XML 55 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Change in Accounting Principles (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Mar. 31, 2017
Jan. 01, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Cost of products sold $ 548.8 $ 489.1 $ 1,072.1 $ 990.0          
Gross Profit 201.8 184.5 382.3 367.6          
Selling, general and administrative expenses 123.8 108.0 243.4 224.1          
Pension Settlement Charges 0.0 0.0 0.0 1.2          
Operating Income (Loss) 77.2 73.6 136.4 128.9          
Income (Loss) Before Income Taxes 73.9 69.7 127.5 164.6          
Provision (benefit) for income taxes (8.1) 21.5 7.4 50.6          
Net Income 82.0 48.2 120.1 114.0          
Net Income (loss) attributable to The Timken Company $ (82.5) $ (48.2) $ (120.7) $ (114.1)          
Basic earnings per share $ 1.06 $ 0.61 $ 1.55 $ 1.44          
Diluted earnings per share $ 1.04 $ 0.61 $ 1.53 $ 1.43          
Foreign currency translation adjustments $ 11.5 $ (13.8) $ 31.9 $ 1.5          
Pension and postretirement liability adjustment (net of the income tax benefit of $1.5 million) 0.0 0.4 0.1 0.8          
Other comprehensive income 10.1 (12.7) 29.8 0.7          
Comprehensive Income 92.1 35.5 149.9 114.7          
Less: comprehensive (loss) income attributable to noncontrolling interest (1.1) 0.1 1.4 1.2          
Comprehensive Income attributable to The Timken Company 93.2 35.4 148.5 113.5          
Inventories, net 617.0   617.0       $ 553.7    
Total Current Assets 1,659.5   1,659.5       1,211.9    
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent 46.4   46.4       51.4    
Total Other Assets 767.4   767.4       746.9    
Total Assets 3,238.5   3,238.5       2,763.2    
Earnings invested in the business 1,367.7   1,367.7       1,289.3    
Accumulated other comprehensive loss (50.1) (55.2) (50.1) (55.2) $ (60.8)   (77.9) $ (42.4) $ (54.6)
Total Shareholders' Equity 1,387.0   1,387.0       1,279.7    
Noncontrolling Interest 32.6   32.6       31.2    
Total Equity 1,419.6   1,419.6       1,310.9    
Deferred income tax provision     7.7 2.8          
Pension and other postretirement expense     9.9 9.7          
Liabilities and Equity 3,238.5   3,238.5       2,763.2    
Scenario, Previous Accounting Guidance [Member]                  
Cost of products sold 551.1   1,074.2            
Gross Profit 199.5   380.2            
Selling, general and administrative expenses 126.5   247.0            
Pension Settlement Charges 1.1   11.8            
Operating Income (Loss) 71.1   118.9            
Income (Loss) Before Income Taxes 67.8   110.0            
Provision (benefit) for income taxes (10.2)   1.3            
Net Income 78.0   108.7            
Net Income (loss) attributable to The Timken Company $ (78.5)   $ (109.3)            
Basic earnings per share $ 1.01   $ 1.40            
Diluted earnings per share $ 0.99   $ 1.38            
Foreign currency translation adjustments $ 11.5   $ 31.9            
Pension and postretirement liability adjustment (net of the income tax benefit of $1.5 million) (4.0)   (11.5)            
Other comprehensive income 14.1   41.2            
Comprehensive Income 92.1   149.9            
Less: comprehensive (loss) income attributable to noncontrolling interest (1.1)   1.4            
Comprehensive Income attributable to The Timken Company 93.2   148.5            
Inventories, net 609.1   609.1            
Total Current Assets 1,651.6   1,651.6            
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent 49.4   49.4            
Total Other Assets 770.4   770.4            
Total Assets 3,233.6   3,233.6            
Earnings invested in the business 1,595.6   1,595.6            
Accumulated other comprehensive loss (282.8)   (282.8)            
Total Shareholders' Equity 1,382.2   1,382.2            
Noncontrolling Interest 32.5   32.5            
