XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Current Assets    
Cash and cash equivalents $ 331.6 $ 257.1
Restricted cash 9.1 0.8
Accounts receivable, less allowances: (2022 - $17.9 million; 2021 - $16.9 million) 699.6 626.4
Unbilled receivables 103.9 104.5
Inventories, net 1,191.3 1,042.7
Deferred charges and prepaid expenses 44.4 32.2
Other current assets 124.1 149.8
Total Current Assets 2,504.0 2,213.5
Property, Plant and Equipment, Net 1,207.4 1,055.3
Other Assets    
Goodwill 1,098.3 1,022.7
Other intangible assets, net 765.3 668.8
Operating lease assets 101.4 118.9
Deferred income taxes 71.0 67.6
Other non-current assets 25.0 23.9
Total Other Assets 2,061.0 1,901.9
Total Assets 5,772.4 5,170.7
Current Liabilities    
Accounts payable, trade 403.9 430.0
Short-term debt, including current portion of long-term debt 49.0 53.8
Salaries, wages and benefits 155.3 136.0
Income taxes payable 51.3 26.2
Other current liabilities 352.9 250.6
Total Current Liabilities 1,012.4 896.6
Non-Current Liabilities    
Long-term debt 1,914.2 1,411.1
Accrued pension benefits 160.3 155.6
Accrued postretirement benefits 31.4 45.8
Long-term operating lease liabilities 65.2 77.6
Deferred income taxes 139.8 121.4
Other non-current liabilities 96.2 84.9
Total Non-Current Liabilities 2,407.1 1,896.4
Shareholders’ Equity    
Class I and II Serial Preferred Stock without par value: Authorized – 10,000,000 shares each class, none issued 0.0 0.0
Stated capital 40.7 40.7
Other paid-in capital 829.6 786.9
Retained earnings 1,932.1 1,616.4
Accumulated other comprehensive loss (181.9) (23.0)
Treasury shares at cost (2022 – 5,188,257 shares; 2021 – 1,715,282 shares) (352.2) (126.1)
Total Shareholders’ Equity 2,268.3 2,294.9
Noncontrolling interest 84.6 82.8
Total Equity 2,352.9 2,377.7
Total Liabilities and Equity $ 5,772.4 $ 5,170.7