XML 90 R57.htm IDEA: XBRL DOCUMENT v3.6.0.2
EMPLOYEE POST-RETIREMENT BENEFITS (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of Payments for Defined Benefit Plans
Total cash contributions by the Company for employee post-retirement benefits were as follows:
year ended December 31
2016

 
2015

 
2014

(millions of Canadian $)
 
 
 
 
 
 
DB Plans
111

 
96

 
73

Other post-retirement benefit plans
8

 
6

 
6

Savings and DC Plans
52

 
41

 
37

 
171

 
143

 
116

Schedule of Change in Benefit Obligations, Change in Plan Assets, and Funded Status
The Company's funded status at December 31 is comprised of the following:
at December 31
Pension
Benefit Plans
 
Other Post-Retirement
Benefit Plans
(millions of Canadian $)
2016

 
2015

 
2016

 
2015

 
 
 
 
 
 
 
 
Change in Benefit Obligation1
 
 
 
 
 
 
 
Benefit obligation – beginning of year
2,780

 
2,658

 
225

 
216

Service cost
107

 
108

 
3

 
3

Interest cost
127

 
115

 
13

 
10

Employee contributions
4

 
4

 
2

 

Benefits paid
(204
)
 
(129
)
 
(16
)
 
(7
)
Actuarial loss/(gain)
111

 
(57
)
 
(8
)
 
(11
)
Acquisition of Columbia
527

 

 
151

 

Settlement loss
2

 

 

 

Foreign exchange rate changes
2

 
81

 
2

 
14

Benefit obligation – end of year
3,456

 
2,780

 
372

 
225

Change in Plan Assets
 
 
 
 
 
 
 
Plan assets at fair value – beginning of year
2,591

 
2,398

 
45

 
39

Actual return on plan assets
227

 
160

 
14

 
(1
)
Employer contributions2
111

 
96

 
8

 
6

Employee contributions
4

 
4

 
2

 

Benefits paid
(204
)
 
(129
)
 
(16
)
 
(7
)
Acquisition of Columbia
475

 

 
294

 

Foreign exchange rate changes
4

 
62

 
7

 
8

Plan assets at fair value – end of year
3,208

 
2,591

 
354

 
45

Funded Status – Plan Deficit
(248
)
 
(189
)
 
(18
)
 
(180
)

1
The benefit obligation for the Company’s pension benefit plans represents the projected benefit obligation. The benefit obligation for the Company’s other post-retirement benefit plans represents the accumulated post-retirement benefit obligation.
2
Excludes $233 million in letters of credit provided to the Canadian DB Plans for funding purposes (2015$214 million).
Schedule of Amounts Recognized in the Balance Sheet for its DB Plans and Other Post-Retirement Benefits Plans
The amounts recognized in the Company's Consolidated balance sheet for its DB Plans and other post-retirement benefits plans are as follows:
at December 31
Pension
Benefit Plans
 
Other Post-Retirement
Benefit Plans
(millions of Canadian $)
2016

 
2015

 
2016

 
2015

 
 
 
 
 
 
 
 
Intangible and other assets (Note 12)

 

 
189

 
18

Accounts payable and other

 

 
(7
)
 
(7
)
Other long-term liabilities (Note 15)
(248
)
 
(189
)
 
(200
)
 
(191
)
 
(248
)
 
(189
)
 
(18
)
 
(180
)
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
Included in the above benefit obligation and fair value of plan assets were the following amounts for plans that are not fully funded:
at December 31
Pension
Benefit Plans
 
Other Post-Retirement
Benefit Plans
(millions of Canadian $)
2016

 
2015

 
2016

 
2015

 
 
 
 
 
 
 
 
Projected benefit obligation1
(3,456
)
 
(2,780
)
 
(207
)
 
(198
)
Plan assets at fair value
3,208

 
2,591

 

 

Funded Status – Plan Deficit
(248
)
 
(189
)
 
(207
)
 
(198
)

1
The projected benefit obligation for the pension benefit plan differs from the accumulated benefit obligation in that it includes an assumption with respect to future compensation levels.
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets for All DB Plans
The funded status based on the accumulated benefit obligation for all DB Plans is as follows:
at December 31
2016

 
2015

(millions of Canadian $)
 
 
 
 
Accumulated benefit obligation
(3,202
)
 
