XML 16 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
7. SALE OF OPERATING SEGMENTS (Tables)
12 Months Ended
Jun. 30, 2012
Segment Reporting [Abstract]  
Significant inputs for the valuation model
Annual dividend yield 4%
Discount rate 8.5%
Expected volatility 73%
Expected term 5 - 10 years
Risk-free interest rate 2.4%
Exercise price $6.00
Assets and liabilities acquired by ORBCOMM in the StarTrak transaction
  StarTrak Systems, LLC
  Book Value May 16, 2011
     
Current Assets    
  Cash $ 321,600
  Accounts Receivable, net   1,575,400
  Inventory, net   2,241,500
  Other Current Assets   245,900
   Total Current Assets   4,384,400
       
Equipment, Furniture and Fixtures, net   303,000
       
Other Assets    
  Intangible Assets   393,300
  Goodwill   12,575,400
  Other assets   21,800
    Total Assets $ 17,677,900
       
Current Liabilities    
  Accounts Payable and Accrued Expense $ 1,587,000
  Capitalized Leases   9,900
  Customer Advances   42,900
  Deferred Revenue   785,600
   Total Liabilities   2,425,400
  Net Book Value $ 15,252,500
Resulting gain on the sale of StarTrak Systems, LLC operations
  StarTrak Systems, LLC
  Gain on Sale
     
Consideration received in form of cash, stock and    
   assumption of debt $ 17,744,600 
     
Estimated value of potential payouts under escrow    
   agreements and working capital payouts   (439,400)
     
Investment banking, legal and accounting costs   (403,900)
     
Incentive compensation costs related to sale   (354,800)
     
   Net Consideration   16,546,500 
     
Net Book Value per above   (15,252,500)
     
   Gain on Sale of StarTrak $ 1,294,000