XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
Aug. 31, 2020
May 31, 2020
Current Assets:    
Cash and cash equivalents $ 10,802,362 $ 9,730,022
Marketable securities 40,760 50,344
Accounts receivable, net of allowance for doubtful accounts of $181,000 6,597,935 7,057,365
Other receivables 7,298 5,088
Prepaid expenses 179,907 202,862
Prepaid and recoverable income taxes 606,051 598,893
Total Current Assets 18,234,313 17,644,574
Equipment and leasehold improvements, net of accumulated depreciation and amortization of $279,070 and $276,673 25,771 20,191
Other assets 49,653 49,653
Right-of-use asset 322,371 377,182
Deferred income taxes 787,000 784,000
Total Assets 19,419,108 18,875,600
Current Liabilities:    
Accounts payable and other payables 1,232,652 503,166
Accrued expenses and other current liabilities 3,336,025 3,031,633
Advances from customers 1,169,833 1,181,234
Revolving line of credit 63,981 501,134
Operating lease liability - current 170,915 188,799
Legal settlement payable - current 288,548
Total Current Liabilities 6,261,954 5,405,966
Operating lease liability, net of current portion 155,732 192,409
Legal settlement payable, net of current portion 549,096 827,822
SBA Paycheck Protection Program loan payable 6,659,220 6,659,220
Total Liabilities 13,626,002 13,085,417
Commitments and contingencies
TSR, Inc.:    
Preferred stock, value
Common stock, $.01 par value, authorized 12,500,000 shares; issued 3,114,163 shares, 1,962,062 outstanding 31,142 31,142
Additional paid-in capital 5,102,868 5,102,868
Retained earnings 14,138,796 14,141,796
Shareholder's equity before treasury stock 19,272,806 19,275,806
Less: Treasury stock, 1,152,101 shares, at cost 13,514,003 13,514,003
Total TSR, Inc. Equity 5,758,803 5,761,803
Noncontrolling interest 34,303 28,380
Total Equity 5,793,106 5,790,183
Total Liabilities and Equity 19,419,108 18,875,600
Class A Preferred Stock    
TSR, Inc.:    
Preferred stock, value