Exhibit 99.1
 |
 |
|
Contact: Kevin Lycklama or David Lam
Riverview Bancorp, Inc. 360-693-6650
|
Riverview Bancorp Earns $6.4 Million in Second Fiscal Quarter of 2022;
Highlighted by Robust Loan Growth and Strong Loan Pipeline
Vancouver, WA – October 28, 2021 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today reported earnings of $6.4 million, or $0.29 per diluted share, in the second fiscal quarter ended September
30, 2021 compared to $5.8 million, or $0.26 per diluted share, in the preceding quarter and $2.5 million, or $0.11 per diluted share, in the second fiscal quarter a year ago.
In the first six months of fiscal 2022, net income increased to $12.2 million, or $0.55 per diluted share, compared to
$3.0 million, or $0.14 per diluted share, in the first six months of fiscal 2021.
“We delivered strong second fiscal quarter operating results, driven by an increase in net interest income, and higher
operating income, which resulted in a return on average assets of 1.52% and a return on average equity of 15.96% for the quarter,” stated Kevin Lycklama, president and chief executive officer. “We had exceptional net loan growth during the quarter
and our loan pipeline remains strong. Core deposits continue to reach record levels, which has supported the new loan growth. As we continue to move through these latter stages of the pandemic, we are encouraged with the increased business activity
in Southwest Washington and Oregon, and the increased loan growth opportunities ahead.”
Second Quarter Highlights (at or for the period ended September 30, 2021)
|
•
|
Net income increased to $6.4 million, or $0.29 per diluted share, compared to $5.8 million, or $0.26 per diluted share in the preceding quarter
and $2.5 million, or $0.11 per diluted share in the second quarter a year ago.
|
|
•
|
Pre-tax, pre-provision for loan losses income (non-GAAP) was $7.3 million for the quarter compared to $5.7 million in the preceding quarter and
$5.0 million for the quarter ended September 30, 2020.
|
|
•
|
Net interest income increased to $12.4 million compared to $11.3 million in the preceding quarter and $11.1 million in the second fiscal quarter
a year ago.
|
|
•
|
Net interest margin (“NIM”) was 3.12%.
|
|
•
|
Riverview recorded a recapture of loan losses of $1.1 million during the quarter.
|
|
•
|
The allowance for loan losses was $16.5 million, or 1.80% of total loans. The allowance for loan losses excluding SBA purchased and SBA PPP loans
(non-GAAP) was 1.97% of total loans.
|
|
•
|
There were no loan modifications as of September 30, 2021.
|
|
•
|
Total loans increased $25.1 million, or 11.2% annualized, during the quarter. The net increase consisted of a decrease of $22.8 million in SBA PPP
loans and an increase of $47.9 million in non-PPP loans.
|
|
•
|
Total deposits increased $93.7 million, or 26.3% annualized, during the quarter to $1.51 billion.
|
|
•
|
Non-performing assets were 0.03% of total assets.
|
|
•
|
Total risk-based capital ratio was 17.42% and Tier 1 leverage ratio was 9.08%.
|
|
•
|
Increased its quarterly cash dividend to $0.055 per share, generating a current dividend yield of 3.05% based on the share price at close of
market on October 27, 2021.
|
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 2
Income Statement Review
Riverview’s net interest income increased to $12.4 million in the current quarter compared to $11.3 million in the
preceding quarter and $11.1 million in the second fiscal quarter a year ago. Interest income increased compared to prior quarters due to strong loan growth, an increase in net fees on loan prepayments and an increase in investment securities during
the quarter. In the first six months of fiscal 2022, net interest income was $23.7 million compared to $22.2 million in the first six months of fiscal 2021.
During the second quarter of fiscal 2022, $928,000 of interest and net fee income was earned through PPP loan
forgiveness and normal amortization. This compared to $892,000 of interest and net fee income on PPP loans during the preceding quarter and $691,000 in the second quarter of the prior year.
Riverview’s NIM was 3.12% for the second quarter of fiscal 2022, a five basis-point increase compared to 3.07% in the
preceding quarter and a 21 basis-point decrease compared to 3.33% in the second quarter of fiscal 2021. “The NIM expansion during the quarter compared to the prior quarter was primarily due to new loan originations replacing SBA PPP loan payoffs,
higher levels of loan fee amortization on PPP loans and an increase in net fees on loan prepayments, which were partially offset by excess liquidity on the balance sheet due to record deposit growth,” said David Lam, executive vice president and
chief financial officer. In the first six months of fiscal 2022, the net interest margin was 3.09% compared to 3.48% in the same period a year earlier.
During the second fiscal quarter of 2022, net fees on loan prepayments, which included purchased SBA loan premiums,
increased net interest income by $485,000 and increased the NIM by 13 basis points. This compared to $43,000 in net fees on loan prepayments adding two basis points to NIM in the preceding quarter. The interest accretion on purchased loans totaled
$89,000 and resulted in a three basis point increase in the NIM during the second quarter, compared to $71,000 and a two basis point increase in the NIM during the preceding quarter. For the second fiscal quarter of 2022, SBA PPP loan interest and
fees added 15 basis points to the NIM compared to 8 basis points for the preceding quarter. The increase in the current quarter was due primarily to the recognition of PPP loan fees as a part of the loan forgiveness process. The average overnight
cash balances increased to $345.8 million during the quarter ended September 30, 2021 compared to $272.3 million in the preceding quarter and $204.4 million for the second fiscal quarter a year ago, due to the growth in deposits. Without the increase
in overnight cash balances, NIM would have been 79 basis points higher in the current quarter, 69 basis points higher in the prior quarter and 66 basis points higher in the second quarter a year ago. These items resulted in a core-NIM (non-GAAP) of
3.60% in the current quarter compared to 3.64% in the preceding quarter and 4.04% in the second fiscal quarter a year ago. The following table represents the components of (non-GAAP) Core NIM:
|
Three Months Ended
|
||||||||||||
|
September 30, 2021
|
June 30, 2021
|
September 30, 2020
|
||||||||||
|
Net interest margin (GAAP)
|
3.12
|
%
|
3.07
|
%
|
3.33
|
%
|
||||||
|
Net fees on loan prepayments
|
(0.13
|
)
|
(0.02
|
)
|
0.01
|
|||||||
|
Accretion on purchased MBank loans
|
(0.03
|
)
|
(0.02
|
)
|
(0.04
|
)
|
||||||
|
SBA PPP loans
|
(0.15
|
)
|
(0.08
|
)
|
0.08
|
|||||||
|
Excess FRB liquidity
|
0.79
|
0.69
|
0.66
|
|||||||||
|
Core net interest margin (non-GAAP)
|
3.60
|
%
|
3.64
|
%
|
4.04
|
%
|
||||||
During the second fiscal quarter of 2022, Riverview continued the deployment of excess cash into its investment
portfolio. Investment securities totaled $350.3 million at September 30, 2021 compared to $308.1 million at June 30, 2021. During the quarter, the Company purchased $54.8 million in new securities with a weighted average yield of 1.37%. Investment
purchases were comprised primarily of agency securities, MBS backed by government agencies and municipal securities.
