XML 30 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 398,000 $ 723,000
Receivables, net 2,799,000 2,271,000
Inventories 2,736,000 2,201,000
Prepaids and other assets 1,211,000 417,000
Total current assets 7,144,000 5,612,000
Long-term assets:    
Rental equipment, net 1,018,000 1,310,000
Property, plant and equipment, net 2,103,000 2,180,000
Right of use assets 1,187,000
Goodwill 744,000 744,000
Restricted cash 900,000 900,000
Other assets 720,000 720,000
Total long-term assets 6,672,000 5,854,000
TOTAL ASSETS 13,816,000 11,466,000
Current liabilities:    
Accounts payable 1,067,000 3,728,000
Accrued liabilities 5,792,000 6,332,000
Current portion of long-term debt 572,000 2,584,000
Current portion of long-term debt - related party 1,000,000
Current lease liabilities 291,000
Customer deposits 889,000 432,000
Total current liabilities 8,611,000 14,076,000
Long-term liabilities:    
Long-term debt, less current portion 1,650,000 1,446,000
Long-term lease liabilities 932,000
Deferred pension liability and other 3,835,000 3,708,000
Total long-term liabilities 6,417,000 5,154,000
Total liabilities 15,028,000 19,230,000
Stockholders' deficit:    
Preferred Stock Series A - $20 stated value - 416,500 shares authorized; shares issued and outstanding: 0 in 2019 and 2018 and Preferred Stock Series B - $200 stated value - 51,000 shares authorized; shares issued and outstanding: 0 in 2019 and 16,512 in 2018 3,302,000
Common Stock - $0.001 par value - 30,000,000 shares authorized; shares issued: 13,474,116 in 2019 and 3,652,813 in 2018; shares outstanding: 13,446,276 in 2019 and 3,624,973 in 2018 13,000 4,000
Additional paid-in-capital 41,088,000 30,069,000
Accumulated deficit (32,927,000) (31,682,000)
Accumulated other comprehensive loss (6,323,000) (6,394,000)
Treasury stock - at cost - 27,840 common shares in 2019 and 2018 (3,063,000) (3,063,000)
Total stockholders' deficit (1,212,000) (7,764,000)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 13,816,000 11,466,000
Convertible Preferred Stock [Member] | Series A Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock Series A - $20 stated value - 416,500 shares authorized; shares issued and outstanding: 0 in 2019 and 2018 and Preferred Stock Series B - $200 stated value - 51,000 shares authorized; shares issued and outstanding: 0 in 2019 and 16,512 in 2018
Convertible Preferred Stock [Member] | Series B Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock Series A - $20 stated value - 416,500 shares authorized; shares issued and outstanding: 0 in 2019 and 2018 and Preferred Stock Series B - $200 stated value - 51,000 shares authorized; shares issued and outstanding: 0 in 2019 and 16,512 in 2018 $ 3,302,000