XML 76 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
 
 
 
2017
 
2016
Outstanding amounts
Maturity Dates

 
Outstanding at December 31

 
Interest
Rate1

 
Outstanding at December 31

 
Interest
Rate1

(millions of Canadian $, unless otherwise noted)
 
 
 
 
 
 
 
 
 
 
TRANSCANADA PIPELINES LIMITED
 
 
 
 
 
 
 
 
 
Debentures
 
 
 
 
 
 
 
 
 
Canadian
2018 to 2020

 
500

 
10.8
%
 
600

 
10.7
%
U.S. (2017 and 2016 – US$400)
2021

 
501

 
9.9
%
 
537

 
9.9
%
Medium Term Notes
 
 
 
 
 
 
 
 
 
Canadian
2019 to 2047

 
6,504

 
4.9
%
 
5,804

 
4.6
%
Senior Unsecured Notes
 
 
 
 
 
 
 
 
 
U.S. (2017 – US$14,892; 2016 – US$14,642)
2018 to 2045

 
18,644

 
5.1
%
 
19,660

 
5.1
%
Acquisition Bridge Facility (2017 – nil; 2016 – US$2,013)

 

 

 
2,702

 
1.9
%
 
 

 
26,149

 
 

 
29,303

 
 

NOVA GAS TRANSMISSION LTD.
 
 
 
 
 
 
 
 
 
Debentures and Notes
 
 
 
 
 
 
 
 
 
Canadian
2024

 
100

 
9.9
%
 
100

 
9.9
%
U.S. (2017 and 2016  US$200)
2023

 
250

 
7.9
%
 
269

 
7.9
%
Medium Term Notes
 
 
 
 
 
 
 
 
 
Canadian
2025 to 2030

 
504

 
7.4
%
 
504

 
7.4
%
U.S. (2017 and 2016 – US$33)
2026

 
41

 
7.5
%
 
44

 
7.5
%
 
 

 
895

 
 

 
917

 
 

TRANSCANADA PIPELINE USA LTD.
 
 
 
 
 
 
 
 
 
Acquisition Bridge Facility (2017 – nil; 2016 – US$1,700)

 

 

 
2,283

 
1.9
%
COLUMBIA PIPELINE GROUP, INC.
 
 
 
 
 
 
 
 
 
Senior Unsecured Notes
 
 
 
 
 
 
 
 
 
U.S. (2017 and 2016 – US$2,750)2
2018 to 2045

 
3,443

 
4.0
%
 
3,692

 
4.0
%
TC PIPELINES, LP
 
 
 
 
 
 
 
 
 
Unsecured Loan Facility
 
 
 
 
 
 
 
 
 
U.S. (2017 – US$185; 2016 – US$160)
2021

 
232

 
2.7
%
 
215

 
1.9
%
Unsecured Term Loan
 
 
 
 
 
 
 
 
 
U.S. (2017 and 2016  US$670)3
2020 to 2022

 
839

 
2.7
%
 
899

 
1.9
%
Senior Unsecured Notes
 
 
 
 
 
 
 
 
 
U.S. (2017  US$1,200; 2016  US$700)
2021 to 2027

 
1,502

 
4.4
%
 
940

 
4.7
%
 
 
 
2,573

 
 
 
2,054

 
 
ANR PIPELINE COMPANY
 
 
 
 
 
 
 
 
 
Senior Unsecured Notes
 
 
 
 
 
 
 
 
 
U.S. (2017 and 2016 – US$672)
2021 to 2026

 
842

 
7.2
%
 
903

 
7.2
%
GAS TRANSMISSION NORTHWEST LLC
 
 
 
 
 
 
 
 
 
Unsecured Term Loan
 
 
 
 
 
 
 
 
 
U.S. (2017 – US$55; 2016 – US$65)
2019

 
69

 
1.1
%
 
87

 
1.6
%
Senior Unsecured Notes
 
 
 
 
 
 
 
 
 
U.S. (2017 and 2016 – US$250)
2020 to 2035

 
313

 
5.6
%
 
336

 
5.6
%
 
 
 
382

 
 
 
423

 
 
GREAT LAKES GAS TRANSMISSION LIMITED PARTNERSHIP
 
 
 
 
 
 
 
 
Senior Unsecured Notes
  
 
 
 
 
 
 
 
 
U.S. (2017 – US$259; 2016 – US$278)
2018 to 2030

 
324

 
7.7
%
 
373

 
7.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
Outstanding amounts
Maturity Dates

 
Outstanding at December 31

 
Interest
Rate1

 
Outstanding at December 31

 
Interest
Rate1

(millions of Canadian $, unless otherwise noted)
 
 
 
 
 
 
 
 
 
PORTLAND NATURAL GAS TRANSMISSION SYSTEM
 
 
 
