XML 41 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions and Divestitures (Tables)
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table presents the preliminary purchase price allocation at fair value for the 2023 acquisitions as of June 30, 2023.
Initial Purchase
Price Allocation
Assets:
Accounts receivable$25.0 
Inventories72.6 
Other current assets5.3 
Property, plant and equipment34.1 
Goodwill121.3 
Other intangible assets136.7 
Other non-current assets4.9 
   Total assets acquired$399.9 
Liabilities:
Accounts payable, trade$15.3 
Salaries, wages and benefits 4.7 
Income taxes payable4.1 
Other current liabilities6.4 
Short-term debt5.0 
Long-term debt6.0 
Deferred income taxes27.7 
Other non-current liabilities3.8 
   Total liabilities assumed$73.0 
   Net assets acquired$326.9 
The following table presents the updated purchase price allocation at fair value, net of cash acquired, for the 2022 acquisitions, as of June 30, 2023:
Initial Purchase Price AllocationAdjustmentsUpdated Purchase Price Allocation
Assets:
Accounts receivable$30.6 $0.1 $30.7 
Inventories52.3 (0.3)52.0 
Other current assets7.6  7.6 
Property, plant and equipment153.6 (4.7)148.9 
Goodwill106.9 (1.4)105.5 
Other intangible assets182.6 (0.8)181.8 
Other assets12.1 3.9 16.0 
Total assets acquired$545.7 $(3.2)$542.5 
Liabilities:
Accounts payable, trade$16.8 $(0.5)$16.3 
Salaries, wages and benefits11.8  11.8 
Income taxes payable3.2  3.2 
Other current liabilities7.0 (1.0)6.0 
Accrued pension benefits3.2 0.3 3.5 
Deferred income taxes30.0  30.0 
Other non-current liabilities20.0 0.3 20.3 
Total liabilities assumed$92.0 $(0.9)$91.1 
Net assets acquired$453.7 $(2.3)$451.4 
Summary of Purchase Price Allocation at Fair Value for Identifiable Intangible Assets Acquired
The following table summarizes the preliminary purchase price allocation at fair value for identifiable intangible assets acquired in 2023.
2023
Weighted-
Average Life
Trade names$18.8 15 years
Technology and know-how29.4 15 years
Customer relationships88.4 9 years
Capitalized software0.1 2 years
Total intangible assets$136.7