false 9876543210 false false 9876543210 2024-09-10 2024-09-10 9876543210 2024-09-10 9876543210 spac:OverAllotmentOptionExercisedMember spac:NoRedemptionMember 2024-09-10 2024-09-10 9876543210 spac:OverAllotmentOptionExercisedMember spac:RedemptionAt25PercentOfMaximumMember 2024-09-10 2024-09-10 9876543210 spac:OverAllotmentOptionExercisedMember spac:RedemptionAt50PercentOfMaximumMember 2024-09-10 2024-09-10 9876543210 spac:OverAllotmentOptionExercisedMember spac:RedemptionAt75PercentOfMaximumMember 2024-09-10 2024-09-10 9876543210 spac:OverAllotmentOptionExercisedMember spac:RedemptionAt100PercentOfMaximumMember 2024-09-10 2024-09-10 9876543210 spac:OverAllotmentOptionNotExercisedMember spac:NoRedemptionMember 2024-09-10 2024-09-10 9876543210 spac:OverAllotmentOptionNotExercisedMember spac:RedemptionAt25PercentOfMaximumMember 2024-09-10 2024-09-10 9876543210 spac:OverAllotmentOptionNotExercisedMember spac:RedemptionAt50PercentOfMaximumMember 2024-09-10 2024-09-10 9876543210 spac:OverAllotmentOptionNotExercisedMember spac:RedemptionAt75PercentOfMaximumMember 2024-09-10 2024-09-10 9876543210 spac:OverAllotmentOptionNotExercisedMember spac:RedemptionAt100PercentOfMaximumMember 2024-09-10 2024-09-10 9876543210 spac:NoRedemptionMember spac:OverAllotmentOptionNotExercisedMember spac07:OfferingCostsPaidInAdvanceMember 2024-09-10 2024-09-10 9876543210 spac:NoRedemptionMember spac:OverAllotmentOptionExercisedMember spac07:OfferingCostsPaidInAdvanceMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt25PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac07:OfferingCostsPaidInAdvanceMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt25PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac07:OfferingCostsPaidInAdvanceMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt50PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac07:OfferingCostsPaidInAdvanceMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt50PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac07:OfferingCostsPaidInAdvanceMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt75PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac07:OfferingCostsPaidInAdvanceMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt75PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac07:OfferingCostsPaidInAdvanceMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt100PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac07:OfferingCostsPaidInAdvanceMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt100PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac07:OfferingCostsPaidInAdvanceMember 2024-09-10 2024-09-10 9876543210 spac:NoRedemptionMember spac:OverAllotmentOptionNotExercisedMember spac:DeferredUnderwritingCommissionsMember 2024-09-10 2024-09-10 9876543210 spac:NoRedemptionMember spac:OverAllotmentOptionExercisedMember spac:DeferredUnderwritingCommissionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt25PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:DeferredUnderwritingCommissionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt25PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac:DeferredUnderwritingCommissionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt50PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:DeferredUnderwritingCommissionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt50PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac:DeferredUnderwritingCommissionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt75PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:DeferredUnderwritingCommissionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt75PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac:DeferredUnderwritingCommissionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt100PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:DeferredUnderwritingCommissionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt100PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac:DeferredUnderwritingCommissionsMember 2024-09-10 2024-09-10 9876543210 spac:NoRedemptionMember spac:OverAllotmentOptionNotExercisedMember spac:OverallotmentLiabilityMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt25PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:OverallotmentLiabilityMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt50PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:OverallotmentLiabilityMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt75PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:OverallotmentLiabilityMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt100PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:OverallotmentLiabilityMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt25PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:ShareholderRedemptionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt25PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac:ShareholderRedemptionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt50PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:ShareholderRedemptionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt50PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac:ShareholderRedemptionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt75PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:ShareholderRedemptionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt75PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac:ShareholderRedemptionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt100PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:ShareholderRedemptionsMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt100PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac:ShareholderRedemptionsMember 2024-09-10 2024-09-10 9876543210 spac:NoRedemptionMember spac:OverAllotmentOptionNotExercisedMember spac:OrdinarySharesForfeitedOrCancelledMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt25PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:OrdinarySharesForfeitedOrCancelledMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt50PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:OrdinarySharesForfeitedOrCancelledMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt75PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:OrdinarySharesForfeitedOrCancelledMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt100PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac:OrdinarySharesForfeitedOrCancelledMember 2024-09-10 2024-09-10 9876543210 spac:NoRedemptionMember spac:OverAllotmentOptionNotExercisedMember spac07:DilutionSourcePlacementSharesMember 2024-09-10 2024-09-10 9876543210 spac:NoRedemptionMember spac:OverAllotmentOptionExercisedMember spac07:DilutionSourcePlacementSharesMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt25PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac07:DilutionSourcePlacementSharesMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt25PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac07:DilutionSourcePlacementSharesMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt50PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac07:DilutionSourcePlacementSharesMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt50PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac07:DilutionSourcePlacementSharesMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt75PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac07:DilutionSourcePlacementSharesMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt75PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac07:DilutionSourcePlacementSharesMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt100PercentOfMaximumMember spac:OverAllotmentOptionNotExercisedMember spac07:DilutionSourcePlacementSharesMember 2024-09-10 2024-09-10 9876543210 spac:RedemptionAt100PercentOfMaximumMember spac:OverAllotmentOptionExercisedMember spac07:DilutionSourcePlacementSharesMember 2024-09-10 2024-09-10 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