 
 
 
 
 
Senior Secured Notes4
 
 
 
 
 
 
 
 
 
U.S. (2017 – US$30; 2016 – US$53)
2018

 
38

 
6.0
%
 
71

 
6.0
%
TUSCARORA GAS TRANSMISSION COMPANY
 
 
 
 
 
 
 
 
Unsecured Term Loan
 
 
 
 
 
 
 
 
 
U.S. (2017 – US$25; 2016 – US$10)
2020

 
31

 
1.1
%
 
13

 
1.9
%
Senior Secured Notes
 
 
 
 
 
 
 
 
 
U.S. (2017 – nil; 2016 – US$12)

 

 

 
16

 
4.0
%
 


 
31

 


 
29

 


 
 

 
34,677

 
 

 
40,048

 
 

Current portion of long-term debt
 

 
(2,866
)
 
 

 
(1,838
)
 
 

Unamortized debt discount and issue costs
 
 
(174
)
 
 
 
(191
)
 
 
Fair value adjustments5

 
 
238

 
 
 
293

 
 
 
 

 
31,875

 
 

 
38,312

 
 

1
Interest rates are the effective interest rates except for those pertaining to long-term debt issued for the Company's Canadian regulated natural gas operations, in which case the weighted average interest rate is presented as approved by the regulators. Weighted average and effective interest rates are stated as at the respective outstanding dates.
2
Certain subsidiaries of Columbia have guaranteed the principal payments of Columbia’s senior unsecured notes. Each guarantor of Columbia’s obligations is required to comply with covenants under the debt indenture and in the event of default, the guarantors would be obligated to pay the principal and related interest.
3
The US$170 million and US$500 million term loan facilities were amended in September 2017 to extend the maturity dates from 2018 to 2020 and 2022, respectively.   
4
These notes are secured by shipper transportation contracts, existing and new guarantees, letters of credit and collateral requirements.
5
The fair value adjustments include $242 million (2016 – $293 million) related to the acquisition of Columbia. Refer to Note 5, Acquisition of Columbia, for further information. The fair value adjustments also include a decrease of $4 million (2016 – nil) related to hedged interest rate risk. Refer to Note 23, Risk management and financial instruments, for further information.
The Company issued long-term debt over the three years ended December 31, 2017 as follows:
(millions of Canadian $, unless otherwise noted)
 
Company
 
Issue Date
 
Type
 
Maturity Date
 
Amount
 
Interest Rate

 
 
 
 
 
 
 
 
 
 
 
 
 
TRANSCANADA PIPELINES LIMITED
 
 
 
November 2017

Senior Unsecured Notes

November 2019

US 550

Floating

 
 
 
November 2017

Senior Unsecured Notes

November 2019

US 700

2.125
%
 
 
 
September 2017

Medium Term Notes

March 2028

300

3.39
%
 
 
 
September 2017

Medium Term Notes

September 2047

700

4.33
%
 
 
 
June 2016
 
Acquisition Bridge Facility1
 
June 2018
 
US 5,213
 
Floating

 
 
 
June 2016
 
Medium Term Notes
 
July 2023
 
300
 
3.69
%
2 
 
 
June 2016
 
Medium Term Notes
 
June 2046
 
700
 
4.35
%
 
 
 
January 2016
 
Senior Unsecured Notes
 
January 2026
 
US 850
 
4.875
%
 
 
 
January 2016
 
Senior Unsecured Notes
 
January 2019
 
US 400
 
3.125
%
 
 
 
November 2015
 
Senior Unsecured Notes
 
November 2017
 
US 1,000
 
1.625
%
 
 
 
October 2015
 
Medium Term Notes
 
November 2041
 
400
 
4.55
%
 
 
 
July 2015
 
Medium Term Notes
 
July 2025
 
750
 
3.30
%
 
 
 
March 2015
 
Senior Unsecured Notes
 
March 2045
 
US 750
 
4.60
%
 
 
 
January 2015
 
Senior Unsecured Notes
 
January 2018
 
US 500
 
1.875
%
 
 
 
January 2015
 
Senior Unsecured Notes
 
January 2018
 
US 250
 
Floating

 
TUSCARORA GAS TRANSMISSION COMPANY
 
 
 
August 2017

Term Loan

August 2020

US 25

Floating

 
 
 
April 2016
 
Term Loan
 
April 2019
 
US 10
 
Floating

 
TC PIPELINES, LP
 
 
 
May 2017

Senior Unsecured Notes

May 2027

US 500

3.90
%
 
 
 
September 2015
 
Unsecured Term Loan
 
October 2018
 
US 170
 
Floating

 
 
 
March 2015
 
Senior Unsecured Notes
 
March 2025
 
US 350
 
4.375
%
 
TRANSCANADA PIPELINE USA LTD.
 
