XML 94 R76.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Statements for Guarantors of the Senior Notes - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Operating activities:    
Net income $ 30.1 $ 41.6
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 1.1 (26.4)
Equity in earnings of subsidiaries, net of taxes 0.0 0.0
Other (157.1) 58.6
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (125.9) 73.8
Cash Provided by (Used in) Operating Activities, Discontinued Operations 0.0 99.9
Net Cash Provided by (Used in) Operating Activities (125.9) 173.7
Investing activities:    
(Increase) decrease in short-term marketable securities 0.0 98.7
Proceeds from railcar lease fleet sales owned more than one year 29.4 15.5
Proceeds from dispositions of property and other assets 7.3 1.9
Capital expenditures – leasing (465.0) (318.2)
Capital expenditures – manufacturing and other (11.5) (8.2)
(Increase) decrease in investment in partially-owned subsidiaries 0.0 0.0
Other 1.3 0.8
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (438.5) (209.5)
Cash Provided by (Used in) Investing Activities, Discontinued Operations 0.0 (32.0)
Net cash (used in) provided by investing activities (438.5) (241.5)
Financing activities:    
Payments to retire debt (214.8) (26.5)
Proceeds from issuance of debt 649.7 0.9
Shares repurchased (15.0) (49.3)
Dividends paid to common shareholders (17.3) (19.5)
Purchase of shares to satisfy employee tax on vested stock (0.5) (0.1)
Distributions to noncontrolling interest (0.4) (5.8)
Distributions to controlling interest in partially-owned subsidiaries 0.0 0.0
Change in intercompany financing between entities 0.0 0.0
Other 0.0 (3.0)
Net cash provided (used in) by financing activities 401.7 (103.3)
Net (decrease) increase in cash, cash equivalents, and restricted cash (162.7) (171.1)
Cash, cash equivalents, and restricted cash at beginning of period 350.8 973.8
Cash, cash equivalents, and restricted cash at end of period 188.1 802.7
Reportable legal entities | Parent    
Operating activities:    
Net income 30.6 40.2
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.9 1.4
Equity in earnings of subsidiaries, net of taxes (54.2) (81.3)
Other (24.2) (17.2)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   (56.9)
Cash Provided by (Used in) Operating Activities, Discontinued Operations   (1.4)
Net Cash Provided by (Used in) Operating Activities (46.9) (58.3)
Investing activities:    
(Increase) decrease in short-term marketable securities   98.7
Proceeds from railcar lease fleet sales owned more than one year 0.0 0.0
Proceeds from dispositions of property and other assets 0.0 0.0
Capital expenditures – leasing 0.0 0.0
Capital expenditures – manufacturing and other (0.6) (1.4)
(Increase) decrease in investment in partially-owned subsidiaries 0.0 0.0
Other 0.0 0.0
Net Cash Provided by (Used in) Investing Activities, Continuing Operations   97.3
Cash Provided by (Used in) Investing Activities, Discontinued Operations   0.0
Net cash (used in) provided by investing activities (0.6) 97.3
Financing activities:    
Payments to retire debt (150.0) 0.0
Proceeds from issuance of debt 400.0 0.0
Shares repurchased (25.0) (49.3)
Dividends paid to common shareholders (17.3) (19.5)
Purchase of shares to satisfy employee tax on vested stock (0.5) (0.1)
Distributions to noncontrolling interest 0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries 0.0 0.0
Change in intercompany financing between entities (251.4) (126.3)
Other   0.0
Net cash provided (used in) by financing activities (44.2) (195.2)
Net (decrease) increase in cash, cash equivalents, and restricted cash (91.7) (156.2)
Cash, cash equivalents, and restricted cash at beginning of period 154.7 763.9
Cash, cash equivalents, and restricted cash at end of period 63.0 607.7
Reportable legal entities | Combined Guarantor Subsidiaries    
Operating activities:    
Net income 42.7 40.4
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.0 0.0
Equity in earnings of subsidiaries, net of taxes (15.4) (13.8)
Other (184.8) 29.3
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   55.9
Cash Provided by (Used in) Operating Activities, Discontinued Operations   0.0
Net Cash Provided by (Used in) Operating Activities (157.5) 55.9
Investing activities:    
(Increase) decrease in short-term marketable securities   0.0
Proceeds from railcar lease fleet sales owned more than one year 0.4 15.5
Proceeds from dispositions of property and other assets 0.0 0.4
Capital expenditures – leasing (448.0) (297.2)
Capital expenditures – manufacturing and other (7.3) (2.9)