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 3
Average securities balances for the quarters ended September 30, 2021, June 30, 2021, and September 30, 2020 were
$326.1 million, $279.0 million and $129.1 million, respectively. The weighted average yields on securities balances for those same periods were 1.47%, 1.53% and 1.62%, respectively.
Average PPP loans were $46.2 million in the second quarter compared to $80.3 million in the preceding quarter and
$110.6 million in the second quarter a year ago. During the quarter, the Company recorded $118,000 in interest income on PPP loans and $810,000 in loan fee amortization into income. This compared to $203,000 in interest income on PPP loans and
$689,000 in loan fee amortization during the preceding quarter and $283,000 in interest income on PPP loans and $408,000 in loan fee amortization during the second fiscal quarter a year ago.
Loan yields increased 44 basis points during the quarter to 5.11% compared to 4.67% in the preceding quarter due
primarily to an increase in net fees on loan prepayments along with low-rate PPP loans being removed from the loan portfolio at the time of forgiveness or payoff. Loan yields were 4.58% in the second fiscal quarter a year ago. Loan yields excluding
PPP loans were 4.95% for the quarter compared to 4.69% in the preceding quarter and 4.84% in the year-ago quarter.
Riverview’s cost of deposits decreased to 0.11% during the second fiscal quarter compared to 0.13% in the preceding
quarter and 0.22% in the second fiscal quarter a year ago. The sequential decrease in deposit costs during the quarter reflects the continued low interest rate environment and are expected to decrease further as certificates of deposit reprice at
maturity. Certificate of deposit maturities over the next quarter and twelve months are $30.4 million and $80.7 million, respectively, with a weighted average interest rate of 1.09% and 0.84%.
Non-interest income was $3.1 million during the quarter compared to $3.6 million in the preceding quarter and $2.8
million in the second fiscal quarter of 2021. Non-interest income decreased during the quarter as a result of a $479,000 BOLI death benefit recorded in the preceding quarter that was not present during the current quarter. Interchange and merchant
bankcard fee income during the quarter remained strong due to the continued increase in economic activity in Oregon and Washington and brokered loan fee income also remained strong due to the increased activity in the mortgage and refinance market.
In the first six months of fiscal 2022, non-interest income was $6.7 million compared to $5.4 million in the same period a year ago.
Asset management fees were $928,000 during the second fiscal quarter compared to $976,000 in the preceding quarter and
$883,000 in the second fiscal quarter a year ago. The decrease in the sequential quarter was due to the seasonal tax preparation fees collected during the prior quarter. Riverview Trust Company’s assets under management remained at $1.3 billion at
September 30, 2021 and June 30, 2021.
Non-interest expense was $8.2 million during the quarter compared to $9.1 million in the preceding quarter and $8.8
million in the second fiscal quarter a year ago. The decrease in the sequential quarter was due to Riverview recognizing a $1.0 million gain on sale of a former branch property that closed in May 2021. Excluding that gain on sale, non-interest
expense increased $50,000 from the prior linked quarter. Riverview continues to manage its non-interest expenses in the current economic environment and look for opportunities to improve operating efficiencies. Year-to-date, non-interest expense was
$17.3 million compared to $17.5 million in the first six months of fiscal 2021.
Return on average assets was 1.52% in the second quarter of fiscal 2022 compared to 1.46% in the preceding quarter.
Return on average equity and return on average tangible equity (non-GAAP) was 15.96% and 19.31%, respectively, compared to 14.89% and 18.13%, respectively, for the prior quarter. The efficiency ratio improved to 53.0% for the second fiscal quarter
compared to 61.4% in the preceding quarter and 63.7% in the second fiscal quarter a year ago.
Riverview’s effective tax rate for the second quarter of fiscal 2022 was 23.1% compared to 21.5% for the preceding
quarter and 21.7% for the year ago quarter.
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 4
Balance Sheet Review
Riverview’s total loans were $914.5 million at September 30, 2021 compared to $889.5 million three months earlier and
$975.2 million a year ago. The decrease in loan balances compared to the year ago quarter was primarily driven by forgiveness of SBA PPP loans. SBA PPP loans, net of fees, totaled $32.7 million at September 30, 2021 compared to $55.5 million at June
30, 2021 and $110.8 million at September 30, 2020. The Company also completed the purchase of a $21.7 million pool of mortgage loans to partially replace mortgage loans within its portfolio that paid down during the last year. Organic loan growth was
strong during the quarter but continues to be impacted by loan payoffs as well as strong competition for high-quality loans in our markets.
Riverview’s loan pipeline totaled $104.5 million at September 30, 2021, compared to $84.2 million at the end of the
prior quarter. The Company has placed an internal focus on loan originations and increased business development activities over the last few quarters with the improvement in economic activity in its primary markets of Oregon and Washington. “Based on
our economic forecasts and outlook for our markets, we remain optimistic for continued loan growth for the remainder of our fiscal year as we deploy our excess liquidity into higher yielding assets,” said Lycklama.
Undisbursed construction loans totaled $28.2 million at September 30, 2021, compared to $14.0 million at June 30,
2021, with the majority of the undisbursed construction loans expected to fund over the next several quarters. Revolving commercial business loan commitments totaled $66.0 million at September 30, 2021 compared to $58.0 million three months earlier.
Utilization on these loans totaled 8.6% at September 30, 2021 compared to 6.0% at June 30, 2021. The weighted average rate on loan originations during the quarter was 3.82% compared to 3.98% in the preceding quarter and 4.12% in the second quarter a
year ago.
Total deposits increased $93.7 million, or 6.6%, to $1.51 billion at September 30, 2021 compared to the preceding
quarter and increased $306.7 million, or 25.6%, compared to a year earlier. Non-interest bearing checking accounts increased $104.9 million, or 27.1% year-over-year, to $491.3 million at September 30, 2021. Checking accounts, as a percentage of total
deposits, totaled 51.7% at September 30, 2021.
