Exhibit 99.1
Contacts | ||
Pei Hung, DASAN Zhone Investor Relations | DASAN Zhone Strategic Communications: | |
Tel: +1 510.777.7386 | Matt Glover or Najim Mostamand, CFA | |
Fax: +1 510.777.7001 | Tel: +1 949.574.3860 | |
E: phung@dasanzhone.com | E: dzsi@liolios.com | |
DASAN Zhone Solutions Reports First Quarter 2018 Financial Results
Oakland, CA - May 10, 2018 - DASAN Zhone Solutions, Inc. (NASDAQ: DZSI or the "Company"), a global leader in fiber access transformation for enterprise and service provider networks, today reported its financial results for the three months ended March 31, 2018.
Net revenues for the March 31, 2018 ended quarter were $59.5 million, which grew 14.2% year-over-year compared to $52.1 million for the first quarter of 2017. Net revenues for the first quarter of 2018 reflected the implementation of the new revenue accounting standard (ASC 606). Excluding the impact from ASC 606, net revenues would have been approximately $60 million, which reflect an increase of 15% year-over-year.
GAAP gross margin for the first quarter 2018 was 36.5% compared to 35.0% for the first quarter of 2017.
GAAP net income attributable to DASAN Zhone Solutions, Inc. in the first quarter 2018 was approximately $0.1 million or $0.01 per fully diluted share compared with net loss of $3.7 million or a loss of $0.23 per fully diluted share for the first quarter of 2017.
Adjusted earnings before stock-based compensation, interest income (expense), net income tax provision (benefit), and depreciation and amortization (“adjusted EBITDA”) was $1.4 million for the first quarter 2018 compared to a loss of $1.4 million for the first quarter of 2017.
"We carried the significant momentum we had in 2017 into the first quarter of 2018, and successfully met our revenue guidance,” said Yung Kim, CEO of DASAN Zhone Solutions, Inc. “We are uniquely positioned to capitalize on the trends in the dynamic service provider market as fiber-based GPON deployments continue to accelerate. We are finding that, especially in emerging markets, broadband access technology is leap-frogging directly to fiber.
1
This is a market opportunity for us to seize given our scale, fast speed to innovation, and our global footprint selling into customers in over 50 countries.”
“We were able to hit and exceed the profitability targets we set for the quarter from a gross margin, adjusted EBITDA, and net income perspective as we leveraged the platform benefits as a combined company,” said Michael Golomb, CFO of DASAN Zhone Solutions, Inc. “We remain focused on our commitment to scale profitably through the course of 2018.”
Cash, cash equivalents, and restricted cash, at March 31, 2018 were $34.7 million compared to $31.4 million at December 31, 2017.
DASAN Zhone Solutions, Inc. will conduct a conference call and audio webcast to discuss further details of its first quarter 2018 results at approximately 2:00 p.m. PT / 5:00 p.m. ET on Thursday, May 10, 2018. This call is open to the public by dialing +1 (888) 306-9369 for U.S. callers, and +1 (503) 406-4059 for international callers, and then providing passcode 3049916. The audio webcast will be simultaneously available on the Investor Relations section of DASAN Zhone Solution's website at http://www.dasanzhone.com/about/investor-relations/investor-events/.
A replay of the conference call will be available after the original call by dialing +1 (855) 859-2056 for U.S. callers, and +1 (404) 537-3406 for international callers and then entering passcode 3049916. An audio webcast replay will also be available online at http://www.dasanzhone.com/about/investor-relations/investor-events/ for approximately one week following the original call.
2
Non-GAAP Financial Measures
To supplement DASAN Zhone's consolidated financial statements presented in accordance with GAAP, DASAN Zhone uses adjusted EBITDA, a non-GAAP measure DASAN Zhone believes is appropriate to enhance an overall understanding of DASAN Zhone's past financial performance and prospects for the future. These adjustments to GAAP results are made with the intent of providing greater transparency to supplemental information used by management in its financial and operational decision-making. These non-GAAP results are among the primary indicators that management uses as a basis for making operating decisions because they provide meaningful supplemental information regarding the Company's operational performance, including the Company's ability to provide cash flows to invest in research and development, and to fund capital expenditures. In addition, these non-GAAP financial measures facilitate management's internal comparisons to the Company's historical operating results and comparisons to competitors' operating results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for measures of financial performance prepared in accordance with GAAP. A reconciliation between net income (loss) and adjusted EBITDA is provided in a table immediately following the Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) below.
