XML 65 R54.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Narrative (Details)
€ in Thousands
6 Months Ended 9 Months Ended
Mar. 19, 2024
Aug. 31, 2023
USD ($)
Jun. 05, 2023
USD ($)
Apr. 06, 2022
USD ($)
Feb. 10, 2021
USD ($)
Jun. 30, 2024
Sep. 30, 2024
USD ($)
Sep. 30, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Debt Instrument [Line Items]                    
Notes and overdrafts payable             $ 506,000   $ 16,000  
Finance lease             11,209,000   11,999,000  
MB Aerospace Holdings, Inc.                    
Debt Instrument [Line Items]                    
Purchase price   $ 728,448,000 $ 728,448,000              
MB Aerospace Holdings, Inc. | Revolving Credit Agreement                    
Debt Instrument [Line Items]                    
Long-term line of credit   1,000,000,000                
Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Notes and overdrafts payable                 0  
Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Line of credit facility, maximum borrowing capacity             78,000,000      
Carrying amount of debt                 642,988,000  
Bank Overdrafts                    
Debt Instrument [Line Items]                    
Notes and overdrafts payable             $ 506,000   16,000  
Repayment period             2 days      
3.97% Senior Notes | Senior Notes                    
Debt Instrument [Line Items]                    
Stated interest rate             3.97% 3.97%    
Sixth Amendment Maturity February 2022 | Revolving Credit Facility | Euribor                    
Debt Instrument [Line Items]                    
Variable basis spread         1.175%          
Sixth Amendment Maturity February 2022 | Revolving Credit Facility | Base Rate                    
Debt Instrument [Line Items]                    
Variable basis spread         0.175%          
Sixth Amendment Maturity February 2022 and 3.97% Percent Senior Notes                    
Debt Instrument [Line Items]                    
Carrying amount of debt                 642,988,000  
Remaining borrowing capacity                 $ 357,012,000  
Line of credit, interest rate at period end                 6.76% 6.76%
Long-Term Debt                 $ 327,988,000 € 296,500
Sixth Admendment Maturity February 2026 | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Line of credit facility, maximum borrowing capacity         $ 1,000,000,000          
Debt covenant ratio of total debt to EBITDA         3.75          
Debt covenant material acquisition, debt to EBITDA         4.25          
Sixth Admendment Maturity February 2026 | Revolving Credit Facility | Euribor                    
Debt Instrument [Line Items]                    
Variable basis spread         1.775%          
Sixth Admendment Maturity February 2026 | Revolving Credit Facility | Base Rate                    
Debt Instrument [Line Items]                    
Variable basis spread         0.775%          
Sixth Admendment Maturity February 2026 | Revolving Credit Facility | Maximum                    
Debt Instrument [Line Items]                    
Debt covenant ratio of senior debt to EBITDA         3.25          
Sixth Admendment Maturity February 2026, Multicurrency Borrowings | Revolving Credit Facility | Euribor                    
Debt Instrument [Line Items]                    
Basis for variable basis spread         0.00%          
Sixth Admendment Maturity February 2026, Multicurrency Borrowings | Revolving Credit Facility | Minimum | Euribor                    
Debt Instrument [Line Items]                    
Variable basis spread         1.175%          
Sixth Admendment Maturity February 2026, Multicurrency Borrowings | Revolving Credit Facility | Maximum | Euribor                    
Debt Instrument [Line Items]                    
Variable basis spread         1.775%          
Sixth Admendment Maturity February 2026 and 3.97% Senior Notes                    
Debt Instrument [Line Items]                    
Carrying amount of debt             $ 565,762,000      
Remaining borrowing capacity             $ 434,238,000      
Line of credit, interest rate at period end             6.11% 6.11%    
Long-Term Debt             $ 300,762,000 € 269,500    
Amendment No. 1 | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Commitment fee amount       $ 1,037,000            
Amendment No. 1 | Revolving Credit Facility | Minimum                    
Debt Instrument [Line Items]                    
Commitment fee percentage       0.15%            
Amendment No. 1 | Revolving Credit Facility | Minimum | Base Rate                    
Debt Instrument [Line Items]                    
Variable basis spread       0.00%            