Shareholders’ equity increased to $159.8 million at September 30, 2021 compared to $157.0 million three months earlier
and $149.0 million a year earlier. Tangible book value per share (non-GAAP) increased to $5.96 at September 30, 2021 compared to $5.80 at June 30, 2021 and $5.43 at September 30, 2020. Riverview paid a quarterly cash dividend of $0.055 per share on
October 19, 2021, which was a 10.0% increase over the dividend paid over the past seven quarters.
Credit Quality
Non-performing assets were $490,000, or 0.03% of total assets, at September 30, 2021 compared to $383,000, or 0.02% of
total assets, three months earlier and $1.3 million, or 0.09% of total assets, at September 30, 2020. Riverview recorded net loan recoveries during the quarter of $10,000. This compared to net loan recoveries during the prior quarter of $12,000 and
net loan charge-offs of $10,000 in the second fiscal quarter a year ago.
Due to the improvement in economic conditions, and the overall quality of the loan portfolio, Riverview recorded a
recapture of loan losses of $1.1 million during the second fiscal quarter. This compared to a recapture of loan losses of $1.6 million in the prior quarter and a $1.8 million provision for loan losses during the second fiscal quarter a year ago.
At September 30, 2021, Riverview had no commercial loan modifications remaining on its books. This compared to one
commercial loan totaling $563,000 at June 30, 2021. Riverview had no new commercial loan accommodation requests through the date of this press release. There were no consumer loan modifications as of September 30, 2021 or June 30, 2021.
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 5
Riverview’s hotel/motel portfolio performance has steadily improved over the last several quarters and at September
30, 2021 there were no remaining hotel/motel loans with COVID modifications. Loans in this portfolio are primarily concentrated in Northwest Oregon and Southwest Washington with a few properties located on the Oregon Coast and in the Columbia River
Gorge. This portfolio is comprised of mainly flagged properties versus independent hotel/motels and are in the midscale and economy categories.
Classified assets were $10.3 million at September 30, 2021 compared to $8.6 million at June 30, 2021 and $4.8 million
at September 30, 2020. The classified asset to total capital ratio was 6.2% at September 30, 2021 compared to 5.3% three months earlier and 3.2% a year earlier. Criticized assets decreased to $31.3 million at September 30, 2021 compared to $40.3
million at June 30, 2021, and $39.1 million at September 30, 2020. These balances are expected to further decline over the next several quarters as the Company receives updated financial statements from these borrowers. The criticized assets balance
reflects risk rating changes primarily associated with loans that had been granted COVID-19 loan modifications. In general, borrowers whose loans were paying as agreed prior to COVID-19, remain well-secured and have provided acceptable plans for
returning to full payment status were downgraded to a pass/watch rating. Modifications that extended beyond six months were generally downgraded to a special mention/criticized rating unless other mitigating considerations exist that lowered the
bank’s credit risk. Borrowers who could not provide a plan or whose business was closed with no plan for re-opening in a reasonable timeframe, were moved to a substandard/classified rating. In addition, the risk rating was also downgraded for certain
borrowers who were not granted COVID-19 loan modifications, but who still have been impacted negatively by the COVID-19 pandemic.
At September 30, 2021, the allowance for loan losses was $16.5 million, compared to $17.6 million at June 30, 2021 and
$18.9 million one year earlier. The allowance for loan losses represented 1.80% of total loans at September 30, 2021, compared to 1.98% in the preceding quarter and 1.93% a year earlier. The allowance for loan losses to loans, net of SBA guaranteed
loans (including SBA PPP loans) (non-GAAP), was 1.97% at September 30, 2021 compared to 2.22% at June 30, 2021 and 2.35% a year earlier. Included in the carrying value of loans are net discounts on the MBank purchased loans, which may reduce the need
for an allowance for loan losses on these loans because they are carried at an amount below the outstanding principal balance. The remaining net discount on these purchased loans was $562,000 at September 30, 2021 compared to $652,000 three months
earlier.
Capital
Riverview continues to maintain capital levels well in excess of the regulatory requirements to be categorized as
“well capitalized” with a total risk-based capital ratio of 17.42% and a Tier 1 leverage ratio of 9.08% at September 30, 2021. Tangible common equity to average tangible assets ratio (non-GAAP) was 7.82% at September 30, 2021.
PPP Loans
During Round 1, Riverview originated 790 PPP loans totaling approximately $112.9 million, net of deferred fees, with
an average loan size of $147,000. Unamortized PPP deferred loan fees at September 30, 2021 totaled $5,000 for Round 1. The following table presents the breakdown and balance, net of deferred fees, of Round 1 PPP loans at September 30, 2021:
|
Range
|
Number of loans
|
Total
(in 000s)
|
||
|
Up to $150,000
|
4
|
$
|
116
|
|
|
$150,001 to $350,000
|
1
|
322
|
||
|
Total
|
5
|
$
|
438
|
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 6
In PPP Round 2, Riverview originated 414 PPP loans totaling approximately $54.1 million, net of deferred fees, with an
average loan size of $131,000. Unamortized PPP deferred loan fees at September 30, 2021 totaled $1.2 million for Round 2. The following table presents the breakdown and balance, net of deferred fees, of Round 2 PPP loans at September 30, 2021:
|
Range
|
Number of loans
|
Total
(in 000s)
|
||
|
Up to $150,000
|
215
|
$
|
10,297
|
|
|
$150,001 to $350,000
|
45
|
9,951
|
||
|
$350,001 to $2,000,000
|
14
|
10,033
|
||
|
Over $2,000,000
|
1
|
1,948
|
||
|
Total
|
275
|
$
|
32,229
|
In total, 924 PPP loans totaling $134.3 million (80.4%) have been forgiven by the SBA or repaid by the borrower.
Stock Repurchase Program
On June 10, 2021, Riverview announced that its Board of Directors authorized the repurchase up to $5.0 million of the
Company’s outstanding shares, in the open market, based on prevailing market prices, or in privately negotiated transactions, over a period beginning on June 21, 2021, and continuing until the earlier of the completion of the repurchase or the next
six months. As of September 30, 2021, Riverview had purchased 249,908 shares at an average price of $6.89 per share under the existing plan.
Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press
release contains certain non-GAAP financial measures. Management has presented these non-GAAP financial measures in this earnings release because it believes that they provide useful and comparative information to assess trends in Riverview's core
operations reflected in the current quarter's results and facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on
GAAP. Where applicable, comparable earnings information using GAAP financial measures is also presented. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by
other companies. For a reconciliation of these non-GAAP financial measures, see the tables below.
