EX-99.1 2 ex99193021rvsb.htm
Exhibit 99.1

 
 
 

Contact:        Kevin Lycklama or David Lam
Riverview Bancorp, Inc. 360-693-6650
 


Riverview Bancorp Earns $6.4 Million in Second Fiscal Quarter of 2022;
Highlighted by Robust Loan Growth and Strong Loan Pipeline

Vancouver, WA – October 28, 2021 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today reported earnings of $6.4 million, or $0.29 per diluted share, in the second fiscal quarter ended September 30, 2021 compared to $5.8 million, or $0.26 per diluted share, in the preceding quarter and $2.5 million, or $0.11 per diluted share, in the second fiscal quarter a year ago.
In the first six months of fiscal 2022, net income increased to $12.2 million, or $0.55 per diluted share, compared to $3.0 million, or $0.14 per diluted share, in the first six months of fiscal 2021.
“We delivered strong second fiscal quarter operating results, driven by an increase in net interest income, and higher operating income, which resulted in a return on average assets of 1.52% and a return on average equity of 15.96% for the quarter,” stated Kevin Lycklama, president and chief executive officer. “We had exceptional net loan growth during the quarter and our loan pipeline remains strong. Core deposits continue to reach record levels, which has supported the new loan growth. As we continue to move through these latter stages of the pandemic, we are encouraged with the increased business activity in Southwest Washington and Oregon, and the increased loan growth opportunities ahead.”

Second Quarter Highlights (at or for the period ended September 30, 2021)

Net income increased to $6.4 million, or $0.29 per diluted share, compared to $5.8 million, or $0.26 per diluted share in the preceding quarter and $2.5 million, or $0.11 per diluted share in the second quarter a year ago.
Pre-tax, pre-provision for loan losses income (non-GAAP) was $7.3 million for the quarter compared to $5.7 million in the preceding quarter and $5.0 million for the quarter ended September 30, 2020.
Net interest income increased to $12.4 million compared to $11.3 million in the preceding quarter and $11.1 million in the second fiscal quarter a year ago.
Net interest margin (“NIM”) was 3.12%.
Riverview recorded a recapture of loan losses of $1.1 million during the quarter.
The allowance for loan losses was $16.5 million, or 1.80% of total loans. The allowance for loan losses excluding SBA purchased and SBA PPP loans (non-GAAP) was 1.97% of total loans.
There were no loan modifications as of September 30, 2021.
Total loans increased $25.1 million, or 11.2% annualized, during the quarter. The net increase consisted of a decrease of $22.8 million in SBA PPP loans and an increase of $47.9 million in non-PPP loans.
Total deposits increased $93.7 million, or 26.3% annualized, during the quarter to $1.51 billion.
Non-performing assets were 0.03% of total assets.
Total risk-based capital ratio was 17.42% and Tier 1 leverage ratio was 9.08%.
Increased its quarterly cash dividend to $0.055 per share, generating a current dividend yield of 3.05% based on the share price at close of market on October 27, 2021.

RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 2
Income Statement Review
Riverview’s net interest income increased to $12.4 million in the current quarter compared to $11.3 million in the preceding quarter and $11.1 million in the second fiscal quarter a year ago. Interest income increased compared to prior quarters due to strong loan growth, an increase in net fees on loan prepayments and an increase in investment securities during the quarter. In the first six months of fiscal 2022, net interest income was $23.7 million compared to $22.2 million in the first six months of fiscal 2021.
During the second quarter of fiscal 2022, $928,000 of interest and net fee income was earned through PPP loan forgiveness and normal amortization. This compared to $892,000 of interest and net fee income on PPP loans during the preceding quarter and $691,000 in the second quarter of the prior year.
Riverview’s NIM was 3.12% for the second quarter of fiscal 2022, a five basis-point increase compared to 3.07% in the preceding quarter and a 21 basis-point decrease compared to 3.33% in the second quarter of fiscal 2021. “The NIM expansion during the quarter compared to the prior quarter was primarily due to new loan originations replacing SBA PPP loan payoffs, higher levels of loan fee amortization on PPP loans and an increase in net fees on loan prepayments, which were partially offset by excess liquidity on the balance sheet due to record deposit growth,” said David Lam, executive vice president and chief financial officer. In the first six months of fiscal 2022, the net interest margin was 3.09% compared to 3.48% in the same period a year earlier.
During the second fiscal quarter of 2022, net fees on loan prepayments, which included purchased SBA loan premiums, increased net interest income by $485,000 and increased the NIM by 13 basis points. This compared to $43,000 in net fees on loan prepayments adding two basis points to NIM in the preceding quarter. The interest accretion on purchased loans totaled $89,000 and resulted in a three basis point increase in the NIM during the second quarter, compared to $71,000 and a two basis point increase in the NIM during the preceding quarter. For the second fiscal quarter of 2022, SBA PPP loan interest and fees added 15 basis points to the NIM compared to 8 basis points for the preceding quarter. The increase in the current quarter was due primarily to the recognition of PPP loan fees as a part of the loan forgiveness process. The average overnight cash balances increased to $345.8 million during the quarter ended September 30, 2021 compared to $272.3 million in the preceding quarter and $204.4 million for the second fiscal quarter a year ago, due to the growth in deposits. Without the increase in overnight cash balances, NIM would have been 79 basis points higher in the current quarter, 69 basis points higher in the prior quarter and 66 basis points higher in the second quarter a year ago. These items resulted in a core-NIM (non-GAAP) of 3.60% in the current quarter compared to 3.64% in the preceding quarter and 4.04% in the second fiscal quarter a year ago.  The following table represents the components of (non-GAAP) Core NIM:

   
Three Months Ended
 
   
September 30, 2021
   
June 30, 2021
   
September 30, 2020
 
                   
Net interest margin (GAAP)
   
3.12
%
   
3.07
%
   
3.33
%
  Net fees on loan prepayments
   
(0.13
)
   
(0.02
)
   
0.01
 
  Accretion on purchased MBank loans
   
(0.03
)
   
(0.02
)
   
(0.04
)
  SBA PPP loans
   
(0.15
)
   
(0.08
)
   
0.08
 
Excess FRB liquidity
   
0.79
     
0.69
     
0.66
 
Core net interest margin (non-GAAP)
   
3.60
%
   
3.64
%
   
4.04
%


During the second fiscal quarter of 2022, Riverview continued the deployment of excess cash into its investment portfolio. Investment securities totaled $350.3 million at September 30, 2021 compared to $308.1 million at June 30, 2021. During the quarter, the Company purchased $54.8 million in new securities with a weighted average yield of 1.37%. Investment purchases were comprised primarily of agency securities, MBS backed by government agencies and municipal securities.



RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 3

Average securities balances for the quarters ended September 30, 2021, June 30, 2021, and September 30, 2020 were $326.1 million, $279.0 million and $129.1 million, respectively. The weighted average yields on securities balances for those same periods were 1.47%, 1.53% and 1.62%, respectively.
Average PPP loans were $46.2 million in the second quarter compared to $80.3 million in the preceding quarter and $110.6 million in the second quarter a year ago. During the quarter, the Company recorded $118,000 in interest income on PPP loans and $810,000 in loan fee amortization into income. This compared to $203,000 in interest income on PPP loans and $689,000 in loan fee amortization during the preceding quarter and $283,000 in interest income on PPP loans and $408,000 in loan fee amortization during the second fiscal quarter a year ago.
Loan yields increased 44 basis points during the quarter to 5.11% compared to 4.67% in the preceding quarter due primarily to an increase in net fees on loan prepayments along with low-rate PPP loans being removed from the loan portfolio at the time of forgiveness or payoff. Loan yields were 4.58% in the second fiscal quarter a year ago. Loan yields excluding PPP loans were 4.95% for the quarter compared to 4.69% in the preceding quarter and 4.84% in the year-ago quarter.
Riverview’s cost of deposits decreased to 0.11% during the second fiscal quarter compared to 0.13% in the preceding quarter and 0.22% in the second fiscal quarter a year ago. The sequential decrease in deposit costs during the quarter reflects the continued low interest rate environment and are expected to decrease further as certificates of deposit reprice at maturity. Certificate of deposit maturities over the next quarter and twelve months are $30.4 million and $80.7 million, respectively, with a weighted average interest rate of 1.09% and 0.84%.
Non-interest income was $3.1 million during the quarter compared to $3.6 million in the preceding quarter and $2.8 million in the second fiscal quarter of 2021. Non-interest income decreased during the quarter as a result of a $479,000 BOLI death benefit recorded in the preceding quarter that was not present during the current quarter. Interchange and merchant bankcard fee income during the quarter remained strong due to the continued increase in economic activity in Oregon and Washington and brokered loan fee income also remained strong due to the increased activity in the mortgage and refinance market. In the first six months of fiscal 2022, non-interest income was $6.7 million compared to $5.4 million in the same period a year ago.
Asset management fees were $928,000 during the second fiscal quarter compared to $976,000 in the preceding quarter and $883,000 in the second fiscal quarter a year ago. The decrease in the sequential quarter was due to the seasonal tax preparation fees collected during the prior quarter. Riverview Trust Company’s assets under management remained at $1.3 billion at September 30, 2021 and June 30, 2021.
Non-interest expense was $8.2 million during the quarter compared to $9.1 million in the preceding quarter and $8.8 million in the second fiscal quarter a year ago. The decrease in the sequential quarter was due to Riverview recognizing a $1.0 million gain on sale of a former branch property that closed in May 2021. Excluding that gain on sale, non-interest expense increased $50,000 from the prior linked quarter. Riverview continues to manage its non-interest expenses in the current economic environment and look for opportunities to improve operating efficiencies. Year-to-date, non-interest expense was $17.3 million compared to $17.5 million in the first six months of fiscal 2021.
Return on average assets was 1.52% in the second quarter of fiscal 2022 compared to 1.46% in the preceding quarter. Return on average equity and return on average tangible equity (non-GAAP) was 15.96% and 19.31%, respectively, compared to 14.89% and 18.13%, respectively, for the prior quarter. The efficiency ratio improved to 53.0% for the second fiscal quarter compared to 61.4% in the preceding quarter and 63.7% in the second fiscal quarter a year ago.
Riverview’s effective tax rate for the second quarter of fiscal 2022 was 23.1% compared to 21.5% for the preceding quarter and 21.7% for the year ago quarter.


RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 4

Balance Sheet Review
Riverview’s total loans were $914.5 million at September 30, 2021 compared to $889.5 million three months earlier and $975.2 million a year ago. The decrease in loan balances compared to the year ago quarter was primarily driven by forgiveness of SBA PPP loans. SBA PPP loans, net of fees, totaled $32.7 million at September 30, 2021 compared to $55.5 million at June 30, 2021 and $110.8 million at September 30, 2020. The Company also completed the purchase of a $21.7 million pool of mortgage loans to partially replace mortgage loans within its portfolio that paid down during the last year. Organic loan growth was strong during the quarter but continues to be impacted by loan payoffs as well as strong competition for high-quality loans in our markets.
Riverview’s loan pipeline totaled $104.5 million at September 30, 2021, compared to $84.2 million at the end of the prior quarter. The Company has placed an internal focus on loan originations and increased business development activities over the last few quarters with the improvement in economic activity in its primary markets of Oregon and Washington. “Based on our economic forecasts and outlook for our markets, we remain optimistic for continued loan growth for the remainder of our fiscal year as we deploy our excess liquidity into higher yielding assets,” said Lycklama.
Undisbursed construction loans totaled $28.2 million at September 30, 2021, compared to $14.0 million at June 30, 2021, with the majority of the undisbursed construction loans expected to fund over the next several quarters. Revolving commercial business loan commitments totaled $66.0 million at September 30, 2021 compared to $58.0 million three months earlier. Utilization on these loans totaled 8.6% at September 30, 2021 compared to 6.0% at June 30, 2021. The weighted average rate on loan originations during the quarter was 3.82% compared to 3.98% in the preceding quarter and 4.12% in the second quarter a year ago.
Total deposits increased $93.7 million, or 6.6%, to $1.51 billion at September 30, 2021 compared to the preceding quarter and increased $306.7 million, or 25.6%, compared to a year earlier. Non-interest bearing checking accounts increased $104.9 million, or 27.1% year-over-year, to $491.3 million at September 30, 2021. Checking accounts, as a percentage of total deposits, totaled 51.7% at September 30, 2021.
Shareholders’ equity increased to $159.8 million at September 30, 2021 compared to $157.0 million three months earlier and $149.0 million a year earlier. Tangible book value per share (non-GAAP) increased to $5.96 at September 30, 2021 compared to $5.80 at June 30, 2021 and $5.43 at September 30, 2020. Riverview paid a quarterly cash dividend of $0.055 per share on October 19, 2021, which was a 10.0% increase over the dividend paid over the past seven quarters.
Credit Quality
Non-performing assets were $490,000, or 0.03% of total assets, at September 30, 2021 compared to $383,000, or 0.02% of total assets, three months earlier and $1.3 million, or 0.09% of total assets, at September 30, 2020. Riverview recorded net loan recoveries during the quarter of $10,000. This compared to net loan recoveries during the prior quarter of $12,000 and net loan charge-offs of $10,000 in the second fiscal quarter a year ago.
Due to the improvement in economic conditions, and the overall quality of the loan portfolio, Riverview recorded a recapture of loan losses of $1.1 million during the second fiscal quarter. This compared to a recapture of loan losses of $1.6 million in the prior quarter and a $1.8 million provision for loan losses during the second fiscal quarter a year ago.
At September 30, 2021, Riverview had no commercial loan modifications remaining on its books. This compared to one commercial loan totaling $563,000 at June 30, 2021. Riverview had no new commercial loan accommodation requests through the date of this press release. There were no consumer loan modifications as of September 30, 2021 or June 30, 2021.

RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 5
Riverview’s hotel/motel portfolio performance has steadily improved over the last several quarters and at September 30, 2021 there were no remaining hotel/motel loans with COVID modifications. Loans in this portfolio are primarily concentrated in Northwest Oregon and Southwest Washington with a few properties located on the Oregon Coast and in the Columbia River Gorge. This portfolio is comprised of mainly flagged properties versus independent hotel/motels and are in the midscale and economy categories.
Classified assets were $10.3 million at September 30, 2021 compared to $8.6 million at June 30, 2021 and $4.8 million at September 30, 2020. The classified asset to total capital ratio was 6.2% at September 30, 2021 compared to 5.3% three months earlier and 3.2% a year earlier. Criticized assets decreased to $31.3 million at September 30, 2021 compared to $40.3 million at June 30, 2021, and $39.1 million at September 30, 2020. These balances are expected to further decline over the next several quarters as the Company receives updated financial statements from these borrowers. The criticized assets balance reflects risk rating changes primarily associated with loans that had been granted COVID-19 loan modifications. In general, borrowers whose loans were paying as agreed prior to COVID-19, remain well-secured and have provided acceptable plans for returning to full payment status were downgraded to a pass/watch rating. Modifications that extended beyond six months were generally downgraded to a special mention/criticized rating unless other mitigating considerations exist that lowered the bank’s credit risk. Borrowers who could not provide a plan or whose business was closed with no plan for re-opening in a reasonable timeframe, were moved to a substandard/classified rating. In addition, the risk rating was also downgraded for certain borrowers who were not granted COVID-19 loan modifications, but who still have been impacted negatively by the COVID-19 pandemic.
At September 30, 2021, the allowance for loan losses was $16.5 million, compared to $17.6 million at June 30, 2021 and $18.9 million one year earlier. The allowance for loan losses represented 1.80% of total loans at September 30, 2021, compared to 1.98% in the preceding quarter and 1.93% a year earlier. The allowance for loan losses to loans, net of SBA guaranteed loans (including SBA PPP loans) (non-GAAP), was 1.97% at September 30, 2021 compared to 2.22% at June 30, 2021 and 2.35% a year earlier. Included in the carrying value of loans are net discounts on the MBank purchased loans, which may reduce the need for an allowance for loan losses on these loans because they are carried at an amount below the outstanding principal balance. The remaining net discount on these purchased loans was $562,000 at September 30, 2021 compared to $652,000 three months earlier.
Capital
Riverview continues to maintain capital levels well in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 17.42% and a Tier 1 leverage ratio of 9.08% at September 30, 2021. Tangible common equity to average tangible assets ratio (non-GAAP) was 7.82% at September 30, 2021.
PPP Loans
During Round 1, Riverview originated 790 PPP loans totaling approximately $112.9 million, net of deferred fees, with an average loan size of $147,000. Unamortized PPP deferred loan fees at September 30, 2021 totaled $5,000 for Round 1. The following table presents the breakdown and balance, net of deferred fees, of Round 1 PPP loans at September 30, 2021:
Range
Number of loans
   
Total
(in 000s)
         
Up to $150,000
4
 
$
      116
$150,001 to $350,000
1
   
322
Total
5
 
$
438


RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 6
In PPP Round 2, Riverview originated 414 PPP loans totaling approximately $54.1 million, net of deferred fees, with an average loan size of $131,000. Unamortized PPP deferred loan fees at September 30, 2021 totaled $1.2 million for Round 2. The following table presents the breakdown and balance, net of deferred fees, of Round 2 PPP loans at September 30, 2021:
Range
Number of loans
   
Total
(in 000s)
         
