XML 20 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions
9 Months Ended
Sep. 30, 2021
Business Combinations [Abstract]  
Acquisitions
Note 3 - Acquisitions
On August 20, 2021, the Company completed the acquisition of the assets of Intelligent Machine Solutions ("iMS"), a manufacturer of industrial robotics and automation solutions, with annual sales of approximately $6.0 million. iMS is headquartered in Norton Shores, Michigan. The purchase price due at closing for this acquisition was $7.4 million, subject to customary post-closing adjustments. In addition, the seller has the opportunity to earn $3.0 million of contingent performance-based consideration between January 1, 2022 and June 30, 2024. This additional component will be accounted for as compensation expense over that period because the payment is contingent in part upon the continued employment of a former executive of the seller. Based on markets and customers served, results for iMS are primarily reported in the Process Industries segment.

The following table presents the purchase price allocation at fair value for the iMS acquisition:
Initial Purchase Price Allocation
Total assets acquired$9.9 
Total liabilities assumed2.5 
Net assets acquired$7.4 
In determining the fair value of the amounts above, the Company utilized various forms of the income, cost and market approaches depending on the asset or liability being valued. The estimation of fair value required significant judgment related to future net cash flows, discount rates, competitive trends, market comparisons and other factors. Inputs were generally determined by taking into account independent appraisals and historical data, supplemented by current and anticipated market conditions.

The amounts in the table above represent the preliminary purchase price allocation for iMS. This purchase price allocation is based on preliminary information and is subject to change as additional information concerning final asset and liability valuations are obtained. As of September 30, 2021, no elements of the purchase price allocation have been finalized. During the applicable measurement period, the Company will adjust assets and liabilities if new information is obtained about facts and circumstances that existed as of the acquisition date that, if known, would have resulted in revised estimated values of those assets or liabilities as of that date. The effect of measurement period adjustments to the estimated fair values will be reflected as if the adjustments had been completed on the acquisition date. The above purchase price allocation is subject to change as additional information concerning final asset and liability valuations is obtained.

On November 30, 2020, the Company completed the acquisition of the assets of Aurora Bearing Company ("Aurora"). With annual sales of approximately $30 million, Aurora serves a diverse range of industrial sectors, including aerospace and defense, racing, off-highway equipment and packaging. Aurora is headquartered in Montgomery, Illinois. The total purchase price for this acquisition was $17.2 million, including a post-closing net working capital adjustment. Based on markets and customers served, results for Aurora are reported in both the Mobile Industries segment and the Process Industries segment.
Note 3 - Acquisitions (continued)
The following table presents the purchase price allocation at fair value, net of cash acquired, for the Aurora acquisition as of September 30, 2021:
Initial Purchase
Price Allocation
AdjustmentsFinal Purchase
Price Allocation
Assets:
Accounts receivable$2.7 $ $2.7 
Inventories16.4 0.4 16.8 
Other current assets0.1  0.1 
Property, plant and equipment10.9  10.9 
   Total assets acquired$30.1 $0.4 $30.5 
Liabilities:
Accounts payable, trade$0.8 $ $0.8 
Other current liabilities0.9 (0.4)0.5 
   Total liabilities assumed1.7 (0.4)1.3 
   Net assets acquired$28.4 $0.8 $29.2 
As a result of applying the accounting rules on business combinations, the Company recognized a bargain purchase gain of $12.0 million on the acquisition of Aurora. The Company recognized $0.9 million of the bargain purchase price gain during the first nine months of 2021 primarily due to the net working capital adjustment. The Company believes it was able to negotiate a bargain purchase price for the business due to some historic operational performance challenges, as well as the seller's desire to exit the business in an expedited manner in an exclusive process with the Company.