Total Equity 1,414.7   1,414.7            
Deferred income tax provision     1.6            
Pension and other postretirement expense     27.4            
Liabilities and Equity 3,233.6   3,233.6       2,758.3    
Scenario, Previously Reported [Member]                  
Cost of products sold   491.3   994.4          
Gross Profit   182.3   363.2          
Selling, general and administrative expenses   110.2   228.5          
Pension Settlement Charges   0.4   1.6          
Operating Income (Loss)   68.8   119.7          
Income (Loss) Before Income Taxes   64.9   155.4          
Provision (benefit) for income taxes   20.0   47.6          
Net Income   44.9   107.8          
Net Income (loss) attributable to The Timken Company   $ (44.9)   $ (107.9)          
Basic earnings per share   $ 0.57   $ 1.36          
Diluted earnings per share   $ 0.57   $ 1.35          
Foreign currency translation adjustments   $ (18.4)   $ (3.6)          
Pension and postretirement liability adjustment (net of the income tax benefit of $1.5 million)   (8.3)   (12.0)          
Other comprehensive income   (9.4)   6.8          
Comprehensive Income   35.5   114.6          
Less: comprehensive (loss) income attributable to noncontrolling interest   0.2   1.2          
Comprehensive Income attributable to The Timken Company   35.3   113.4          
Inventories, net             545.8    
Total Current Assets             1,204.0    
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent             54.4    
Total Other Assets             749.9    
Total Assets             2,758.3    
Earnings invested in the business             1,528.6    
Accumulated other comprehensive loss             (322.0)    
Total Shareholders' Equity             1,274.9    
Noncontrolling Interest             31.1    
Total Equity             1,306.0    
Deferred income tax provision       (0.2)          
Pension and other postretirement expense       18.9          
Restatement Adjustment [Member]                  
Cost of products sold (2.3) (2.2) (2.1) (4.4)          
Gross Profit 2.3 2.2 2.1 4.4          
Selling, general and administrative expenses (2.7) (2.2) (3.6) (4.4)          
Pension Settlement Charges (1.1) (0.4) (11.8) (0.4)          
Operating Income (Loss) 6.1 4.8 17.5 9.2          
Income (Loss) Before Income Taxes 6.1 4.8 17.5 9.2          
Provision (benefit) for income taxes 2.1 1.5 6.1 3.0          
Net Income   3.3   6.2          
Net Income (loss) attributable to The Timken Company $ (4.0) $ (3.3) $ (11.4) $ (6.2)          
Basic earnings per share $ 0.05 $ 0.04 $ 0.15 $ 0.08          
Diluted earnings per share $ 0.05 $ 0.04 $ 0.15 $ 0.08          
Foreign currency translation adjustments $ 0.0 $ 4.6 $ 0.0 $ 5.1          
Pension and postretirement liability adjustment (net of the income tax benefit of $1.5 million) 4.0 7.9 11.4 11.2          
Other comprehensive income (4.0) (3.3) (11.4) (6.1)          
Comprehensive Income 0.0 0.0 0.0 0.1          
Less: comprehensive (loss) income attributable to noncontrolling interest 0.0 (0.1) 0.0 0.0          
Comprehensive Income attributable to The Timken Company 0.0 $ 0.1 0.0 0.1          
Inventories, net 7.9   7.9       7.9    
Total Current Assets 7.9   7.9       7.9    
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent (3.0)   (3.0)       (3.0)    
Total Other Assets (3.0)   (3.0)       (3.0)    
Total Assets 4.9   4.9     $ 5.0 4.9    
Earnings invested in the business (227.9)   (227.9)     239.0 (239.3)    
Accumulated other comprehensive loss 232.7   232.7     $ 244.0 244.1    
Total Shareholders' Equity 4.8   4.8       4.8    
Noncontrolling Interest 0.1   0.1       0.1    
Total Equity 4.9   4.9       4.9    
Deferred income tax provision     6.1 (3.0)          
Pension and other postretirement expense     (17.5) $ 9.2          
Liabilities and Equity $ 4.9   $ 4.9       $ 4.9