Up to $150,000
215
 
$
10,297
$150,001 to $350,000
45
   
9,951
$350,001 to $2,000,000
14
   
10,033
Over $2,000,000
1
   
1,948
Total
275
 
$
32,229

In total, 924 PPP loans totaling $134.3 million (80.4%) have been forgiven by the SBA or repaid by the borrower.
Stock Repurchase Program
On June 10, 2021, Riverview announced that its Board of Directors authorized the repurchase up to $5.0 million of the Company’s outstanding shares, in the open market, based on prevailing market prices, or in privately negotiated transactions, over a period beginning on June 21, 2021, and continuing until the earlier of the completion of the repurchase or the next six months. As of September 30, 2021, Riverview had purchased 249,908 shares at an average price of $6.89 per share under the existing plan.
Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. Management has presented these non-GAAP financial measures in this earnings release because it believes that they provide useful and comparative information to assess trends in Riverview's core operations reflected in the current quarter's results and facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, comparable earnings information using GAAP financial measures is also presented. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. For a reconciliation of these non-GAAP financial measures, see the tables below.



RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 7

Tangible shareholders' equity to tangible assets and tangible book value per share:
 
                     
(Dollars in thousands)
 
September 30, 2021
 
June 30, 2021
 
September 30, 2020
 
March 31, 2021
   
                     
Shareholders' equity (GAAP)
 
 $                   159,760
 
 $                  156,976
 
 $                   149,046
 
 $                   151,594
   
Exclude: Goodwill
 
                      (27,076)
 
                      (27,076)
 
                      (27,076)
 
                      (27,076)
   
Exclude: Core deposit intangible, net
                           (557)
 
                           (588)
 
                           (689)
 
                           (619)
   
Tangible shareholders' equity (non-GAAP)
 $                   132,127
 
 $                  129,312
 
 $                   121,281
 
 $                   123,899
   
                     
Total assets (GAAP)
 
 $                1,716,352
 
 $               1,617,016
 
 $                1,425,171
 
 $                1,549,158
   
Exclude: Goodwill
 
                      (27,076)
 
                      (27,076)
 
                      (27,076)
 
                      (27,076)
   
Exclude: Core deposit intangible, net
                           (557)
 
                           (588)
 
                           (689)
 
                           (619)
   
Tangible assets (non-GAAP)
 
 $                1,688,719
 
 $               1,589,352
 
 $                1,397,406
 
 $                1,521,463
   
                     
Shareholders' equity to total assets (GAAP)
9.31%
 
9.71%
 
10.46%
 
9.79%
   
                     
Tangible common equity to tangible assets (non-GAAP)
7.82%
 
8.14%
 
8.68%
 
8.14%
   
                     
Shares outstanding
 
                 22,164,707
 
                22,277,868
 
                 22,336,235
 
                 22,351,235
   
                     
Book value per share (GAAP)
 
                            7.21
 
                           7.05
 
                            6.67
 
                            6.78
   
                     
Tangible book value per share (non-GAAP)
                            5.96
 
                           5.80
 
                            5.43
 
                            5.54
   
                     
                     
Pre-tax, pre-provision income
                   
   
Three Months Ended
 
Six Months Ended
(Dollars in thousands)
 
September 30, 2021
 
June 30, 2021
 
September 30, 2020
 
September 30, 2021
 
September 30, 2020
                     
Net income (GAAP)
 
 $                       6,430
 
 $                      5,755
 
 $                       2,543
 
 $                     12,185
 
 $                       3,023
Include: Provision for income taxes
                          1,933
 
                         1,580
 
                             704
 
                          3,513
 
                             790
Include: Provision for (recapture of) loan losses
                        (1,100)
 
                        (1,600)
 
                          1,800
 
                        (2,700)
 
                          6,300
Pre-tax, pre-provision income (non-GAAP)
 $                       7,263
 
 $                      5,735
 
 $                       5,047
 
 $                     12,998
 
 $                     10,113


RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 8

Net interest margin reconciliation to core net interest margin
             
   
Three Months Ended
   
Six Months Ended
 
(Dollars in thousands)
 
September 30, 2021
   
June 30, 2021
   
September 30, 2020
   
September 30, 2021
   
September 30, 2020
 
                               
Net interest income (GAAP)
 
$
12,376
   
$
11,284
   
$
11,064
   
$
23,660
   
$
22,192
 
  Tax equivalent adjustment
   
17
     
16
     
5
     
33
     
11
 
  Net fees on loan prepayments
   
(485
)
   
(43
)
   
30
     
(528
)
   
130
 
  Accretion on purchased MBank loans
   
(89
)
   
(71
)
   
(123
)
   
(160
)
   
(195
)
  SBA PPP loans interest income and net fees
   
(928
)
   
(892
)
   
(691
)
   
(1,820
)
   
(1,302
)
  Income on excess FRB liquidity
   
(129
)
   
(77
)
   
(50
)
   
(206
)
   
(68
)
Adjusted net interest income (non-GAAP)
 
$
10,762
   
$
10,217
   
$
10,235
   
$
20,979
   
$
20,768
 
                                         
                                         
   
Three Months Ended
   
Six Months Ended
 
(Dollars in thousands)
 
September 30, 2021
   
June 30, 2021
   
September 30, 2020
   
September 30, 2021
   
September 30, 2020
 
                                         
Average balance of interest-earning assets (GAAP)
 
$
1,577,652
   
$
1,478,715
   
$
1,318,803
   
$
1,528,454
   
$
1,271,007
 
  SBA PPP loans (average)
   
(46,169
)
   
(80,297
)
   
(110,573
)
   
(63,140
)
   
(97,762
)
  Excess FRB liquidity (average)
   
(345,806
)
   
(272,331
)
   
(204,422
)
   
(309,269
)
   
(149,960
)
Average balance of interest-earning assets excluding
                         
SBA PPP loans and excess FRB liquidity (non-GAAP)
 
