XML 32 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ 95,900 $ (305,600)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 15,400 700
Accretion of fair value - contingent payments 4,200   
Gain on sale of Symbius (86,800)   
Gain on sale of marketable securities (280,800)   
Stock-based compensation 34,200 7,800
Changes in operating assets and liabilities:    
Accounts receivable (56,100) 101,900
Other receivables (63,400)   
Prepaid expenses and other current assets (4,200) (11,100)
Accounts payable and accrued expenses (199,500) (116,700)
Net cash used in operating activities (541,100) (323,000)
CASH FLOWS FROM INVESTING ACTIVITIES    
Issuance of note receivable to American Citizenship Center, LLC (50,000)   
Proceeds from repayment of Symbius note 100,000   
Purchase of property, plant, and equipment (824,000)   
Proceeds from sale of marketable securities 1,453,200   
Proceeds from sale of Symbius investment, net of legal expenses 248,900   
Net cash provided by investing activities 928,100   
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from exercise of warrants and stock options    151,200
Payment for listing fees    (4,000)
Net cash used in financing activities    147,200
NET INCREASE (DECREASE) IN CASH 387,000 (175,800)
CASH AND CASH EQUIVALENTS, beginning of period 284,300 783,200
CASH AND CASH EQUIVALENTS, end of period 671,300 607,400
Non-Cash Activities:    
Unrealized gain on marketable securities 191,600 (1,229,900)
Series B preferred stock dividend, paid in kind    30,500
Marketable securities paid for services    100,000
Settlement of Series B Preferred Stock for a note payable    $ 800,000