XML 99 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Note 8. Debt Components and Fair Value of Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Debt and Lease Obligation $ 624.1 $ 398.7
Debt: 5,607.6 5,170.6
Long-term Debt, Fair Value 5,244.3 5,281.9
Nonrecourse    
Debt Instrument [Line Items]    
Long-Term Debt, Non-recourse 4,983.5 4,771.9
Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 624.9 399.9
Unamortized Debt Issuance Expense 0.8 1.2
Long-term Debt, Fair Value 612.5 420.8
Wholly Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Long-Term Debt, Non-recourse 3,800.7 3,555.8
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Unamortized Debt Issuance Expense 21.1 23.7
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 3,821.8 3,579.5
Long-term Debt, Fair Value 3,607.5 3,641.6
Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Long-Term Debt, Non-recourse 3,800.7 3,555.8
Partially-Owned Subsidiaries [Member]    
Debt Instrument [Line Items]    
Long-Term Debt, Non-recourse 1,182.8 1,216.1
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Unamortized Debt Issuance Expense 9.8 11.1
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 1,192.6 1,227.2
Long-term Debt, Fair Value 1,024.3 1,219.5
Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member] | Nonrecourse    
Debt Instrument [Line Items]    
Long-Term Debt, Non-recourse 1,182.8 1,216.1
2009 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 115.8 128.5
Long-term Debt, Fair Value 116.6 144.9
2010 Secured Railcar Equipment Notes [Member] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Non-Recourse Debt, Gross 204.1 220.6
Long-term Debt, Fair Value 197.1 234.6
2018 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount (0.1) (0.1)
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 398.9 416.5
Long-term Debt, Fair Value 360.9 423.3
2019 Secured Railcar Equipment Notes [Domain] [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount (0.2) (0.3)
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 786.0 822.8
Long-term Debt, Fair Value 716.9 847.3
2020 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 0.0 (0.1)
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 330.4 348.8
Long-term Debt, Fair Value 284.6 349.9
2021 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 0.0 0.0
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 307.7 320.3
Long-term Debt, Fair Value 253.9 319.6
2022 Secured Railcar Equipment Notes [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 0.0 0.0
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 241.1 0.0
Long-term Debt, Fair Value 239.7 0.0
TRL 2012 Secured Railcar Equipment Notes - RIV 2013 [Member] | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount 0.0 (0.1)
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 347.0 352.2
Long-term Debt, Fair Value 291.8 347.7
TRIP Master Funding Secured Railcar Equipment Notes [Member] | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount (0.2) (0.2)
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 523.0 551.3
Long-term Debt, Fair Value 451.4 548.1
Tribute Secured Railcar Equipment Notes | Partially-Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount (0.1) 0.0
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 322.6 0.0
Long-term Debt, Fair Value 281.1 0.0
Line of Credit [Member] | TRIP Railcar Co Term Loan | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 0.0 323.7
Long-term Debt, Fair Value 0.0 323.7
Senior Notes [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 399.9 399.9
Debt Instrument, Unamortized Discount (0.1) (0.1)
Long-term Debt, Fair Value 387.5 420.8
Promissory Notes [Member] | 2017 Secured Railcar Equipment Notes [Member] [Domain] | Wholly Owned Subsidiaries [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Unamortized Discount (5.6) (7.8)
Non-Recourse Debt, Gross 721.6  
Non-Recourse Debt, Gross of Issuance Cost, Net of Discount 716.0 760.2
Long-term Debt, Fair Value 716.0 760.2
Revolving Credit Facility [Member] | Line of Credit [Member] | Corporate Segment [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Net of Unamortized Discount, Gross of Unamortized Debt Issuance Costs 225.0 0.0
Long-term Debt, Fair Value 225.0 0.0
Revolving Credit Facility [Member] | Line of Credit [Member] | TILC Warehouse Facility [Member] | TILC [Member] | Railcar Leasing and Management Services Group [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 721.8 561.8
Long-term Debt, Fair Value $ 721.8 $ 561.8