$
1,185,677
   
$
1,126,087
   
$
1,003,808
   
$
1,156,045
   
$
1,023,285
 
                                         
                                         
   
Three Months Ended
   
Six Months Ended
 
   
September 30, 2021
   
June 30, 2021
   
September 30, 2020
   
September 30, 2021
   
September 30, 2020
 
                                         
Net interest margin (GAAP)
   
3.12
%
   
3.07
%
   
3.33
%
   
3.09
%
   
3.48
%
  Net fees on loan prepayments
   
(0.13
)
   
(0.02
)
   
0.01
     
(0.07
)
   
(0.02
)
  Accretion on purchased MBank loans
   
(0.03
)
   
(0.02
)
   
(0.04
)
   
(0.02
)
   
(0.03
)
  SBA PPP loans
   
(0.15
)
   
(0.08
)
   
0.08
     
(0.11
)
   
0.12
 
Excess FRB liquidity
   
0.79
     
0.69
     
0.66
     
0.73
     
0.50
 
Core net interest margin (non-GAAP)
   
3.60
%
   
3.64
%
   
4.04
%
   
3.62
%
   
4.05
%
                                         
                                         
Allowance for loan losses reconciliation, excluding SBA purchased and PPP loans
         
                                         
(Dollars in thousands)
 
September 30, 2021
   
June 30, 2021
   
September 30, 2020
   
March 31, 2021
         
                                           
Allowance for loan losses
 
$
16,500
   
$
17,590
   
$
18,866
   
$
19,178
         
                                         
Loans receivable (GAAP)
 
$
914,532
   
$
889,479
   
$
975,174
   
$
943,235
         
Exclude: SBA purchased loans
   
(43,709
)
   
(42,213
)
   
(61,990
)
   
(47,379
)
       
Exclude: SBA PPP loans
   
(32,666
)
   
(55,511
)
   
(110,794
)
   
(93,444
)
       
Loans receivable excluding SBA purchased and PPP loans (non-GAAP)
 
$
838,157
   
$
791,755
   
$
802,390
   
$
802,412
         
                                         
Allowance for loan losses to loans receivable (GAAP)
   
1.80
%
   
1.98
%
   
1.93
%
   
2.03
%
       
                                         
Allowance for loan losses to loans receivable excluding SBA purchased and PPP loans (non-GAAP)
   
1.97
%
   
2.22
%
   
2.35
%
   
2.39
%
       




RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 9

About Riverview
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon, on the I-5 corridor. With assets of $1.72 billion at September 30, 2021, it is the parent company of the 98-year-old Riverview Community Bank, as well as Riverview Trust Company. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail clients through 16 branches, including 12 in the Portland-Vancouver area, and 3 lending centers. For the past 7 years, Riverview has been named Best Bank by the readers of The Vancouver Business Journal and The Columbian.

“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as the impact on general economic and financial conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; the Company’s ability to raise common capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Office of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any future goodwill impairment due to changes in the Company’s business, changes in market conditions, including as a result of the COVID-19 pandemic and other factors related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2022 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.




RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 10

RIVERVIEW BANCORP, INC. AND SUBSIDIARY
           
Consolidated Balance Sheets
             
(In thousands, except share data)  (Unaudited)
September 30, 2021
June 30, 2021
 
September 30, 2020
March 31, 2021
ASSETS
             
               
   Cash (including interest-earning accounts of $352,187, $318,639,
 $                  368,122
 
 $                334,741
 
 $                  238,016
 
 $                265,408
       $226,583 and $254,205)
             
   Certificate of deposits held for investment
                            249
 
                          249
 
                            249
 
                          249
   Investment securities:
             
      Available for sale, at estimated fair value
                     278,224
 
                   268,853
 
                     126,273
 
                   216,304
      Held to maturity, at amortized cost
                       72,109
 
                     39,225
 
                              24
 
                     39,574
   Loans receivable (net of allowance for loan losses of $16,500,
         
      $17,590, $18,866, and $19,178)
                     898,032
 
                   871,889
 
                     956,308
 
                   924,057
   Prepaid expenses and other assets
                       11,681
 
                     12,912
 
                       16,018
 
                     13,189
   Accrued interest receivable
                         4,772
 
                       4,940
 
                         5,341
 
                       5,236
   Federal Home Loan Bank stock, at cost
                         1,722
 
                       1,722
 
                         2,620
 
                       1,722
   Premises and equipment, net
                       16,307
 
                     17,940
 
                       17,296
 
                     17,824
   Financing lease right-of-use assets
                         1,393
 
                       1,413
 
                         1,470
 
                       1,432
   Deferred income taxes, net
                         5,467
 
                       5,047
 
                         3,076
 
                       5,419
   Mortgage servicing rights, net
                              52
 
                            66
 
                            128
 
                            81
   Goodwill
                       27,076
 
                     27,076
 
                       27,076
 
                     27,076
   Core deposit intangible, net
                            557
 
                          588
 
                            689
 
                          619
   Bank owned life insurance
                       30,589
 
                     30,355
 
                       30,587
 
                     30,968
               
TOTAL ASSETS
 $               1,716,352
 
 $             1,617,016
 
 $               1,425,171
 
 $             1,549,158
               
LIABILITIES AND SHAREHOLDERS' EQUITY
           
               
LIABILITIES:
             
   Deposits
 $               1,506,679
 
 $             1,412,966
 
 $               1,199,972
 
 $             1,346,060
   Accrued expenses and other liabilities
                       20,165
 
                     17,431
 
                       16,087
 
                     21,906
   Advance payments by borrowers for taxes and insurance
                            650
 
