XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Balance Sheets - USD ($)
Feb. 28, 2021
May 31, 2020
Current Assets:    
Cash and cash equivalents $ 6,633,545 $ 9,730,022
Marketable securities 48,624 50,344
Accounts receivable, net of allowance for doubtful accounts of $181,000 8,873,053 7,057,365
Other receivables 29,656 5,088
Prepaid expenses 350,775 202,862
Prepaid and recoverable income taxes 541,251 598,893
Total Current Assets 16,476,904 17,644,574
Equipment and leasehold improvements, net of accumulated depreciation and amortization of $286,356 and $276,673 43,823 20,191
Other assets 61,772 49,653
Right-of-use assets 956,023 377,182
Intangible assets, net 1,714,500
Goodwill 785,883  
Deferred income taxes 967,000 784,000
Total Assets 21,005,905 18,875,600
Current Liabilities:    
Accounts payable and other payables 1,967,594 503,166
Accrued expenses and other current liabilities 3,958,557 3,031,633
Advances from customers 1,169,832 1,181,234
Revolving line of credit 27,638 501,134
Operating lease liabilities - current 274,477 188,799
Legal settlement payable - current 295,096
Total Current Liabilities 7,693,194 5,405,966
Operating lease liabilities, net of current portion 787,386 192,409
Legal settlement payable, net of current portion 562,191 827,822
SBA Paycheck Protection Program loan payable 6,659,220 6,659,220
Total Liabilities 15,701,991 13,085,417
Commitments and contingencies
TSR, Inc.:    
Preferred stock, value
Common stock, $.01 par value, authorized 12,500,000 shares; issued 3,114,163 shares, 1,962,062 outstanding 31,142 31,142
Additional paid-in capital 5,161,951 5,102,868
Retained earnings 13,587,109 14,141,796
Shareholder's equity before treasury stock 18,780,202 19,275,806
Less: Treasury stock, 1,152,101 shares, at cost 13,514,003 13,514,003
Total TSR, Inc. Equity 5,266,199 5,761,803
Noncontrolling interest 37,715 28,380
Total Equity 5,303,914 5,790,183
Total Liabilities and Equity 21,005,905 18,875,600
Class A Preferred Stock    
TSR, Inc.:    
Preferred stock, value