EX-99.1 2 a19-6163_1ex99d1.htm EX-99.1

Exhibit 99.1

 

CooTek Announces Fourth Quarter and Full Year 2018 Unaudited Results

 

SHANGHAI, China, March 7, 2019 — CooTek (Cayman) Inc. (NYSE: CTK) (“CooTek” or the “Company”), a fast-growing global mobile internet company, today reported unaudited financial results for the fourth quarter and full year ended December 31, 2018.

 

Fourth Quarter 2018 Financial Highlights

 

·                      Net revenue was US$47.0 million, an increase of 147% from US$19.0 million during the same period last year.

·                      Gross profit was US$43.6 million, an increase of 212% from US$14.0 million during the same period last year. Gross profit margin was 92.6%, an increase of 19.3% year-over-year.

·                      Net income was US$4.1 million, compared to a net loss of US$2.3 million during the same period last year.

·                      Adjusted net income1 (Non-GAAP) was US$4.9 million, compared to adjusted net loss (Non-GAAP) of US$2.0 million during the same period last year.

 

Full Year 2018 Financial Highlights

 

·                      Net revenue for the full year 2018 was US$134.1 million, an increase of 259% from US$37.3 million in 2017.

·                      Gross profit was US$119.2 million, an increase of 592% from US$17.2 million in 2017. Gross profit margin was 88.9%, compared to 46.2% in 2017, an increase of 42.7% year-over-year.

·                      Net income was US$10.4 million, compared to a net loss of US$23.7 million last year.

·                      Adjusted net income (Non-GAAP) was US$12.7 million, compared to adjusted net loss (Non-GAAP) of US$21.2 million in 2017.

 

Fourth Quarter and Full Year 2018 Operational Highlights

 

·                      The average daily active users (“DAUs”) of the Company’s global products2 were 157.7 million in December 2018 compared to 104.8 million in December 2017, an increase of 50% year-over-year.

·                      The average monthly active users (“MAUs”) of the Company’s global products2 were 236.6 million in December 2018 compared to 157.6 million in December 2017, an increase of 50% year-over-year.

·                      The average DAUs of the Company’s portfolio products3 were 16.9 million in December 2018 compared to 2.9 million in December 2017, an increase of 483% year-over-year.

·                      The average MAUs of the Company’s portfolio products3 were 46.1 million in December 2018 compared to 9.4 million in December 2017, an increase of 390% year-over-year.

 


1  “Adjusted net income” (Non-GAAP) is a non-GAAP measure, which is defined as net income excluding share-based compensation and compensation expense related to ordinary share repurchase. For further information, please see “Non-GAAP Financial Measures” and “Reconciliations of GAAP and non-GAAP results” at the bottom of this release.

2  “global products” is to the mobile applications that we develop and provide to our users and business partners, which excludes TouchPal Phonebook. TouchPal Phonebook targets the Chinese domestic market and is different from TouchPal Smart Input and portfolio products that are designed for the global market (including China).

3  “portfolio products” is to the mobile applications that we develop and provide to our users and business partners, which exclude TouchPal Smart Input and TouchPal Phonebook.

 

1


 

·                      The user engagement4 of the Company’s portfolio products in December 2018 was approximately 37%, a 4% increase when compared to September 2018.

·                      The average DAUs of TouchPal Smart Input were 140.8 million in December 2018 compared to 101.9 million in December 2017, an increase of 38% year-over-year.

·                      The average MAUs of TouchPal Smart Input were 190.5 million in December 2018 compared to 148.2 million in December 2017, an increase of 29% year-over-year.

·                      The user engagement of TouchPal Smart Input in December 2018 was approximately 74%, flat when compared to September 2018.