                          555
 
                         1,011
 
                          521
   Federal Home Loan Bank advances
                                -
 
                              -
 
                       30,000
 
                              -
   Junior subordinated debentures
                       26,791
 
                     26,770
 
                       26,705
 
                     26,748
   Finance lease liability
                         2,307
 
                       2,318
 
                         2,350
 
                       2,329
      Total liabilities
                  1,556,592
 
                1,460,040
 
                  1,276,125
 
                1,397,564
               
SHAREHOLDERS' EQUITY:
             
   Serial preferred stock, $.01 par value; 250,000 authorized,
           
      issued and outstanding, none
 -
 
 -
 
 -
 
 -
   Common stock, $.01 par value; 50,000,000 authorized,
           
      September 30, 2021 – 22,414,615 issued and 22,164,707 outstanding;
       
      June 30, 2021 – 22,351,235 issued and 22,277,868 outstanding;
                            221
 
                          222
 
                            222
 
                          223
      September 30, 2020 - 22,336,235 issued and outstanding;
           
      March 31, 2021 – 22,351,235 issued and outstanding;
            
   Additional paid-in capital
                       62,122
 
                     63,213
 
                       63,420
 
                     63,650
   Retained earnings
                       97,727
 
                     92,522
 
                       82,666
 
                     87,881
   Accumulated other comprehensive income (loss)
                          (310)
 
                       1,019
 
                         2,738
 
                        (160)
Total shareholders’ equity
                     159,760
 
                   156,976
 
                     149,046
 
                   151,594
               
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 $               1,716,352
 
 $             1,617,016
 
 $               1,425,171
 
 $             1,549,158


RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 11

RIVERVIEW BANCORP, INC. AND SUBSIDIARY
         
Consolidated Statements of Income
           
 
Three Months Ended
 
Six Months Ended
(In thousands, except share data)   (Unaudited)
Sept. 30, 2021
June 30, 2021
Sept. 30, 2020
Sept. 30, 2021
Sept. 30, 2020
INTEREST INCOME:
           
   Interest and fees on loans receivable
 $            11,626
 $           10,776
 $           11,346
 
 $         22,402
 $         22,874
   Interest on investment securities - taxable
                 1,136
                   999
                   505
 
              2,135
              1,160
   Interest on investment securities - nontaxable
                      55
                     50
                     17
 
                 105
                   35
   Other interest and dividends
                    148
                     95
                     81
 
                 243
                 118
      Total interest and dividend income
               12,965
              11,920
              11,949
 
            24,885
            24,187
             
INTEREST EXPENSE:
           
   Interest on deposits
                    399
                   442
                   657
 
                 841
              1,515
   Interest on borrowings
                    190
                   194
                   228
 
                 384
                 480
      Total interest expense
                    589
                   636
                   885
 
              1,225
              1,995
Net interest income
               12,376
              11,284
              11,064
 
            23,660
            22,192
Provision for (recapture of) loan losses
                (1,100)
               (1,600)
                1,800
 
             (2,700)
              6,300
             
Net interest income after provision for (recapture of) loan losses
               13,476
              12,884
                9,264
 
            26,360
            15,892
             
NON-INTEREST INCOME:
           
   Fees and service charges
                 1,814
                1,855
                1,663
 
              3,669
              3,061
   Asset management fees
                    928
                   976
                   883
 
              1,904
              1,857
   Bank owned life insurance ("BOLI")
                    234
                   190
                   242
 
                 424
                 432
   BOLI death benefit in excess of cash surrender value
                      21
                   479
                       -
 
                 500
                      -
   Other, net
                      77
                     88
                     31
 
                 165
                   92
      Total non-interest income, net
                 3,074
                3,588
                2,819
 
              6,662
              5,442
             
NON-INTEREST EXPENSE:
           
   Salaries and employee benefits
                 5,635
                5,754
                5,379
 
            11,389
            10,571
   Occupancy and depreciation
                 1,309
                1,409
                1,457
 
              2,718
              2,907
   Data processing
                    724
                   765
                   697
 
              1,489
              1,358
   Amortization of core deposit intangible
                      31
                     31
                     35
 
                   62
                   70
   Advertising and marketing
                    180
                   152
                   110
 
                 332
                 239
   FDIC insurance premium
                    113
                     95
                     84
 
                 208
                 132
   State and local taxes
                    221
                   198
                   204
 
                 419
                 408
   Telecommunications
                      55
                     46
                     85
 
                 101
                 171
   Professional fees
                    343
                   317
                   321
 
                 660
                 641
   Other
                   (424)
                   370
                   464
 
                  (54)
              1,024
      Total non-interest expense
                 8,187
                9,137
                8,836
 
            17,324
            17,521
             
INCOME BEFORE INCOME TAXES
                 8,363
                7,335
                3,247
 
            15,698
              3,813
PROVISION FOR INCOME TAXES
                 1,933
                1,580
                   704
 
              3,513
                 790
NET INCOME
 $              6,430
 $             5,755
 $             2,543
 
 $         12,185
 $           3,023
             
Earnings per common share:
           
   Basic
 $                0.29
 $               0.26
 $               0.11
 
 $             0.55
 $             0.14
   Diluted
 $                0.29
 $               0.26
 $               0.11
 
 $             0.55
 $             0.14
Weighted average number of common shares outstanding:
       
   Basic
22,179,829
22,344,785
22,261,709
 
22,261,856
22,259,201
   Diluted
22,191,487
22,358,764
22,276,312
 
22,274,668
22,276,308

RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 12

(Dollars in thousands)
 
At or for the three months ended
 
At or for the six months ended
   
Sept. 30, 2021
June 30, 2021
 
Sept. 30, 2020
Sept. 30, 2021
Sept. 30, 2020
AVERAGE BALANCES
                   
Average interest–earning assets
 
 $     1,577,652
 
 $     1,478,715
 
 $     1,318,803
 
 $      1,528,454
 
 $     1,271,007
Average interest-bearing liabilities
 
1,023,389
 
959,033
 
854,303
 
991,386
 
831,634
Net average earning assets
 
554,263
 
519,682
 
464,500
 
537,068
 
439,373
Average loans
 
902,971
 
925,161
 
983,737
 
914,006
 
985,268
Average deposits
 
1,469,311
 
1,373,086
 
1,190,551
 
1,421,462
 
1,148,277
Average equity
 
159,794
 
154,981
 
150,401
 
157,400
 
150,553
Average tangible equity (non-GAAP)
 
