.9 billion or $1.0 billion adjusted corporate segment net expense; depreciation, depletion and amortization is $6.3 billion; and exploration dry hole and leasehold impairment expense is $0.2 billion.

ConocoPhillips will host a conference call today at 12:00 p.m. EST to discuss this announcement. To listen to the call, as well as view related presentation materials and supplemental information, go to www.conocophillips.com/investor. A balance sheet schedule has been added to page 4 of the supplemental information.

--- # # # ---

About ConocoPhillips

ConocoPhillips is the world’s largest independent E&P company based on production and proved reserves. Headquartered in Houston, Texas, ConocoPhillips had operations and activities in 16 countries, $70 billion of total assets, and approximately 10,800 employees as of Dec. 31, 2018. Production excluding Libya averaged 1,242 MBOED in 2018, and preliminary proved reserves were 5.3 billion BOE as of Dec. 31, 2018. For more information, go to www.conocophillips.com.


CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This news release contains forward-looking statements. Forward-looking statements relate to future events and anticipated results of operations, business strategies, and other aspects of our operations or operating results. In many cases you can identify forward-looking statements by terminology such as "anticipate," "estimate," "believe," "continue," "could," "intend," "may," "plan," "potential," "predict," "should," "will," "expect," "objective," "projection," "forecast," "goal," "guidance," "outlook," "effort," “on track,” "target" and other similar words. However, the absence of these words does not mean that the statements are not forward-looking. Where, in any forward-looking statement, the company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, there can be no assurance that such expectation or belief will result or be achieved. The actual results of operations can and will be affected by a variety of risks and other matters including, but not limited to changes in commodity prices; changes in expected levels of oil and gas reserves or production; operating hazards, drilling risks, unsuccessful exploratory activities; difficulties in developing new products and manufacturing processes; unexpected cost increases or technical difficulties in constructing, maintaining, or modifying company facilities; international monetary conditions and exchange rate fluctuations; changes in international trade relationships, including the imposition of trade restrictions or tariffs relating to crude oil, bitumen, natural gas, LNG, natural gas liquids and any materials or products (such as aluminum and steel) used in the operation of our business; our ability to collect payments when due under our settlement agreement with PDVSA; our ability to liquidate the common stock issued to us by Cenovus Energy Inc. at prices we deem acceptable, or at all; our ability to complete our announced dispositions or acquisitions on the timeline currently anticipated, if at all; the possibility that regulatory approvals for our announced dispositions or acquisitions will not be received on a timely basis, if at all, or that such approvals may require modification to the terms of our announced dispositions, acquisitions, or our remaining business; business disruptions during or following our announced dispositions or acquisitions, including the diversion of management time and attention; the ability to deploy net proceeds from our announced dispositions in the manner and timeframe we currently anticipate, if at all; potential liability for remedial actions under existing or future environmental regulations; potential liability resulting from pending or future litigation; limited access to capital or significantly higher cost of capital related to illiquidity or uncertainty in the domestic or international financial markets; and general domestic and international economic and political conditions; as well as changes in tax, environmental and other laws applicable to our business. Other factors that could cause actual results to differ materially from those described in the forward-looking statements include other economic, business, competitive and/or regulatory factors affecting our business generally as set forth in our filings with the Securities and Exchange Commission (SEC). Unless legally required, ConocoPhillips undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Cautionary Note to U.S. Investors – The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves. We may use the term "resource" in this news release that the SEC’s guidelines prohibit us from including in filings with the SEC. U.S. investors are urged to consider closely the oil and gas disclosures in our Form 10-K and other reports and filings with the SEC. Copies are available from the SEC and from the ConocoPhillips website.

Use of Non-GAAP Financial Information – To supplement the presentation of the company’s financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), this news release and the accompanying supplemental financial information contain certain financial measures that are not prepared in accordance with GAAP, including adjusted earnings (calculated on a consolidated and on a segment-level basis), adjusted earnings per share, cash from operations (CFO), free cash flow, return on capital employed (ROCE), adjusted operating costs, adjusted corporate segment net expense and dry hole and leasehold impairment expense. Operating costs is defined by the Company as the sum of production and operating expenses, selling, general and administrative expenses, exploration general and administrative expenses, geological and geophysical, lease rentals and other exploration expenses. Adjusted operating costs is defined as the Company’s operating costs further adjusted to exclude expenses that do not directly relate to the Company’s core business operations and are included as adjustments to arrive at adjusted earnings to the extent those adjustments impact operating costs. Adjusted corporate segment net expense is defined as corporate and other segment earnings adjusted for special items. Dry hole and leasehold impairment expense are components of and reported within exploration expenses.

The Company believes that the non-GAAP measures adjusted earnings (both on an aggregate and a per share basis), operating costs, adjusted operating costs and adjusted corporate segment net expense, are useful to investors to help facilitate comparisons of the Company’s operating performance and controllable costs associated with the Company’s core business operations across periods on a consistent basis and with the performance and cost structures of peer companies. The Company further believes that the non-GAAP measure adjusted operating costs provides a more indicative measure of the Company’s underlying, controllable costs of operations by excluding other items that do not directly relate to the Company’s core business operations. The company further believes that the non-GAAP measure CFO is useful to investors to help understand changes in cash provided by operating activities excluding the impact of working capital changes across periods on a consistent basis and with the performance of peer companies. The company also believes that free cash flow is useful to investors as it provides a measure to compare CFO after deduction of capital expenditures and investments across periods on a consistent basis. The company believes that ROCE is a good indicator of long-term company and management performance. ROCE is a measure of the profitability of ConocoPhillips' capital employed in its business. ConocoPhillips calculates ROCE as a ratio, the numerator of which is net income adjusted for special non-reoccurring items, plus after-tax interest expense, and the denominator of which is average total equity plus total debt. The Company believes that the above-mentioned non-GAAP measures, when viewed in combination with the Company’s results prepared in accordance with GAAP, provides a more complete understanding of the factors and trends affecting the Company’s business and performance. The company’s Board of Directors and management also use these non-GAAP measures to analyze the company’s operating performance across periods when overseeing and managing the company’s business.

Each of the non-GAAP measures included in this news release and the accompanying supplemental financial information has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the company’s presentation of non-GAAP measures in this news release and the accompanying supplemental financial information may not be comparable to similarly titled measures disclosed by other companies, including companies in our industry. The company may also change the calculation of any of the non-GAAP measures included in this news release and the accompanying supplemental financial information from time to time in light of its then existing operations to include other adjustments that may impact its operations.

Reconciliations of each non-GAAP measure presented in this news release to the most directly comparable financial measure calculated in accordance with GAAP are included in the release.


Other Terms – The release also contains the terms underlying production, production per debt-adjusted share, reserve replacement and organic reserve replacement. Underlying production excludes Libya and closed dispositions and acquisitions. Production per debt-adjusted share is calculated on an underlying production basis using ending period debt divided by ending share price plus ending shares outstanding. The company believes that underlying production is useful to investors to compare production excluding Libya and the full impact of closed dispositions and acquisitions on a consistent go-forward basis across periods and with peer companies. The company believes that production per debt-adjusted share is useful to investors as it provides a consistent view of production on a total equity basis by converting debt to equity and allows for comparisons across peer companies. Reserve replacement is defined by the Company as a ratio representing the change in proved reserves, net of production, divided by current year production. Organic reserve replacement is defined by the Company as a ratio representing the change in proved reserves, net of production and excluding acquisitions and dispositions, divided by current year production. The Company believes that reserve replacement and organic reserve replacement are useful to investors to help understand how changes in proved reserves, net of production, compare with the Company’s current year production, inclusive and exclusive of acquisitions and dispositions, respectively.

References in the release to earnings refer to net income/(loss) attributable to ConocoPhillips.


 

ConocoPhillips

Table 1: Reconciliation of earnings to adjusted earnings

$ Millions, Except as Indicated


                                                               


4Q18
4Q17
2018 FY
2017 FY


Pre-tax   Income tax   After-tax  

Per share of
common
stock
(dollars)

 


Pre-tax

  Income tax   After-tax  

Per share of
common
stock
(dollars)


Pre-tax   Income tax   After-tax  

Per share of
common
stock
(dollars)


Pre-tax   Income tax   After-tax  

Per share of
common
stock
(dollars)

Earnings




$ 1,868
1.61




1,579
1.32




6,257
5.32




(855)
(0.70)
Adjustments:































Premiums on early debt retirement
-
-
-
-
17
(4)
13
0.01
208
(13)
195
0.17
302
(64)
238
0.19
Unrealized (gain) loss on CVE equity
618
(26)
592
0.51
-
-
-
-
423
2
425
0.36
-
-
-
-
Pending claims and settlements
(85)
(8)
(93)
(0.08)
(337)
-
(337)
(0.28)
(506)
64
(442)
(0.38)
(330)
(90)
(420)
(0.34)
Impairments
(52)
21
(31)
(0.03)
89
(26)
63
0.05
(52)
30
(22)
(0.02)
6,600
(1,507)
5,093
4.17
Pension settlement expense
35
(7)
28
0.02
14
(4)
10
0.01
196
(36)
160
0.14
130
(38)
92
0.08
Restructuring
3
(1)
2
-
(1)
-
(1)
0.00
40
(9)
31
0.03
43
(15)
28
0.02
Net (gain) loss on asset sales

(851)


(29)


(880)

(0.75)


-
-
-
-
(1,002)

10


(992)
(0.84)
(2,086)
(441)
(2,527)
(2.07)
Recognition of deferred licensing revenue
-
-
-
-
-
-
-
-
(104)
-
(104)
(0.09)
-
-
-
-
Deferred tax adjustment
-
(177)
(177)
(0.15)
-
65
65
0.05
-
(177)
(177)
(0.15)
-
28
28
0.02
U.S. Tax Reform
-
-
-
-
-
(852)
(852)
(0.71)
-
-
-


-
(852)
(852)
(0.70)
Nova Scotia deepwater exploration exit
-
-
-
-
-
-
-
-
-
-
-
-
-
(114)
(114)
(0.09)
Rig termination   -   -   -   -
-   -   -   -
-   -   -   -
43   (15)   28   0.02
Adjusted earnings / (loss)           $ 1,309   1.13
        540   0.45
        5,331   4.54
        739   0.60
































 
The income tax effects of the special items are primarily calculated based on the statutory rate of the jurisdiction in which the discrete item resides.
 
