XML 18 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Balance Sheets - USD ($)
shares in Millions, $ in Millions
Jun. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 257.1 $ 105.7
Receivables, net of allowance 397.5 363.5
Income tax receivable 4.6 5.2
Inventories:    
Raw materials and supplies 391.5 419.4
Work in process 136.2 142.4
Finished goods 89.2 122.5
Inventory, Net 616.9 684.3
Restricted cash, including partially-owned subsidiaries of $29.8 and $30.6 107.1 129.4
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,924.6 and $1,922.5 9,593.0 9,539.6
Less accumulated depreciation, including partially-owned subsidiaries of $669.0 and $644.7 2,650.7 2,534.8
Property, Plant and Equipment, Net 6,942.3 7,004.8
Goodwill 221.5 221.5
Other assets 410.8 392.1
Total assets 8,957.8 8,906.5
Liabilities and Equity [Abstract]    
Accounts payable 315.4 305.3
Accrued liabilities 353.9 302.3
Debt: 5,727.4 5,754.2
Deferred income taxes 1,104.2 1,103.5
Other liabilities 152.9 165.7
Total liabilities $ 7,653.8 $ 7,631.0
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Preferred Stock, Shares Authorized 1.5 1.5
Preferred Stock, Shares Subscribed but Unissued 1.5 1.5
Preferred stock – 1.5 shares authorized and unissued $ 0.0 $ 0.0
Common Stock, Shares Authorized 400.0 400.0
Common stock – 400.0 shares authorized $ 0.8 $ 0.8
Capital in excess of par value 15.9 15.4
Retained earnings 1,042.0 1,010.5
Accumulated other comprehensive income 7.4 11.0
Treasury stock (0.6) (0.6)
Equity, Attributable to Parent, Total 1,065.5 1,037.1
Noncontrolling interest 238.5 238.4
Total stockholders' equity 1,304.0 1,275.5
Total liabilities and stockholders' equity 8,957.8 8,906.5
Leasing & Services    
Inventories:    
Goodwill 50.6 50.6
Recourse    
Liabilities and Equity [Abstract]    
Debt: 597.5 794.6
Nonrecourse    
Liabilities and Equity [Abstract]    
Debt: 5,129.9 4,959.6
Wholly-owned subsidiaries | Nonrecourse    
Liabilities and Equity [Abstract]    
Debt: 4,019.6 3,819.2
Wholly-owned subsidiaries | Nonrecourse | Leasing & Services    
Liabilities and Equity [Abstract]    
Debt: 4,019.6 3,819.2
Partially-owned subsidiaries | Leasing & Services    
Inventories:    
Restricted cash, including partially-owned subsidiaries of $29.8 and $30.6 29.8 30.6
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,924.6 and $1,922.5 1,924.6 1,922.5
Less accumulated depreciation, including partially-owned subsidiaries of $669.0 and $644.7 669.0 644.7
Partially-owned subsidiaries | Nonrecourse    
Liabilities and Equity [Abstract]    
Debt: 1,110.3 1,140.4
Partially-owned subsidiaries | Nonrecourse | Leasing & Services    
Liabilities and Equity [Abstract]    
Debt: $ 1,110.3 $ 1,140.4