XML 35 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Cash flows from operating activities:    
Net Income (Loss) Attributable to Parent $ (8,000)us-gaap_NetIncomeLoss $ 359,000us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:    
Stock compensation cost amortized 20,000ttlo_StockCompensationCostAmortized  
Restricted Stock or Unit Expense   20,000us-gaap_RestrictedStockAwardForfeitures
Depreciation 249,000us-gaap_Depreciation 271,000us-gaap_Depreciation
Deferred income taxes (2,000)us-gaap_DeferredIncomeTaxExpenseBenefit 223,000us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost (250,000)us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1 148,000us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
Trade receivables (308,000)us-gaap_IncreaseDecreaseInReceivables 1,000us-gaap_IncreaseDecreaseInReceivables
Inventories (426,000)us-gaap_IncreaseDecreaseInInventories (371,000)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (33,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 11,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Trade accounts payable 169,000us-gaap_IncreaseDecreaseInAccountsPayable 44,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (101,000)us-gaap_IncreaseDecreaseInAccruedLiabilities 57,000us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer deposits (29,000)us-gaap_IncreaseDecreaseInCustomerDeposits (576,000)us-gaap_IncreaseDecreaseInCustomerDeposits
Net cash provided by (used in) operating activities (719,000)us-gaap_NetCashProvidedByUsedInOperatingActivities 187,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (369,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (107,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (369,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (107,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Principal payments on long-term debt (104,000)us-gaap_RepaymentsOfLongTermDebt (84,000)us-gaap_RepaymentsOfLongTermDebt
Proceeds from Issuance of Long-term Debt 100,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on capital lease obligations (2,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (26,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash provided by (used in) financing activities (6,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (110,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash (1,094,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (30,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of year 2,038,000us-gaap_CashAndCashEquivalentsAtCarryingValue 1,593,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of year 944,000us-gaap_CashAndCashEquivalentsAtCarryingValue 1,563,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Interest 21,000us-gaap_InterestPaid 26,000us-gaap_InterestPaid
Income taxes 14,000us-gaap_IncomeTaxesPaid 7,000us-gaap_IncomeTaxesPaid
Capital expenditure 0us-gaap_CapitalExpendituresIncurredButNotYetPaid 0us-gaap_CapitalExpendituresIncurredButNotYetPaid
Proceeds from capital lease $ 0us-gaap_ProceedsFromLongTermCapitalLeaseObligations $ 0us-gaap_ProceedsFromLongTermCapitalLeaseObligations