   
   
ConocoPhillips
Table 2: Reconciliation of net cash provided by operating activities to free cash flow
$ Millions, Except as Indicated





 
Net Cash Provided by Operating Activities

12,934





 
Adjustments:


Net operating working capital changes

    635
Cash from operations

12,299





 
Capital expenditures and investments     (6,750)

Free Cash Flow

    5,549





 
   
   
ConocoPhillips
Table 3: Return on capital employed (ROCE)
$ Millions, Except as Indicated
   





Numerator


Net Income Attributable to ConocoPhillips

6,257
Adjustment to exclude special items

(926)
Net income attributable to noncontrolling interests

48
After-tax interest expense     594
ROCE Earnings

5,973







 
Denominator


Average total equity ¹

31,363
Average total debt ²     16,088
Average capital employed

47,451







 
ROCE (percent)

12.6%







 

1Average total equity is the average of beginning total equity and ending total equity by quarter

2Average total debt is the average of beginning long-term debt and short-term debt and ending long-term debt and short-term debt by quarter

 


 
   
ConocoPhillips
Table 4: Reconciliation of preliminary year-end reserves to replacement from additions
MMBOE, Except as Indicated




 
End of 2017

5,038
End of 2018     5,263
Change in reserves

225




 
Production1     483
Change in reserves excluding production1

708
Total reserve replacement ratio

147%




 
Production1

483
Purchases2

290

Sales2    

(108)

Changes in reserves excluding production1, purchases2 and sales2

526
Organic reserve replacement ratio

109%




 

12018 production includes fuel gas and Libya

22018 purchases refers to acquisitions and sales refers to dispositions

 

 
 
ConocoPhillips
Table 5: Reconciliation of production and operating expenses to adjusted operating costs
$ Millions, Except as Indicated


     


FY 2018

 

FY 2019
Guidance





 
Production and operating expenses
5,213
5,350
Adjustments:



Selling, general and administrative (G&A) expenses
401
450
Exploration G&A, G&G and lease rentals   274   300
Operating costs
5,888
6,100




 
Adjustments to exclude special items


 

Less restructuring
(37)
-
Less pending claims and settlements   (41)   -
Adjusted operating costs  

5,810

  ~6,100




 

 
 
ConocoPhillips
Table 6: Reconciliation of adjusted corporate segment net expense
$ Millions, Except as Indicated


     


FY 2018

 

FY 2019
Guidance





 
Corporate and Other earnings
(1,667)
(900)




 
Adjustments to exclude special items:



Less unrealized loss (gain) on CVE equity
423
-
Less pension settlement expense
196
-
Less premiums on early debt retirement
208
-
Less pending claims and settlements
(16)
-
Less licensing revenue
(104)
~(100)
Less restructuring
17
-
Less tax on special items   (43)   -
Adjusted corporate segment net expense   (986)   ~(1,000)




 

 
 
ConocoPhillips
Table 7: Reconciliation of dry hole and leasehold impairment
$ Millions, Except as Indicated


     


FY 2018  

FY 2019
Guidance





 
Dry holes
39
150
Leasehold impairment   56   50
Dry hole and leasehold impairment
95
200




 
Adjustment to exclude special items:



Less impairments  

-

 

-

Adjusted dry hole and leasehold impairment   95   ~200




 

CONTACT:
Daren Beaudo (media)
281-293-2073
daren.beaudo@conocophillips.com

Mark Keener (investors)
281-293-5000
mark.a.keener@conocophillips.com

EX-99.2 3 a51932604ex99_2.htm EXHIBIT 99.2
Exhibit 99.2

   
Fourth-Quarter 2018 Detailed Supplemental Information
 
                                                             
                                                             
   
2017
   
2018
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
$ Millions, Except as Indicated
                                                           
CONSOLIDATED INCOME STATEMENT
                                                           
                                                             
Revenues and Other Income
                                                           
  Sales and other operating revenues
   
7,518
     
6,781
     
6,688
     
8,119
     
29,106
     
8,798
     
8,504
     
9,449
     
9,666
     
36,417
 
  Equity in earnings of affiliates
   
200
     
178
     
196
     
198
     
772
     
208
     
265
     
294
     
307
     
1,074
 
  Gain on dispositions
   
22
     
1,876
     
246
     
33
     
2,177
     
7
     
55
     
113
     
888
     
1,063
 
  Other income (loss)
   
31
     
47
     
65
     
386
     
529
     
(52
)
   
416
     
309
     
(500
)
   
173
 
    Total Revenues and Other Income
   
7,771
     
8,882
     
7,195
     
8,736
     
32,584
     
8,961
     
9,240
     
10,165
     
10,361
     
38,727
 
                                                                                 
Costs and Expenses
                                                                               
  Purchased commodities
   
3,192
     
2,922
     
2,926
     
3,435
     
12,475
     
3,714
     
3,064
     
3,530
     
3,986
     
14,294
 
  Production and operating expenses*
   
1,291
     
1,325
     
1,222
     
1,324
     
5,162
     
1,171
     
1,313
     
1,367
     
1,362
     
5,213
 
  Selling, general and administrative expenses*
   
97
     
95
     
110
     
125
     
427
     
99
     
118
     
119
     
65
     
401
 
  Exploration expenses*
   
550
     
97
     
73
     
214
     
934
     
95
     
69
     
103
     
102
     
369
 
  Depreciation, depletion and amortization
   
1,979
     
1,625
     
1,608
     
1,633
     
6,845
     
1,412
     
1,438
     
1,494
     
1,612
     
5,956
 
  Impairments
   
175
     
6,294
     
6
     
126
     
6,601
     
12
     
(35
)
   
44
     
6
     
27
 
  Taxes other than income taxes
   
231
     
198
     
175
     
205
     
809
     
183
     
273
     
312
     
280
     
1,048
 
  Accretion on discounted liabilities
   
95
     
92
     
89
     
86
     
362
     
88
     
89
     
89
     
87
     
353
 
  Interest and debt expense
   
315
     
306
     
251
     
226
     
1,098
     
184
     
177
     
186
     
188
     
735
 
  Foreign currency transaction (gains) losses
   
10
     
13
     
5
     
7
     
35
     
30
     
(28
)
   
5
     
(24
)
   
(17
)
  Other expenses*
   
68
     
276
     
77
     
30
     
451
     
197
     
143
     
10
     
25
     
375
 
    Total Costs and Expenses
   
8,003
     
13,243
     
6,542
     
7,411
     
35,199
     
7,185
     
6,621
     
7,259
     
7,689
     
28,754
 
Income (loss) before income taxes
   
(232
)
   
(4,361
)
   
653
     
1,325
     
(2,615
)
   
1,776
     
2,619
     
2,906
     
2,672
     
9,973
 
  Income tax provision (benefit)
   
(831
)
   
(935
)
   
217
     
(273
)
   
(1,822
)
   
876
     
965
     
1,033
     
794
     
3,668
 
Net Income (Loss)
   
599
     
(3,426
)
   
436
     
1,598
     
(793
)
   
900
     
1,654
     
1,873
     
1,878
     
6,305
 
Less: net income attributable to noncontrolling interests
   
(13
)
   
(14
)
   
(16
)
   
(19
)
   
(62
)
   
(12
)
   
(14
)
   
(12
)
   
(10
)
   
(48
)
Net Income (Loss) Attributable to ConocoPhillips
   
586
     
(3,440
)
   
420
     
1,579
     
(855
)
   
888
     
1,640
     
1,861
     
1,868
     
6,257
 
                                                                                 
Net Income (Loss) Attributable to ConocoPhillips
                                                                               
     Per Share of Common Stock (dollars)
                                                                               
  Basic
   
0.47
     
(2.78
)
   
0.35
     
1.32
     
(0.70
)
   
0.75
     
1.40
     
1.60
     
1.62
     
5.36
 
  Diluted
   
0.47
     
(2.78
)
   
0.34
     
1.32
     
(0.70
)
   
0.75
     
1.39
     
1.59
     
1.61
     
5.32
 
                                                                                 
Average Common Shares Outstanding (in thousands)**
                                                                               
  Basic
   
1,243,280
     
1,236,831
     
1,212,454
     
1,192,243
     
1,221,038
     
1,179,792
     
1,172,378
     
1,163,033
     
1,151,148
     
1,166,499
 
  Diluted
   
1,248,722
     
1,236,831
     
1,215,341
     
1,198,276
     
1,221,038
     
1,186,454
     
1,181,167
     
1,172,694
     
1,159,305
     
1,175,538
 
 *2017 has been restated to align with current period financial statements.
 
