XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions and Divestitures (Tables)
3 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table presents the purchase price allocation at fair value for the ARB acquisition as of March 31, 2023.
Initial Purchase
Price Allocation
Assets:
Accounts receivable$4.7 
Inventories19.2 
Other current assets0.6 
Property, plant and equipment12.8 
Other intangible assets0.1 
   Total assets acquired$37.4 
Liabilities:
Accounts payable, trade$2.8 
Salaries, wages and benefits 0.1 
Other current liabilities3.0 
   Total liabilities assumed$5.9 
   Net assets acquired$31.5 
The following table presents the updated purchase price allocation at fair value, net of cash acquired, for the 2022 acquisitions, as of March 31, 2023:
Initial Purchase Price AllocationAdjustmentsUpdated Purchase Price Allocation
Assets:
Accounts receivable$30.6 $ $30.6 
Inventories52.3 (0.6)51.7 
Other current assets7.6  7.6 
Property, plant and equipment153.6 (3.5)150.1 
Goodwill106.9 (2.4)104.5 
Other intangible assets182.6 (0.8)181.8 
Other assets12.1 3.5 15.6 
Total assets acquired$545.7 $(3.8)$541.9 
Liabilities:
Accounts payable, trade$16.8 $(0.5)$16.3 
Salaries, wages and benefits11.8  11.8 
Income taxes payable3.2  3.2 
Other current liabilities7.0 (1.0)6.0 
Accrued pension benefits3.2  3.2 
Deferred income taxes30.0  30.0 
Other non-current liabilities20.0  20.0 
Total liabilities assumed$92.0 $(1.5)$90.5 
Net assets acquired$453.7 $(2.3)$451.4