EXHIBIT 12.1

Computation of Ratio of Earnings to Fixed Charges

	December 31,
	2007			2006			2005			2004			2003
Earnings (loss):
Income from continuing	$	(81,466	)	$	1,475		$	7,833		$	(3,884	)	$	1,134
Add: Interest expense		4,291			891			—			1,414			1,651
Equity in earnings of unconsolidated sub		(22	)		(401	)		(222	)		18			(22	)
Less: Dividends		(162	)		(162	)		(684	)		(714	)		(500	)
Earnings as defined in Item 503 of Reg. S-K	$	(77,359	)	$	1,803		$	6,927		$	(3,166	)	$	2,263
Fixed Costs:
Interest expense	$	4,291		$	891		$	—		$	1,414		$	1,651
Dividends		162			162			684			714			500
Fixed costs as defined by Item 503 of Reg. S-K	$	4,453		$	1,053		$	684		$	2,128		$	2,151
Ratio of earnings to fixed		(17.37	)%		1.71	%		10.13	%		(1.49%	)		1.05	%
$ value of deficiency	$	81,812								$	(5,294	)