(2,600
)
Plan assets at fair value
3,208

 
2,591

Funded Status – Plan Surplus/(Deficit)
6

 
(9
)
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets for Plans Not Fully Funded
Included in the above accumulated benefit obligation and fair value of plan assets are the following amounts in respect of plans that are not fully funded.
at December 31
2016

 
2015

(millions of Canadian $)
 
 
 
 
Accumulated benefit obligation
(990
)
 
(807
)
Plan assets at fair value
868

 
680

Funded Status – Plan Deficit
(122
)
 
(127
)
Schedule of Weighted Average Asset Allocations and Target Allocations by Asset Category
The Company pension plans' weighted average asset allocations and target allocations by asset category were as follows:
 
Percentage of
Plan Assets
 
Target Allocations
at December 31
2016

 
2015

 
2016
 
 
 
 
 
 
Debt securities
31
%
 
34
%
 
25% to 40%
Equity securities
63
%
 
66
%
 
45% to 75%
Alternatives
6
%
 

 
5% to 15%
 
100
%
 
100
%
 
 

Schedule of Allocation of Plan Assets, Employer and Related Party Securities
Debt and equity securities include the Company's debt and common shares as follows:
at December 31
 
 
Percentage of
Plan Assets
(millions of Canadian $)
2016

 
2015

 
2016

 
2015

 
 
 
 
 
 
 
 
Debt securities
9

 
2

 
0.2
%
 
0.1
%
Equity securities
4

 
4

 
0.1
%
 
0.1
%
Schedule of Plan Assets for DB Plans and Other Post-Retirement Benefits Measured at Fair Value
The following table presents plan assets for DB Plans and other post-retirement benefits measured at fair value, which have been categorized into the three categories based on a fair value hierarchy. For further information on the fair value hierarchy, refer to Note 24, Risk management and financial instruments.
at December 31
Quoted Prices in
Active Markets
(Level I)
 
Significant Other Observable Inputs
(Level II)
 
Significant Unobservable Inputs
(Level III)
 
Total
 
Percentage of
Total Portfolio
(millions of Canadian $)
2016

 
2015

 
2016

 
2015

 
2016

 
2015

 
2016

 
2015

 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Category
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
22

 
44

 
12

 
2

 

 

 
34

 
46

 
1
 
2
Equity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian
388

 
317

 
143

 
147

 

 

 
531

 
464

 
15
 
17
U.S.
504

 
589

 
476

 
40

 

 

 
980

 
629

 
27
 
24
International
39

 
38

 
327

 
300

 

 

 
366

 
338

 
10
 
13
Global

 

 
235

 
154

 

 

 
235

 
154

 
7
 
6
Emerging
7

 
7

 
137

 
143

 

 

 
144

 
150

 
4
 
6
Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian Bonds:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal

 

 
192

 
206

 

 

 
192

 
206

 
5
 
8
Provincial

 

 
179

 
202

 

 

 
179

 
202

 
5
 
8
Municipal

 

 
8

 
7

 

 

 
8

 
7

 
 
Corporate

 

 
126

 
113

 

 

 
126

 
113

 
4
 
4
U.S. Bonds:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal

 

 
82

 

 

 

 
82

 

 
2
 
State

 

 
41

 
50

 

 

 
41

 
50

 
1
 
2
Municipal

 

 
39

 

 

 

 
39

 

 
1
 
Corporate

 

 
188

 
57

 

 

 
188

 
57

 
5
 
2
International:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government

 

 
6

 

 

 

 
6

 

 
 
Corporate

 

 
21

 
25

 

 

 
21

 
25

 
1
 
1
Mortgage backed

 

 
62

 
58

 

 

 
62

 
58

 
2
 
2
Other Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate

 

 

 

 
133

 

 
133

 

 
4
 
Infrastructure

 

 

 

 
58

 

 
58

 

 
2
 
Private equity funds

 

 

 

 
8

 
14

 
8

 
14

 
 
Funds held on deposit
129

 
123

 

 

 

 

 
129

 
123

 
4
 
5
 
1,089

 
1,118

 
2,274

 
1,504

 
199

 
14

 
3,562

 
2,636

 
100
 
100
Schedule of the Net Change in the Level III Fair Value Category
The following table presents the net change in the Level III fair value category:
(millions of Canadian $, pre-tax)
Private
Equity Funds

 
 
Balance at December 31, 2014
13

Purchases and sales
(1
)
Realized and unrealized gains
2

Balance at December 31, 2015
14

Purchases and sales
183

Realized and unrealized gains
2

Balance at December 31, 2016
199

Schedule of Estimated Future Benefit Payments
The following are estimated future benefit payments, which reflect expected future service:
(millions of Canadian $)
Pension
Benefits