 

 

 

Portfolio Products

 

TouchPal Smart Input

 

 

 

DAUs

 

MAUs

 

User Engagement

 

DAUs

 

MAUs

 

User Engagement

 

Mar’ 17

 

0.1

 

0.5

 

20.0

%

61.7

 

96.6

 

63.9

%

Jun’ 17

 

0.3

 

0.8

 

37.5

%

75.3

 

113.8

 

66.2

%

Sep’17

 

0.7

 

2.3

 

30.4

%

88.7

 

131.6

 

67.4

%

Dec’17

 

2.9

 

9.4

 

30.9

%

101.9

 

148.2

 

68.8

%

Mar’ 18

 

4.6

 

14.4

 

31.9

%

115.7

 

161.6

 

71.6

%

Jun’ 18

 

7.3

 

22.2

 

32.9

%

125.4

 

171.7

 

73.0

%

Sep’18

 

11.0

 

33.7

 

32.6

%

132.9

 

180.0

 

73.8

%

Dec’18

 

16.9

 

46.1

 

36.7

%

140.8

 

190.5

 

73.9

%

 

·                      Portfolio products continued to be the main driver of revenue growth, contributing nearly 70% to the total revenue.

 

“We are very excited with the progress we made in the fourth quarter of 2018,” commented Mr. Karl Zhang, CooTek Co-Founder and Chairman. “Revenue reached US$47 million and, remarkably, the DAU of portfolio products reached nearly 17 million in December 2018, a growth of 54% quarter-over-quarter. Revenue for the whole year 2018 reached US$134 million, representing a growth of 259% year-over-year.”

 

“We achieved a critical milestone in 2018. The fast-growing DAUs of our content-rich portfolio products clearly proved the effectiveness of our strategy to be an AI-driven global content delivery platform. And I want to reemphasize that our strategy at this stage is still focused on growing our global user base, especially the DAUs of our content-rich portfolio products, in which we realize our mission to empower everyone to enjoy relevant content seamlessly,” concluded Mr. Zhang.

 


4  User engagement is calculated by dividing DAUs by MAUs of certain products for a certain period.

 

2


 

Fourth Quarter 2018 Financial Results

 

Net Revenue

 

(in US$ thousands, except
percentage)

 

4Q 2018

 

3Q 2018

 

4Q 2017

 

QoQ %
Change

 

YoY %
Change

 

Mobile Advertising Revenue

 

46,487

 

36,332

 

17,614

 

28

%

164

%

Other Revenue

 

558

 

455

 

1,421

 

23

%

(61

)%

Total Net Revenue

 

47,045

 

36,787

 

19,035

 

28

%

147

%

 

Net revenue for the fourth quarter was US$47.0 million, an increase of 28% from US$36.8 million last quarter and 147% from US$19.0 million during the fourth quarter of 2017. The increases were primarily due to an increase in mobile advertising revenue.

 

Mobile advertising revenue for the fourth quarter was US$46.5 million, an increase of 28% from US$36.3 million last quarter and 164% from US$17.6 million during the fourth quarter of 2017. The increases were primarily due to the rapid growth in the number of DAUs of portfolio products.

 

Portfolio products accounted for approximately 70%, TouchPal Smart Input accounted for approximately 20% and TouchPal Phonebook accounted for approximately 10% of the mobile advertising revenue for the fourth quarter of 2018.

 

Cost and Operating Expenses

 

 

 

4Q 2018

 

3Q 2018

 

4Q 2017

 

 

 

 

 

(in US$ thousands, except
percentage)

 

US$

 

% of
revenue

 

US$

 

% of
revenue

 

US$

 

% of
revenue

 

QoQ %
Change

 

YoY %
change

 

Cost of revenue

 

3,487

 

7

%

3,408

 

9

%

5,079

 

27

%

2

%

(31

)%

Sales and marketing

 

31,600

 

67

%

22,546

 

61

%

9,837

 

52

%

40

%

221

%

Research and development

 

5,833

 

12

%

5,169

 

14

%

3,594

 

19

%

13

%

62

%

General and administrative

 

3,625

 

8

%

2,962

 

8

%

2,982

 

16

%

22

%

22

%

Other operating income, net

 

(1,526

)

(3

)%

(13

)

(0

)%

(43

)

(0

)%

11,638

%

3449

%

Total Cost and Expenses

 

43,019

 

91

%

34,072

 

93

%

21,449

 

113

%

26

%

101

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses by function

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

15

 

