XML 22 R9.htm IDEA: XBRL DOCUMENT v3.19.2
REVENUE
12 Months Ended
Apr. 30, 2019
REVENUE  
REVENUE

NOTE 3—REVENUE

 

As described in Note 1, Torotel adopted Topic 606 on May 1, 2018.  The adoption of ASC 606 represents a change in accounting principle that will more closely align revenue recognition with the delivery of the Company's goods and services and will provide financial statement readers with enhanced disclosures as shown below.

 

Impacts on Consolidated Financial Statements

 

The following table summarizes the cumulative effect of the changes to our consolidated balance sheet as of May 1, 2018 from the adoption of ASC 606:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Adjustments due to

 

 

    

 

 

 

April 30, 2018

 

ASC 606

 

May 1, 2018

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Contract assets

 

$

 —

 

$

102,000

 

$

102,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

Accumulated deficit

 

$

(8,743,000)

 

$

102,000

 

$

(8,641,000)

 

 

 

In accordance with the new revenue recognition requirements relative to the revenue recognition requirements under ASC 605, the disclosure of the impact of adoption on our consolidated balance sheet, consolidated statement of operations, and consolidated statement of cash flows as of and for the year ended April 30, 2019 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Balances Without Adoption

 

 

 

 

 

 

 

of ASC 606

 

Effect of Change

 

 

As Reported

 

as of April 30, 2019

 

Higher/(Lower)

Balance Sheet

 

 

 

 

 

 

 

 

 

Contract assets

 

$

1,104,000

 

$

 —

 

$

1,104,000

Inventories

 

 

3,054,000

 

 

3,612,000

 

 

(558,000)

Accumulated deficit

 

 

(7,999,000)

 

 

(7,453,000)

 

 

(546,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances Without Adoption

 

 

 

 

 

 

 

 

of ASC 606 for the

 

Effect of Change

 

 

As Reported

 

year ended April 30, 2019

 

Higher/(Lower)

Statement of Operations

 

 

 

 

 

 

 

 

 

Net sales

 

$

20,555,000

 

$

19,451,000

 

$

1,104,000

Cost of goods sold

 

 

13,591,000

 

 

13,033,000

 

 

558,000

Gross profit

 

 

6,964,000

 

 

6,418,000

 

 

546,000

Income from operations

 

 

767,000

 

 

221,000

 

 

546,000

Income before income tax expense

 

 

655,000

 

 

109,000

 

 

546,000

Net income

 

 

642,000

 

 

96,000

 

 

546,000

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows

 

 

 

 

 

 

 

 

 

Net income

 

$

642,000

 

$

96,000

 

$

546,000

Contract assets

 

 

(1,002,000)

 

 

 —

 

 

(1,002,000)

Inventories

 

 

(692,000)

 

 

(1,250,000)

 

 

558,000

Net cash used in operating activities

 

 

(453,000)

 

 

(453,000)

 

 

 —

 

Disaggregation of Revenue

The following tables summarize revenue from contracts with customers for the fiscal year ended April 30, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances Without Adoption

 

 

 

 

 

 

 

 

of ASC 606 for the

 

Effect of Change

 

 

As Reported

 

year ended April 30, 2019

 

Higher/(Lower)

Markets

 

 

 

 

 

 

 

 

 

Commercial Aerospace

 

$

7,690,000

 

$

7,616,000

 

$

74,000

Defense

 

 

11,849,000

 

 

10,822,000

 

 

1,027,000

Industrial

 

 

1,016,000

 

 

1,013,000

 

 

3,000

Total consolidated net sales

 

$

20,555,000

 

$

19,451,000

 

$

1,104,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances Without Adoption

 

 

 

 

 

 

 

 

of ASC 606 for the

 

Effect of Change

 

 

As Reported

 

year ended April 30, 2019

 

Higher/(Lower)

Product Line

 

 

 

 

 

 

 

 

 

Magnetic components

 

$

10,600,000

 

$

10,197,000

 

$

403,000

Potted coil assembly

 

 

5,751,000

 

 

5,094,000

 

 

657,000

Electro-mechanical assemblies

 

 

3,920,000

 

 

3,876,000

 

 

44,000

Large transformers

 

 

284,000

 

 

284,000

 

 

 —

Total consolidated net sales

 

$

20,555,000

 

$

19,451,000

 

$

1,104,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances Without Adoption

 

 

 

 

 

 

 

 

of ASC 606 for the

 

Effect of Change

 

 

As Reported

 

year ended April 30, 2019

 

Higher/(Lower)

Geography

 

 

 

 

 

 

 

 

 

Domestic

 

$

18,472,000

 

$

17,392,000

 

$

1,080,000

Foreign

 

 

2,083,000

 

 

2,059,000

 

 

24,000

Total consolidated net sales

 

$

20,555,000

 

$

19,451,000

 

$

1,104,000

 

 

Contract balances

 

All receivable balances relate to customer contracts entered into during the fiscal year 2019.  We have no contract liabilities other than customer deposits which represent prepaid consideration for contracts with customers.  There have been no significant adjustments to contract asset balances related to contract modifications.  We have certain customers totaling revenue of $4,301,000 with variable payment terms related to discounts in the amount of $32,000 in fiscal year 2019.

 

Remaining performance obligation

 

As of April 30, 2019, the aggregate amount of the contracted revenues allocated to our unsatisfied (or partially unsatisfied) performance obligations was $4,591,000.  The balance of unsatisfied performance obligations excludes contracts with original maturities of one year or less.  We expect to recognize revenue as we satisfy our remaining performance obligations.  Total remaining performance obligation to be recognized in fiscal year 2020 is expected to be $4,571,000.  Total remaining performance obligation to be recognized in fiscal year 2021 is expected to be $20,000.