FORM S-1

OSD TEST CO #1

THIS DOCUMENT IS A TECHNICAL ILLUSTRATION OF HOW CERTAIN DISCLOSURES IN SEC FILINGS ARE TO BE TAGGED. IT DOES NOT INDICATE WHICH PARTICULAR DISCLOSURES MUST BE INCLUDED AND/OR TAGGED IN COMMISSION FILINGS, AND IT DOES NOT CONSTITUTE LEGAL GUIDANCE OF ANY SORT.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

Large Accelerated Filer | ☐ Smaller Reporting Company | ☐ Emerging Growth Company

The de-SPAC transaction timeframe is two years.

The following table illustrates the difference between the public offering price per unit and our NTBV per share, as adjusted to give effect to this offering and assuming redemption of our public shares at varying levels and the full exercise and no exercise of the over-allotment option:

As of September 10, 2024 |
Offering Price of $10.00 per Unit |  | 25% of Maximum Redemption |  |  | 50% of Maximum Redemption |  |  | 75% of Maximum Redemption |  |  | Maximum Redemption |

NTBV |  | NTBV |  |  | Difference between NTBV and Offering Price |  |  | NTBV |  |  | Difference between NTBV and Offering Price |  |  | NTBV |  |  | Difference between NTBV and Offering Price |  |  | NTBV |  |  | Difference between NTBV and Offering Price |
Assuming Full Exercise of Over-Allotment Option |
$7.05 |  | $ | 6.38 |  |  | $ | 3.62 |  |  | $ | 5.33 |  |  | $ | 4.67 |  |  | $ | 3.44 |  |  | $ | 6.56 |  |  | $ | (0.98 | ) |  | $ | 10.98 |
Assuming No Exercise of Over-Allotment Option |
$7.04 |  | $ | 6.37 |  |  | $ | 3.63 |  |  | $ | 5.31 |  |  | $ | 4.69 |  |  | $ | 3.42 |  |  | $ | 6.58 |  |  | $ | (1.00 | ) |  | $ | 11.00 |

For each of the redemption scenarios above, the NTBV was calculated as follows:

|  | No Redemptions |  |  | 25% of Maximum Redemptions |  |  | 50% of Maximum Redemptions |  |  | 75% of Maximum Redemptions |  |  | Maximum Redemptions |

