XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 169,000 $ 185,000
Receivables, net 1,950,000 1,531,000
Inventories 1,811,000 2,372,000
Prepaids and other assets 247,000 148,000
Total current assets 4,177,000 4,236,000
Long-term assets:    
Rental equipment, net 82,000 111,000
Property, plant and equipment, net 1,652,000 1,778,000
Right of use assets 1,788,000 1,971,000
Restricted cash 200,000 200,000
Other assets 34,000 34,000
Total long-term assets 3,756,000 4,094,000
TOTAL ASSETS 7,933,000 8,330,000
Current liabilities:    
Accounts payable 9,249,000 8,420,000
Accrued liabilities 6,029,000 5,352,000
Current portion of long-term debt 3,776,000 3,776,000
Current lease liabilities 378,000 352,000
Customer deposits 779,000 213,000
Total current liabilities 20,211,000 18,113,000
Long-term liabilities:    
Long-term debt, less current portion 531,000 535,000
Long-term lease liabilities 1,447,000 1,644,000
Deferred pension liability and other 2,153,000 2,248,000
Total long-term liabilities 4,131,000 4,427,000
Total liabilities 24,342,000 22,540,000
Stockholders' deficit:    
Preferred Stock Series A - $20 stated value - 416,500 shares authorized; shares issued and outstanding: 0 in 2024 and 2023 and Preferred Stock Series B - $200 stated value - 51,000 shares authorized; shares issued and outstanding: 0 in 2024 and 2023
Common Stock - $0.001 par value - 30,000,000 shares authorized; shares issued: 13,524,116 in 2024 and 2023 shares outstanding: 13,496,276 in 2024 and 2023 13,000 13,000
Additional paid-in-capital 41,508,000 41,508,000
Accumulated deficit (48,846,000) (46,719,000)
Accumulated other comprehensive loss (6,021,000) (5,949,000)
Treasury stock - at cost - 27,840 common shares in 2024 and 2023 (3,063,000) (3,063,000)
Total stockholders' deficit (16,409,000) (14,210,000)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 7,933,000 8,330,000
Convertible Preferred Stock [Member] | Series A Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock Series A - $20 stated value - 416,500 shares authorized; shares issued and outstanding: 0 in 2024 and 2023 and Preferred Stock Series B - $200 stated value - 51,000 shares authorized; shares issued and outstanding: 0 in 2024 and 2023
Convertible Preferred Stock [Member] | Series B Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock Series A - $20 stated value - 416,500 shares authorized; shares issued and outstanding: 0 in 2024 and 2023 and Preferred Stock Series B - $200 stated value - 51,000 shares authorized; shares issued and outstanding: 0 in 2024 and 2023