XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Statement of Changes in Member's Equity (Unaudited) - USD ($)
$ in Thousands
Total
Member's Capital
Retained Earnings
Balance at beginning of period at Dec. 31, 2020   $ 4,543,499 $ 2,037,320
Cash contributions from parent $ 272,000 272,000  
Net income 791,238   791,238
Cash distributions to parent (287,928)   (287,928)
Balance at end of period at Sep. 30, 2021 7,356,129 4,815,499 2,540,630
Balance at beginning of period at Jun. 30, 2021   4,676,499 2,337,177
Cash contributions from parent   139,000  
Net income 260,011   260,011
Cash distributions to parent     (56,558)
Balance at end of period at Sep. 30, 2021 7,356,129 4,815,499 2,540,630
Balance at beginning of period at Dec. 31, 2021 7,720,256 4,960,499 2,759,757
Cash contributions from parent 128,000 128,000  
Net income 801,179   801,179
Cash distributions to parent (587,548)   (587,548)
Balance at end of period at Sep. 30, 2022 8,061,887 5,088,499 2,973,388
Balance at beginning of period at Jun. 30, 2022   5,088,499 3,006,197
Cash contributions from parent   0  
Net income 247,191   247,191
Cash distributions to parent     (280,000)
Balance at end of period at Sep. 30, 2022 $ 8,061,887 $ 5,088,499 $ 2,973,388