 
Other Post-
Retirement
Benefits

 
 
 
 
2017
178

 
19

2018
183

 
19

2019
189

 
20

2020
196

 
20

2021
200

 
20

2022 to 2026
1,067

 
97

Schedule of Weighted Average Assumptions Used in Calculating Benefit Obligation
The significant weighted average actuarial assumptions adopted in measuring the Company's benefit obligations were as follows:
 
Pension
Benefit Plans
 
Other Post-Retirement
Benefit Plans
at December 31
2016

 
2015

 
2016

 
2015

 
 
 
 
 
 
 
 
Discount rate
4.00
%
 
4.20
%
 
4.15
%
 
4.40
%
Rate of compensation increase
1.20
%
 
0.50
%
 

 

Schedule of Significant Weighted Average Actuarial Assumptions Adopted in Measuring Net Benefit Plan Costs
The significant weighted average actuarial assumptions adopted in measuring the Company's net benefit plan costs were as follows:
 
Pension
Benefit Plans
 
Other Post-Retirement
Benefit Plans
year ended December 31
2016

 
2015

 
2014

 
2016

 
2015

 
2014

 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.20
%
 
4.15
%
 
4.95
%
 
4.30
%
 
4.20
%
 
5.00
%
Expected long-term rate of return on plan assets
6.70
%
 
6.95
%
 
6.90
%
 
5.95
%
 
4.60
%
 
4.60
%
Rate of compensation increase
0.80
%
 
3.15
%
 
3.15
%
 

 

 

Schedule of Effects of a 1% Change in Assumed Health Care Cost Trend Rates
A one per cent change in assumed health care cost trend rates would have the following effects:
(millions of Canadian $)
Increase

 
Decrease

 
 
 
 
Effect on total of service and interest cost components
1

 
(1
)
Effect on post-retirement benefit obligation
15

 
(13
)
Schedule of Net Benefit Costs
The Company's net benefit cost recognized is as follows:
at December 31
Pension
Benefit Plans
 
Other Post-Retirement
Benefit Plans
(millions of Canadian $)
2016

 
2015

 
2014

 
2016

 
2015

 
2014

 
 
 
 
 
 
 
 
 
 
 
 
Service cost
107

 
108

 
85

 
3

 
3

 
2

Interest cost
127

 
115

 
113

 
13

 
10

 
10

Expected return on plan assets
(175
)
 
(155
)
 
(139
)
 
(11
)
 
(2
)
 
(2
)
Amortization of actuarial loss
20

 
35

 
21

 
2

 
3

 
2

Amortization of past service cost

 
2

 
2

 

 
1

 

Amortization of regulatory asset
27

 
23

 
18

 
1

 
1

 
1

Amortization of transitional obligation related to regulated business

 

 

 
2

 
2

 
2

Net Benefit Cost Recognized
106

 
128

 
100

 
10

 
18

 
15

Schedule of the Pre-Tax Amounts Recognized in AOCI
Pre-tax amounts recognized in AOCI were as follows:
 
2016
 
2015
 
2014
at December 31
Pension
Benefits

 
Other Post-
Retirement
Benefits

 
Pension
Benefits

 
Other Post-
Retirement
Benefits

 
Pension
Benefits

 
Other Post-
Retirement
Benefits

(millions of Canadian $)
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
268

 
23

 
247

 
28

 
348

 
39

Prior service cost

 

 

 

 
2

 
1

 
268

 
23

 
247

 
28

 
350

 
40

Schedule of the Pre-Tax Amounts Recognized in OCI
Pre-tax amounts recognized in OCI were as follows:
 
2016
 
2015
 
2014
at December 31
Pension
Benefits

 
Other Post-
Retirement
Benefits

 
Pension
Benefits

 
Other Post-
Retirement
Benefits

 
Pension
Benefits

 
Other Post-
Retirement
Benefits

(millions of Canadian $)
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of net loss from AOCI to OCI
(20
)
 
(2
)
 
(34
)
 
(4
)
 
(21
)
 
(2
)
Amortization of prior service costs from AOCI to OCI

 

 
(2
)
 
(1
)
 
(2
)
 

Funded status adjustment
43

 
(5
)
 
(67
)
 
(7
)
 
137

 
9

 
23

 
(7
)
 
(103
)
 
(12
)
 
114

 
7