(Increase) decrease in investment in partially-owned subsidiaries 0.3 3.9
Other 0.0 0.0
Net Cash Provided by (Used in) Investing Activities, Continuing Operations   (280.3)
Cash Provided by (Used in) Investing Activities, Discontinued Operations   0.0
Net cash (used in) provided by investing activities (454.6) (280.3)
Financing activities:    
Payments to retire debt 0.0 (0.9)
Proceeds from issuance of debt 0.0 0.0
Shares repurchased 0.0 0.0
Dividends paid to common shareholders 0.0 0.0
Purchase of shares to satisfy employee tax on vested stock 0.0 0.0
Distributions to noncontrolling interest 0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries 0.0 0.0
Change in intercompany financing between entities 610.9 231.3
Other   0.0
Net cash provided (used in) by financing activities 610.9 230.4
Net (decrease) increase in cash, cash equivalents, and restricted cash (1.2) 6.0
Cash, cash equivalents, and restricted cash at beginning of period 4.1 1.6
Cash, cash equivalents, and restricted cash at end of period 2.9 7.6
Reportable legal entities | Combined Non-Guarantor Subsidiaries    
Operating activities:    
Net income 20.7 50.5
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.2 (27.8)
Equity in earnings of subsidiaries, net of taxes (5.0) (5.3)
Other 58.5 55.9
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   73.3
Cash Provided by (Used in) Operating Activities, Discontinued Operations   101.3
Net Cash Provided by (Used in) Operating Activities 74.4 174.6
Investing activities:    
(Increase) decrease in short-term marketable securities   0.0
Proceeds from railcar lease fleet sales owned more than one year 29.0 0.0
Proceeds from dispositions of property and other assets 7.3 1.5
Capital expenditures – leasing (17.0) (21.0)
Capital expenditures – manufacturing and other (3.6) (3.9)
(Increase) decrease in investment in partially-owned subsidiaries 0.0 0.0
Other 1.3 0.8
Net Cash Provided by (Used in) Investing Activities, Continuing Operations   (22.6)
Cash Provided by (Used in) Investing Activities, Discontinued Operations   (32.0)
Net cash (used in) provided by investing activities 17.0 (54.6)
Financing activities:    
Payments to retire debt (64.8) (25.6)
Proceeds from issuance of debt 249.7 0.9
Shares repurchased 10.0 0.0
Dividends paid to common shareholders 0.0 0.0
Purchase of shares to satisfy employee tax on vested stock 0.0 0.0
Distributions to noncontrolling interest (0.4) (5.8)
Distributions to controlling interest in partially-owned subsidiaries 0.3 3.9
Change in intercompany financing between entities (356.0) (111.3)
Other   (3.0)
Net cash provided (used in) by financing activities (161.2) (140.9)
Net (decrease) increase in cash, cash equivalents, and restricted cash (69.8) (20.9)
Cash, cash equivalents, and restricted cash at beginning of period 192.0 208.3
Cash, cash equivalents, and restricted cash at end of period 122.2 187.4
Eliminations    
Operating activities:    
Net income (63.9) (89.5)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.0 0.0
Equity in earnings of subsidiaries, net of taxes 74.6 100.4
Other (6.6) (9.4)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   1.5
Cash Provided by (Used in) Operating Activities, Discontinued Operations   0.0
Net Cash Provided by (Used in) Operating Activities 4.1 1.5
Investing activities:    
(Increase) decrease in short-term marketable securities   0.0
Proceeds from railcar lease fleet sales owned more than one year 0.0
Proceeds from dispositions of property and other assets 0.0 0.0
Capital expenditures – leasing 0.0
Capital expenditures – manufacturing and other 0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries (0.3) (3.9)
Other 0.0 0.0
Net Cash Provided by (Used in) Investing Activities, Continuing Operations   (3.9)
Cash Provided by (Used in) Investing Activities, Discontinued Operations   0.0
Net cash (used in) provided by investing activities (0.3) (3.9)
Financing activities:    
Payments to retire debt 0.0 0.0
Proceeds from issuance of debt 0.0 0.0
Shares repurchased 0.0 0.0
Dividends paid to common shareholders 0.0 0.0
Purchase of shares to satisfy employee tax on vested stock 0.0 0.0
Distributions to noncontrolling interest 0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries (0.3) (3.9)
Change in intercompany financing between entities (3.5) 6.3
Other   0.0
Net cash provided (used in) by financing activities (3.8) 2.4
Net (decrease) increase in cash, cash equivalents, and restricted cash 0.0 0.0
Cash, cash equivalents, and restricted cash at beginning of period 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period $ 0.0 $ 0.0