0.0

%

15

 

0.0

%

7

 

0.0

%

0

%

114

%

Sales and marketing

 

55

 

0.1

%

33

 

0.1

%

18

 

0.1

%

67

%

206

%

Research and development

 

621

 

1.3

%

501

 

1.4

%

130

 

0.7

%

24

%

378

%

General and administrative

 

120

 

0.3

%

109

 

0.3

%

58

 

0.3

%

10

%

107

%

Total share-based compensation expense

 

811

 

1.7

%

658

 

1.8

%

214

 

1.1

%

23

%

279

%

 

3


 

Cost of revenue for the fourth quarter was US$3.5 million, a slight 2% increase from US$3.4 million in the third quarter of 2018 and a decrease of 31% from US$5.1 million during the same period last year. The sequential increase was primarily due to an increase in operational and maintenance expenses as the Company’s businesses expanded. The year-over-year decrease was mainly due to a decrease in VoIP-related expenses as a result of continuous improvement in telecommunication services utilization efficiency.

 

Gross profit for the fourth quarter was US$43.6 million, an increase of 30% from US$33.4 million last quarter and 212% from US$14.0 million during the same period last year. Gross profit margin was 92.6%, compared to 90.7% last quarter and 73.3% in the same period last year.

 

Sales and marketing expenses for the fourth quarter were US$31.6 million, an increase of 40% from US$22.5 million last quarter and 221% from US$9.8 million during the same period last year. As a percentage of total revenue, sales and marketing expenses accounted for 67%, compared to 61% last quarter and 52% during the same period last year. The sequential and year-on-year increases in sales and marketing expenses as a percentage of total net revenue were primarily because of the increased investment in user acquisition.

 

Research and development expenses for the fourth quarter were US$5.8 million, an increase of 13% from US$5.2 million last quarter and 62% from US$3.6 million during the same period last year. The sequential and year-on-year increases were primarily due to the increased cost associated with technology R&D staff. As a percentage of total net revenue, research and development expenses accounted for 12%, compared to 14% last quarter and 19% during the same period last year.

 

General and administrative expenses for the fourth quarter were US$3.6 million, an increase of 22% from US$3.0 million last quarter and 22% from US$3.0 million during the same period last year, mainly due to an increase in management and administration staff. As a percentage of total net revenue, general and administrative expenses accounted for 8%, compared to 8% last quarter and 16% during the same period last year.

 

Other operating income, net for the fourth quarter were US$1.5 million, an increase from US$0.01 million last quarter and US$0.04 million during the same period last year, mainly due to an increase in government subsidies the Company received.

 

Net income (loss) was US$4.1 million, an increase of 46% when compared to US$2.8 million last quarter, and a net loss of US$2.3 million during the same period last year.

 

Adjusted net income (loss), a non-GAAP financial measure, represents net income (loss) excluding share-based compensation,. Adjusted net income was US$4.9 million, an increase of 41% from US$3.5 million last quarter and an increase of US$6.9 million from adjusted net loss of USD2.0 million in the same period last year.

 

4


 

In US$ thousands,
except percentage

 

4Q 2018

 

3Q 2018

 

4Q 2017

 

QoQ %
Change

 

YoY %
change

 

Net income (loss)

 

4,076

 

2,798

 

(2,253

)

46

%

/

 

Add: Share-based Compensation related to share options and restricted share units

 

811

 

658

 

214

 

23

%

279

%

Adjusted Net Income (Loss) (Non-GAAP)

 

4,887

 

3,456

 

(2,039

)

41

%

/

 

 

Basic and diluted net income per ADS were US$0.06 and US$0.06 in the fourth quarter of 2018, and basic and diluted Adjusted Net Income (Non-GAAP) per ADS were US$0.08 and US$0.07 in this period.

 

Cash Flow

 

Net cash inflow from operating activities during the fourth quarter of 2018 was US$13.3 million, an increase of 153% compared to US$5.3 million during the last quarter, and as compared to outflow from operations of US$1.2 million for the same period in 2017. The increase of net cash inflow from operating activities was the result of net income growth and working capital utilization improvements.

