XML 81 R64.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - Business Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]                      
Net sales $ 891.7 $ 894.6 $ 803.5 $ 923.4 $ 896.2 $ 914.0 $ 1,000.0 $ 979.7 $ 3,513.2 $ 3,789.9 $ 3,580.8
Segment EBITDA                 675.4 751.5 677.9
Recognition of net actuarial losses (gains) (21.6) $ (11.9) $ (8.8)   (21.1) $ (16.9)     (18.5) 4.1 (12.8)
Bargain purchase price gain                 11.1 0.0 0.0
Depreciation and amortization                 (167.1) (160.6) (146.0)
Interest expense, net                 (63.9) (67.2) (49.6)
Income before income taxes                 396.3 472.4 408.1
Assets employed at year-end:                      
Total assets 5,041.6       4,859.9       5,041.6 4,859.9  
Capital expenditures:                      
Payments to acquire property, plant, and equipment                 121.6 140.6 112.6
Depreciation and amortization:                      
Depreciation and amortization                 167.1 160.6 146.0
Mobile Industries                      
Segment Reporting Information [Line Items]                      
Net sales                 1,671.6 1,893.9 1,903.7
Segment EBITDA                 232.5 284.9 272.2
Depreciation and amortization                 (79.7) (73.6) (73.5)
Assets employed at year-end:                      
Total assets 2,082.2       2,109.9       2,082.2 2,109.9  
Capital expenditures:                      
Payments to acquire property, plant, and equipment                 70.5 74.2 48.3
Depreciation and amortization:                      
Depreciation and amortization                 79.7 73.6 73.5
Process Industries                      
Segment Reporting Information [Line Items]                      
Net sales                 1,841.6 1,896.0 1,677.1
Segment EBITDA                 442.9 466.6 405.7
Depreciation and amortization                 (86.6) (86.2) (71.9)
Assets employed at year-end:                      
Total assets 2,482.6       2,366.7       2,482.6 2,366.7  
Capital expenditures:                      
Payments to acquire property, plant, and equipment                 50.1 65.3 63.3
Depreciation and amortization:                      
Depreciation and amortization                 86.6 86.2 71.9
Corporate                      
Segment Reporting Information [Line Items]                      
Corporate EBITDA                 (40.7) (55.4) (61.4)
Depreciation and amortization                 (0.8) (0.8) (0.6)
Assets employed at year-end:                      
Total assets $ 476.8       $ 383.3       476.8 383.3  
Capital expenditures:                      
Payments to acquire property, plant, and equipment                 1.0 1.1 1.0
Depreciation and amortization:                      
Depreciation and amortization                 $ 0.8 $ 0.8 $ 0.6