132,142
 
127,299
 
122,615
 
129,733
 
122,749
                     
                     
ASSET QUALITY
 
Sept. 30, 2021
June 30, 2021
 
Sept. 30, 2020
     
                     
Non-performing loans
 
 $               490
 
 $               383
 
 $            1,275
       
Non-performing loans to total loans
 
0.05%
 
0.04%
 
0.13%
       
Real estate/repossessed assets owned
 
 $                    -
 
 $                    -
 
 $                    -
       
Non-performing assets
 
 $               490
 
 $               383
 
 $            1,275
       
Non-performing assets to total assets
 
0.03%
 
0.02%
 
0.09%
       
Net loan charge-offs in the quarter
 
 $                (10)
 
 $                (12)
 
 $                 10
       
Net charge-offs in the quarter/average net loans
0.00%
 
(0.01)%
 
0.00%
       
                     
Allowance for loan losses
 
 $          16,500
 
 $          17,590
 
 $          18,866
       
Average interest-earning assets to average
                   
  interest-bearing liabilities
 
154.16%
 
154.19%
 
154.37%
       
Allowance for loan losses to
                   
  non-performing loans
 
3367.35%
 
4592.69%
 
1479.69%
       
Allowance for loan losses to total loans
 
1.80%
 
1.98%
 
1.93%
       
Shareholders’ equity to assets
 
9.31%
 
9.71%
 
10.46%
       
                     
                     
CAPITAL RATIOS
                   
Total capital (to risk weighted assets)
 
17.42%
 
17.49%
 
17.53%
       
Tier 1 capital (to risk weighted assets)
 
16.16%
 
16.23%
 
16.26%
       
Common equity tier 1 (to risk weighted assets)
16.16%
 
16.23%
 
16.26%
       
Tier 1 capital (to average tangible assets)
 
9.08%
 
9.37%
 
9.82%
       
Tangible common equity (to average tangible assets) (non-GAAP)
7.82%
 
8.14%
 
8.68%
       
                     
                     
DEPOSIT MIX
 
Sept. 30, 2021
June 30, 2021
 
Sept. 30, 2020
March 31, 2021
   
                     
Interest checking
 
 $        288,242
 
 $        274,081
 
 $        229,879
 
 $         258,014
   
Regular savings
 
           329,462
 
           307,026
 
           251,547
 
            291,769
   
Money market deposit accounts
 
           277,321
 
           265,894
 
           200,829
 
            240,554
   
Non-interest checking
 
           491,313
 
           443,797
 
           386,408
 
            435,098
   
Certificates of deposit
 
           120,341
 
           122,168
 
           131,309
 
            120,625
   
Total deposits
 
 $     1,506,679
 
 $     1,412,966
 
 $     1,199,972
 
 $      1,346,060
   
                     

RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 13

COMPOSITION OF COMMERCIAL AND CONSTRUCTION  LOANS
   
                 
       
Other
     
Commercial
   
Commercial
 
Real Estate
 
Real Estate
 
& Construction
   
Business
 
Mortgage
 
Construction
Total
September 30, 2021
 
(Dollars in thousands)
Commercial business
 
 $        174,043
 
 $                    -
 
 $                    -
 
 $         174,043
SBA PPP
 
             32,666
 
                       -
 
                       -
 
              32,666
Commercial construction
 
                       -
 
                       -
 
               2,793
 
                2,793
Office buildings
 
                       -
 
           129,063
 
                       -
 
            129,063
Warehouse/industrial
 
                       -
 
             96,321
 
                       -
 
              96,321
Retail/shopping centers/strip malls
                       -
 
             80,226
 
                       -
 
              80,226
Assisted living facilities
 
                       -
 
                  761
 
                       -
 
                   761
Single purpose facilities
 
                       -
 
           260,672
 
                       -
 
            260,672
Land
 
                       -
 
             15,925
 
                       -
 
              15,925
Multi-family
 
                       -
 
             40,455
 
                       -
 
              40,455
One-to-four family construction
 
                       -
 
                       -
 
             10,828
 
              10,828
  Total
 
 $        206,709
 
 $        623,423
 
 $          13,621
 
 $         843,753
                 
March 31, 2021
               
Commercial business
 
 $        171,701
 
 $                    -
 
 $                    -
 
 $         171,701
SBA PPP
 
             93,444
 
                       -
 
                       -
 
              93,444
Commercial construction
 
                       -
 
                       -
 
               9,810
 
                9,810
Office buildings
 
                       -
 
           135,526
 
                       -
 
            135,526
Warehouse/industrial
 
                       -
 
             87,880
 
                       -
 
              87,880
Retail/shopping centers/strip malls
                       -
 
             85,414
 
                       -
 
              85,414
Assisted living facilities
 
                       -
 
                  854
 
                       -
 
                   854
Single purpose facilities
 
                       -
 
           233,793
 
                       -
 
            233,793
Land
 
                       -
 
             14,040
 
                       -
 
              14,040
Multi-family
 
                       -
 
             45,014
 
                       -
 
              45,014
One-to-four family construction
 
                       -
 
                       -
 
               7,180
 
                7,180
  Total
 
 $        265,145
 
 $        602,521
 
 $          16,990
 
 $         884,656
                 
                 
                 
