XML 57 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 4. Segment Information Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The financial information for these segments is shown in the tables below (in millions).
Year Ended December 31, 2024
Railcar Leasing and Services GroupRail Products GroupTotal
External revenue$1,140.8 $1,938.4 $3,079.2 
Intersegment revenue2.4 492.7 495.1 
Total revenues1,143.2 2,431.1 3,574.3 
Elimination of intersegment revenues(495.1)
Total consolidated revenues$3,079.2 
Less (1):
Rail Products Group cost of revenues (2)
*2,209.0 
Depreciation and amortization for Company-owned railcars (3)
240.1 *
Maintenance and compliance for Company-owned railcars (3)(4)
131.8 *
Selling, engineering, and administrative expenses77.0 32.8 
Gains on lease portfolio sales(57.3)*
Other segment items (5)
287.6 (0.1)
Segment operating profit$464.0 $189.4 $653.4 
Year Ended December 31, 2023
Railcar Leasing and Services GroupRail Products GroupTotal
External revenue$1,039.4 $1,943.9 $2,983.3 
Intersegment revenue1.6 535.5 537.1 
Total revenues1,041.0 2,479.4 3,520.4 
Elimination of intersegment revenues(537.1)
Total consolidated revenues$2,983.3 
Less (1):
Rail Products Group cost of revenues (2)
*2,336.0 
Depreciation and amortization for Company-owned railcars (3)
238.5 *
Maintenance and compliance for Company-owned railcars (3)(4)
130.5 *
Selling, engineering, and administrative expenses62.0 30.5 
Gains on lease portfolio sales(82.8)*
Other segment items (5)
255.3 0.3 
Segment operating profit$437.5 $112.6 $550.1 
Year Ended December 31, 2022
Railcar Leasing and Services GroupRail Products GroupTotal
External revenue$850.0 $1,127.3 $1,977.3 
Intersegment revenue1.5 758.2 759.7 
Total revenues851.5 1,885.5 2,737.0 
Elimination of intersegment revenues(759.7)
Total consolidated revenues$1,977.3 
Less (1):
Rail Products Group cost of revenues (2)
*1,789.9 
Depreciation and amortization for Company-owned railcars (3)
234.4 *
Maintenance and compliance for Company-owned railcars (3)(4)
112.1 *
Selling, engineering, and administrative expenses59.1 29.1 
Gains on lease portfolio sales(127.5)*
Other segment items (5)
171.6 0.9 
Segment operating profit$401.8 $65.6 $467.4 
*Not identified as a significant expense for this segment.
(1) Significant expense categories and amounts align with the segment-level information that is regularly provided to and reviewed by the CODM. Intersegment expenses are included within the amounts shown.
(2) Cost of revenues in the Rail Products Group primarily includes materials, labor, and overhead, including depreciation and amortization.
(3) Company-owned railcars include wholly-owned railcars, partially-owned railcars, and railcars under leased-in arrangements.
(4) Maintenance and compliance expense is reported at cost with respect to the services performed by our maintenance services business to support the railcars in our lease fleet.
(5) Other segment items for each reportable segment include:
Railcar Leasing and Services Group: the remaining operating costs for our maintenance services and digital and logistics services businesses, including materials, labor, and overhead costs; other operating costs for the lease fleet, including equipment rental, property taxes, and freight and storage expenses; and gains or losses on dispositions of other property.
Rail Products Group: (gains) or losses on dispositions of other property.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The reconciliation of segment operating profit to consolidated net income is as follows:
 Year Ended December 31,
 202420232022
 (in millions)
Operating profit:
Railcar Leasing and Services Group$464.0 $437.5 $401.8 
Rail Products Group189.4 112.6 65.6 
Segment Totals653.4 550.1 467.4 
Corporate and other(125.7)(108.3)(80.8)
Restructuring activities, net(4.3)2.2 (1.0)
Eliminations(31.9)(27.0)(51.6)
Consolidated operating profit491.5 417.0 334.0 
Other (income) expense269.7 268.0 207.5 
Provision (benefit) for income taxes50.4 9.0 27.6 
Loss from discontinued operations, net of income taxes(14.3)(13.4)(20.3)
Loss on sale of discontinued operations, net of income taxes— — (5.7)
Net income$157.1 $126.6 $72.9 
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated [Table Text Block]
Additional financial information by segment is shown in the tables below.
Total Assets
December 31, 2024December 31, 2023
(in millions)
Railcar Leasing and Services Group$8,151.7 $8,118.8 
Rail Products Group967.7 1,189.2 
Segment Totals9,119.4 9,308.0 
Corporate and other383.3 286.3 
Eliminations(670.5)(687.8)
Total assets$8,832.2 $8,906.5 
Depreciation & AmortizationCapital Expenditures
 Year Ended December 31,Year Ended December 31,
 202420232022202420232022
 (in millions)
Railcar Leasing and Services Group$262.2 $258.0 $249.3 $568.1 $688.0 $951.1 
Rail Products Group27.6 30.3 21.9 27.2 20.6 13.4 
Corporate and other4.0 4.9 5.2 0.4 1.5 2.3 
Total$293.8 $293.2 $276.4 $595.7 $710.1 $966.8