|  | Without Over- Allotment |  |  | With Over- Allotment |  |  | Without Over- Allotment |  |  | With Over- Allotment |  |  | Without Over- Allotment |  |  | With Over- Allotment |  |  | Without Over- Allotment |  |  | With Over- Allotment |  |  | Without Over- Allotment |  |  | With Over- Allotment |
Public offering price |  | $ | 10.00 |  |  | $ | 10.00 |  |  | $ | 10.00 |  |  | $ | 10.00 |  |  | $ | 10.00 |  |  | $ | 10.00 |  |  | $ | 10.00 |  |  | $ | 10.00 |  |  | $ | 10.00 |  |  | $ | 10.00 |
Net tangible book deficit before this offering |  |  | (0.01 | ) |  |  | (0.01 | ) |  |  | (0.01 | ) |  |  | (0.01 | ) |  |  | (0.01 | ) |  |  | (0.01 | ) |  |  | (0.01 | ) |  |  | (0.01 | ) |  |  | (0.01 | ) |  |  | (0.01 | )
Increase attributable to public shareholders |  |  | 7.05 |  |  |  | 7.06 |  |  |  | 6.38 |  |  |  | 6.39 |  |  |  | 5.32 |  |  |  | 5.34 |  |  |  | 3.43 |  |  |  | 3.45 |  |  |  | (0.99 | ) |  |  | (0.97 | )
Pro forma net tangible book value after this offering and the sale of the placement shares |  |  | 7.04 |  |  |  | 7.05 |  |  |  | 6.37 |  |  |  | 6.38 |  |  |  | 5.31 |  |  |  | 5.33 |  |  |  | 3.42 |  |  |  | 3.44 |  |  |  | (1.00 | ) |  |  | (0.98 | )
Dilution to public shareholders |  | $ | 2.96 |  |  | $ | 2.95 |  |  | $ | 3.63 |  |  | $ | 3.62 |  |  | $ | 4.69 |  |  | $ | 4.67 |  |  | $ | 6.58 |  |  | $ | 6.56 |  |  | $ | 11.00 |  |  | $ | 10.98 |
Percentage of dilution to public shareholders |  |  | 29.60 | % |  |  | 29.50 | % |  |  | 36.30 | % |  |  | 36.20 | % |  |  | 46.90 | % |  |  | 46.70 | % |  |  | 65.80 | % |  |  | 65.60 | % |  |  | 110.00 | % |  |  | 109.80 | %

|  | No Redemptions |  |  | 25% of Maximum Redemptions |  |  | 50% of Maximum Redemptions |  |  | 75% of Maximum Redemptions |  |  | Maximum Redemptions |