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 7
|
Tangible shareholders' equity to tangible assets and tangible book value per share:
|
||||||||||
|
(Dollars in thousands)
|
September 30, 2021
|
June 30, 2021
|
September 30, 2020
|
March 31, 2021
|
||||||
|
Shareholders' equity (GAAP)
|
$ 159,760
|
$ 156,976
|
$ 149,046
|
$ 151,594
|
||||||
|
Exclude: Goodwill
|
(27,076)
|
(27,076)
|
(27,076)
|
(27,076)
|
||||||
|
Exclude: Core deposit intangible, net
|
(557)
|
(588)
|
(689)
|
(619)
|
||||||
|
Tangible shareholders' equity (non-GAAP)
|
$ 132,127
|
$ 129,312
|
$ 121,281
|
$ 123,899
|
||||||
|
Total assets (GAAP)
|
$ 1,716,352
|
$ 1,617,016
|
$ 1,425,171
|
$ 1,549,158
|
||||||
|
Exclude: Goodwill
|
(27,076)
|
(27,076)
|
(27,076)
|
(27,076)
|
||||||
|
Exclude: Core deposit intangible, net
|
(557)
|
(588)
|
(689)
|
(619)
|
||||||
|
Tangible assets (non-GAAP)
|
$ 1,688,719
|
$ 1,589,352
|
$ 1,397,406
|
$ 1,521,463
|
||||||
|
Shareholders' equity to total assets (GAAP)
|
9.31%
|
9.71%
|
10.46%
|
9.79%
|
||||||
|
Tangible common equity to tangible assets (non-GAAP)
|
7.82%
|
8.14%
|
8.68%
|
8.14%
|
||||||
|
Shares outstanding
|
22,164,707
|
22,277,868
|
22,336,235
|
22,351,235
|
||||||
|
Book value per share (GAAP)
|
7.21
|
7.05
|
6.67
|
6.78
|
||||||
|
Tangible book value per share (non-GAAP)
|
5.96
|
5.80
|
5.43
|
5.54
|
||||||
|
Pre-tax, pre-provision income
|
||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||
|
(Dollars in thousands)
|
September 30, 2021
|
June 30, 2021
|
September 30, 2020
|
September 30, 2021
|
September 30, 2020
|
|||||
|
Net income (GAAP)
|
$ 6,430
|
$ 5,755
|
$ 2,543
|
$ 12,185
|
$ 3,023
|
|||||
|
Include: Provision for income taxes
|
1,933
|
1,580
|
704
|
3,513
|
790
|
|||||
|
Include: Provision for (recapture of) loan losses
|
(1,100)
|
(1,600)
|
1,800
|
(2,700)
|
6,300
|
|||||
|
Pre-tax, pre-provision income (non-GAAP)
|
$ 7,263
|
$ 5,735
|
$ 5,047
|
$ 12,998
|
$ 10,113
|
|||||
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 8
|
Net interest margin reconciliation to core net interest margin
|
|||||||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||||||
|
(Dollars in thousands)
|
September 30, 2021
|
June 30, 2021
|
September 30, 2020
|
September 30, 2021
|
September 30, 2020
|
||||||||||||||||
|
Net interest income (GAAP)
|
$
|
12,376
|
$
|
11,284
|
$
|
11,064
|
$
|
23,660
|
$
|
22,192
|
|||||||||||
|
Tax equivalent adjustment
|
17
|
16
|
5
|
33
|
11
|
||||||||||||||||
|
Net fees on loan prepayments
|
(485
|
)
|
(43
|
)
|
30
|
(528
|
)
|
130
|
|||||||||||||
|
Accretion on purchased MBank loans
|
(89
|
)
|
(71
|
)
|
(123
|
)
|
(160
|
)
|
(195
|
)
|
|||||||||||
|
SBA PPP loans interest income and net fees
|
(928
|
)
|
(892
|
)
|
(691
|
)
|
(1,820
|
)
|
(1,302
|
)
|
|||||||||||
|
Income on excess FRB liquidity
|
(129
|
)
|
(77
|
)
|
(50
|
)
|
(206
|
)
|
(68
|
)
|
|||||||||||
|
Adjusted net interest income (non-GAAP)
|
$
|
10,762
|
$
|
10,217
|
$
|
10,235
|
$
|
20,979
|
$
|
20,768
|
|||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||||||
|
(Dollars in thousands)
|
September 30, 2021
|
June 30, 2021
|
September 30, 2020
|
September 30, 2021
|
September 30, 2020
|
||||||||||||||||
|
Average balance of interest-earning assets (GAAP)
|
$
|
1,577,652
|
$
|
1,478,715
|
$
|
1,318,803
|
$
|
1,528,454
|
$
|
1,271,007
|
|||||||||||
|
SBA PPP loans (average)
|
(46,169
|
)
|
(80,297
|
)
|
(110,573
|
)
|
(63,140
|
)
|
(97,762
|
)
|
|||||||||||
|
Excess FRB liquidity (average)
|
(345,806
|
)
|
(272,331
|
)
|
(204,422
|
)
|
(309,269
|
)
|
(149,960
|
)
|
|||||||||||
|
Average balance of interest-earning assets excluding
|
|||||||||||||||||||||
|
SBA PPP loans and excess FRB liquidity (non-GAAP)
|
$
|
1,185,677
|
$
|
1,126,087
|
$
|
1,003,808
|
$
|
1,156,045
|
$
|
1,023,285
|
|||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||||||
|
September 30, 2021
|
June 30, 2021
|
September 30, 2020
|
September 30, 2021
|
September 30, 2020
|
|||||||||||||||||
|
Net interest margin (GAAP)
|
3.12
|
%
|
3.07
|
%
|
3.33
|
%
|
3.09
|
%
|
3.48
|
%
|
|||||||||||
|
Net fees on loan prepayments
|
(0.13
|
)
|
(0.02
|
)
|
0.01
|
(0.07
|
)
|
(0.02
|
)
|
||||||||||||
|
Accretion on purchased MBank loans
|
(0.03
|
)
|
(0.02
|
)
|
(0.04
|
)
|
(0.02
|
)
|
(0.03
|
)
|
|||||||||||
|
SBA PPP loans
|
(0.15
|
)
|
(0.08
|
)
|
0.08
|
(0.11
|
)
|
0.12
|
|||||||||||||
|
Excess FRB liquidity
|
0.79
|
0.69
|
0.66
|
0.73
|
0.50
|
||||||||||||||||
|
Core net interest margin (non-GAAP)
|
3.60
|
%
|
3.64
|
%
|
4.04
|
%
|
3.62
|
%
|
4.05
|
%
|
|||||||||||
|
Allowance for loan losses reconciliation, excluding SBA purchased and PPP loans
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
September 30, 2021
|
June 30, 2021
|
September 30, 2020
|
March 31, 2021
|
|||||||||||||||||
|
Allowance for loan losses
|
$
|
16,500
|
$
|
17,590
|
$
|
18,866