Forward-Looking Statements
This press release contains forward-looking statements that are subject to the safe harbors created under the Securities Act of 1933 and the Securities Exchange Act of 1934. Words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “goal,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “target,” “will,” “would,” variations of such words, and similar expressions are intended to identify forward-looking statements. Readers are cautioned that actual results could differ materially from those expressed in or contemplated by the forward-looking statements. Factors that could cause actual results to differ include, but are not limited to, commercial acceptance of the Company’s products; intense competition in the communications equipment market; the Company’s ability to execute on its strategy and operating plans; and economic conditions. In addition, please refer to the risk factors contained in the Company’s SEC filings available at www.sec.gov, including without limitation, the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date on which they are made. The Company undertakes no obligation to update or revise any forward-looking statements for any reason.
About DASAN Zhone Solutions
DASAN Zhone Solutions, Inc. (NASDAQ: DZSI) is a global leader in network access solutions for service provider and enterprise networks. The company provides a wide array of reliable, cost-effective networking
3
technologies-including broadband access, Ethernet switching, Passive Optical LAN, and software-defined networks-to a diverse customer base that includes more than 1,000 of the world’s most innovative network operators. DASAN Zhone Solutions is headquartered in Oakland, California, with operations in more than 20 countries worldwide.
DASAN Zhone Solutions, the DASAN Zhone Solutions logo, and DASAN Zhone product names are trademarks of DASAN Zhone Solutions, Inc. Other brand and product names are trademarks of their respective holders. Specifications, products, and/or products names are all subject to change without notice.
4
DASAN ZHONE SOLUTIONS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss)
(In thousands, except per share data)
Three Months Ended | |||||||||||
March 31, 2018 | December 31, 2017 | March 31, 2017 | |||||||||
Net revenue: | |||||||||||
Net revenue | $ | 57,906 | $ | 64,898 | $ | 41,241 | |||||
Net revenue - related parties | 1,598 | 3,725 | 10,871 | ||||||||
Total net revenue | 59,504 | 68,623 | 52,112 | ||||||||
Cost of revenue: | |||||||||||
Products and services | 35,853 | 42,665 | 25,459 | ||||||||
Products and services - related parties | 1,763 | 3,118 | 8,270 | ||||||||
Amortization of intangible assets | 153 | 153 | 153 | ||||||||
Total cost of revenue | 37,769 | 45,936 | 33,882 | ||||||||
Gross profit | 21,735 | 22,687 | 18,230 | ||||||||
Operating expenses: | |||||||||||
Research and product development (1) | 8,977 | 8,618 | 9,382 | ||||||||
Selling, general and administrative (1) | 12,394 | 11,545 | 10,884 | ||||||||
Amortization of intangible assets | 131 | 131 | 493 | ||||||||
Total operating expenses | 21,502 | 20,294 | 20,759 | ||||||||
Operating income (loss) | 233 | 2,393 | (2,529 | ) | |||||||
Interest income | 86 | 47 | 26 | ||||||||
Interest expense | (323 | ) | (226 | ) | (274 | ) | |||||
Other income (expense), net | 140 | (774 | ) | (281 | ) | ||||||
Income (loss) before income taxes | 136 | 1,440 | (3,058 | ) | |||||||
Income tax (benefit) provision | (5 | ) | (2,718 | ) | 440 | ||||||
Net income (loss) | 141 | 4,158 | (3,498 | ) | |||||||
