XML 42 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (900,600) $ (106,200)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 194,000 181,600
Accretion of fair value - contingent payments and asset retirement obligation 39,800 40,000
Adjustment of accretion and depreciation for reversal of contingent liability (117,000) 0
Gain on sale of StarTrak, excluding shares for services valued at $7,800 0 (129,500)
Gain on sale of marketable securities (103,200) (913,800)
Stock issued for services 31,500 11,700
Note receivable issued for ACC amendment and accounting fees 0 (34,000)
Stock-based compensation for options 41,800 0
Impairment charge 0 160,500
Changes in operating assets and liabilities:    
Accounts receivable 50,900 (87,200)
Other receivables - related party 5,000 23,600
Prepaid expenses and other current assets 98,200 (109,900)
Trust account-asset retirement obligation (18,700) (18,700)
Accounts payable and accrued expenses 35,900 212,200
Contingent land payment (25,100) 0
Net cash used in operating activities (667,500) (769,700)
CASH FLOWS FROM INVESTING ACTIVITIES    
Issuance of note receivable to American Citizenship Center, LLC 0 (25,000)
Proceeds from repayment of American Citizenship Center, LLC note receivable 115,200 25,000
Purchase of land, property, and equipment (395,700) (165,200)
Proceeds from sale of marketable securities 542,100 2,124,000
Payments pursuant to StarTrak sale 0 (643,800)
Net cash provided by investing activities 261,600 1,315,000
CASH FLOWS FROM FINANCING ACTIVITIES    
Purchase of treasury shares (20,800) (26,100)
Net cash used in financing activities (20,800) (26,100)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (426,700) 519,200
CASH AND CASH EQUIVALENTS, beginning of period 1,215,600 696,400
CASH AND CASH EQUIVALENTS, end of period 788,900 1,215,600
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION    
Net cash paid during the period for interest 0 0
Net cash paid during the year for income taxes 0 0
Non-Cash Activities:    
Unrealized gain (loss) on marketable securities 121,200 (428,700)
Value of stock-based compensation 41,800 0
Value of shares issued in payment of services 31,500 11,700
Note receivable issued for ACC amendment and accounting fees 29,000 0
ORBCOMM preferred stock converted to common stock 0 18,200
Reversal of contingent purchase price liability and related fixed asset $ 500,000 $ 0