**Ending Common Shares Outstanding is 1,138,349 as of Dec. 31, 2018, compared with 1,151,242 as of Sep. 30, 2018.
 
                                                                                 
                                                                                 
INCOME (LOSS) BEFORE INCOME TAXES
                                                                               
                                                                                 
Alaska
   
6
     
215
     
159
     
396
     
776
     
654
     
531
     
535
     
470
     
2,190
 
                                                                                 
Lower 48
   
(562
)
   
(4,013
)
   
(148
)
   
(102
)
   
(4,825
)
   
398
     
523
     
660
     
640
     
2,221
 
                                                                                 
Canada
   
(87
)
   
1,846
     
243
     
(55
)
   
1,947
     
(105
)
   
47
     
49
     
(24
)
   
(33
)
                                                                                 
Europe and North Africa
   
533
     
276
     
303
     
607
     
1,719
     
771
     
862
     
811
     
1,687
     
4,131
 
                                                                                 
Asia Pacific and Middle East
   
392
     
(2,052
)
   
452
     
524
     
(684
)
   
653
     
629
     
815
     
743
     
2,840
 
                                                                                 
Other International
   
(68
)
   
(11
)
   
(15
)
   
282
     
188
     
(10
)
   
(2
)
   
334
     
72
     
394
 
                                                                                 
Corporate and Other
   
(446
)
   
(622
)
   
(341
)
   
(327
)
   
(1,736
)
   
(585
)
   
29
     
(298
)
   
(916
)
   
(1,770
)
                                                                                 
Consolidated
   
(232
)
   
(4,361
)
   
653
     
1,325
     
(2,615
)
   
1,776
     
2,619
     
2,906
     
2,672
     
9,973
 
                                                                                 
                                                                                 
                                                                                 
                                                                                 
EFFECTIVE INCOME TAX RATES
                                                                               
                                                                                 
Alaska*
   
295.2
%
   
7.4
%
   
35.3
%
   
-195.8
%
   
-88.7
%
   
19.9
%
   
21.4
%
   
20.1
%
   
5.4
%
   
17.2
%
                                                                                 
Lower 48
   
35.5
%
   
36.8
%
   
34.8
%
   
710.1
%
   
50.9
%
   
22.6
%
   
21.7
%
   
22.2
%
   
19.3
%
   
21.3
%
                                                                                 
Canada
   
1193.9
%
   
25.2
%
   
-14.8
%
   
21.9
%
   
-31.7
%
   
38.4
%
   
29.7
%
   
31.2
%
   
361.3
%
   
291.3
%
                                                                                 
Europe and North Africa
   
67.8
%
   
55.5
%
   
72.0
%
   
71.2
%
   
67.8
%
   
68.3
%
   
66.3
%
   
70.3
%
   
35.4
%
   
54.8
%
                                                                                 
Asia Pacific and Middle East
   
36.6
%
   
-5.2
%
   
8.9
%
   
11.9
%
   
-51.4
%
   
27.6
%
   
23.5
%
   
27.8
%
   
22.4
%
   
25.4
%
                                                                                 
Other International
   
29.6
%
   
14.2
%
   
-27.3
%
   
13.7
%
   
11.3
%
   
-336.7
%
   
-102.3
%
   
5.4
%
   
-33.5
%
   
7.6
%
                                                                                 
Corporate and Other
   
22.0
%
   
31.8
%
   
4.2
%
   
-217.2
%
   
-23.0
%
   
7.5
%
   
5.3
%
   
17.3
%
   
0.9
%
   
5.8
%
                                                                                 
Consolidated
   
359.0
%
   
21.4
%
   
33.2
%
   
-20.5
%
   
69.7
%
   
49.3
%
   
36.8
%
   
35.5
%
   
29.7
%
   
36.8
%
*Alaska including taxes other than income taxes.
   
111.9
%
   
32.2
%
   
56.6
%
   
-142.9
%
   
-32.5
%
   
22.4
%
   
36.1
%
   
37.1
%
   
24.9
%
   
30.3
%



   
2017
   
2018
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
$ Millions
                                                           
EARNINGS BY SEGMENT
                                                           
                                                             
Alaska
   
(11
)
   
199
     
103
     
1,175
     
1,466
     
524
     
418
     
427
     
445
     
1,814
 
                                                                                 
Lower 48
   
(362
)
   
(2,536
)
   
(97
)
   
624
     
(2,371
)
   
308
     
410
     
513
     
516
     
1,747
 
                                                                                 
Canada
   
948
     
1,379
     
280
     
(43
)
   
2,564
     
(65
)
   
33
     
34
     
61
     
63
 
                                                                                 
Europe and North Africa
   
171
     
123
     
85
     
174
     
553
     
245
     
290
     
241
     
1,090
     
1,866
 
                                                                                 
Asia Pacific and Middle East
   
236
     
(2,172
)
   
396
     
442
     
(1,098
)
   
461
     
466
     
577
     
566
     
2,070
 
                                                                                 
Other International
   
(48
)
   
(9
)
   
(20
)
   
244
     
167
     
(44
)
   
(5
)
   
316
     
97
     
364
 
                                                                                 
Corporate and Other
   
(348
)
   
(424
)
   
(327
)
   
(1,037
)
   
(2,136
)
   
(541
)
   
28
     
(247
)
   
(907
)
   
(1,667
)
                                                                                 
Consolidated
   
586
     
(3,440
)
   
420
     
1,579
     
(855
)
   
888
     
1,640
     
1,861
     
1,868
     
6,257
 
                                                                                 
                                                                                 
                                                                                 
                                                                                 
                                                                                 
SPECIAL ITEMS
                                                                               
                                                                                 
Alaska
   
(110
)
   
32
     
-
     
892
     
814
     
79
     
-
     
-
     
98
     
177
 
                                                                                 
Lower 48
   
(33
)
   
(2,464
)
   
(40
)
   
610
     
(1,927
)
   
(8
)
   
-
     
(37
)
   
106
     
61
 
                                                                                 
Canada
   
977
     
1,366
     
304
     
(5
)
   
2,642
     
-
     
36
     
32
     
80
     
148
 
                                                                                 
Europe and North Africa
   
-
     
41
     
-
     
12
     
53
     
-
     
32
     
-
     
805
     
837
 
                                                                                 
Asia Pacific and Middle East
   
-
     
(2,384
)
   
83
     
74
     
(2,227
)
   
-
     
-
     
-
     
-
     
-
 
                                                                                 
Other International
   
(28
)
   
-
     
-
     
275
     
247
     
(34
)
   
-
     
325
     
93
     
384
 
                                                                                 
Corporate and Other
   
(43
)
   
(209
)
   
(125
)
   
(819
)
   
(1,196
)
   
(285
)
   
281
     
(54
)
   
(623
)
   
(681
)
                                                                                 
Consolidated
   
763
     
(3,618
)
   
222
     
1,039
     
(1,594
)
   
(248
)
   
349
     
266
     
559
     
926
 
Detailed reconciliation of these items is provided on page 3.
                                                                 
                                                                                 
                                                                                 
                                                                                 
                                                                                 
ADJUSTED EARNINGS
                                                                               
                                                                                 
Alaska
   
99
     
167
     
103
     
283
     
652
     
445
     
418
     
427
     
347
     
1,637
 
                                                                                 
Lower 48
   
(329
)
   
(72
)
   
(57
)
   
14
     
(444
)
   
316
     
410
     
550
     
410
     
1,686
 
                                                                                 
Canada
   
(29
)
   
13
     
(24
)
   
(38
)
   
(78
)
   
(65
)
   
(3
)
   
2
     
(19
)
   
(85
)
                                                                                 
Europe and North Africa
   
171
     
82
     
85
     
162
     
500
     
245
     
258
     
241
     
285
     
1,029
 
                                                                                 
Asia Pacific and Middle East
   
236
     
212
     
313
     
368
     
1,129
     
461
     
466
     
577
     
566
     
2,070
 
                                                                                 
Other International
   
(20
)
   
(9
)
   
(20
)
   
(31
)
   
(80
)
   
(10
)
   
(5
)
   
(9
)
   
4
     
(20
)
                                                                                 
Corporate and Other
   
(305
)
   
(215
)
   
(202
)
   
(218
)
   
(940
)
   
(256
)
   
(253
)
   
(193
)
   
(284
)
   
(986
)
                                                                                 
Consolidated
   
(177
)
   
178
     
198
     
540
     
739
     
1,136
     
1,291
     
1,595
     
1,309
     
5,331
 
                                                                                 
                                                                                 
                                                                                 
                                                                                 
                                                                                 
ADJUSTED EFFECTIVE INCOME TAX RATES
                                                                               
                                                                                 
Alaska
   
44.9
%
   
22.3
%
   
35.3
%
   
28.8
%
   
31.5
%
   
19.5
%
   
21.4
%
   
20.1
%
   
26.2
%
   
21.7
%
                                                                                 
Lower 48
   
35.5
%
   
37.9
%
   
39.2
%
   
28.3
%
   
36.6
%
   
22.5
%
   
21.7
%
   
22.3
%
   
19.1
%
   
21.4
%
                                                                                 
Canada
   
50.9
%
   
-83.2
%
   
34.7
%
   
31.0
%
   
46.0
%
   
38.4
%
   
-1.5
%
   
61.1
%
   
20.3
%
   
33.6
%
                                                                                 
Europe and North Africa
   
67.8
%
   
70.4
%
   
72.0
%
   
71.7
%
   
70.3
%
   
68.3
%
   
68.1
%
   
70.3
%
   
69.0
%
   
68.9
%
                                                                                 
Asia Pacific and Middle East
   
36.6
%
   
31.9
%
   
27.2
%
   
26.0
%
   
29.9
%
   
27.6
%
   
23.5
%
   
27.8
%
   
22.4
%
   
25.4
%
                                                                                 
Other International
   
20.4
%
   
14.2
%
   
-27.3
%
   
16.9
%
   
9.9
%
   
0.7
%
   
-102.3
%
   
17.2
%
   
130.6
%
   
44.9
%
                                                                                 
Corporate and Other
   
21.1
%
   
39.2
%
   
22.7
%
   
30.4
%
   
28.5
%
   
13.8
%
   
5.8
%
   
11.3
%
   
-8.2
%
   
5.7
%
                                                                                 
Consolidated
   
232.5
%
   
45.2
%
   
57.7
%
   
49.5
%
   
61.6
%
   
41.8
%
   
41.2
%
   
39.2
%
   
43.6
%
   
41.4
%



   
2017
   
2018
 
$ Millions
 
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
DETAILED SPECIAL ITEMS
                                                           
                                                             
Alaska
                                                           
Impairments
   
(174
)
   