|
$
|
19,178
|
|||||||||||||
|
Loans receivable (GAAP)
|
$
|
914,532
|
$
|
889,479
|
$
|
975,174
|
$
|
943,235
|
|||||||||||||
|
Exclude: SBA purchased loans
|
(43,709
|
)
|
(42,213
|
)
|
(61,990
|
)
|
(47,379
|
)
|
|||||||||||||
|
Exclude: SBA PPP loans
|
(32,666
|
)
|
(55,511
|
)
|
(110,794
|
)
|
(93,444
|
)
|
|||||||||||||
|
Loans receivable excluding SBA purchased and PPP loans (non-GAAP)
|
$
|
838,157
|
$
|
791,755
|
$
|
802,390
|
$
|
802,412
|
|||||||||||||
|
Allowance for loan losses to loans receivable (GAAP)
|
1.80
|
%
|
1.98
|
%
|
1.93
|
%
|
2.03
|
%
|
|||||||||||||
|
Allowance for loan losses to loans receivable excluding SBA purchased and PPP loans (non-GAAP)
|
1.97
|
%
|
2.22
|
%
|
2.35
|
%
|
2.39
|
%
|
|||||||||||||
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 9
About Riverview
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland,
Oregon, on the I-5 corridor. With assets of $1.72 billion at September 30, 2021, it is the parent company of the 98-year-old Riverview Community Bank, as well as Riverview Trust Company. The Bank offers true community banking services, focusing on
providing the highest quality service and financial products to commercial and retail clients through 16 branches, including 12 in the Portland-Vancouver area, and 3 lending centers. For the past 7 years, Riverview has been named Best Bank by the
readers of The Vancouver Business Journal and The
Columbian.
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press
release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as the impact on general
economic and financial conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic
activity, employment levels and market liquidity; the Company’s ability to raise common capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s
allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in
the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold
homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Office
of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview
Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the
Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the
Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in
reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer
systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to
successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames
and any future goodwill impairment due to changes in the Company’s business, changes in market conditions, including as a result of the COVID-19 pandemic and other factors related thereto; increased competitive pressures among financial services
companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock;
and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be
adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic,
competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
Such forward-looking statements may include projections. Any such projections were not prepared in
accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by
independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the
Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
The Company cautions readers not to place undue reliance on any forward-looking statements.
Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any
forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2022 and beyond to differ materially from those
expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 10
|
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
|
|||||||
|
Consolidated Balance Sheets
|
|||||||
|
(In thousands, except share data) (Unaudited)
|
September 30, 2021
|
June 30, 2021
|
September 30, 2020
|
March 31, 2021
|
|||
|
ASSETS
|
|||||||
|
Cash (including interest-earning accounts of $352,187, $318,639,
|
$ 368,122
|
$ 334,741
|
$ 238,016
|
$ 265,408
|
|||
|
$226,583 and $254,205)
|
|||||||
|
Certificate of deposits held for investment
|
249
|
249
|
249
|
249
|
|||
|
Investment securities:
|
|||||||
|
Available for sale, at estimated fair value
|
278,224
|
268,853
|
126,273
|
216,304
|
|||
|
Held to maturity, at amortized cost
|
72,109
|
39,225
|
24
|
39,574
|
|||
|
Loans receivable (net of allowance for loan losses of $16,500,
|
|||||||
|
$17,590, $18,866, and $19,178)
|
898,032
|
871,889
|
956,308
|
924,057
|
|||
|
Prepaid expenses and other assets
|
11,681
|
12,912
|
16,018
|
13,189
|
|||
|
Accrued interest receivable
|
4,772
|
4,940
|
5,341
|
5,236
|
|||
|
Federal Home Loan Bank stock, at cost
|
1,722
|
1,722
|
2,620
|
1,722
|
|||
|
Premises and equipment, net
|
16,307
|
17,940
|
17,296
|
17,824
|
|||
|
Financing lease right-of-use assets
|
1,393
|
1,413
|
1,470
|
1,432
|
|||
|
Deferred income taxes, net
|
5,467
|
5,047
|
3,076
|
5,419
|
|||
|
Mortgage servicing rights, net
|
52
|
66
|
128
|
81
|
|||
|
Goodwill
|
27,076
|
