XML 29 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Jun. 30, 2012
Equity [Abstract]  
Assumptions for awards of options granted
  Awards Granted in the Years Ended
Assumption June 30, 2012 June 30, 2011
Dividend yield 0% 0%
Expected volatility 62% 62%
Weighted-average volatility 62% 62%
Risk-free interest rate 2% 2% - 4%
Expected life of options (in years) 3.75 2.0 - 3.75
Weighted average grant-date Black Scholes calculated fair value $0.31 $0.61
Stock option activity
          Weighted  Average        
      Weighted Average     Remaining   Aggregate   Aggregate  
  Number of      Exercise Price    Contractual   Fair   Instrinsic  
  Shares         Per Share          Term (1)   Value   Value  
                     
Outstanding July 1, 2011 (4) 661,800  $ 1.62   1.78 $ 394,100  $ 210,700  
  Granted 635,000    0.75   4.78   196,900    -  
  Exercised (100,800)   1.50   -   (45,500)   45,600 (2) (3)
  Forfeited, expired or cancelled (521,900)   1.64   -   (328,400)   -  
Outstanding June 30, 2012 674,100  $ 0.80   4.58 $ 217,100  $ - (2)
Exercisable June 30, 2012 102,600  $ 1.08   3.47 $ 40,000  $ - (2)
                     
 (1) Remaining contractual term presented in years.              
 (2) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards  
       and the closing price of the Company's common stock as of June 30, 2012, for those awards that have an  
       exercise price currently below the closing price as of June 30, 2012 of $0.69.          
 (3) This value is calculated as the difference between the exercise price and the market price of the stock on the  
       date of exercise.  The market price of the Company's common stock as of the various exercise dates ranged
       from $1.77 to $2.02.                    
 (4) Includes 23,400 options previously excluded.              
Warrant activity
        Weighted
    Number of   Average
    Shares   Exercise Price
Warrants Outstanding, June 30, 2011 201,100  $ 5.77
  Granted                        -   -
  Exercised                        -   -
  Canceled/Expired (50,700)   4.38
Warrants Outstanding, June 30, 2012 150,400  $ 6.24