XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Statement of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
OPERATING ACTIVITIES:    
Net income $ 937,523 $ 801,179
Adjustments to reconcile net cash provided (used) by operating activities:    
Depreciation and amortization 388,474 389,421
Allowance for equity funds used during construction (equity AFUDC) (45,182) (14,815)
Regulatory credit resulting from tax rate changes (23,064) (9,040)
Changes in current assets and liabilities:    
Affiliate receivables 2,110 270
Trade and other accounts receivable 38,977 15,421
Transportation and exchange gas receivables (803) 312
Inventories 15,356 (64,454)
Regulatory assets 22,678 (21,961)
Other current assets 16,184 (9,285)
Affiliate payables (10,288) (8,555)
Trade accounts payable (31,639) 14,040
Transportation and exchange gas payables (1,902) 2,331
Accrued liabilities 23,670 (43,481)
Other, including changes in long-term assets and liabilities (47,236) 34,779
Net cash provided (used) by operating activities 1,284,858 1,086,162
FINANCING ACTIVITIES:    
Proceeds from other financing obligations 6,047 6,193
Payments on other financing obligations (20,998) (18,886)
Payments for debt issuance costs 0 (16)
Cash distributions to parent (920,000) (587,548)
Cash contributions from parent 0 128,000
Net cash provided (used) by financing activities (934,951) (472,257)
Property, plant and equipment:    
Capital expenditures (574,768) (339,028)
Contributions and advances for construction costs, net 17,008 (1,545)
Disposal of property, plant and equipment, net (33,334) (21,876)
Advances to affiliate, net 249,115 (242,098)
Purchase of ARO Trust investments (16,314) (15,268)
Proceeds from sale of ARO Trust investments 8,386 5,910
Net cash provided (used) by investing activities (349,907) (613,905)
Increase (decrease) in cash 0 0
Cash at beginning of period 0 0
Cash at end of period 0 0
Additional Cash Flow Elements and Supplemental Cash Flow Information [Abstract]    
Increases to property, plant and equipment, exclusive of equity AFUDC (719,631) (346,056)
Changes in related accounts payable and accrued liabilities 144,863 7,028
Capital expenditures $ (574,768) $ (339,028)