XML 87 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Information on Business Segments (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table (in millions) sets forth summarized financial information by reportable business segment:
 
 
Industrial
 
Aerospace
 
Other
 
Total Company
Sales
 
 
 
 
 
 
 
 
2016
 
$
824.2

 
$
406.5

 
$

 
$
1,230.8

2015
 
782.3

 
411.7

 

 
1,194.0

2014
 
822.1

 
440.0

 

 
1,262.0

Operating profit
 
 
 
 
 
 
 
 
2016
 
$
129.7

 
$
62.5

 
$

 
$
192.2

2015
 
103.0

 
65.4

 

 
168.4

2014
 
108.4

 
71.6

 

 
180.0

Assets
 
 
 
 
 
 
 
 
2016
 
$
1,356.1

 
$
647.8

 
$
133.7

 
$
2,137.5

2015
 
1,241.2

 
654.1

 
166.5

 
2,061.9

2014
 
1,282.0

 
655.0

 
136.9

 
2,073.9

Depreciation and amortization
 
 
 
 
 
 
 
 
2016
 
$
49.5

 
$
30.0

 
$
0.7

 
$
80.2

2015
 
46.0

 
30.8

 
1.3

 
78.2

2014
 
54.7

 
24.9

 
1.8

 
81.4

Capital expenditures
 
 
 
 
 
 
 
 
2016
 
$
25.9

 
$
21.1

 
$
0.5

 
$
47.6

2015
 
28.7

 
17.2

 
0.1

 
46.0

2014
 
36.1

 
20.9

 
0.4

 
57.4

_________________________
Notes:
One customer, General Electric, accounted for 17%, 18% and 19% of the Company’s total revenues in 2016, 2015 and 2014, respectively.
“Other” assets include corporate-controlled assets, the majority of which are cash and deferred tax assets.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
A reconciliation of the total reportable segments’ operating profit to income from continuing operations before income taxes follows (in millions):

 
 
2016
 
2015
 
2014
Operating profit
 
$
192.2

 
$
168.4

 
$
180.0

Interest expense
 
11.9

 
10.7

 
11.4

Other expense (income), net
 
(2.3
)
 
(0.2
)
 
2.1

Income from continuing operations before income taxes
 
$
182.6

 
$
157.9

 
$
166.5

Revenue from External Customers by Products and Services
The following table (in millions) summarizes total net sales of the Company by products and services:

 
 
2016
 
2015
 
2014
Engineered Components Products
 
$
332.6

 
$
342.2

 
$
373.1

Molding Solutions Products
 
376.6

 
324.6

 
322.7

Nitrogen Gas Products
 
115.0

 
115.5

 
126.2

Aerospace Original Equipment Manufacturing Products
 
288.4

 
295.7

 
329.6

Aerospace Aftermarket Products and Services
 
118.2

 
116.0

 
110.4

Total net sales
 
$
1,230.8

 
$
1,194.0

 
$
1,262.0

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
The following table (in millions) summarizes total net sales of the Company by geographic area: 
 
 
Domestic
 
International
 
Other
 
Total
Company
Sales
 
 
 
 
 
 
 
 
2016

 
$
562.6

 
$
727.4

 
$
(59.2
)
 
$
1,230.8

2015

 
589.6

 
661.7

 
(57.3
)
 
1,194.0

2014

 
618.9

 
677.6

 
(34.5
)
 
1,262.0

Long-lived assets
 
 
 
 
 
 
 
 
2016

 
$
368.2

 
$
1,135.5

 
$

 
$
1,503.6

2015

 
379.2

 
1,069.9

 

 
1,449.1

2014

 
380.6

 
1,094.9

 

 
1,475.4

_________________________
Notes:
Germany, with sales of $238.3 million, $210.5 million and $249.9 million in 2016, 2015 and 2014, respectively, represents the only international country with revenues in excess of 10% of the Company's total revenues.
“Other” revenues represent the elimination of intercompany sales between geographic locations, of which approximately 82% were sales from international locations to domestic locations.
Germany, with long-lived assets of $449.9 million, $362.7 million and $410.0 million in 2016, 2015 and 2014, respectively, Singapore, with long-lived assets of $238.3 million, $246.4 million and $255.3 million in 2016, 2015 and 2014, respectively, Switzerland, with long-lived assets of $169.3 million, $167.0 million and $165.7 million in 2016, 2015 and 2014, respectively and China with long-lived assets of $151.7 million in 2014, represent the only international countries that exceeded 10% of the Company's total long-lived assets in those years.