 

Net cash outflow from investing activities during the fourth quarter of 2018 was US$1.8 million, primarily attributable to the purchase of property and equipment.

 

5


 

Full Year 2018 Financial Results

 

Net Revenue

 

(in US$ thousands, except
percentage)

 

2018

 

2017

 

YoY % Change

 

Mobile Advertising Revenue

 

131,287

 

35,033

 

275

%

Other Revenue

 

2,823

 

2,302

 

23

%

Total Net Revenue

 

134,110

 

37,335

 

259

%

 

Net revenue for the full year 2018 was US$134.1 million, an increase of 259% from US$37.3 million in 2017, primarily due to the increase in the mobile advertising revenue.

 

Mobile advertising revenue for the full year 2018 was US$131.3 million, an increase of 275% from US$35.0 million in 2017, primarily due to the rapid growth in the number of DAUs of the portfolio products.

 

Portfolio products accounted for approximately 63%, TouchPal Smart Input accounted for approximately 22%, and TouchPal Phonebook contributed approximately 15% of mobile advertising revenue during full year 2018, compared to 20%, 49%, and 31% during full year 2017, respectively.

 

Cost and Operating Expenses

 

 

 

2018

 

2017

 

 

 

(in US$ thousands, except

 

 

 

% of

 

 

 

% of

 

 

 

percentage)

 

US$

 

revenue

 

US$

 

revenue

 

YoY % change

 

Cost of revenue

 

14,933

 

11

%

20,101

 

54

%

(26

)%

Sales and marketing

 

80,491

 

60

%

20,161

 

54

%

299

%

Research and development

 

19,325

 

14

%

12,868

 

35

%

50

%

General and administrative

 

10,729

 

8

%

8,367

 

22

%

28

%

Other operating income, net

 

(1,609

)

(1

)%

(190

)

(1

)%

747

%

Total Cost and Expenses

 

123,869

 

92

%

61,307

 

164

%

102

%

 

Cost of revenue for the full year 2018 was US$14.9 million, a decrease of 26% from US$20.1 million in 2017, mainly due to a decrease in VoIP-related expenses as a result of the Company’s continuous improvement in telecommunication services utilization efficiency, which was partially offset by an increase in operational and maintenance cost.

 

Gross profit for the full year 2018 was US$119.2 million, an increase of 592% from US$17.2 million in 2017. Gross profit margin was 88.9%, compared to 46.2% in 2017.

 

Sales and marketing expenses for the full year 2018 were US$80.5 million, an increase of 299% from US$20.2 in 2017. As a percentage of total net revenue, sales and marketing expenses accounted for 60%, an increase from 54% in 2017, primarily due to increased investment in user acquisition.

 

6


 

Research and development expenses for the full year 2018 were US$19.3 million, an increase of 50% from US$12.9 million in 2017, mainly due to the increased costs associated with technology R&D staff. As a percentage of total net revenue, research and development expenses accounted for 14%, a decrease from 35% in 2017.

 

General and administrative expenses for the full year 2018 were US$10.7 million, an increase of 28% from US$8.4 million in 2017, primarily due to an increase in the management and administration staffs and professional service fees. As a percentage of total net revenue, general and administrative expenses accounted for 8%, a decrease from 22% in 2017.

 

Other operating income, net for the full year 2018 were US$1.6 million, an increase from US$0.2 million in 2017, mainly due to government subsidies the Company received.

 

Net income (loss) for the full year 2018 was US$10.4 million, compared to a net loss of US$23.7 million in 2017.

 

Adjusted net income (loss), a non-GAAP financial measure, represents net income (loss) excluding share-based compensation and compensation from ordinary share repurchase, Adjusted net income was US$12.7 million, an increase of US$34.0 million from adjusted net loss of US$21.2 million in 2017.

