XML 53 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Accounting (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
 
Fair Value Measurement as of September 30, 2014
 
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
348.8

 
$

 
$

 
$
348.8

Restricted cash
237.9

 

 

 
237.9

Total assets
$
586.7

 
$

 
$

 
$
586.7

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate hedges:(1)
 
 
 
 
 
 
 
Wholly-owned subsidiaries
$

 
$
10.3

 
$

 
$
10.3

Partially-owned subsidiaries

 
1.8

 

 
1.8

Total liabilities
$

 
$
12.1

 
$

 
$
12.1

 
 
 
 
 
 
 
 
 
Fair Value Measurement as of December 31, 2013
 
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
230.6

 
$

 
$

 
$
230.6

Restricted cash
260.7

 

 

 
260.7

Total assets
$
491.3

 
$

 
$

 
$
491.3

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate hedges:(1)
 
 
 
 
 
 
 
Wholly-owned subsidiaries
$

 
$
21.7

 
$

 
$
21.7

Partially-owned subsidiaries

 
2.1

 

 
2.1

Total liabilities
$

 
$
23.8

 
$

 
$
23.8

(1) Included in accrued liabilities on the consolidated balance sheet.

Carrying amounts and estimated fair values of long-term debt
The carrying amounts and estimated fair values of our long-term debt are as follows:
 
September 30, 2014
 
December 31, 2013
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
 
(in millions)
Recourse:
 
 
 
 
 
 
 
Senior notes due 2024
$
399.6

 
$
400.7

 
$

 
$

Convertible subordinated notes
449.5

 
874.1

 
450.0

 
593.4

Less: unamortized discount
(63.3
)
 
 
 
(74.1
)
 
 
 
386.2

 
 
 
375.9

 
 
Capital lease obligations
39.8

 
39.8

 
42.2

 
42.2

Other
0.7

 
0.7

 
0.9

 
0.9

 
826.3

 
1,315.3

 
419.0

 
636.5

Non-recourse:
 
 
 
 
 
 
 
2006 secured railcar equipment notes
228.1

 
251.4

 
240.7

 
259.2

Promissory notes
374.3

 
371.3

 
396.1

 
389.6

2009 secured railcar equipment notes
191.3

 
230.3

 
199.0

 
229.5

2010 secured railcar equipment notes
315.2

 
347.1

 
326.9

 
342.7

TILC warehouse facility
121.8

 
121.8

 
152.0

 
152.0

TRL 2012 secured railcar equipment notes - RIV 2013
480.4

 
479.2

 
499.3

 
483.4

TRIP Master Funding secured railcar equipment notes
1,058.2

 
1,138.8

 
756.8

 
819.8

 
2,769.3

 
2,939.9

 
2,570.8

 
2,676.2

Total
$
3,595.6

 
$
4,255.2

 
$
2,989.8

 
$
3,312.7