XML 18 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Balance Sheets - USD ($)
May 31, 2020
May 31, 2019
Current Assets:    
Cash and cash equivalents $ 9,730,022 $ 3,694,989
Certificates of deposit and marketable securities 50,344 527,232
Accounts receivable:    
Trade, net of allowance for doubtful accounts of $181,000 in 2020 and 2019 7,057,365 7,443,581
Other 5,088 5,321
Accounts Receivables, Net 7,062,453 7,448,902
Prepaid expenses 202,862 118,482
Prepaid and recoverable income taxes 598,893 52,385
Total Current Assets 17,644,574 11,841,990
Equipment and leasehold improvements, at cost:    
Equipment 112,435 104,223
Furniture and fixtures 124,371 111,107
Leasehold improvements 60,058 60,058
Property, Plant And Equipment, Gross 296,864 275,388
Less accumulated depreciation and amortization 276,673 268,886
Property, Plant and Equipment, Net 20,191 6,502
Other assets 49,653 49,653
Right-of-use asset 377,182
Deferred income taxes 784,000 636,000
Total Assets 18,875,600 12,534,145
Current Liabilities:    
Accounts and other payables 503,166 574,540
Accrued expenses and other current liabilities:    
Salaries, wages and commissions 2,240,063 2,895,603
Other 791,570 956,965
Accrued expenses and other current liabilities, Current 3,031,633 3,852,568
Advances from customers 1,181,234 1,190,014
Revolving line of credit 501,134
Operating lease liability- current 188,799
Total Current Liabilities 5,405,966 5,617,122
Operating lease liability, net of current portion 192,409
Legal settlement payable 827,822
SBA Paycheck Protection Program loan payable 6,659,220
Total Liabilities 13,085,417 5,617,122
Commitments and Contingencies
TSR, Inc.    
Preferred stock, $1.00 par value, authorized 500,000 shares; none issued
Common stock, $0.01 par value, authorized 12,500,000 shares; issued 3,114,163 shares; 1,962,062 outstanding 31,142 31,142
Additional paid-in capital 5,102,868 5,102,868
Retained earnings 14,141,796 15,268,224
Shareholder's equity before treasury stock 19,275,806 20,402,234
Less: treasury stock, 1,152,101 shares, at cost 13,514,003 13,514,003
Total TSR, Inc. Equity 5,761,803 6,888,231
Noncontrolling Interest 28,380 28,792
Total Equity 5,790,183 6,917,023
Total Liabilities and Equity 18,875,600 12,534,145
Class A Preferred Stock    
TSR, Inc.    
Preferred stock, $1.00 par value, authorized 500,000 shares; none issued