27,076
|
27,076
|
27,076
|
|||
|
Core deposit intangible, net
|
557
|
588
|
689
|
619
|
|||
|
Bank owned life insurance
|
30,589
|
30,355
|
30,587
|
30,968
|
|||
|
TOTAL ASSETS
|
$ 1,716,352
|
$ 1,617,016
|
$ 1,425,171
|
$ 1,549,158
|
|||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||
|
LIABILITIES:
|
|||||||
|
Deposits
|
$ 1,506,679
|
$ 1,412,966
|
$ 1,199,972
|
$ 1,346,060
|
|||
|
Accrued expenses and other liabilities
|
20,165
|
17,431
|
16,087
|
21,906
|
|||
|
Advance payments by borrowers for taxes and insurance
|
650
|
555
|
1,011
|
521
|
|||
|
Federal Home Loan Bank advances
|
-
|
-
|
30,000
|
-
|
|||
|
Junior subordinated debentures
|
26,791
|
26,770
|
26,705
|
26,748
|
|||
|
Finance lease liability
|
2,307
|
2,318
|
2,350
|
2,329
|
|||
|
Total liabilities
|
1,556,592
|
1,460,040
|
1,276,125
|
1,397,564
|
|||
|
SHAREHOLDERS' EQUITY:
|
|||||||
|
Serial preferred stock, $.01 par value; 250,000 authorized,
|
|||||||
|
issued and outstanding, none
|
-
|
-
|
-
|
-
|
|||
|
Common stock, $.01 par value; 50,000,000 authorized,
|
|||||||
|
September 30, 2021 – 22,414,615 issued and 22,164,707 outstanding;
|
|||||||
|
June 30, 2021 – 22,351,235 issued and 22,277,868 outstanding;
|
221
|
222
|
222
|
223
|
|||
|
September 30, 2020 - 22,336,235 issued and outstanding;
|
|||||||
|
March 31, 2021 – 22,351,235 issued and outstanding;
|
|
||||||
|
Additional paid-in capital
|
62,122
|
63,213
|
63,420
|
63,650
|
|||
|
Retained earnings
|
97,727
|
92,522
|
82,666
|
87,881
|
|||
|
Accumulated other comprehensive income (loss)
|
(310)
|
1,019
|
2,738
|
(160)
|
|||
|
Total shareholders’ equity
|
159,760
|
156,976
|
149,046
|
151,594
|
|||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ 1,716,352
|
$ 1,617,016
|
$ 1,425,171
|
$ 1,549,158
|
|||
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 11
|
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
|
||||||
|
Consolidated Statements of Income
|
||||||
|
Three Months Ended
|
Six Months Ended
|
|||||
|
(In thousands, except share data) (Unaudited)
|
Sept. 30, 2021
|
June 30, 2021
|
Sept. 30, 2020
|
Sept. 30, 2021
|
Sept. 30, 2020
|
|
|
INTEREST INCOME:
|
||||||
|
Interest and fees on loans receivable
|
$ 11,626
|
$ 10,776
|
$ 11,346
|
$ 22,402
|
$ 22,874
|
|
|
Interest on investment securities - taxable
|
1,136
|
999
|
505
|
2,135
|
1,160
|
|
|
Interest on investment securities - nontaxable
|
55
|
50
|
17
|
105
|
35
|
|
|
Other interest and dividends
|
148
|
95
|
81
|
243
|
118
|
|
|
Total interest and dividend income
|
12,965
|
11,920
|
11,949
|
24,885
|
24,187
|
|
|
INTEREST EXPENSE:
|
||||||
|
Interest on deposits
|
399
|
442
|
657
|
841
|
1,515
|
|
|
Interest on borrowings
|
190
|
194
|
228
|
384
|
480
|
|
|
Total interest expense
|
589
|
636
|
885
|
1,225
|
1,995
|
|
|
Net interest income
|
12,376
|
11,284
|
11,064
|
23,660
|
22,192
|
|
|
Provision for (recapture of) loan losses
|
(1,100)
|
(1,600)
|
1,800
|
(2,700)
|
6,300
|
|
|
Net interest income after provision for (recapture of) loan losses
|
13,476
|
12,884
|
9,264
|
26,360
|
15,892
|
|
|
NON-INTEREST INCOME:
|
||||||
|
Fees and service charges
|
1,814
|
1,855
|
1,663
|
3,669
|
3,061
|
|
|
Asset management fees
|
928
|
976
|
883
|
1,904
|
1,857
|
|
|
Bank owned life insurance ("BOLI")
|
234
|
190
|
242
|
424
|
432
|
|
|
BOLI death benefit in excess of cash surrender value
|
21
|
479
|
-
|
500
|
-
|
|
|
Other, net
|
77
|
88
|
31
|
165
|
92
|
|
|
Total non-interest income, net
|
3,074
|
3,588
|
2,819
|
6,662
|
5,442
|
|
|
NON-INTEREST EXPENSE:
|
||||||
|
Salaries and employee benefits
|
5,635
|
5,754
|
5,379
|
11,389
|
10,571
|
|
|
Occupancy and depreciation
|
1,309
|
1,409
|
1,457
|
2,718
|
2,907
|
|
|
Data processing
|
724
|
765
|
697
|
1,489
|
1,358
|
|
|
Amortization of core deposit intangible
|
31
|
31
|
35
|
62
|
70
|
|
|
Advertising and marketing
|
180
|
152
|
110
|
332
|
239
|
|
|
FDIC insurance premium
|
113
|
95
|
84
|
208
|
132
|
|
|
State and local taxes
|
221
|
198
|
204
|
419
|
408
|
|
|
Telecommunications
|
55
|
46
|
85
|
101
|
171
|
|
|
Professional fees
|
343
|
317
|
321
|
660
|
641
|
|
|
Other
|
(424)
|
370
|
464
|
(54)
|
1,024
|
|
|
Total non-interest expense
|
8,187
|
9,137
|
8,836
|
17,324
|
17,521
|
|
|
INCOME BEFORE INCOME TAXES
|
8,363
|
7,335
|
3,247
|
15,698
|
3,813
|
|
|
PROVISION FOR INCOME TAXES
|
1,933
|
1,580
|
704
|
3,513
|
790
|
|
|
NET INCOME
|
$ 6,430
|
$ 5,755
|
$ 2,543
|
$ 12,185
|
$ 3,023
|
|
|
Earnings per common share:
|
||||||
|
Basic
|
$ 0.29
|
$ 0.26
|
$ 0.11
|
$ 0.55
|
$ 0.14
|
|
|
Diluted
|
$ 0.29
|
$ 0.26
|
$ 0.11
|
$ 0.55
|
$ 0.14
|
|
|
Weighted average number of common shares outstanding:
|
||||||
|
Basic
|
22,179,829
|
22,344,785
|
22,261,709
|
22,261,856
|
22,259,201
|
|
|
Diluted
|
22,191,487
|
22,358,764
|
22,276,312
|
22,274,668
|
22,276,308
|
|
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 12