-
     
-
     
-
     
(174
)
   
-
     
-
     
-
     
-
     
-
 
Pending claims and settlements
   
-
     
-
     
-
     
-
     
-
     
101
     
-
     
-
     
-
     
101
 
Subtotal before income taxes
   
(174
)
   
-
     
-
     
-
     
(174
)
   
101
     
-
     
-
     
-
     
101
 
Income tax provision (benefit)1
   
(64
)
   
(32
)
   
-
     
(892
)
   
(988
)
   
22
     
-
     
-
     
(98
)
   
(76
)
  Total
   
(110
)
   
32
     
-
     
892
     
814
     
79
     
-
     
-
     
98
     
177
 
                                                                                 
Lower 48
                                                                               
Restructuring
   
-
     
(15
)
   
(3
)
   
1
     
(17
)
   
-
     
-
     
(20
)
   
(3
)
   
(23
)
Impairments
   
(51
)
   
(3,882
)
   
(2
)
   
(122
)
   
(4,057
)
   
(10
)
   
-
     
(43
)
   
-
     
(53
)
Gain (loss) on asset sales
   
-
     
-
     
(50
)
   
-
     
(50
)
   
-
     
-
     
56
     
136
     
192
 
Pending claims and settlements
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(41
)
   
-
     
(41
)
Subtotal before income taxes
   
(51
)
   
(3,897
)
   
(55
)
   
(121
)
   
(4,124
)
   
(10
)
   
-
     
(48
)
   
133
     
75
 
Income tax provision (benefit)1
   
(18
)
   
(1,433
)
   
(15
)
   
(731
)
   
(2,197
)
   
(2
)
   
-
     
(11
)
   
27
     
14
 
  Total
   
(33
)
   
(2,464
)
   
(40
)
   
610
     
(1,927
)
   
(8
)
   
-
     
(37
)
   
106
     
61
 
                                                                                 
Canada
                                                                               
Gain (loss) on asset sales
   
-
     
1,855
     
281
     
-
     
2,136
     
-
     
50
     
45
     
-
     
95
 
Impairments
   
-
     
(18
)
   
-
     
-
     
(18
)
   
-
     
-
     
-
     
-
     
-
 
Restructuring
   
(27
)
   
1
     
-
     
-
     
(26
)
   
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
(27
)
   
1,838
     
281
     
-
     
2,092
     
-
     
50
     
45
     
-
     
95
 
Income tax provision (benefit)2
   
(1,004
)
   
472
     
(23
)
   
5
     
(550
)
   
-
     
14
     
13
     
(80
)
   
(53
)
  Total
   
977
     
1,366
     
304
     
(5
)
   
2,642
     
-
     
36
     
32
     
80
     
148
 
                                                                                 
Europe and North Africa
                                                                               
Impairments
   
-
     
-
     
-
     
33
     
33
     
-
     
53
     
-
     
52
     
105
 
Gain (loss) on asset sales
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
715
     
715
 
Subtotal before income taxes
   
-
     
-
     
-
     
33
     
33
     
-
     
53
     
-
     
767
     
820
 
Income tax provision (benefit)3
   
-
     
(41
)
   
-
     
21
     
(20
)
   
-
     
21
     
-
     
(38
)
   
(17
)
  Total
   
-
     
41
     
-
     
12
     
53
     
-
     
32
     
-
     
805
     
837
 
                                                                                 
Asia Pacific and Middle East
                                                                               
Impairments
   
-
     
(2,384
)
   
-
     
-
     
(2,384
)
   
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
-
     
(2,384
)
   
-
     
-
     
(2,384
)
   
-
     
-
     
-
     
-
     
-
 
Income tax provision (benefit)4
   
-
     
-
     
(83
)
   
(74
)
   
(157
)
   
-
     
-
     
-
     
-
     
-
 
  Total
   
-
     
(2,384
)
   
83
     
74
     
(2,227
)
   
-
     
-
     
-
     
-
     
-
 
                                                                                 
Other International
                                                                               
Pending claims and settlements
   
-
     
-
     
-
     
320
     
320
     
-
     
-
     
345
     
85
     
430
 
Rig termination
   
(43
)
   
-
     
-
     
-
     
(43
)
   
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
(43
)
   
-
     
-
     
320
     
277
     
-
     
-
     
345
     
85
     
430
 
Income tax provision (benefit)5
   
(15
)
   
-
     
-
     
45
     
30
     
34
     
-
     
20
     
(8
)
   
46
 
  Total
   
(28
)
   
-
     
-
     
275
     
247
     
(34
)
   
-
     
325
     
93
     
384
 
                                                                                 
Corporate and Other
                                                                               
Pension settlement expense
   
(60
)
   
(36
)
   
(20
)
   
(14
)
   
(130
)
   
-
     
(147
)
   
(14
)
   
(35
)
   
(196
)
Pending claims and settlements
   
-
     
2
     
(9
)
   
17
     
10
     
34
     
-
     
(18
)
   
-
     
16
 
Premiums on early debt retirement
   
-
     
(234
)
   
(51
)
   
(17
)
   
(302
)
   
(206
)
   
(2
)
   
-
     
-
     
(208
)
Unrealized gain (loss) on CVE equity
   
-
     
-
     
-
     
-
     
-
     
(116
)
   
387
     
(76
)
   
(618
)
   
(423
)
Recognition of deferred licensing revenue6
   
-
     
-
     
-
     
-
     
-
     
-
     
60
     
44
     
-
     
104
 
Restructuring
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(17
)
   
-
     
(17
)
Subtotal before income taxes
   
(60
)
   
(268
)
   
(80
)
   
(14
)
   
(422
)
   
(288
)
   
298
     
(81
)
   
(653
)
   
(724
)
Income tax provision (benefit)4
   
(17
)
   
(59
)
   
45
     
805
     
774
     
(3
)
   
17
     
(27
)
   
(30
)
   
(43
)
  Total
   
(43
)
   
(209
)
   
(125
)
   
(819
)
   
(1,196
)
   
(285
)
   
281
     
(54
)
   
(623
)
   
(681
)
                                                                                 
Total Company
   
763
     
(3,618
)
   
222
     
1,039
     
(1,594
)
   
(248
)
   
349
     
266
     
559
     
926
 
1Includes deferred tax adjustment in 2Q 2017 and 4Q 2018 in Alaska and Lower 48; pending claims and settlements in 2Q 2017 in Alaska; and 4Q 2017 U.S. Tax Reform.
2Includes tax adjustment related to Canadian disposition in 1Q 2017; tax benefit related to our prior decision to exit Nova Scotia deepwater exploration in 3Q 2017; 4Q 2017 U.S. Tax Reform; and 4Q 2018 deferred tax adjustment.
3Includes pending claims and settlements in 2Q 2017; 4Q 2017 deferred tax adjustment in U.K.; and 4Q 2017 U.S. Tax Reform.
4Includes pending claims and settlements in 3Q 2017 and 4Q 2017 U.S. Tax Reform.
5Includes 4Q 2017 U.S. Tax Reform and 1Q 2018 Nigeria tax settlement.
6Pursuant to adoption of ASC Topic 606 in 2018.