Net income (loss) attributable to non-controlling interest | 34 | (70 | ) | 249 | |||||||
Net income (loss) attributable to DASAN Zhone Solutions, Inc. | $ | 107 | $ | 4,228 | $ | (3,747 | ) | ||||
Earnings (losses) per share attributable to DASAN Zhone Solutions, Inc.: | |||||||||||
Basic | $ | 0.01 | $ | 0.26 | $ | (0.23 | ) | ||||
Diluted | $ | 0.01 | $ | 0.26 | $ | (0.23 | ) | ||||
Weighted average shares outstanding: | |||||||||||
Basic | 16,416 | 16,391 | 16,378 | ||||||||
Diluted | 16,626 | 16,445 | 16,378 | ||||||||
___________________________________________________ | |||||||||||
(1) Amounts include stock-based compensation costs as follows: | |||||||||||
Research and product development | $ | 15 | $ | 17 | $ | 14 | |||||
Selling, general and administrative | 348 | 215 | 241 | ||||||||
$ | 363 | $ | 232 | $ | 255 | ||||||
Reconciliation of net income (loss) to Adjusted EBITDA: | |||||||||||
Net income (loss) | $ | 141 | $ | 4,158 | $ | (3,498 | ) | ||||
Stock-based compensation | 363 | 232 | 255 | ||||||||
Interest expense, net | 237 | 179 | 248 | ||||||||
Income tax (benefit) provision | (5 | ) | (2,718 | ) | 440 | ||||||
Depreciation and amortization | 699 | 712 | 1,181 | ||||||||
Adjusted EBITDA | $ | 1,435 | $ | 2,563 | $ | (1,374 | ) | ||||
Reconciliation of operating expense to Adjusted operating expense: | |||||||||||
Total operating expense | $ | 21,502 | $ | 20,294 | $ | 20,759 | |||||
Depreciation and amortization | (699 | ) | (712 | ) | (1,181 | ) | |||||
Stock-based compensation | (363 | ) | (232 | ) | (255 | ) | |||||
Adjusted operating expense | $ | 20,440 | $ | 19,350 | $ | 19,323 | |||||
5
DASAN ZHONE SOLUTIONS, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(In thousands)
March 31, 2018 | December 31, 2017 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents and restricted cash | $ | 33,276 | $ | 29,900 | ||||
Accounts receivable, net | 69,898 | 61,755 | ||||||
Other receivables | 17,102 | 12,658 | ||||||
Inventories | 32,714 | 25,239 | ||||||
Prepaid expenses and other current assets | 6,431 | 3,652 | ||||||
Total current assets | 159,421 | 133,204 | ||||||
Property and equipment, net | 5,632 | 5,873 | ||||||
Goodwill | 3,977 | 3,977 | ||||||
Intangible assets, net | 6,501 | 6,785 | ||||||
Long-term restricted cash | 1,407 | 1,512 | ||||||
Other assets | 8,186 | 7,671 | ||||||
Total assets | $ | 185,124 | $ | 159,022 | ||||
Liabilities, Stockholders' Equity and Non-controlling Interest | ||||||||
Current liabilities: | ||||||||
Accounts payable: | $ | 42,321 | $ | 32,792 | ||||
Short-term debt | 33,556 | 19,790 | ||||||
Other payables: | 5,116 | 3,988 | ||||||
Contract Liabilities | 2,483 | 2,866 | ||||||
Accrued and other liabilities | 9,207 | 11,174 | ||||||
Total current liabilities | 92,683 | 70,610 | ||||||
Long-term debt | ||||||||
Others | — | 2,987 | ||||||
Related parties | 12,895 | 6,800 | ||||||
Contract Liabilities | 1,870 | 1,883 | ||||||
Other long-term liabilities | 2,665 | 2,667 | ||||||
Total liabilities | 110,113 | 84,947 | ||||||
Stockholders’ equity and non-controlling interest: | ||||||||
Common stock | 16 | 16 | ||||||
Additional paid-in capital | 90,672 | 90,198 | ||||||
Other comprehensive income (loss) | 2,128 | 1,871 | ||||||
Accumulated deficit | (18,403 | ) | (18,544 | ) | ||||
Total stockholders’ equity | 74,413 | 73,541 | ||||||
Non-controlling interest | 598 | 534 | ||||||
Total stockholders’ equity and non-controlling interest | 75,011 | 74,075 | ||||||
Total liabilities, stockholders’ equity and non-controlling interest | $ | 185,124 | $ | 159,022 | ||||
6