Amendment No. 1 | Revolving Credit Facility | Minimum | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable basis spread       0.975%            
Amendment No. 1 | Revolving Credit Facility | Maximum                    
Debt Instrument [Line Items]                    
Commitment fee percentage       0.30%            
Amendment No. 1 | Revolving Credit Facility | Maximum | Base Rate                    
Debt Instrument [Line Items]                    
Variable basis spread       0.70%            
Amendment No. 1 | Revolving Credit Facility | Maximum | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable basis spread       1.70%            
Credit Agreement | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Line of credit facility, maximum borrowing capacity   $ 1,650,000,000                
Debt issuance costs, gross             $ 1,579,000      
Floor interest rate   0.00%                
Credit Agreement | Revolving Credit Facility | Revolving Credit Agreement                    
Debt Instrument [Line Items]                    
Line of credit facility, maximum borrowing capacity   $ 1,000,000,000                
Remaining borrowing capacity   459,113,000                
Debt issuance costs, gross   3,058,000                
Long-term line of credit   $ 698,000,000                
Unused capacity, commitment fee percentage   0.35%         0.275%      
Debt instrument, covenant, maximum total net leverage ratio   5.50                
Debt instrument, covenant, maximum total net leverage ratio, step down   4.00                
Debt instrument, covenant, maximum total net leverage ratio, increase   0.50                
Debt instrument, total net leverage ratio             3.35 3.35    
Debt instrument, covenant, minimum interest coverage ratio   3.00                
Debt instrument, interest coverage ratio             3.95 3.95    
Credit Agreement | Revolving Credit Facility | Secured Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount   $ 650,000,000                
Variable basis spread 0.10%                  
Carrying amount of debt             $ 579,078,000   $ 648,375,000  
Interest rate during period           8.46% 7.35%      
Debt issuance costs, gross   8,283,000                
Debt instrument, unamortized discount   $ 4,875,000                
Debt instrument, original issue discount, percent   0.75%                
Reduced rate 0.00%                  
Periodic amortization, amount   $ 6,500,000                
Periodic amortization, percent   0.25%                
Prepayment terms, maximum percentage of excess cash flow   50.00%                
Prepayment terms, threshold amount   $ 50,000,000                
Prepayment terms, threshold percent   15.00%                
Prepayment terms, maximum cash proceeds, percent   100.00%                
Credit Agreement | Revolving Credit Facility | Letter of Credit                    
Debt Instrument [Line Items]                    
Line of credit facility, maximum borrowing capacity   $ 50,000,000                
Credit Agreement | Revolving Credit Facility | Base Rate                    
Debt Instrument [Line Items]                    
Interest rate margin 1.50%                  
Credit Agreement | Revolving Credit Facility | Base Rate | Revolving Credit Agreement                    
Debt Instrument [Line Items]                    
Variable basis spread   1.375%         2.00%      
Credit Agreement | Revolving Credit Facility | Base Rate | Secured Debt                    
Debt Instrument [Line Items]                    
Variable basis spread 2.00% 1.50%                
Credit Agreement | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable basis spread 2.50%                  
Floor interest rate 0.00%                  
Credit Agreement | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Revolving Credit Agreement                    
Debt Instrument [Line Items]                    
Variable basis spread   2.375%                
Credit Agreement | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Secured Debt                    
Debt Instrument [Line Items]                    
Variable basis spread 3.00% 2.50%                
Amendment No. 2 To Unsecured Credit Agreement | Revolving Credit Facility | Revolving Credit Agreement                    
Debt Instrument [Line Items]                    
Line of credit facility, maximum borrowing capacity     1,000,000,000              
Amendment No. 2 To Unsecured Credit Agreement | Revolving Credit Facility | Bridge Loan                    
Debt Instrument [Line Items]                    
Line of credit facility, maximum borrowing capacity     $ 700,000,000              
Long-term debt, term     364 days              
Debt issuance costs, gross     $ 9,500,000