XML 77 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Apr. 30, 2012
Apr. 30, 2011
Cash flows from operating activities:    
Net Income (Loss) Attributable to Parent $ (16,000) $ 1,256,000
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:    
Cost recognized on cancellation of restricted stock (117,000) (15,000)
Stock compensation cost amortized 11,000 47,000
Depreciation 306,000 200,000
Deferred income taxes 0 (608,000)
Change in value of stock appreciation rights (28,000) 52,000
Trade receivables 800,000 (1,288,000)
Inventories 172,000 (181,000)
Prepaid expenses and other assets (51,000) (49,000)
Trade accounts payable (4,000) 319,000
Accrued liabilities 95,000 40,000
Customer deposits (710,000) (152,000)
Income taxes payable (8,000) 8,000
Net cash provided by (used in) operating activities 450,000 (371,000)
Cash flows from investing activities:    
Capital expenditures (496,000) (526,000)
Net cash used in investing activities (496,000) (526,000)
Cash flows from financing activities:    
Principal payments on long-term debt (102,000) (648,000)
Proceeds from long-term debt 0 (1,030,000)
Payments on capital lease obligations (34,000) (25,000)
Net cash provided by (used in) financing activities (136,000) 357,000
Net increase (decrease) in cash (182,000) (540,000)
Cash, beginning of year 490,000 1,030,000
Cash, end of year 308,000 490,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest 47,000 46,000
Income taxes 8,000 0
Capital expenditure (57,000) (50,000)
Proceeds from capital lease $ 57,000 $ 50,000