                 
LOAN MIX
 
Sept. 30, 2021
June 30, 2021
 
Sept. 30, 2020
March 31, 2021
Commercial and construction
               
  Commercial business
 
 $        206,709
 
 $        216,128
 
 $        281,670
 
 $         265,145
  Other real estate mortgage
 
           623,423
 
           608,673
 
           590,386
 
            602,521
  Real estate construction
 
             13,621
 
             11,386
 
             28,308
 
              16,990
    Total commercial and construction
           843,753
 
           836,187
 
           900,364
 
            884,656
Consumer
               
  Real estate one-to-four family
 
             69,079
 
             51,480
 
             71,940
 
              56,405
  Other installment
 
               1,700
 
               1,812
 
               2,870
 
                2,174
    Total consumer
 
             70,779
 
             53,292
 
             74,810
 
              58,579
                 
Total loans
 
           914,532
 
           889,479
 
           975,174
 
            943,235
                 
Less:
               
  Allowance for loan losses
 
             16,500
 
             17,590
 
             18,866
 
              19,178
  Loans receivable, net
 
 $        898,032
 
 $        871,889
 
 $        956,308
 
 $         924,057




RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 14

DETAIL OF NON-PERFORMING ASSETS
                 
                           
       
Southwest
                 
       
Washington
 
Other
 
Total
         
September 30, 2021
                     
                           
Commercial business
 
 $             172
 
 $           95
 
 $         267
         
Commercial real estate
 
                133
 
                 -
 
            133
         
Consumer
 
                  87
 
                3
 
              90
         
                           
 
Total non-performing assets
 $             392
 
 $           98
 
 $         490
         
                           
                           
                           
                           
DETAIL OF LOAN MODIFICATIONS
               
       
Number of Loan Deferrals
 
       
6/30/2021
 
Ended
 
New
 
9/30/2021
 
Change
 
                           
Retail strip centers
 
                    1
 
               (1)
 
               -
 
                 -
 
(100.0)%
 
 
Total number of loan modifications
                    1
 
               (1)
 
               -
 
               -
 
(100.0)%
 
                           
                           
       
Loan Deferrals
 
       
6/30/2021
 
Ended
 
New
 
9/30/2021
 
Change
 
       
(dollars in thousands)
 
                           
Retail strip centers
 
 $             563
 
 $        (563)
 
 $            -
 
 $            -
 
(100.0)%
 
 
Total amount of loan modifications
 $             563
 
 $        (563)
 
 $            -
 
 $            -
 
(100.0)%
 
                           



RVSB Reports Second Quarter Fiscal 2022 Results
October 28, 2021
Page 15

   
At or for the three months ended
   
At or for the six months ended
 
SELECTED OPERATING DATA
 
Sept. 30, 2021
   
June 30, 2021
   
Sept. 30, 2020
   
Sept. 30, 2021
   
Sept. 30, 2020
 
                               
Efficiency ratio (4)
   
52.99
%
   
61.44
%
   
63.65
%
   
57.13
%
   
63.40
%
Coverage ratio (6)
   
151.17
%
   
123.50
%
   
125.22
%
   
136.57
%
   
126.66
%
Return on average assets (1)
   
1.52
%
   
1.46
%
   
0.71
%
   
1.49
%
   
0.44
%
Return on average equity (1)
   
15.96
%
   
14.89
%
   
6.71
%
   
15.44
%
   
4.00
%
Return on average tangible equity (1) (non-GAAP)
   
19.31
%
   
18.13
%
   
8.23
%
   
18.73
%
   
4.91
%
                                         
NET INTEREST SPREAD
                                       
Yield on loans
   
5.11
%
   
4.67
%
   
4.58
%
   
4.89
%
   
4.63
%
Yield on investment securities
   
1.47
%
   
1.53
%
   
1.62
%
   
1.50
%
   
1.79
%
    Total yield on interest-earning assets
   
3.26
%
   
3.24
%
   
3.60
%
   
3.25
%
   
3.80
%
                                         
Cost of interest-bearing deposits
   
0.16
%
   
0.19
%
   
0.33
%
   
0.17
%
   
0.39
%
Cost of FHLB advances and other borrowings
   
2.59
%
   
2.68
%
   
1.53
%
   
2.63
%
   
1.75
%
    Total cost of interest-bearing liabilities
   
0.23
%
   
0.27
%
   
0.41
%
   
0.25
%
   
0.48
%
                                         
Spread (7)
   
3.03
%
   
2.97
%
   
3.19
%
   
3.00
%
   
3.32
%
Net interest margin
   
3.12
%
   
3.07
%
   
3.33
%
   
3.09
%
   
3.48
%
                                         
PER SHARE DATA
                                       
Basic earnings per share (2)
 
$
0.29
   
$
0.26
   
$
0.11
   
$
0.55
   
$
0.14
 
Diluted earnings per share (3)
   
0.29
     
0.26
     
0.11
     
0.55
     
0.14
 
Book value per share (5)
   
7.21
     
7.05
     
6.67
     
7.21
     
6.67
 
Tangible book value per share (5) (non-GAAP)
   
5.96
     
5.80
     
5.43
     
5.96
     
5.43
 
Market price per share:
                                       
  High for the period
 
$
7.60
   
$
7.35
   
$
5.31
   
$
7.60
   
$
6.12
 
  Low for the period
   
6.76
     
6.47
     
3.82
     
6.47
     
3.82
 
  Close for period end
   
7.27
     
7.09
     
4.15
     
7.27
     
4.15
 
Cash dividends declared per share
   
0.0550
     
0.0500
     
0.0500
     
0.1050
     
0.1000
 
                                         
Average number of shares outstanding:
                                 
  Basic (2)
   
22,179,829
     
22,344,785
     
22,261,709
     
22,261,856
     
22,259,201
 
  Diluted (3)
   
22,191,487
     
22,358,764
     
22,276,312
     
22,274,668
     
22,276,308
 

(1)
Amounts for the periods shown are annualized.
(2)
Amounts exclude ESOP shares not committed to be released.
(3)
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)
Non-interest expense divided by net interest income and non-interest income.
(5)
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
(6)
Net interest income divided by non-interest expense.
(7)
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.