XML 17 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets - USD ($)
May 31, 2021
May 31, 2020
Current Assets:    
Cash and cash equivalents $ 7,370,646 $ 9,730,022
Marketable securities 45,696 50,344
Accounts receivable:    
Trade, net of allowance for doubtful accounts of $181,000 in 2021 and 2020 9,660,742 7,057,365
Other 32,508 5,088
Accounts receivable 9,693,250 7,062,453
Prepaid expenses 253,694 202,862
Prepaid and recoverable income taxes 8,671 598,893
Total Current Assets 17,371,957 17,644,574
Equipment and leasehold improvements, at cost:    
Equipment 154,499 112,435
Furniture and fixtures 64,766 124,371
Leasehold improvements 51,979 60,058
Property, Plant And Equipment, Gross 271,244 296,864
Less accumulated depreciation and amortization 155,006 276,673
Property, Plant and Equipment, Net 116,238 20,191
Other assets 47,663 49,653
Right-of-use asset 895,573 377,182
Intangible assets, net 1,671,750
Goodwill 785,883  
Deferred income taxes 941,000 784,000
Total Assets 21,830,064 18,875,600
Current Liabilities:    
Accounts and other payables 2,083,140 503,166
Accrued expenses and other current liabilities:    
Salaries, wages and commissions 3,634,885 2,240,063
Other 884,531 791,570
Accrued expenses and other current liabilities, Current 4,519,416 3,031,633
Advances from customers 1,170,500 1,181,234
Credit facility 92,527 501,134
Legal settlement payable - current 298,370
Operating lease liabilities - current 309,731 188,799
Total Current Liabilities 8,473,684 5,405,966
Operating lease liabilities, net of current portion 707,369 192,409
Legal settlement payable, net of current portion 568,739 827,822
SBA Paycheck Protection Program loan payable 6,659,220 6,659,220
Total Liabilities 16,409,012 13,085,417
Commitments and Contingencies
TSR, Inc.    
Preferred stock, value
Common stock, $0.01 par value, authorized 12,500,000 shares; issued 3,114,163 shares; 1,962,062 outstanding 31,142 31,142
Additional paid-in capital 5,339,200 5,102,868
Retained earnings 13,540,822 14,141,796
Shareholder's equity before treasury stock 18,911,164 19,275,806
Less: treasury stock, 1,152,101 shares, at cost 13,514,003 13,514,003
Total TSR, Inc. Equity 5,397,161 5,761,803
Noncontrolling Interest 23,891 28,380
Total Equity 5,421,052 5,790,183
Total Liabilities and Equity 21,830,064 18,875,600
Class A Preferred Stock    
TSR, Inc.    
Preferred stock, value