XML 91 R74.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Business Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]                      
Net sales $ 1,082.0 $ 1,136.4 $ 1,153.7 $ 1,124.6 $ 1,007.3 $ 1,037.3 $ 1,062.9 $ 1,025.4 $ 4,496.7 $ 4,132.9 $ 3,513.2
Total EBITDA, for reportable segments                 838.6 746.4 675.4
Unallocated corporate expense                 550.9 476.6 396.3
Pension and other postretirement (income) expense                 0.6 6.6 (17.4)
Bargain purchase price gain                 0.0 0.9 11.1
Depreciation and amortization                 (164.0) (167.8) (167.1)
Interest expense                 (74.6) (58.8) (67.6)
Interest income                 3.8 2.3 3.7
Assets employed at year-end:                      
Total assets 5,772.4       5,170.7       5,772.4 5,170.7  
Capital expenditures:                      
Payments to acquire property, plant, and equipment                 178.4 148.3 121.6
Depreciation and amortization:                      
Depreciation and amortization                 164.0 167.8 167.1
Mobile Industries                      
Segment Reporting Information [Line Items]                      
Net sales                 2,106.5 1,965.7 1,671.6
Total EBITDA, for reportable segments                 217.1 240.1 232.5
Depreciation and amortization                 (75.2) (80.1) (79.7)
Assets employed at year-end:                      
Total assets 2,371.6       2,216.4       2,371.6 2,216.4  
Capital expenditures:                      
Payments to acquire property, plant, and equipment                 71.2 52.3 70.5
Depreciation and amortization:                      
Depreciation and amortization                 75.2 80.1 79.7
Process Industries                      
Segment Reporting Information [Line Items]                      
Net sales                 2,390.2 2,167.2 1,841.6
Total EBITDA, for reportable segments                 621.5 506.3 442.9
Depreciation and amortization                 (87.6) (86.6) (86.6)
Assets employed at year-end:                      
Total assets 2,963.4       2,548.3       2,963.4 2,548.3  
Capital expenditures:                      
Payments to acquire property, plant, and equipment                 105.8 95.4 50.1
Depreciation and amortization:                      
Depreciation and amortization                 87.6 86.6 86.6
Corporate                      
Segment Reporting Information [Line Items]                      
Unallocated corporate expense                 (50.0) (46.1) (40.7)
Pension and other postretirement (income) expense                 (2.9) (0.3) (18.5)
Depreciation and amortization                 (1.2) (1.1) (0.8)
Assets employed at year-end:                      
Total assets $ 437.4       $ 406.0       437.4 406.0  
Capital expenditures:                      
Payments to acquire property, plant, and equipment                 1.4 0.6 1.0
Depreciation and amortization:                      
Depreciation and amortization                 $ 1.2 $ 1.1 $ 0.8