XML 124 R56.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
COMMON SHARES (Tables)
12 Months Ended
Dec. 31, 2019
Common Stock, Number of Shares, Par Value and Other Disclosures [Abstract]  
Schedule of Common Shares
 
Number of Shares

 
Amount

 
(thousands)

 
(millions of Canadian $)

 
 
 
 
Outstanding at January 1, 2017
863,759

 
20,099

Dividend reinvestment and share purchase plan
12,824

 
790

At-the-market equity issuance program1
3,462

 
216

Exercise of options
1,331

 
62

Outstanding at December 31, 2017
881,376

 
21,167

At-the-market equity issuance program1
20,050

 
1,118

Dividend reinvestment and share purchase plan
15,937

 
855

Exercise of options
734

 
34

Outstanding at December 31, 2018
918,097

 
23,174

Dividend reinvestment and share purchase plan
15,165

 
931

Exercise of options
5,138

 
282

Outstanding at December 31, 2019
938,400

 
24,387


1
Net of issue costs and deferred income taxes.
Schedule of Weighted Average Shares
Weighted Average Common Shares Outstanding
 
 
 
 
 
(millions)
2019

 
2018

 
2017

 
 
 
 
 
 
Basic
929

 
902

 
872

Diluted
931

 
903

 
874


Schedule of Stock Options Activity
 
Number of
Options
(thousands)

 
Weighted Average Exercise Prices
 
Weighted Average Remaining Contractual Life (years)
Options outstanding at January 1, 2019
12,404

 
$52.83
 
 
Options granted
2,004

 
$56.90
 
 
Options exercised
(5,138
)
 
$49.08
 
 
Options forfeited/expired
(176
)
 
$56.69
 
 
Options Outstanding at December 31, 2019
9,094

 
$55.77
 
4.1
Options Exercisable at December 31, 2019
5,110

 
$54.28
 
3.0

Schedule of Options Valuation Assumptions
The Company used a binomial model for determining the fair value of options granted applying the following weighted average assumptions:
year ended December 31
2019

 
2018

 
2017

 
 
 
 
 
 
Weighted average fair value
$6.37
 
$5.80
 
$7.22
Expected life (years)1
5.7

 
5.7

 
5.7

Interest rate
1.9
%
 
2.1
%
 
1.2
%
Volatility2
19
%
 
16
%
 
18
%
Dividend yield
5.0
%
 
4.2
%
 
3.6
%
1
Expected life is based on historical exercise activity.
2
Volatility is derived based on the average of both the historical and implied volatility of the Company's common shares.
Schedule of Additional Option Information
The following table summarizes additional stock option information:
year ended December 31
2019

 
2018

 
2017

(millions of Canadian $, unless otherwise noted)
 
 
 
 
 
 
Total intrinsic value of options exercised
75

 
10

 
28

Total fair value of options that have vested
143

 
101

 
140

Total options vested
2.1 million

 
2.1 million

 
2.3 million