   
2017
   
2018
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
$ Millions
                                                           
CONSOLIDATED BALANCE SHEET
                                                           
                                                             
Assets
                                                           
  Cash and cash equivalents
   
3,109
     
7,534
     
6,911
     
6,325
     
6,325
     
4,984
     
3,234
     
3,716
     
5,915
     
5,915
 
  Short-term investments
   
252
     
2,733
     
2,696
     
1,873
     
1,873
     
288
     
612
     
875
     
248
     
248
 
  Accounts and notes receivable
   
3,105
     
3,020
     
3,222
     
4,179
     
4,179
     
4,032
     
3,750
     
4,319
     
3,920
     
3,920
 
  Accounts and notes receivable—related parties
   
254
     
143
     
142
     
141
     
141
     
160
     
180
     
180
     
147
     
147
 
  Investment in Cenovus Energy
   
-
     
1,533
     
2,084
     
1,899
     
1,899
     
1,776
     
2,159
     
2,086
     
1,462
     
1,462
 
  Inventories
   
1,097
     
1,019
     
1,023
     
1,060
     
1,060
     
1,053
     
1,093
     
1,239
     
1,007
     
1,007
 
  Prepaid expenses and other current assets
   
2,911
     
3,897
     
876
     
1,035
     
1,035
     
894
     
580
     
2,308
     
575
     
575
 
       Total Current Assets
   
10,728
     
19,879
     
16,954
     
16,512
     
16,512
     
13,187
     
11,608
     
14,723
     
13,274
     
13,274
 
  Investments and long-term receivables
   
21,153
     
9,681
     
9,696
     
9,599
     
9,599
     
9,572
     
9,435
     
9,553
     
9,329
     
9,329
 
  Loans and advances—related parties
   
522
     
522
     
461
     
461
     
461
     
399
     
399
     
335
     
335
     
335
 
  Net properties, plants and equipment
   
54,440
     
46,846
     
46,669
     
45,683
     
45,683
     
45,997
     
46,306
     
44,736
     
45,698
     
45,698
 
  Other assets
   
1,130
     
1,076
     
1,081
     
1,107
     
1,107
     
1,572
     
1,188
     
1,209
     
1,344
     
1,344
 
Total Assets
   
87,973
     
78,004
     
74,861
     
73,362
     
73,362
     
70,727
     
68,936
     
70,556
     
69,980
     
69,980
 
                                                                                 
Liabilities
                                                                               
  Accounts payable
   
3,494
     
3,401
     
3,378
     
4,009
     
4,009
     
3,824
     
3,642
     
3,887
     
3,863
     
3,863
 
  Accounts payable—related parties
   
37
     
33
     
38
     
21
     
21
     
62
     
24
     
31
     
32
     
32
 
  Short-term debt
   
1,095
     
3,798
     
1,331
     
2,575
     
2,575
     
337
     
89
     
95
     
112
     
112
 
  Accrued income and other taxes
   
756
     
791
     
1,005
     
1,038
     
1,038
     
1,341
     
1,301
     
1,582
     
1,320
     
1,320
 
  Employee benefit obligations
   
465
     
509
     
528
     
725
     
725
     
408
     
511
     
626
     
809
     
809
 
  Other accruals
   
1,679
     
1,394
     
851
     
1,029
     
1,029
     
1,137
     
1,071
     
1,180
     
1,259
     
1,259
 
       Total Current Liabilities
   
7,526
     
9,926
     
7,131
     
9,397
     
9,397
     
7,109
     
6,638
     
7,401
     
7,395
     
7,395
 
  Long-term debt
   
25,340
     
19,670
     
19,673
     
17,128
     
17,128
     
16,709
     
14,885
     
14,902
     
14,856
     
14,856
 
  Asset retirement obligations and accrued environmental costs
   
7,884
     
7,631
     
7,763
     
7,631
     
7,631
     
7,789
     
7,665
     
7,554
     
7,688
     
7,688
 
  Deferred income taxes
   
7,568
     
6,335
     
6,262
     
5,282
     
5,282
     
5,409
     
5,534
     
5,535
     
5,021
     
5,021
 
  Employee benefit obligations
   
2,534
     
2,499
     
1,903
     
1,854
     
1,854
     
1,832
     
1,774
     
1,755
     
1,764
     
1,764
 
  Other liabilities and deferred credits
   
1,520
     
1,444
     
1,417
     
1,269
     
1,269
     
1,161
     
1,218
     
1,330
     
1,192
     
1,192
 
Total Liabilities
   
52,372
     
47,505
     
44,149
     
42,561
     
42,561
     
40,009
     
37,714
     
38,477
     
37,916
     
37,916
 
                                                                                 
Equity
                                                                               
  Common stock issued
                                                                               
    Par value
   
18
     
18
     
18
     
18
     
18
     
18
     
18
     
18
     
18
     
18
 
    Capital in excess of par
   
46,510
     
46,558
     
46,595
     
46,622
     
46,622
     
46,642
     
46,746
     
46,858
     
46,879
     
46,879
 
  Treasury stock
   
(37,018
)
   
(37,981
)
   
(38,951
)
   
(39,906
)
   
(39,906
)
   
(40,406
)
   
(41,052
)
   
(41,979
)
   
(42,905
)
   
(42,905
)
  Accumulated other comprehensive income (loss)
   
(5,961
)
   
(6,342
)
   
(5,292
)
   
(5,518
)
   
(5,518
)
   
(5,371
)
   
(5,637
)
   
(5,442
)
   
(6,063
)
   
(6,063
)
  Retained earnings
   
31,804
     
28,033
     
28,130
     
29,391
     
29,391
     
29,663
     
30,967
     
32,495
     
34,010
     
34,010
 
     Total Common Stockholders' Equity
   
35,353
     
30,286
     
30,500
     
30,607
     
30,607
     
30,546
     
31,042
     
31,950
     
31,939
     
31,939
 
Noncontrolling Interests
   
248
     
213
     
212
     
194
     
194
     
172
     
180
     
129
     
125
     
125
 
Total Equity
   
35,601
     
30,499
     
30,712
     
30,801
     
30,801
     
30,718
     
31,222
     
32,079
     
32,064
     
32,064
 
Total Liabilities and Equity
   
87,973
     
78,004
     
74,861
     
73,362
     
73,362
     
70,727
     
68,936
     
70,556
     
69,980
     
69,980
 



   
2017
   
2018
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
$ Millions
                                                           
CASH FLOW INFORMATION
                                                           
                                                             
Cash Flows from Operating Activities
                                                           
  Net income (loss)
   
599
     
(3,426
)
   
436
     
1,598
     
(793
)
   
900
     
1,654
     
1,873
     
1,878
     
6,305
 
  Depreciation, depletion and amortization
   
1,979
     
1,625
     
1,608
     
1,633
     
6,845
     
1,412
     
1,438
     
1,494
     
1,612
     
5,956
 
  Impairments
   
175
     
6,294
     
6
     
126
     
6,601
     
12
     
(35
)
   
44
     
6
     
27
 
  Dry hole costs and leasehold impairments
   
406
     
22
     
7
     
131
     
566
     
20
     
16
     
28
     
31
     
95
 
  Accretion on discounted liabilities
   
95
     
92
     
89
     
86
     
362
     
88
     
89
     
89
     
87
     
353
 
  Deferred taxes
   
(1,314
)
   
(1,234
)
   
(222
)
   
(911
)
   
(3,681
)
   
65
     
197
     
136
     
(115
)
   
283
 
  Undistributed equity earnings
   
(43
)
   
(78
)
   
(72
)
   
(39
)
   
(232
)
   
(34
)
   
128
     
(105
)
   
163
     
152
 
  Gain on dispositions
   
(22
)
   
(1,876
)
   
(246
)
   
(33
)
   
(2,177
)
   
(7
)
   
(55
)
   
(113
)
   
(888
)
   
(1,063
)
  Other
   
(47
)
   
222
     
(542
)
   
(62
)
   
(429
)
   
29
     
(267
)
   
15
     
414
     
191
 
  Net working capital changes
   
(38
)
   
110
     
(9
)
   
(48
)
   
15
     
(86
)
   
177
     
(51
)
   
595
     
635
 
Net Cash Provided by Operating Activities
   
1,790
     
1,751
     
1,055
     
2,481
     
7,077
     
2,399
     
3,342
     
3,410
     
3,783
     
12,934
 
                                                                                 
Cash Flows from Investing Activities
                                                                               
  Capital expenditures and investments
   
(966
)
   
(1,020
)
   
(1,088
)
   
(1,517
)
   
(4,591
)
   
(1,535
)
   
(1,999
)
   
(1,599
)
   
(1,617
)
   
(6,750
)
  Working capital changes associated with investing activities
   
(26
)
   
(87
)
   
95
     
150
     
132
     
28
     
(120
)
   
35
     
(11
)
   
(68
)
  Proceeds from asset dispositions
   
35
     
10,707
     
2,998
     
120
     
13,860
     
169
     
139
     
86
     
688
     
1,082
 
  Net sales (purchases) of short-term investments
   
(203
)
   
(2,450
)
   
70
     
793
     
(1,790
)
   
1,593
     
(336
)
   
(261
)
   
624
     
1,620
 
  Long-term collections from (advances to)
                                                                               
  related parties and other investments
   
186
     
47
     
(67
)
   
(15
)
   
151
     
(333
)
   
367
     
101
     
138
     
273
 
Net Cash Provided by (Used in) Investing Activities
   
(974
)
   
7,197
     
2,008
     
(469
)
   
7,762
     
(78
)
   
(1,949
)
   
(1,638
)
   
(178
)
   
(3,843
)
                                                                                 
Cash Flows from Financing Activities
                                                                               
  Repayment of debt
   
(839
)
   
(3,240
)
   
(2,515
)
   
(1,282
)
   
(7,876
)
   
(2,888
)
   
(2,064
)
   
(18
)
   
(25
)
   
(4,995
)
  Issuance of company common stock
   
(46
)
   
(17
)
   
(2
)
   
2
     
(63
)
   
(18
)
   
60
     
79
     
-
     
121
 
  Repurchase of company common stock
   
(112
)
   
(963
)
   
(970
)
   
(955
)
   
(3,000
)
   
(500
)
   
(646
)
   
(927
)
   
(926
)
   
(2,999
)
  Dividends paid
   
(331
)
   
(331
)
   
(324
)
   
(319
)
   
(1,305
)
   
(338
)
   
(337
)
   
(334
)
   
(354
)
   
(1,363
)
  Other
   
(16
)
   
(48
)
   
(16
)
   
(32
)
   
(112
)
   
(32
)
   
(16
)
   
(63
)
   
(12
)
   
(123
)
Net Cash Provided by (Used in) Financing Activities
   
(1,344
)
   
(4,599
)
   
(3,827
)
   
(2,586
)
   
(12,356
)
   
(3,776
)
   
(3,003
)
   
(1,263
)
   
(1,317
)
   
(9,359
)
                                                                                 
