XML 23 R7.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Mar. 30, 2019
Mar. 31, 2018
Cash Flows from Operating Activities:    
Net Income $ 7,145 $ 5,922
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Loss on Disposal of Property and Equipment 8 133
Deferred Income Taxes 741 765
Depreciation and Amortization [1] 6,361 5,991
Provision for Accounts Receivable and Inventory Reserves 297 92
Stock-Based Compensation Expense 1,327 1,411
Changes in Assets and Liabilities, net of acquisitions:    
Accounts Receivable and Other Receivables (2,385) (2,952)
Inventory (1,100) (1,674)
Prepaid Expenses and Other Assets (39) (259)
Accounts Payable 963 1,920
Accrued Compensation and Other Liabilities (804) (686)
Income Taxes Payable 47 (789)
Net Cash Provided by Operating Activities 12,561 9,874
Cash Flows from Investing Activities:    
Purchase of Property and Equipment (6,998) (5,882)
Proceeds from Sale of Property and Equipment 16 11
Business Acquisitions, net of cash acquired (3,614)
Payment of Contingent Consideration and Holdbacks Related to Business Acquisitions (308)
Net Cash Used in Investing Activities (10,904) (5,871)
Cash Flows from Financing Activities:    
Repayment of Revolving Credit Facility, net (2,261) (9,878)
Proceeds from Term Loan 2,500 7,143
Repayments of Term Loan (2,087) (1,726)
Issuance of Common Stock 285 931
Repurchase of Common Stock (145) (360)
Stock Option Redemption (90)
Net Cash Used In Financing Activities (1,708) (3,980)
Effect of Exchange Rate Changes on Cash 262 (288)
Net Increase (Decrease) in Cash 211 (265)
Cash at Beginning of Fiscal Year 577 842
Cash at End of Fiscal Year 788 577
Cash paid during the fiscal year for:    
Interest 906 1,015
Income Taxes 1,298 2,068
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Contingent Consideration and Holdback Amounts Related to Business Acquisition $ 308
[1] Including amortization of catalog costs and intangible assets.