 
 
June 2016
 
Acquisition Bridge Facility1
 
June 2018
 
US 1,700
 
Floating

 
ANR PIPELINE COMPANY
 
 
 
June 2016
 
Senior Unsecured Notes
 
June 2026
 
US 240
 
4.14
%
 
GAS TRANSMISSION NORTHWEST LLC
 
 
 
June 2015
 
Unsecured Term Loan
 
June 2019
 
US 75
 
Floating

 
1
These facilities were put in place to finance a portion of the Columbia acquisition and bear interest at LIBOR plus an applicable margin. Proceeds from the issuance of common shares in fourth quarter 2016 and proceeds from the sale of the U.S. Northeast power assets were used to fully retire the remaining acquisition bridge facilities in the second quarter 2017.
2
Reflects coupon rate on re-opening of a pre-existing medium term notes (MTN) issue. The MTNs were issued at premium to par, resulting in a re-issuance yield of 2.69 per cent.
Schedule of Repayments of Long-Term Debt
At December 31, 2017, principal repayments for the next five years on the Company's Long-term debt are approximately as follows:
(millions of Canadian $)
 
2018
 
2019
 
2020
 
2021
 
2022
 
 
 
 
 
 
 
 
 
 
 
Principal repayments on long-term debt
 
2,866
 
3,189
 
2,834
 
2,085
 
1,929
Schedule of Retired Long-Term Debt
The Company retired/repaid long-term debt over the three years ended December 31, 2017 as follows:
(millions of Canadian $, unless otherwise noted)
Company
 
Retirement/Repayment Date
 
Type
 
Amount

 
Interest Rate

 
 
 
 
 
 
 
 
 
TRANSCANADA PIPELINES LIMITED
 
 
 
 
 
 
 
 
 
 
December 2017
 
Debentures
 
100

 
9.80
%
 
 
November 2017
 
Senior Unsecured Notes
 
US 1,000

 
1.625
%
 
 
June 2017

Acquisition Bridge Facility1

US 1,513


Floating

 
 
February 2017

Acquisition Bridge Facility1

US 500


Floating

 
 
January 2017

Medium Term Notes

300


5.10
%
 
 
November 2016
 
Acquisition Bridge Facility1
 
US 3,200

 
Floating

 
 
October 2016
 
Medium Term Notes
 
400

 
4.65
%
 
 
June 2016
 
Senior Unsecured Notes
 
US 84

 
7.69
%
 
 
June 2016
 
Senior Unsecured Notes
 
US 500

 
Floating

 
 
January 2016
 
Senior Unsecured Notes
 
US 750

 
0.75
%
 
 
August 2015
 
Debentures
 
150

 
11.90
%
 
 
June 2015
 
Senior Unsecured Notes
 
US 500

 
3.40
%
 
 
March 2015
 
Senior Unsecured Notes
 
US 500

 
0.875
%
 
 
January 2015
 
Senior Unsecured Notes
 
US 300

 
4.875
%
TUSCARORA GAS TRANSMISSION COMPANY

 
 
 
 
 
 
 
 
 
 
August 2017
 
Senior Secured Notes
 
US 12

 
3.82
%
TRANSCANADA PIPELINE USA LTD.
 
 
 
 
 
 
 
 
 
 
June 2017

Acquisition Bridge Facility1

US 630


Floating

 
 
April 2017

Acquisition Bridge Facility1

US 1,070


Floating

NOVA GAS TRANSMISSION LTD.
 
 
 
 
 
 
 
 
 
 
February 2016
 
Debentures
 
225

 
12.20
%
GAS TRANSMISSION NORTHWEST LLC
 
 
 
 
 
 
 
 
 
 
June 2015
 
Senior Unsecured Notes
 
US 75

 
5.09
%
1
These facilities were put in place to finance a portion of the Columbia acquisition and bear interest at LIBOR plus an applicable margin. Proceeds from the issuance of common shares in fourth quarter 2016 and proceeds from the sale of the U.S. Northeast power assets were used to fully retire the remaining acquisition bridge facilities in the second quarter 2017.
Schedule of Interest Expense
Interest expense in the three years ended December 31 was as follows:
year ended December 31
2017

 
2016

 
2015

(millions of Canadian $)
 
 
 
 
 
 
Interest on long-term debt
1,794

 
1,765

 
1,487

Interest on junior subordinated notes
348

 
180

 
116

Interest on short-term debt
101

 
56

 
44

Capitalized interest
(173
)
 
(176
)
 
(280
)
Amortization and other financial charges1
67

 
102

 
31

 
2,137

 
1,927

 
1,398


1
Amortization and other financial charges includes amortization of transaction costs and debt discounts calculated using the effective interest method and changes in the fair value of derivatives used to manage the Company's exposure to changes in interest rates.