XML 40 R26.htm IDEA: XBRL DOCUMENT v3.26.1
Debt (Tables)
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Components of debt
The carrying amounts of our debt are as follows:
March 31, 2026December 31, 2025
 (in millions)
Corporate – Recourse:
Revolving credit facility$— $— 
Senior notes due 2028, inclusive of unamortized premium of $2.8 and $3.1
602.8 603.1 
602.8 603.1 
Less: unamortized debt issuance costs(4.2)(4.6)
Total recourse debt598.6 598.5 
Lease fleet – Non-recourse:
Wholly-owned subsidiaries:
Secured railcar equipment notes, net of unamortized discount of $0.2 and $0.3
3,003.2 3,036.3 
TRL-2023 term loan, net of unamortized discount of $0.6 and $0.6
1,025.3 1,031.9 
TILC warehouse facility460.4 478.5 
Other equipment financing47.0 47.6 
4,535.9 4,594.3 
Less: unamortized debt issuance costs(19.2)(20.9)
4,516.7 4,573.4 
Partially-owned subsidiary:
Secured railcar equipment notes, net of unamortized discount of $— and $—
267.5 271.3 
Less: unamortized debt issuance costs(0.5)(0.7)
267.0 270.6 
Total non-recourse debt4,783.7 4,844.0 
Total debt$5,382.3 $5,442.5 
The estimated fair values of our debt are as follows:
March 31, 2026December 31, 2025
(in millions)
Level 2$615.6 $623.9 
Level 3$3,258.6 $3,303.6