Effect of Exchange Rate Changes
   
27
     
76
     
141
     
(12
)
   
232
     
125
     
(139
)
   
(26
)
   
(77
)
   
(117
)
                                                                                 
Net Change in Cash, Cash Equivalents and Restricted Cash
   
(501
)
   
4,425
     
(623
)
   
(586
)
   
2,715
     
(1,330
)
   
(1,749
)
   
483
     
2,211
     
(385
)
Cash, cash equivalents and restricted cash at beginning of period*
   
3,610
     
3,109
     
7,534
     
6,911
     
3,610
     
6,536
     
5,206
     
3,457
     
3,940
     
6,536
 
Cash, Cash Equivalents and Restricted Cash at End of Period
   
3,109
     
7,534
     
6,911
     
6,325
     
6,325
     
5,206
     
3,457
     
3,940
     
6,151
     
6,151
 
*2018 Cash, cash equivalents and restricted cash at beginning of period has been restated to include $211MM of restricted cash.
                                                                                 
                                                                                 
                                                                                 
CAPITAL EXPENDITURES AND INVESTMENTS
                                                                               
                                                                                 
 Alaska
   
228
     
229
     
179
     
179
     
815
     
263
     
581
     
190
     
264
     
1,298
 
                                                                                 
 Lower 48
   
343
     
383
     
508
     
902
     
2,136
     
751
     
889
     
835
     
709
     
3,184
 
                                                                                 
 Canada
   
62
     
85
     
33
     
22
     
202
     
173
     
45
     
100
     
159
     
477
 
                                                                                 
 Europe and North Africa
   
200
     
212
     
245
     
215
     
872
     
216
     
246
     
216
     
199
     
877
 
                                                                                 
 Asia Pacific and Middle East
   
109
     
93
     
114
     
166
     
482
     
99
     
194
     
200
     
225
     
718
 
                                                                                 
 Other International
   
5
     
5
     
7
     
4
     
21
     
1
     
2
     
3
     
-
     
6
 
                                                                                 
 Corporate and Other
   
19
     
13
     
2
     
29
     
63
     
32
     
42
     
55
     
61
     
190
 
Total Capital Expenditures and Investments
   
966
     
1,020
     
1,088
     
1,517
     
4,591
     
1,535
     
1,999
     
1,599
     
1,617
     
6,750
 



   
2017
   
2018
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
TOTAL SEGMENTS
                                                           
                                                             
                                                             
Production
                                                           
Total (MBOED)
   
1,593
     
1,437
     
1,226
     
1,256
     
1,377
     
1,269
     
1,249
     
1,261
     
1,357
     
1,283
 
                                                                                 
Crude Oil (MBD)
                                                                               
  Consolidated operations
   
588
     
576
     
568
     
608
     
585
     
621
     
610
     
622
     
705
     
639
 
  Equity affiliates
   
13
     
14
     
14
     
14
     
14
     
15
     
14
     
13
     
12
     
14
 
  Total
   
601
     
590
     
582
     
622
     
599
     
636
     
624
     
635
     
717
     
653
 
Over (under) lifting of crude oil (MBD)
   
36
     
28
     
11
     
13
     
22
     
15
     
9
     
28
     
11
     
16
 
                                                                                 
NGL (MBD)
                                                                               
  Consolidated operations
   
127
     
119
     
87
     
84
     
104
     
88
     
95
     
98
     
98
     
95
 
  Equity affiliates
   
7
     
8
     
8
     
5
     
7
     
8
     
8
     
8
     
7
     
7
 
  Total
   
134
     
127
     
95
     
89
     
111
     
96
     
103
     
106
     
105
     
102
 
                                                                                 
Bitumen (MBD)
                                                                               
  Consolidated operations
   
52
     
52
     
63
     
67
     
59
     
66
     
63
     
65
     
71
     
66
 
  Equity affiliates
   
171
     
85
     
-
     
-
     
63
     
-
     
-
     
-
     
-
     
-
 
  Total
   
223
     
137
     
63
     
67
     
122
     
66
     
63
     
65
     
71
     
66
 
                                                                                 
Natural Gas (MMCFD)
                                                                               
  Consolidated operations
   
2,874
     
2,484
     
1,878
     
1,833
     
2,263
     
1,775
     
1,700
     
1,707
     
1,793
     
1,743
 
  Equity affiliates
   
935
     
1,015
     
1,040
     
1,035
     
1,007
     
1,053
     
1,054
     
1,025
     
992
     
1,031
 
  Total
   
3,809
     
3,499
     
2,918
     
2,868
     
3,270
     
2,828
     
2,754
     
2,732
     
2,785
     
2,774
 
                                                                                 
Industry Prices
                                                                               
Crude Oil ($/BBL)
                                                                               
  WTI
   
51.83
     
48.24
     
48.16
     
55.35
     
50.90
     
62.88
     
67.99
     
69.71
     
59.09
     
64.92
 
  WCS
   
37.25
     
37.12
     
38.22
     
43.08
     
38.92
     
38.60
     
48.72
     
47.47
     
19.64
     
38.61
 
  Brent dated
   
53.78
     
49.83
     
52.09
     
61.39
     
54.27
     
66.76
     
74.35
     
75.27
     
67.76
     
71.04
 
JCC ($/BBL)
   
47.21
     
54.95
     
53.16
     
49.87
     
51.30
     
58.62
     
66.66
     
71.51
     
76.66
     
68.36
 
Natural Gas ($/MMBTU)
                                                                               
  Henry Hub first of month
   
3.32
     
3.19
     
2.99
     
2.93
     
3.11
     
3.01
     
2.80
     
2.91
     
3.65
     
3.09
 
                                                                                 
                                                                                 
Average Realized Prices
                                                                               
Crude Oil ($/BBL)
                                                                               
  Consolidated operations
   
50.86
     
48.11
     
49.31
     
58.95
     
51.89
     
65.47
     
70.42
     
72.97
     
63.74
     
68.03
 
  Equity affiliates
   
55.58
     
50.55
     
52.29
     
60.52
     
54.76
     
66.50
     
76.11
     
76.62
     
70.73
     
72.49
 
  Total
   
50.97
     
48.16
     
49.39
     
58.99
     
51.96
     
65.49
     
70.55
     
73.05
     
63.86
     
68.13
 
                                                                                 
NGL ($/BBL)
                                                                               
  Consolidated operations
   
23.81
     
19.97
     
22.50
     
32.08
     
24.21
     
26.68
     
28.57
     
33.80
     
26.61
     
29.03
 
  Equity affiliates
   
43.20
     
34.49
     
35.94
     
44.06
     
38.74
     
43.99
     
43.60
     
49.71
     
45.48
     
45.69
 
  Total
   
24.87
     
20.99
     
23.82
     
32.79
     
25.22
     
28.37
     
29.94
     
35.14
     
28.04
     
30.48
 
                                                                                 
Bitumen ($/BBL)
                                                                               
  Consolidated operations
   
15.63
     
19.28
     
24.19
     
25.20
     
21.43
     
14.06
     
32.38
     
34.15
     
11.65
     
22.29
 
  Equity affiliates
   
23.63
     
24.19
     
-
     
-
     
23.83
     
-
     
-
     
-
     
-
     
-
 
  Total
   
21.56
     
22.42
     
24.19
     
25.20
     
22.66
     
14.06
     
32.38
     
34.15
     
11.65
     
22.29
 
                                                                                 
Natural Gas ($/MCF)
                                                                               
  Consolidated operations
   
3.78
     
3.64
     
3.88
     
4.80
     
3.97
     
5.18
     
4.85
     
5.48
     
6.05
     
5.40
 
  Equity affiliates
   
4.00
     
4.29
     
4.51
     
4.25
     
4.27
     
5.04
     
5.72
     
6.35
     
7.15
     
6.06
 
  Total
   
3.84
     
3.83
     
4.11
     
4.59
     
4.07
     
5.13
     
5.18
     
5.81
     
6.46
     
5.65
 
                                                                                 
                                                                                 
Exploration Expenses ($ Millions)
                                                                               
Dry holes
   
343
     
14
     
(3
)
   
76
     
430
     
15
     
1
     
12
     
11
     
39
 
Leasehold impairment
   
63
     
8
     
10
     
55
     
136
     
5
     
15
     
16
     
20
     
56
 
Total noncash expenses
   
406
     
22
     
7
     
131
     
566
     
20
     
16
     
28
     
31
     
95
 
Other (G&A, G&G and lease rentals)*
   
144
     
75
     
66
     
83
     
368
     
75
     
53
     
75
     
71
     
274
 
Total exploration expenses*
   
550
     
97
     
73
     
214
     
934
     
95
     
69
     
103
     
102
     
369
 
                                                                                 
U.S. exploration expenses*
   
427
     
43
     
38
     
152
     
660
     
66
     
49
     
59
     
58
     
232
 
International exploration expenses*
   
123
     
54
     
35
     
62
     
274
     
29
     
20
     
44
     
44
     
137
 
*2017 has been restated to align with current period financial statements.
                                                                                 
DD&A ($ Millions)
                                                                               
 Alaska
   
234
     
216
     
188
     
208
     
846
     
185
     
182
     
161
     
213
     
741
 
 Lower 48
   
819
     
666
     
612
     
627
     
2,724
     
498
     
553
     
603
     
653
     
2,307
 
 Canada
   
196
     
70
     
84
     
89
     
439
     
91
     
85
     
89
     
50
     
315
 
 Europe and North Africa
   
346
     
318
     
317
     
286
     
1,267
     
285
     
275
     
281
     
278
     
1,119
 
 Asia Pacific and Middle East
   
350
     
321
     
374
     
390
     
1,435
     
327
     
317
     
334
     
390
     
1,368
 
 Other International
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
 Corporate and Other
   
