XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 364.4 $ 373.2
Restricted cash 1.0 0.4
Accounts receivable, net 689.4 664.6
Unbilled receivables 137.6 140.8
Inventories, net 1,243.3 1,195.6
Deferred charges and prepaid expenses 45.7 39.5
Other current assets 119.4 102.8
Total Current Assets 2,600.8 2,516.9
Property, Plant and Equipment, Net 1,357.6 1,306.9
Other Assets    
Goodwill 1,486.4 1,383.3
Other intangible assets, net 1,002.3 1,006.5
Operating lease assets 152.9 130.6
Deferred income taxes 53.2 41.0
Other non-current assets 23.6 25.8
Total Other Assets 2,718.4 2,587.2
Total Assets 6,676.8 6,411.0
Current Liabilities    
Accounts payable, trade 353.2 321.7
Short-term debt, including current portion of long-term debt 38.9 13.0
Salaries, wages and benefits 157.5 142.2
Income taxes payable 31.4 24.4
Other current liabilities 341.1 319.2
Total Current Liabilities 922.1 820.5
Non-Current Liabilities    
Long-term debt 1,883.1 2,049.7
Accrued pension benefits 148.9 157.7
Accrued postretirement benefits 29.3 29.8
Long-term operating lease liabilities 100.8 84.0
Deferred income taxes 146.7 175.0
Other non-current liabilities 100.2 110.2
Total Non-Current Liabilities 2,409.0 2,606.4
Shareholders’ Equity    
Class I and II Serial Preferred Stock without par value: Authorized - 10,000,000 shares each class, none issued 0.0 0.0
Common stock without par value: Authorized - 200,000,000 shares Issued (including shares in treasury) (2025 – 79,611,543 shares; 2024 – 79,173,667 shares) Stated capital 40.7 40.7
Other paid-in capital 1,299.5 1,269.3
Retained earnings 2,678.9 2,488.8
Accumulated other comprehensive loss (96.5) (301.7)
Treasury shares at cost (2025 – 10,076,175 shares; 2024 – 9,174,863 shares) (738.0) (670.6)
Total Shareholders’ Equity 3,184.6 2,826.5
Noncontrolling interest 161.1 157.6
Total Equity 3,345.7 2,984.1
Total Liabilities and Equity $ 6,676.8 $ 6,411.0