 

In US$ thousands,
except percentage

 

2018

 

2017

 

YoY % change

 

Net income (loss)

 

10,386

 

(23,661

)

/

 

Add:
Share-based Compensation related to share options and restricted share units

 

2,359

 

877

 

169

%

Compensation expense related to ordinary share repurchase

 

 

1,548

 

/

 

Adjusted net income (loss) (Non-GAAP)

 

12,745

 

(21,236

)

/

 

 

Basic and diluted net income per ADS were US$0.17 and US$0.16 in 2018. Basic and diluted Adjusted Net Income (Non-GAAP) per ADS were US$0.21 and US$0.19 in 2018.

 

Cash Flow

 

Net cash inflow from operating activities in 2018 was US$23.1 million, compared to outflow from operations of US$28.0 million in 2017. Net cash inflow from operating activities in 2018 was primarily as a result of net income growth and working capital utilization improvements.

 

7


 

Net cash outflow from investing activities in 2018 was US$3.7 million, primarily attributable to the purchase of property and equipment.

 

Balance Sheet

 

As of December 31, 2018, Cash and cash equivalents was US$84.9 million compared to US$26.7 million as of December 31, 2017. The Company had no loans outstanding as all bank borrowings were repaid in the third quarter of 2018.

 

The net proceeds (excluding listing expenses) from the IPO of the Company is approximately US$45.1 million. The convertible redeemable preferred shares were converted into ordinary shares upon the completion of IPO on October 2, 2018.

 

Share Repurchase Plan

 

On November 26, 2018, the Company announced a new share repurchase program whereby the Company is authorized to repurchase its own Class A ordinary shares in the form of ADSs with an aggregate value of up to US$15 million during the 12-month period from November 30, 2018. As of December 31, 2018, the Company has used an aggregate of US$2.5 million to repurchase 311,010 ADSs.

 

Business Outlook

 

For the first quarter of 2019, CooTek expects total revenue to be between US$40 million and US$42 million, representing 82% to 92% increase year-over-year.

 

Conference Call and Webcast

 

CooTek’s management team will host a conference call at 8:00am U.S. Eastern Time, (9:00pm Beijing/Hong Kong time) on March 7, 2019, following the results announcement.

 

The dial-in details for the live conference call are:

United States: 1-888-346-8982

Mainland China: 4001-201-203

Hong Kong: 800-905-945

International: 1-412-902-4272

Passcode: 10129102

 

Please dial in 15 minutes before the call is scheduled to begin. When prompted, ask to be connected to the CooTek (Cayman) Inc. call.

 

A live webcast and archive of the conference call will be available on the Investor Relations section of CooTek’s website at https://ir.cootek.com/.

 

8


 

About CooTek (Cayman) Inc.

 

CooTek is a fast-growing global mobile internet company. The mission of CooTek is to empower everyone to express themselves and enjoy relevant content seamlessly. The Company’s user-centric and data-driven approach has enabled it to release appealing products to capture mobile internet users’ ever-evolving content needs and helps it rapidly attract targeted users. Focusing on 5 verticals of fitness, lifestyle, healthcare, short videos and entertainment, CooTek has developed multiple rapidly growing content-rich portfolio apps with news feed to deliver relevant content.

 

Non-GAAP Financial Measure

 

To supplement the unaudited consolidated financial information prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), the Company uses non-GAAP financial measure of adjusted net income (loss) that is adjusted from results based on GAAP to exclude the impact of share-based compensation and compensation expense related to ordinary share repurchase. The measure should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

 

The Company believes that the non-GAAP measure help identify underlying financial and business trends relating to the Company’s results of operations that could otherwise be distorted by the effect of certain expenses that the Company include in (loss) income from operations and net (loss) income. By making the Company’s financial results comparable period over period, the Company believes adjusted net (loss) income provides useful information to better understand the Company’s historical business operations and future prospects and allows for greater visibility with respect to key metrics used by the management in financial and operational decision-making. In order to mitigate these limitations, the Company has provided specific information regarding the GAAP amounts excluded from the non-GAAP measure. The table at the bottom of this press release includes details on the reconciliation between GAAP financial measure that is most directly comparable to the non-GAAP financial measure the Company has presented.