34
     
34
     
33
     
33
     
134
     
26
     
26
     
26
     
28
     
106
 
Total DD&A
   
1,979
     
1,625
     
1,608
     
1,633
     
6,845
     
1,412
     
1,438
     
1,494
     
1,612
     
5,956
 



   
2017
   
2018
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
PRODUCTION
                                                           
                                                             
                                                             
Crude Oil (MBD)
                                                           
   Alaska
   
175
     
169
     
154
     
173
     
167
     
174
     
170
     
152
     
187
     
171
 
   Lower 48
   
176
     
179
     
175
     
191
     
180
     
197
     
218
     
240
     
262
     
229
 
   Canada
   
6
     
3
     
1
     
2
     
3
     
2
     
1
     
1
     
1
     
1
 
     Norway
   
103
     
99
     
95
     
90
     
97
     
89
     
82
     
89
     
89
     
87
 
     United Kingdom
   
28
     
26
     
23
     
24
     
25
     
29
     
23
     
23
     
29
     
26
 
     Libya
   
9
     
11
     
23
     
34
     
20
     
40
     
34
     
33
     
39
     
36
 
   Europe and North Africa
   
140
     
136
     
141
     
148
     
142
     
158
     
139
     
145
     
157
     
149
 
     Australia/Timor-Leste
   
7
     
6
     
6
     
6
     
6
     
4
     
3
     
3
     
5
     
4
 
     China
   
41
     
38
     
37
     
35
     
38
     
37
     
29
     
34
     
42
     
36
 
     Indonesia
   
2
     
2
     
2
     
2
     
2
     
2
     
2
     
2
     
2
     
2
 
     Malaysia
   
41
     
43
     
52
     
51
     
47
     
47
     
48
     
45
     
49
     
47
 
     Equity affiliates
   
13
     
14
     
14
     
14
     
14
     
15
     
14
     
13
     
12
     
14
 
   AP/ME
   
104
     
103
     
111
     
108
     
107
     
105
     
96
     
97
     
110
     
103
 
  Total
   
601
     
590
     
582
     
622
     
599
     
636
     
624
     
635
     
717
     
653
 
                                                                                 
NGL (MBD)
                                                                               
   Alaska
   
15
     
14
     
11
     
15
     
14
     
16
     
14
     
12
     
16
     
14
 
   Lower 48
   
75
     
79
     
64
     
58
     
69
     
60
     
70
     
73
     
71
     
69
 
   Canada
   
23
     
13
     
1
     
-
     
9
     
-
     
-
     
2
     
-
     
1
 
     Norway
   
4
     
4
     
4
     
4
     
4
     
4
     
4
     
4
     
3
     
4
 
     United Kingdom
   
5
     
5
     
3
     
3
     
4
     
4
     
4
     
4
     
4
     
4
 
   Europe and North Africa
   
9
     
9
     
7
     
7
     
8
     
8
     
8
     
8
     
7
     
8
 
     Australia/Timor-Leste
   
5
     
4
     
4
     
4
     
4
     
4
     
3
     
3
     
4
     
3
 
     Equity affiliates
   
7
     
8
     
8
     
5
     
7
     
8
     
8
     
8
     
7
     
7
 
   AP/ME
   
12
     
12
     
12
     
9
     
11
     
12
     
11
     
11
     
11
     
10
 
  Total
   
134
     
127
     
95
     
89
     
111
     
96
     
103
     
106
     
105
     
102
 
                                                                                 
Bitumen (MBD)
                                                                               
  Consolidated operations
   
52
     
52
     
63
     
67
     
59
     
66
     
63
     
65
     
71
     
66
 
  Equity affiliates
   
171
     
85
     
-
     
-
     
63
     
-
     
-
     
-
     
-
     
-
 
  Total
   
223
     
137
     
63
     
67
     
122
     
66
     
63
     
65
     
71
     
66
 
                                                                                 
Natural Gas (MMCFD)
                                                                               
   Alaska
   
7
     
7
     
5
     
7
     
7
     
7
     
6
     
5
     
7
     
6
 
   Lower 48
   
1,116
     
1,142
     
765
     
576
     
898
     
568
     
593
     
608
     
616
     
596
 
   Canada
   
488
     
247
     
10
     
12
     
187
     
13
     
14
     
12
     
9
     
12
 
     Norway
   
213
     
188
     
193
     
206
     
200
     
208
     
172
     
189
     
206
     
194
 
     United Kingdom
   
328
     
284
     
209
     
284
     
276
     
309
     
309
     
238
     
270
     
281
 
     Libya
   
3
     
4
     
6
     
20
     
8
     
31
     
26
     
25
     
31
     
28
 
   Europe and North Africa
   
544
     
476
     
408
     
510
     
484
     
548
     
507
     
452
     
507
     
503
 
     Australia/Timor-Leste
   
284
     
260
     
241
     
286
     
267
     
295
     
241
     
289
     
276
     
275
 
     Indonesia
   
327
     
276
     
323
     
305
     
308
     
307
     
305
     
316
     
307
     
309
 
     Malaysia
   
108
     
76
     
126
     
137
     
112
     
37
     
34
     
25
     
71
     
42
 
     Equity affiliates
   
935
     
1,015
     
1,040
     
1,035
     
1,007
     
1,053
     
1,054
     
1,025
     
992
     
1,031
 
   AP/ME
   
1,654
     
1,627
     
1,730
     
1,763
     
1,694
     
1,692
     
1,634
     
1,655
     
1,646
     
1,657
 
  Total
   
3,809
     
3,499
     
2,918
     
2,868
     
3,270
     
2,828
     
2,754
     
2,732
     
2,785
     
2,774
 
                                                                                 
Total (MBOED)
                                                                               
   Alaska
   
191
     
184
     
166
     
189
     
182
     
191
     
185
     
165
     
204
     
186
 
   Lower 48
   
437
     
448
     
366
     
345
     
399
     
352
     
387
     
414
     
436
     
397
 
     Consolidated operations
   
162
     
109
     
67
     
71
     
102
     
70
     
67
     
70
     
74
     
70
 
     Equity affiliates
   
171
     
85
     
-
     
-
     
63
     
-
     
-
     
-
     
-
     
-
 
   Canada
   
333
     
194
     
67
     
71
     
165
     
70
     
67
     
70
     
74
     
70
 
     Norway
   
143
     
134
     
131
     
128
     
134
     
128
     
114
     
125
     
126
     
123
 
     United Kingdom
   
88
     
78
     
61
     
75
     
75
     
85
     
78
     
67
     
78
     
77
 
     Libya
   
9
     
12
     
24
     
37
     
21
     
45
     
38
     
37
     
44
     
41
 
   Europe and North Africa
   
240
     
224
     
216
     
240
     
230
     
258
     
230
     
229
     
248
     
241
 
     Australia/Timor-Leste
   
59
     
53
     
50
     
58
     
55
     
57
     
46
     
54
     
55
     
53
 
     China
   
41
     
38
     
37
     
35
     
38
     
37
     
29
     
34
     
42
     
36
 
     Indonesia
   
57
     
48
     
56
     
52
     
53
     
53
     
53
     
54
     
53
     
53
 
     Malaysia
   
59
     
56
     
73
     
74
     
66
     
53
     
54
     
49
     
61
     
54
 
     Equity affiliates
   
176
     
192
     
195
     
192
     
189
     
198
     
198
     
192
     
184
     
193
 
   AP/ME
   
392
     
387
     
411
     
411
     
401
     
398
     
380
     
383
     
395
     
389
 
  Total
   
1,593
     
1,437
     
1,226
     
1,256
     
1,377
     
1,269
     
1,249
     
1,261
     
1,357
     
1,283
 



   
2017
   
2018
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
AVERAGE REALIZED PRICES
                                                           
                                                             
                                                             
Crude Oil ($/BBL)
                                                           
  Consolidated operations
                                                           
   Alaska
   
52.09
     
49.95
     
50.53
     
60.68
     
53.33
     
68.31
     
72.49
     
76.47
     
66.58
     
70.86
 
   Lower 48
   
45.89
     
43.38
     
45.29
     
54.27
     
47.36
     
61.99
     
65.79
     
67.73
     
57.08
     
62.99
 
   Canada
   
43.82
     
43.35
     
-
     
-
     
43.69
     
-
     
-
     
-
     
-
     
48.73
 
     Norway
   
54.14
     
51.19
     
51.94
     
62.28
     
54.61
     
65.84
     
73.13
     
77.74
     
70.19
     
71.61
 
     United Kingdom
   
50.09
     
51.72
     
46.88
     
57.63
     
51.85
     
64.27
     
70.97
     
76.51
     
66.56
     
69.00
 
     Libya
   
52.98
     
48.77
     
51.00
     
60.82
     
55.11
     
65.90
     
72.86
     
73.42
     
68.30
     
69.83
 
   Europe and North Africa
   
53.34
     
50.98
     
51.05
     
61.04
     
54.21
     
65.57
     
72.65
     
76.54
     
68.97
     
70.71
 
     Australia/Timor-Leste
   
53.85
     
49.43
     
50.35
     
63.35
     
54.10
     
70.71
     
72.25
     
71.12
     
68.88
     
70.70
 
     China
   
50.31
     
46.00
     
49.09
     
58.07
     
50.91
     
62.49
     
69.51
     
70.71
     
62.37
     
65.94
 
     Indonesia
   
42.45
     
37.44
     
38.89
     
75.00
     
47.09
     
58.60
     
49.93
     
55.16
     
50.54
     
53.34
 
     Malaysia
   
58.13
     
52.64
     
54.66
     
64.54
     
57.59
     
70.42
     
78.42
     
79.32
     
73.50
     
75.33
 
   AP/ME
   
53.74
     
49.28
     
52.06
     
62.09
     
54.38
     
67.07
     
74.88
     
74.78
     
67.76
     
70.93
 
  Total consolidated operations
   
50.86
     
48.11
     
49.31
     
58.95
     
51.89
     
65.47
     
70.42
     
72.97
     
63.74
     
68.03
 
  Equity affiliates
   
55.58
     
50.55
     
52.29
     
60.52
     
54.76
     
66.50
     
76.11
     
76.62
     
70.73
     
72.49
 
  Total
   
50.97
     
48.16
     
49.39
     
58.99
     
51.96
     
65.49
     
70.55
     
73.05
     
63.86
     
68.13
 
                                                                                 
NGL ($/BBL)
                                                                               
