XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Cash flows from operating activities:    
Net Income (Loss) Attributable to Parent $ 447,000 $ (101,000)
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:    
Stock compensation cost amortized (34,000) (109,000)
Depreciation 250,000 226,000
Deferred income taxes 298,000 0
Loss on Impairment 105,000 0
Change in value of stock appreciation rights 72,000 (5,000)
Trade receivables 180,000 1,251,000
Inventories (334,000) 139,000
Prepaid expenses and other assets (50,000) (41,000)
Trade accounts payable (240,000) (77,000)
Accrued liabilities 180,000 (22,000)
Customer deposits 681,000 (472,000)
Income taxes payable 0 (8,000)
Net cash provided by (used in) operating activities 1,555,000 781,000
Cash flows from investing activities:    
Capital expenditures (230,000) (421,000)
Net cash used in investing activities (230,000) (421,000)
Cash flows from financing activities:    
Principal payments on long-term debt (81,000) (77,000)
Payments on capital lease obligations (34,000) (24,000)
Net cash provided by (used in) financing activities (115,000) (101,000)
Net increase (decrease) in cash 1,210,000 259,000
Cash, beginning of year 308,000 490,000
Cash, end of year 1,518,000 749,000
Interest 32,000 36,000
Income taxes 0 8,000
Capital expenditure 0 (41,000)
Proceeds from capital lease $ 0 $ 41,000