XML 96 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 9. Debt Components and Fair Value of Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount $ 5,690.9 $ 5,754.2
Long-term Debt, Fair Value 5,593.0 5,542.3
Recourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 597.8 794.6
Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 5,093.1 4,959.6
Corporate Segment [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount and Premium, Gross of Unamortized Debt Issuance Costs 604.3 799.9
Unamortized Debt Issuance Expense 6.5 5.3
Long-term Debt, Fair Value 623.2 812.1
Corporate Segment [Member] | Recourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 597.8 794.6
Wholly Owned Subsidiaries [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 4,021.3 3,819.2
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount and Premium, Gross of Unamortized Debt Issuance Costs 4,036.6 3,836.5
Unamortized Debt Issuance Expense 15.3 17.3
Long-term Debt, Fair Value 3,950.8 3,686.2
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 4,021.3 3,819.2
Partially-Owned Subsidiaries [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 1,071.8 1,140.4
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount and Premium, Gross of Unamortized Debt Issuance Costs 1,076.8 1,147.8
Unamortized Debt Issuance Expense 5.0 7.4
Long-term Debt, Fair Value 1,019.0 1,044.0
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Debt, Long-Term and Short-Term, Combined Amount 1,071.8 1,140.4
2009 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 0.0 99.7
Long-term Debt, Fair Value 0.0 100.3
2010 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 150.0 181.2
Long-term Debt, Fair Value 148.5 176.5
2018 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount and Premium, Gross of Unamortized Debt Issuance Costs 359.1 378.0
Debt Instrument, Unamortized Discount (0.1) (0.1)
Long-term Debt, Fair Value 344.9 355.2
2019 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount and Premium, Gross of Unamortized Debt Issuance Costs 711.3 748.5
Debt Instrument, Unamortized Discount (0.1) (0.1)
Long-term Debt, Fair Value 694.7 709.4
2020 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount and Premium, Gross of Unamortized Debt Issuance Costs 296.8 311.3
Debt Instrument, Unamortized Discount 0.0 0.0
Long-term Debt, Fair Value 275.1 277.9
2021 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount and Premium, Gross of Unamortized Debt Issuance Costs 706.4 295.3
Debt Instrument, Unamortized Discount (0.1) 0.0
Long-term Debt, Fair Value 682.5 256.9
2022 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount and Premium, Gross of Unamortized Debt Issuance Costs 223.7 232.7
Debt Instrument, Unamortized Discount 0.0 0.0
Long-term Debt, Fair Value 215.8 220.2
Other Equipment Financing | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Secured Debt, Other 50.0 52.3
Long-term Debt, Fair Value 50.0 52.3
TRP 2021 Secured Railcar Equipment Notes - RIV 2013 [Member] | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount and Premium, Gross of Unamortized Debt Issuance Costs 319.6 335.1
Debt Instrument, Unamortized Discount 0.0 0.0
Long-term Debt, Fair Value 296.9 296.3
Triumph Secured Railcar Equipment Notes [Member] | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount and Premium, Gross of Unamortized Debt Issuance Costs 469.4 501.7
Debt Instrument, Unamortized Discount (0.1) (0.1)
Long-term Debt, Fair Value 437.1 447.6
Tribute Secured Railcar Equipment Notes | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount and Premium, Gross of Unamortized Debt Issuance Costs 287.8 311.0
Debt Instrument, Unamortized Discount 0.0 0.0
Long-term Debt, Fair Value 285.0 300.1
Line of Credit [Member] | TRL-2023 Term Loan | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 323.4 334.5
Long-term Debt, Fair Value 323.4 334.5
4.55% Senior Notes Due October 2024 [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Senior Notes 0.0 399.9
Debt Instrument, Unamortized Discount 0.0 (0.1)
Long-term Debt, Fair Value 0.0 394.5
7.75% Senior Notes Due 2028 | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Senior Notes 604.3 400.0
Debt Instrument, Unamortized Premium 4.3 0.0
Long-term Debt, Fair Value 623.2 417.6
Promissory Notes [Member] | 2017 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Debt, Net of Unamortized Discount and Premium, Gross of Unamortized Debt Issuance Costs 631.3 673.7
Debt Instrument, Unamortized Discount (1.5) (3.5)
Non-Recourse Debt, Gross 632.8  
Long-term Debt, Fair Value 631.3 673.7
Revolving Credit Facility [Member] | Line of Credit [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 0.0 0.0
Long-term Debt, Fair Value 0.0 0.0
Revolving Credit Facility [Member] | Line of Credit [Member] | TILC Warehouse Facility [Member] | TILC [Member] | Railcar Leasing and Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 584.6 529.3
Long-term Debt, Fair Value $ 584.6 $ 529.3