  Consolidated operations
                                                                               
   Lower 48
   
22.07
     
18.99
     
20.72
     
28.41
     
22.20
     
24.57
     
26.71
     
32.17
     
25.13
     
27.30
 
   Canada
   
21.32
     
20.96
     
-
     
-
     
21.51
     
-
     
-
     
-
     
-
     
43.70
 
     Norway
   
31.77
     
24.24
     
28.86
     
40.56
     
34.14
     
32.58
     
41.12
     
35.57
     
33.23
     
35.56
 
     United Kingdom
   
30.32
     
25.32
     
33.07
     
43.60
     
33.98
     
33.43
     
39.77
     
40.43
     
37.14
     
38.13
 
   Europe and North Africa
   
31.21
     
24.88
     
31.16
     
41.74
     
34.07
     
32.98
     
40.35
     
38.80
     
34.75
     
36.87
 
     Australia/Timor-Leste
   
42.96
     
34.54
     
35.74
     
49.26
     
41.37
     
44.36
     
44.23
     
52.30
     
42.66
     
47.20
 
   AP/ME
   
42.96
     
34.54
     
35.74
     
49.26
     
41.37
     
44.36
     
44.23
     
52.30
     
42.66
     
47.20
 
  Total consolidated operations
   
23.81
     
19.97
     
22.50
     
32.08
     
24.21
     
26.68
     
28.57
     
33.80
     
26.61
     
29.03
 
  Equity affiliates
   
43.20
     
34.49
     
35.94
     
44.06
     
38.74
     
43.99
     
43.60
     
49.71
     
45.48
     
45.69
 
  Total
   
24.87
     
20.99
     
23.82
     
32.79
     
25.22
     
28.37
     
29.94
     
35.14
     
28.04
     
30.48
 
                                                                                 
Bitumen ($/BBL)
                                                                               
  Consolidated operations*
   
15.63
     
19.28
     
24.19
     
25.20
     
21.43
     
14.06
     
32.38
     
34.15
     
11.65
     
22.29
 
  Equity affiliates
   
23.63
     
24.19
     
-
     
-
     
23.83
     
-
     
-
     
-
     
-
     
-
 
  Total
   
21.56
     
22.42
     
24.19
     
25.20
     
22.66
     
14.06
     
32.38
     
34.15
     
11.65
     
22.29
 
                                                                                 
Natural Gas ($/MCF)
                                                                               
  Consolidated operations
                                                                               
   Alaska
   
3.53
     
1.43
     
4.55
     
2.59
     
2.72
     
2.51
     
2.51
     
2.52
     
2.41
     
2.48
 
   Lower 48
   
2.83
     
2.72
     
2.63
     
2.68
     
2.73
     
2.76
     
2.34
     
2.80
     
3.35
     
2.82
 
   Canada
   
1.95
     
2.00
     
-
     
-
     
1.93
     
-
     
-
     
-
     
-
     
1.00
 
     Norway
   
5.52
     
4.87
     
5.00
     
6.59
     
5.54
     
7.32
     
7.19
     
8.23
     
8.57
     
7.87
 
     United Kingdom
   
6.07
     
4.99
     
5.20
     
6.89
     
5.84
     
7.58
     
7.31
     
7.37
     
8.73
     
7.74
 
     Libya
   
-
     
-
     
0.09
     
3.68
     
3.53
     
5.62
     
5.52
     
4.11
     
4.10
     
4.84
 
   Europe and North Africa
   
5.86
     
4.95
     
5.09
     
6.65
     
5.70
     
7.38
     
7.19
     
7.62
     
8.42
     
7.65
 
     Australia/Timor-Leste**
   
0.57
     
0.77
     
0.64
     
0.61
     
0.65
     
0.62
     
0.69
     
1.14
     
0.79
     
0.82
 
     Indonesia
   
6.52
     
6.34
     
5.81
     
6.38
     
6.26
     
6.61
     
6.96
     
7.09
     
7.71
     
7.10
 
     Malaysia
   
2.82
     
3.07
     
3.30
     
3.16
     
3.10
     
2.78
     
3.06
     
3.11
     
3.64
     
3.25
 
   AP/ME
   
4.96
     
5.05
     
4.63
     
5.27
     
4.98
     
5.57
     
5.50
     
6.53
     
6.90
     
6.15
 
  Total consolidated operations
   
3.78
     
3.64
     
3.88
     
4.80
     
3.97
     
5.18
     
4.85
     
5.48
     
6.05
     
5.40
 
  Equity affiliates
   
4.00
     
4.29
     
4.51
     
4.25
     
4.27
     
5.04
     
5.72
     
6.35
     
7.15
     
6.06
 
  Total
   
3.84
     
3.83
     
4.11
     
4.59
     
4.07
     
5.13
     
5.18
     
5.81
     
6.46
     
5.65
 
*2018 average realized prices exclude additional value realized from third-party purchases and sales for optimization of our pipeline capacity between Canada and the U.S. Gulf Coast.
**Excludes transfers to Darwin LNG plant.



   
2017
   
2018
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
CORPORATE AND OTHER
                                                           
                                                             
                                                             
Corporate and Other Earnings (Loss) ($ Millions)
   
(348
)
   
(424
)
   
(327
)
   
(1,037
)
   
(2,136
)
   
(541
)
   
28
     
(247
)
   
(907
)
   
(1,667
)
                                                                                 
                                                                                 
Detail of Earnings (Loss) ($ Millions)
                                                                               
Net interest expense
   
(253
)
   
(174
)
   
(176
)
   
(136
)
   
(739
)
   
(160
)
   
(174
)
   
(174
)
   
(172
)
   
(680
)
Corporate G&A expenses*
   
(51
)
   
(39
)
   
(42
)
   
(61
)
   
(193
)
   
(50
)
   
(53
)
   
(36
)
   
48
     
(91
)
Technology**
   
9
     
-
     
20
     
(9
)
   
20
     
(10
)
   
63
     
64
     
(8
)
   
109
 
Other*
   
(53
)
   
(211
)
   
(129
)
   
(831
)
   
(1,224
)
   
(321
)
   
192
     
(101
)
   
(775
)
   
(1,005
)
Total
   
(348
)
   
(424
)
   
(327
)
   
(1,037
)
   
(2,136
)
   
(541
)
   
28
     
(247
)
   
(907
)
   
(1,667
)
 *2017 has been restated to align with current period financial statements.
**Includes investment in new technologies or businesses outside of our normal scope of operations and licensing revenues.
                                                                                 
Before-Tax Net Interest Expense ($ Millions)
                                                                               
Interest expense
   
(340
)
   
(336
)
   
(282
)
   
(259
)
   
(1,217
)
   
(221
)
   
(222
)
   
(236
)
   
(226
)
   
(905
)
Capitalized interest
   
25
     
30
     
31
     
33
     
119
     
37
     
45
     
50
     
38
     
170
 
Interest revenue
   
11
     
17
     
29
     
43
     
100
     
22
     
15
     
18
     
24
     
79
 
Total
   
(304
)
   
(289
)
   
(222
)
   
(183
)
   
(998
)
   
(162
)
   
(162
)
   
(168
)
   
(164
)
   
(656
)
                                                                                 
Debt
                                                                               
Total debt ($ Millions)
   
26,435
     
23,468
     
21,004
     
19,703
     
19,703
     
17,046
     
14,974
     
14,997
     
14,968
     
14,968
 
Debt-to-capital ratio (%)
   
43
%
   
43
%
   
41
%
   
39
%
   
39
%
   
36
%
   
32
%
   
32
%
   
32
%
   
32
%
                                                                                 
Equity ($ Millions)
   
35,601
     
30,499
     
30,712
     
30,801
     
30,801
     
30,718
     
31,222
     
32,079
     
32,064
     
32,064
 


REFERENCE
 
   
Commonly Used Abbreviations
Earnings
Net Income (Loss) Attributable to ConocoPhillips
DD&A
Depreciation, Depletion and Amortization
G&G
Geological and Geophysical
G&A
General and Administrative
JCC
Japan Crude Cocktail
LNG
Liquefied Natural Gas
NGL
Natural Gas Liquids
WCS
Western Canada Select
WTI
West Texas Intermediate
   
   
Units of Measure
 
BBL
Barrels
MMBBL
Millions of Barrels
MBD
Thousands of Barrels per Day
MBOED
Thousands of Barrels of Oil Equivalent per Day
MCF
Thousands of Cubic Feet
MMBTU
Millions of British Thermal Units
MMCFD
Millions of Cubic Feet per Day