XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
B. Stock-Based Compensation and Warrants (Tables)
3 Months Ended
Sep. 30, 2016
Equity [Abstract]  
Stock option activity
              Weighted        
          Weighted   Average        
          Average   Remaining   Aggregate   Aggregate
          Exercise Price   Contractual   Fair   Intrinsic
      Shares   Per Share   Term (1)   Value (3)   Value (2)
                       
Outstanding July 1, 2016 1,200,000   $0.58   2.03 $        273,500 $               -   
  Granted                   -      -   -                    -                    -   
  Exercised                   -      -   -                    -                    -   
  Forfeited or expired                 -      -   -                    -                    -   
Outstanding September 30, 2016 1,200,000   $0.58   1.78 $ 273,500 $               -   
Exercisable September 30, 2016 1,200,000   $0.58   1.78 $ 273,500 $               -   
                       
(1) Remaining contractual term presented in years.
(2) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying
  awards and the closing price of the Company's common stock as of September 30, 2016, for those awards that
  have an exercise price currently below the closing price as of September 30, 2016 of $0.18.
(3) Aggregate Fair Value is calculated using the Black Scholes option pricing model to estimate fair value of stock-based
  compensation on the date of grant.
Warrant activity
      Warrants Outstanding   Warrants Exercisable
          Weighted       Weighted
      Number of   Average   Number of   Average
      Shares   Exercise Price   Shares   Exercise Price
Warrants Outstanding, July 1, 2016               140,000 $ 0.75          20,000 $ 0.75
  Granted                           -      -                  -      -
  Previously Granted, Vested                         -      -          30,000   0.75
  Exercised                           -      -                  -      -
  Canceled/Expired                         -      -                  -      -
Warrants Outstanding, September 30, 2016               140,000 $ 0.75          50,000 $ 0.75