|  | Without Over- Allotment |  |  | With Over- Allotment |  |  | Without Over- Allotment |  |  | With Over- Allotment |  |  | Without Over- Allotment |  |  | With Over- Allotment |  |  | Without Over- Allotment |  |  | With Over- Allotment |  |  | Without Over- Allotment |  |  | With Over- Allotment |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net tangible book deficit before this offering |  | $ | (113,273) |  |  | $ | (113,273) |  |  |  | (113,273) |  |  |  | (113,273) |  |  |  | (113,273) |  |  |  | (113,273) |  |  |  | (113,273) |  |  |  | (113,273) |  |  |  | (113,273) |  |  |  | (113,273) |
Net proceeds from this offering and the sale of the placement shares(1) |  |  | 201,900,000 |  |  |  | 231,900,000 |  |  |  | 201,900,000 |  |  |  | 231,900,000 |  |  |  | 201,900,000 |  |  |  | 231,900,000 |  |  |  | 201,900,000 |  |  |  | 231,900,000 |  |  |  | 201,900,000 |  |  |  | 231,900,000 |
Plus: Offering costs accrued for or paid in advance, excluded from tangible book value |  |  | 123,239 |  |  |  | 123,239 |  |  |  | 123,239 |  |  |  | 123,239 |  |  |  | 123,239 |  |  |  | 123,239 |  |  |  | 123,239 |  |  |  | 123,239 |  |  |  | 123,239 |  |  |  | 123,239 |
Less: Deferred underwriting commissions |  |  | (8,000,000) |  |  |  | (9,200,000) |  |  |  | (8,000,000) |  |  |  | (9,200,000) |  |  |  | (8,000,000) |  |  |  | (9,200,000) |  |  |  | (8,000,000) |  |  |  | (9,200,000) |  |  |  | (8,000,000) |  |  |  | (9,200,000) |
Less: Overallotment liability |  |  | (398,000) |  |  |  | — |  |  |  | (398,000) |  |  |  | — |  |  |  | (398,000) |  |  |  | — |  |  |  | (398,000) |  |  |  | — |  |  |  | (398,000) |  |  |  | — |
Less: Amounts paid for redemptions(2) |  |  | — |  |  |  | — |  |  |  | (50,250,000) |  |  |  | (57,787,500) |  |  |  | (100,500,000) |  |  |  | (115,575,000) |  |  |  | (150,750,000) |  |  |  | (173,362,500) |  |  |  | (201,000,000) |  |  |  | (231,150,000) |
|  | $ | 193,511,966 |  |  | $ | 222,709,966 |  |  | $ | 143,261,966 |  |  | $ | 164,922,466 |  |  | $ | 93,011,966 |  |  | $ | 107,134,966 |  |  | $ | 42,761,966 |  |  | $ | 49,347,466 |  |  | $ | (7,488,034) |  |  |  | (8,440,034) |
Denominator: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ordinary shares outstanding prior to this offering |  |  | 7,880,000 |  |  |  | 7,880,000 |  |  |  | 7,880,000 |  |  |  | 7,880,000 |  |  |  | 7,880,000 |  |  |  | 7,880,000 |  |  |  | 7,880,000 |  |  |  | 7,880,000 |  |  |  | 7,880,000 |  |  |  | 7,880,000 |
Ordinary shares forfeited if over-allotment is not exercised |  |  | (1,027,826) |  |  |  | — |  |  |  | (1,027,826) |  |  |  | — |  |  |  | (1,027,826) |  |  |  | — |  |  |  | (1,027,826) |  |  |  | — |  |  |  | (1,027,826) |  |  |  | — |
Ordinary shares offered and sale of placement shares |  |  | 20,000,000 |  |  |  | 23,000,000 |  |  |  | 20,000,000 |  |  |  | 23,000,000 |  |  |  | 20,000,000 |  |  |  | 23,000,000 |  |  |  | 20,000,000 |  |  |  | 23,000,000 |  |  |  | 20,000,000 |  |  |  | 23,000,000 |
Less: Ordinary shares redeemed |  |  | — |  |  |  | — |  |  |  | (5,000,000) |  |  |  | (5,750,000) |  |  |  | (10,000,000) |  |  |  | (11,500,000) |  |  |  | (15,000,000) |  |  |  | (17,250,000) |  |  |  | (20,000,000) |  |  |  | (23,000,000) |
Placement shares |  |  | 650,000 |  |  |  | 710,000 |  |  |  | 650,000 |  |  |  | 710,000 |  |  |  | 650,000 |  |  |  | 710,000 |  |  |  | 650,000 |  |  |  | 710,000 |  |  |  | 650,000 |  |  |  | 710,000 |
|  |  | 27,502,174 |  |  |  | 31,590,000 |  |  |  | 22,502,174 |  |  |  | 25,840,000 |  |  |  | 17,502,174 |  |  |  | 20,090,000 |  |  |  | 12,502,174 |  |  |  | 14,340,000 |  |  |  | 7,502,174 |  |  |  | 8,590,000 |

(1) | Expenses applied against gross proceeds include offering expenses of approximately $600,000 and underwriting commissions of $0.20 per unit (including any units sold pursuant to the underwriter’s option to purchase additional units), or $4,000,000 in the aggregate, payable to the underwriters in this offering (excluding deferred underwriting commissions). See “Use of Proceeds.”
(2) | Upon the consummation of our initial business combination, the deferred underwriting commissions would be paid as follows: $0.40 per unit $8,000,000 in the aggregate or up to an additional $1,200,000 in the aggregate if the underwriter’s over-allotment option is exercised in full payable to the underwriters in the Proposed Offering. See also “Underwriting” for a description of compensation and other items of value payable to the underwriter.
(3) | If we seek shareholder approval of our initial business combination and we do not conduct redemptions in connection with our initial business combination pursuant to the tender offer rules, our sponsor, initial shareholders, directors, officers, advisors or their affiliates may purchase shares or public warrants in privately negotiated transactions or in the open market either prior to or following the completion of our initial business combination. In the event of any such purchases of our shares prior to the completion of our initial business combination, the number of ordinary shares subject to redemption will be reduced by the amount of any such purchases, increasing the pro forma net tangible book value per share. See “Proposed Business — Effecting Our Initial Business Combination — Permitted Purchases and other transactions with respect to our securities.”

# Deprecated Concept

0