|
(Dollars in thousands)
|
At or for the three months ended
|
At or for the six months ended
|
||||||||
|
Sept. 30, 2021
|
June 30, 2021
|
Sept. 30, 2020
|
Sept. 30, 2021
|
Sept. 30, 2020
|
||||||
|
AVERAGE BALANCES
|
||||||||||
|
Average interest–earning assets
|
$ 1,577,652
|
$ 1,478,715
|
$ 1,318,803
|
$ 1,528,454
|
$ 1,271,007
|
|||||
|
Average interest-bearing liabilities
|
1,023,389
|
959,033
|
854,303
|
991,386
|
831,634
|
|||||
|
Net average earning assets
|
554,263
|
519,682
|
464,500
|
537,068
|
439,373
|
|||||
|
Average loans
|
902,971
|
925,161
|
983,737
|
914,006
|
985,268
|
|||||
|
Average deposits
|
1,469,311
|
1,373,086
|
1,190,551
|
1,421,462
|
1,148,277
|
|||||
|
Average equity
|
159,794
|
154,981
|
150,401
|
157,400
|
150,553
|
|||||
|
Average tangible equity (non-GAAP)
|
132,142
|
127,299
|
122,615
|
129,733
|
122,749
|
|||||
|
ASSET QUALITY
|
Sept. 30, 2021
|
June 30, 2021
|
Sept. 30, 2020
|
|||||||
|
Non-performing loans
|
$ 490
|
$ 383
|
$ 1,275
|
|||||||
|
Non-performing loans to total loans
|
0.05%
|
0.04%
|
0.13%
|
|||||||
|
Real estate/repossessed assets owned
|
$ -
|
$ -
|
$ -
|
|||||||
|
Non-performing assets
|
$ 490
|
$ 383
|
$ 1,275
|
|||||||
|
Non-performing assets to total assets
|
0.03%
|
0.02%
|
0.09%
|
|||||||
|
Net loan charge-offs in the quarter
|
$ (10)
|
$ (12)
|
$ 10
|
|||||||
|
Net charge-offs in the quarter/average net loans
|
0.00%
|
(0.01)%
|
0.00%
|
|||||||
|
Allowance for loan losses
|
$ 16,500
|
$ 17,590
|
$ 18,866
|
|||||||
|
Average interest-earning assets to average
|
||||||||||
|
interest-bearing liabilities
|
154.16%
|
154.19%
|
154.37%
|
|||||||
|
Allowance for loan losses to
|
||||||||||
|
non-performing loans
|
3367.35%
|
4592.69%
|
1479.69%
|
|||||||
|
Allowance for loan losses to total loans
|
1.80%
|
1.98%
|
1.93%
|
|||||||
|
Shareholders’ equity to assets
|
9.31%
|
9.71%
|
10.46%
|
|||||||
|
CAPITAL RATIOS
|
||||||||||
|
Total capital (to risk weighted assets)
|
17.42%
|
17.49%
|
17.53%
|
|||||||
|
Tier 1 capital (to risk weighted assets)
|
16.16%
|
16.23%
|
16.26%
|
|||||||
|
Common equity tier 1 (to risk weighted assets)
|
16.16%
|
16.23%
|
16.26%
|
|||||||
|
Tier 1 capital (to average tangible assets)
|
9.08%
|
9.37%
|
9.82%
|
|||||||
|
Tangible common equity (to average tangible assets) (non-GAAP)
|
7.82%
|
8.14%
|
8.68%
|
|||||||
|
DEPOSIT MIX
|
Sept. 30, 2021
|
June 30, 2021
|
Sept. 30, 2020
|
March 31, 2021
|
||||||
|
Interest checking
|
$ 288,242
|
$ 274,081
|
$ 229,879
|
$ 258,014
|
||||||
|
Regular savings
|
329,462
|
307,026
|
251,547
|
291,769
|
||||||
|
Money market deposit accounts
|
277,321
|
265,894
|
200,829
|
240,554
|
||||||
|
Non-interest checking
|
491,313
|
443,797
|
386,408
|
435,098
|
||||||
|
Certificates of deposit
|
120,341
|
122,168
|
131,309
|
120,625
|
||||||
|
Total deposits
|
$ 1,506,679
|
$ 1,412,966
|
$ 1,199,972
|
$ 1,346,060
|
||||||
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 13
|
COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
|
||||||||
|
Other
|
Commercial
|
|||||||
|
Commercial
|
Real Estate
|
Real Estate
|
& Construction
|
|||||
|
Business
|
Mortgage
|
Construction
|
Total
|
|||||
|
September 30, 2021
|
(Dollars in thousands)
|
|||||||
|
Commercial business
|
$ 174,043
|
$ -
|
$ -
|
$ 174,043
|
||||
|
SBA PPP
|
32,666
|
-
|
-
|
32,666
|
||||
|
Commercial construction
|
-
|
-
|
2,793
|
2,793
|
||||
|
Office buildings
|
-
|
129,063
|
-
|
129,063
|
||||
|
Warehouse/industrial
|
-
|
96,321
|
-
|
96,321
|
||||
|
Retail/shopping centers/strip malls
|
-
|
80,226
|
-
|
80,226
|
||||
|
Assisted living facilities
|
-
|
761
|
-
|
761
|
||||
|
Single purpose facilities
|
-
|
260,672
|
-
|
260,672
|
||||
|
Land
|
-
|
15,925
|
-
|
15,925
|
||||
|
Multi-family
|
-
|
40,455
|
-
|
40,455
|
||||
|
One-to-four family construction
|
-
|
-
|
10,828
|
10,828
|
||||
|
Total
|
$ 206,709
|
$ 623,423
|
$ 13,621
|
$ 843,753
|
||||
|
March 31, 2021
|
||||||||
|
Commercial business
|
$ 171,701
|
$ -
|
$ -
|
$ 171,701
|
||||
|
SBA PPP
|
93,444
|
-
|
-
|
93,444
|
||||
|
Commercial construction
|
-
|
-
|
9,810
|
9,810
|
||||
|
Office buildings
|
-
|
135,526
|
-
|
135,526
|
||||
|
Warehouse/industrial
|
-
|
87,880
|
-
|
87,880
|
||||
|
Retail/shopping centers/strip malls
|
-
|
85,414
|
-
|
85,414
|
||||
|
Assisted living facilities
|
-
|
854
|
-
|
854
|
||||
|
Single purpose facilities
|
-
|
233,793
|
-
|
233,793
|
||||
|
Land
|
-
|
14,040
|
-
|
14,040
|
||||
|
Multi-family
|
-
|
45,014
|
-
|
45,014
|
||||
|
One-to-four family construction
|
-
|
-
|
7,180
|
7,180
|
||||
|
Total
|
$ 265,145
|
$ 602,521
|
$ 16,990
|
$ 884,656
|
||||
|
LOAN MIX
|
Sept. 30, 2021
|
June 30, 2021
|
Sept. 30, 2020
|
March 31, 2021
|
||||
|
Commercial and construction
|
||||||||
|
Commercial business
|
$ 206,709
|
$ 216,128
|
$ 281,670
|
$ 265,145
|
||||
|