 

Safe Harbor Statement

 

This press release contains forward-looking statements made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. CooTek may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about CooTek’s beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: CooTek’s mission and strategies; future business development, financial conditions and results of operations; the expected growth of the mobile internet industry and mobile advertising industry; the expected growth of mobile advertising; expectations regarding demand for and market acceptance of our products and services; competition in mobile application and advertising industry; and relevant government policies and regulations relating to the industry. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and CooTek does not undertake any obligation to update such information, except as required under applicable law.

 

9


 

For investor enquiries, please contact:

CooTek (Cayman) Inc.

Jean Zhang

Email: IR@cootek.com

 

Christensen
In China 
Mr. Christian Arnell 
+86-10-5900-1548 
carnell@christensenir.com

 

In US 
Ms. Linda Bergkamp 
+1-480-614-3004
lbergkamp@christensenir.com

 

10


 

CooTek (Cayman) INC.

Unaudited Condensed Consolidated Statement of Operations

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

 

 

2017

 

2018

 

2018

 

2017

 

2018

 

 

 

US$

 

US$

 

US$

 

US$

 

US$

 

 

 

(in thousands, except for share and per share data)

 

Net revenues

 

19,035

 

36,787

 

47,045

 

37,335

 

134,110

 

Cost of revenues

 

(5,079

)

(3,408

)

(3,487

)

(20,101

)

(14,933

)

Gross Profit

 

13,956

 

33,379

 

43,558

 

17,234

 

119,177

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

(9,837

)

(22,546

)

(31,600

)

(20,161

)

(80,491

)

Research and development expenses

 

(3,594

)

(5,169

)

(5,833

)

(12,868

)

(19,325

)

General and administrative expenses

 

(2,982

)

(2,962

)

(3,625

)

(8,367

)

(10,729

)

Other operating income, net

 

43

 

13

 

1,526

 

190

 

1,609

 

Total operating expenses

 

(16,370

)

(30,664

)

(39,532

)

(41,206

)

(108,936

)

(Loss) Income from operations

 

(2,414

)

2,715

 

4,026

 

(23,972

)

10,241

 

Interest income, net

 

150

 

37

 

107

 

482

 

215

 

Foreign exchange (loss) gain

 

11

 

46

 

(57

)

(170

)

(70

)

(Loss) income before income taxes

 

(2,253

)

2,798

 

4,076

 

(23,660

)

10,386

 

Income tax expense

 

 

 

 

(1

)

 

Net (loss) income

 

(2,253

)

2,798

 

4,076

 

(23,661

)

10,386

 

Net (loss) income per ordinary share

 

 

 

 

 

 

 

 

 

 

 

Basic

 

(0.003

)

0.001

 

0.001

 

(0.03

)

0.003

 

Diluted

 

(0.003

)

0.001

 

0.001

 

(0.03

)

0.003

 

Weighted average shares used in calculating net (loss) income per ordinary share

 

 

 

 

 

 

 

 

 

 

 

Basic

 

898,393,690

 

898,393,690

 

3,143,398,375

 

898,781,587

 

1,464,257,884

 

Diluted

 

898,393,690

 

1,038,101,836

 

3,259,214,404

 

898,781,587

 

1,591,094,630

 

Non-GAAP Financial Data

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net (Loss) Income

 

(2,039

)

3,456

 

4,887

 

(21,236

)

12,745

 

 

11


 

Unaudited Condensed Consolidated Balance Sheets

(in thousands, except for share and per share data)

 

 

 

As of

 

 

 

December 31,
2017

 

December 31,
2018

 

 

 

US$

 

US$

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

26,720

 

84,860

 

Restricted cash

 

306

 

 

Accounts receivable, net of allowance for doubtful accounts of $1,295 and $1,286 as of December 31, 2017 and December 31, 2018, respectively

 

10,980

 

23,374

 

Amounts due from related parties

 

341

 

 

Prepaid expenses and other current assets

 

5,392

 

4,942

 

Total current assets

 

43,739

 

113,176

 

Long-term investments

 

 

500

 

Property and equipment, net

 

1,944

 

4,211

 

Amounts due from related parties-non-current

 

