XML 75 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures - Purchase Price Allocation Identifiable Intangible Assets (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Business Acquisition Purchase Price Allocation Identifiable Intangible Assets [Line Items]                        
Document Period End Date                 Dec. 31, 2017      
Business Combination Pension Liability                     $ 2.3  
Accounts receivable                     13.3  
Business Acquisition Purchase price allocation identifiable intangible assets                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         $ 27.9         $ 27.9    
Inventories                     48.5  
Property, plant and equipment                     37.9  
Goodwill                     70.8  
Other intangible assets                     63.9  
Net sales $ 778.0 $ 771.4 $ 750.6 $ 703.8 654.8 $ 657.4 $ 673.6 $ 684.0 $ 3,003.8 $ 2,669.8 2,872.3 $ 20.6
business combination postretirement liability assumed                     1.1  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other                     1.1  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets                     0.0  
Total assets acquired                     235.5  
Accounts payable, trade                     10.2  
Salaries, wages and benefits                     1.1  
Other current liabilities                     1.3  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt                     0.0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities                     5.9  
Other non-current liabilities                     0.0  
Total liabilities assumed                     21.9  
Net assets acquired                     213.6  
Technology-Based Intangible Assets [Member]                        
Business Acquisition Purchase price allocation identifiable intangible assets                        
Intangible Assets, Weighted Average Life                 16 years 19 years    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 29.8       10.1       $ 29.8 $ 10.1    
Trade names [Member]                        
Business Acquisition Purchase price allocation identifiable intangible assets                        
Intangible Assets, Weighted Average Life                 13 years 5 years    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 2.2       0.2       $ 2.2 $ 0.2    
Customer Relationships [Member]                        
Business Acquisition Purchase price allocation identifiable intangible assets                        
Intangible Assets, Weighted Average Life                 17 years 20 years    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 108.9       13.5       $ 108.9 $ 13.5    
Software and Software Development Costs [Member]                        
Business Acquisition Purchase price allocation identifiable intangible assets                        
Intangible Assets, Weighted Average Life                 3 years 4 years    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 1.4       0.1       $ 1.4 $ 0.1    
Trade names [Member]                        
Business Acquisition Purchase Price Allocation Identifiable Intangible Assets [Line Items]                        
Indefinite-lived Intangible Assets Acquired 31.1       3.7       $ 31.1 $ 3.7    
Business Acquisition Purchase price allocation identifiable intangible assets                        
Intangible Assets, Weighted Average Life                 0 years 0 years    
2017 Acquisitions [Member]                        
Business Acquisition Purchase Price Allocation Identifiable Intangible Assets [Line Items]                        
Business Combination Pension Liability 0.0               $ 0.0      
Accounts receivable 27.6               $ 27.6      
Business Acquisition Purchase price allocation identifiable intangible assets                        
Intangible Assets, Weighted Average Life                 15 years      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 173.6               $ 173.6      
Inventories 29.4               29.4      
Property, plant and equipment 31.5               31.5      
Goodwill 149.7               149.7      
Other intangible assets 173.6               173.6      
business combination postretirement liability assumed 0.0               0.0      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other 3.3               3.3      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 1.8               1.8      
Total assets acquired 416.9               416.9      
Accounts payable, trade 9.5               9.5      
Salaries, wages and benefits 5.8               5.8      
Other current liabilities 8.6               8.6      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt 2.9               2.9      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities 42.2               42.2      
Other non-current liabilities 1.0               1.0      
Total liabilities assumed 70.1               70.1      
Net assets acquired 346.8               346.8      
2016 Acquisitions [Member]                        
Business Acquisition Purchase Price Allocation Identifiable Intangible Assets [Line Items]                        
Business Combination Pension Liability         0.0         $ 0.0    
Accounts receivable         8.4         8.4    
Business Acquisition Purchase price allocation identifiable intangible assets                        
Inventories         17.8         17.8    
Property, plant and equipment         16.5         16.5    
Goodwill         30.6         30.6    
Other intangible assets         27.9         27.9    
business combination postretirement liability assumed         0.0         0.0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other         5.3         5.3    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets         0.1         0.1    
Total assets acquired         106.6         106.6    
Accounts payable, trade         8.1         8.1    
Salaries, wages and benefits         1.3         1.3    
Other current liabilities         4.4         4.4    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt         2.2         2.2    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities         10.4         10.4    
Other non-current liabilities         7.6         7.6    
Total liabilities assumed         34.0         34.0    
Net assets acquired         72.6         72.6    
Short-term Debt [Member]                        
Business Acquisition Purchase price allocation identifiable intangible assets                        
Other current liabilities                     $ 0.0  
Short-term Debt [Member] | 2017 Acquisitions [Member]                        
Business Acquisition Purchase price allocation identifiable intangible assets                        
Other current liabilities $ 0.1               $ 0.1      
Short-term Debt [Member] | 2016 Acquisitions [Member]                        
Business Acquisition Purchase price allocation identifiable intangible assets                        
Other current liabilities         $ 0.0         $ 0.0