Other real estate mortgage
|
623,423
|
608,673
|
590,386
|
602,521
|
||||
|
Real estate construction
|
13,621
|
11,386
|
28,308
|
16,990
|
||||
|
Total commercial and construction
|
843,753
|
836,187
|
900,364
|
884,656
|
||||
|
Consumer
|
||||||||
|
Real estate one-to-four family
|
69,079
|
51,480
|
71,940
|
56,405
|
||||
|
Other installment
|
1,700
|
1,812
|
2,870
|
2,174
|
||||
|
Total consumer
|
70,779
|
53,292
|
74,810
|
58,579
|
||||
|
Total loans
|
914,532
|
889,479
|
975,174
|
943,235
|
||||
|
Less:
|
||||||||
|
Allowance for loan losses
|
16,500
|
17,590
|
18,866
|
19,178
|
||||
|
Loans receivable, net
|
$ 898,032
|
$ 871,889
|
$ 956,308
|
$ 924,057
|
||||
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 14
|
DETAIL OF NON-PERFORMING ASSETS
|
|||||||||||||
|
Southwest
|
|||||||||||||
|
Washington
|
Other
|
Total
|
|||||||||||
|
September 30, 2021
|
|||||||||||||
|
Commercial business
|
$ 172
|
$ 95
|
$ 267
|
||||||||||
|
Commercial real estate
|
133
|
-
|
133
|
||||||||||
|
Consumer
|
87
|
3
|
90
|
||||||||||
|
Total non-performing assets
|
$ 392
|
$ 98
|
$ 490
|
||||||||||
|
DETAIL OF LOAN MODIFICATIONS
|
|||||||||||||
|
Number of Loan Deferrals
|
|||||||||||||
|
6/30/2021
|
Ended
|
New
|
9/30/2021
|
Change
|
|||||||||
|
Retail strip centers
|
1
|
(1)
|
-
|
-
|
(100.0)%
|
||||||||
|
Total number of loan modifications
|
1
|
(1)
|
-
|
-
|
(100.0)%
|
||||||||
|
Loan Deferrals
|
|||||||||||||
|
6/30/2021
|
Ended
|
New
|
9/30/2021
|
Change
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||
|
Retail strip centers
|
$ 563
|
$ (563)
|
$ -
|
$ -
|
(100.0)%
|
||||||||
|
Total amount of loan modifications
|
$ 563
|
$ (563)
|
$ -
|
$ -
|
(100.0)%
|
||||||||
RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 15
|
At or for the three months ended
|
At or for the six months ended
|
|||||||||||||||||||
|
SELECTED OPERATING DATA
|
Sept. 30, 2021
|
June 30, 2021
|
Sept. 30, 2020
|
Sept. 30, 2021
|
Sept. 30, 2020
|
|||||||||||||||
|
Efficiency ratio (4)
|
52.99
|
%
|
61.44
|
%
|
63.65
|
%
|
57.13
|
%
|
63.40
|
%
|
||||||||||
|
Coverage ratio (6)
|
151.17
|
%
|
123.50
|
%
|
125.22
|
%
|
136.57
|
%
|
126.66
|
%
|
||||||||||
|
Return on average assets (1)
|
1.52
|
%
|
1.46
|
%
|
0.71
|
%
|
1.49
|
%
|
0.44
|
%
|
||||||||||
|
Return on average equity (1)
|
15.96
|
%
|
14.89
|
%
|
6.71
|
%
|
15.44
|
%
|
4.00
|
%
|
||||||||||
|
Return on average tangible equity (1) (non-GAAP)
|
19.31
|
%
|
18.13
|
%
|
8.23
|
%
|
18.73
|
%
|
4.91
|
%
|
||||||||||
|
NET INTEREST SPREAD
|
||||||||||||||||||||
|
Yield on loans
|
5.11
|
%
|
4.67
|
%
|
4.58
|
%
|
4.89
|
%
|
4.63
|
%
|
||||||||||
|
Yield on investment securities
|
1.47
|
%
|
1.53
|
%
|
1.62
|
%
|
1.50
|
%
|
1.79
|
%
|
||||||||||
|
Total yield on interest-earning assets
|
3.26
|
%
|
3.24
|
%
|
3.60
|
%
|
3.25
|
%
|
3.80
|
%
|
||||||||||
|
Cost of interest-bearing deposits
|
0.16
|
%
|
0.19
|
%
|
0.33
|
%
|
0.17
|
%
|
0.39
|
%
|
||||||||||
|
Cost of FHLB advances and other borrowings
|
2.59
|
%
|
2.68
|
%
|
1.53
|
%
|
2.63
|
%
|
1.75
|
%
|
||||||||||
|
Total cost of interest-bearing liabilities
|
0.23
|
%
|
0.27
|
%
|
0.41
|
%
|
0.25
|
%
|
0.48
|
%
|
||||||||||
|
Spread (7)
|
3.03
|
%
|
2.97
|
%
|
3.19
|
%
|
3.00
|
%
|
3.32
|
%
|
||||||||||
|
Net interest margin
|
3.12
|
%
|
3.07
|
%
|
3.33
|
%
|
3.09
|
%
|
3.48
|
%
|
||||||||||
|
PER SHARE DATA
|
||||||||||||||||||||
|
Basic earnings per share (2)
|
$
|
0.29
|
$
|
0.26
|
$
|
0.11
|
$
|
0.55
|
$
|
0.14
|
||||||||||
|
Diluted earnings per share (3)
|
0.29
|
0.26
|
0.11
|
0.55
|
0.14
|
|||||||||||||||
|
Book value per share (5)
|
7.21
|
7.05
|
6.67
|
7.21
|
6.67
|
|||||||||||||||
|
Tangible book value per share (5) (non-GAAP)
|
5.96
|
5.80
|
5.43
|
5.96
|
5.43
|
|||||||||||||||
|
Market price per share:
|
||||||||||||||||||||
|
High for the period
|
$
|
7.60
|
$
|
7.35
|
$
|
5.31
|
$
|
7.60
|
$
|
6.12
|
||||||||||
|
Low for the period
|
6.76
|
6.47
|
3.82
|
6.47
|
3.82
|
|||||||||||||||
|
Close for period end
|
7.27
|
7.09
|
4.15
|
7.27
|
4.15
|
|||||||||||||||
|
Cash dividends declared per share
|
0.0550
|
0.0500
|
0.0500
|
0.1050
|
0.1000
|
|||||||||||||||
|
Average number of shares outstanding:
|
||||||||||||||||||||
|
Basic (2)
|
22,179,829
|
22,344,785
|
22,261,709
|
22,261,856
|
22,259,201
|
|||||||||||||||
|
Diluted (3)
|
22,191,487
|
22,358,764
|
22,276,312
|
22,274,668
|
22,276,308
|
|||||||||||||||
|
(1)
|
Amounts for the periods shown are annualized.
|
|
(2)
|
Amounts exclude ESOP shares not committed to be released.
|
|
(3)
|
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
|
|
(4)
|
Non-interest expense divided by net interest income and non-interest income.
|
|
(5)
|
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
|
|
(6)
|
Net interest income divided by non-interest expense.
|
|
(7)
|
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.
|