24

 

 

Other non-current assets

 

554

 

556

 

TOTAL ASSETS

 

46,261

 

118,443

 

LIABILITIES, CONVERTIBLE REDEEMABLE PREFERRED SHARES AND SHAREHOLDERS’ DEFICIT

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

5,433

 

24,543

 

Short-term bank borrowings and current portion of long-term bank borrowings

 

3,193

 

 

Accrued salary and benefits

 

3,245

 

4,535

 

Accrued expenses and other current liabilities

 

2,422

 

3,582

 

Deferred revenue

 

522

 

344

 

Total current liabilities

 

14,815

 

33,004

 

Other non-current liabilities

 

 

878

 

TOTAL LIABILITIES

 

14,815

 

33,882

 

 

12


 

Unaudited Condensed Consolidated Balance Sheets (continued):

(in thousands, except for share and per share data)

 

 

 

As of

 

 

 

December 31,
2017

 

December 31,
2018

 

 

 

US$

 

US$

 

 

 

 

 

 

 

Commitments

 

 

 

 

 

Convertible redeemable preferred shares

 

156,368

 

 

 

 

 

 

 

 

Shareholders’ equity (deficit) :

 

 

 

 

 

Ordinary shares (US$0.00001 par value; 2,920,061,989 shares authorized and 898,393,690 shares issued and outstanding as of December 31, 2017, and 15,000,000,000 shares authorized and 3,195,981,701 and 3,180,431,201 shares issued and outstanding as of December 31, 2018)

 

9

 

32

 

Treasury Stock (Nil and 15,550,500 shares as of December 31 2017 and 2018, respectively)

 

 

(2,499

)

Additional paid-in capital

 

876

 

204,701

 

Accumulated deficit

 

(126,900

)

(116,514

)

Accumulated other comprehensive income (loss)

 

1,093

 

(1,159

)

Total Shareholders’ Equity (Deficit)

 

(124,922

)

84,561

 

TOTAL LIABILITIES, CONVERTIBLE REDEEMABLE PREFERRED SHARES AND SHAREHOLDERS’ EQUITY (DEFICIT)

 

46,261

 

118,443

 

 

13


 

Unaudited Condensed Consolidated Statement of Cash Flows

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

 

 

2017

 

2018

 

2018

 

2017

 

2018

 

 

 

US$

 

US$

 

US$

 

US$

 

US$

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

(1,226

)

5,265

 

13,300

 

(28,049

)

23,105

 

Net cash used in investing activities

 

(351

)

(915

)

(1,791

)

(1,758

)

(3,654

)

Net cash provided by (used in) financing activities

 

1,261

 

(2,463

)

43,734

 

14,401

 

40,169

 

Net (decrease) increase in cash and cash equivalents

 

(316

)

1,887

 

55,243

 

(15,406

)

59,620

 

Cash, cash equivalents, and restricted cash at beginning of period

 

26,920

 

27,689

 

29,448

 

41,345

 

27,026

 

Effect of exchange rate changes on cash and cash equivalents

 

422

 

(128

)

169

 

1,087

 

(1,786

)

Cash, cash equivalents, and restricted cash at end of period

 

27,026

 

29,448

 

84,860

 

27,026

 

84,860

 

 

14


 

Reconciliations of GAAP and Non-GAAP Results

 

 

 

Three Months Ended September 30

 

Year Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

 

 

2017

 

2018

 

2018

 

2017

 

2018

 

 

 

US$

 

US$

 

US$

 

US$

 

US$

 

 

 

(in thousands, except for share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

(2,253

)

2,798

 

4,076

 

(23,661

)

10,386

 

Add:

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation related to share options and restricted share units

 

214

 

658

 

811

 

877

 

2,359

 

Compensation expense related to ordinary share repurchase

 

 

 

 

1,548

 

 

Adjusted Net (Loss) Income (Non-GAAP)*

 

(2,039

)

3,456

 

4,887

 

(21,236

)

12,745

 

 


* The non-GAAP adjustments do not take into consideration the impact of taxes on such adjustments.

 

15